पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण9
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$560M
$144M
$80M
$120M
$181M
$128M
$40M
$22M
$22M
$14M
Interest Income
$1.24B
$1.31B
$1.21B
$862M
$671M
$760M
$783M
$677M
$395M
$301M
$301M
$185M
Income Tax
$-130M
$19M
$26M
$50M
$61M
$65M
$64M
$50M
$62M
$47M
$33M
$15M
Net Income
$-398M
$153M
$175M
$256M
$271M
$255M
$238M
$216M
$93M
$97M
$74M
$36M
EPS (Basic)
$-2.96
$1.22
$1.39
$2.07
$2.47
$2.32
$2.42
$2.34
$1.34
$1.58
$1.32
$2.11
EPS (Diluted)
$-2.95
$1.21
$1.38
$2.06
$2.46
$2.31
$2.41
$2.32
$1.33
$1.56
$1.31
$2.11
Shares (Basic)
134,250,000
125,489,000
126,338,000
123,958,000
109,577,000
109,860,000
98,351,000
92,268,000
69,385,000
61,291,000
56,168,000
16,879,000
Shares (Diluted)
134,731,000
126,116,000
126,776,000
124,470,000
110,198,000
110,173,000
98,797,000
92,830,000
69,853,000
61,927,000
56,420,000
16,922,000
EBITDA
$41M
$46M
$48M
$49M
$47M
$49M
$36M
$28M
$21M
$17M
$14M
·
बैलेंस शीट16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
$833M
$598M
$286M
$252M
$336M
Short-term Investments
·
·
·
·
·
·
$164M
·
·
·
·
·
PP&E (Net)
·
·
·
·
·
·
$492M
$295M
$287M
$199M
$194M
$122M
Goodwill
$1.32B
$1.32B
$1.32B
$1.32B
$1.15B
$1.08B
$1.06B
$846M
$843M
$349M
$328M
$108M
Intangibles
$84M
$97M
$113M
$129M
$106M
$111M
$127M
$91M
$106M
$53M
$53M
·
Total Assets
$24.54B
$26.88B
$27.35B
$27.46B
$24.72B
$22.36B
$21.26B
$16.54B
$15.00B
$8.40B
$7.56B
$4.64B
Total Liabilities
$21.12B
$23.35B
$23.92B
$24.19B
$21.48B
$19.38B
$18.27B
$14.30B
$12.97B
$7.25B
$6.48B
$4.15B
Long-term Debt
$620M
$1.11B
$1.34B
$1.23B
$1.72B
$1.72B
$1.69B
$1.70B
$1.52B
$334M
$223M
$135M
Total Debt
$335M
$387M
$389M
$390M
$1.72B
$1.72B
$436M
$369M
$219M
$334M
$223M
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$923.0K
$920.0K
$626.0K
$303.0K
$181.0K
Paid-in Capital
$2.85B
$2.51B
$2.50B
$2.53B
$2.16B
$2.01B
$2.12B
$1.60B
$1.59B
$712M
$662M
$157M
Retained Earnings
$864M
$1.38B
$1.33B
$1.26B
$1.09B
$901M
$849M
$675M
$515M
$454M
$386M
$339M
AOCI
$-293M
$-361M
$-404M
$-518M
$-11M
$60M
$21M
$-27M
$-17M
$-15M
$-3M
$-1M
Stockholders' Equity
$3.42B
$3.53B
$3.43B
$3.27B
$3.25B
$2.98B
$2.99B
$2.25B
$2.08B
$1.15B
$1.08B
$494M
Liabilities + Equity
$24.54B
$26.88B
$27.35B
$27.46B
$24.72B
$22.36B
$21.26B
$16.54B
$15.06B
$8.40B
$7.56B
$4.64B
Shares Outstanding
144,762,817
125,651,540
125,184,119
127,046,654
112,715,444
108,077,662
113,628,601
92,347,643
92,029,118
62,555,446
30,278,432
18,052,488
नकदी प्रवाह16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$41M
$46M
$48M
$49M
$47M
$49M
$36M
$28M
$21M
$17M
$14M
$8M
Stock-based Comp
$11M
$11M
$12M
$15M
$16M
$13M
$13M
$10M
$11M
$3M
$4M
$1M
Deferred Tax
·
$-3M
$-2M
$15M
$11M
$-122.0K
$35M
$8M
$23M
$10M
$14M
$-9M
Amort. of Intangibles
$13M
$15M
$16M
$16M
$13M
$13M
$12M
$11M
$8M
$6M
$5M
$2M
Other Non-cash
$795M
$219M
$308M
$-13M
$-67M
$-114M
$-56M
$-2M
$-33M
$-16M
$-17M
·
Operating Cash Flow
$450M
$426M
$541M
$322M
$278M
$203M
$256M
$227M
$115M
$91M
$84M
$12M
CapEx
$38M
$46M
$33M
$35M
$48M
$13M
$68M
$30M
$34M
$19M
$15M
$11M
Investing Cash Flow
$1.57B
$370M
$-184M
$-946M
$-2.54B
$1.19B
$604M
$-1.40B
$-338M
$-251M
$135M
$12M
Stock Issued
$327M
$0
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
$0
$0
$40M
$111M
$132M
$113M
$10M
$0
$0
·
·
·
Net Stock Activity
$327M
$0
$-40M
$-111M
$-132M
$-113M
$-10M
·
·
·
·
·
Dividends Paid
$115M
$105M
$101M
$94M
$79M
$75M
$64M
$56M
$35M
$29M
$27M
$15M
Financing Cash Flow
$-2.00B
$-722M
$-425M
$-344M
$438M
$1.08B
$-697M
$1.40B
$536M
$193M
$-303M
$-227M
Net Change in Cash
$25M
$73M
$-68M
$-969M
$-1.82B
$2.48B
$163M
$235M
$312M
$33M
$-84M
$-203M
Taxes Paid
$19M
$10M
$21M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$411M
$380M
$508M
$287M
$230M
$189M
$199M
$231M
$80M
·
·
·
लाभप्रदता4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
-385.1%
19.7%
21.7%
28.9%
34.6%
28.7%
29.5%
31.0%
18.8%
23.1%
19.9%
·
EBITDA Margin
39.5%
5.9%
5.9%
5.5%
6.0%
5.5%
4.5%
4.1%
4.3%
4.1%
3.6%
·
ROA
-1.6%
0.56%
0.64%
0.98%
1.1%
1.2%
1.3%
1.4%
0.79%
1.2%
1.2%
·
ROE
-11.4%
4.3%
5.2%
8.0%
8.6%
8.6%
8.6%
9.7%
5.6%
8.4%
7.0%
·
तरलता और शोधन क्षमता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.1
0.1
0.1
0.1
0.5
0.6
0.1
0.2
0.1
0.3
0.2
·
LT Debt / Equity
0.1
0.1
0.1
0.1
0.5
0.6
0.1
0.2
0.1
0.3
0.2
·
दक्षता1
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
·
प्रति शेयर6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$23.62
$28.08
$27.37
$25.73
$28.82
$27.54
$26.30
$24.33
$22.65
$36.80
$35.57
·
Revenue / Share
$0.77
$6.15
$6.36
$7.13
$7.11
$8.06
$8.17
$7.50
$7.07
$13.52
$13.27
·
Cash Flow / Share
$3.34
$3.38
$4.27
$2.59
$2.52
$1.84
$2.70
$2.81
$1.64
$2.94
$3.14
·
Cash / Share
·
·
·
·
·
·
·
$9.03
$6.50
$9.13
$8.33
·
Dividend / Share
$0.85
$0.84
$0.80
$0.76
$0.72
$0.68
$0.64
$0.60
$0.50
$0.48
$0.92
$0.88
EPS (TTM)
$-2.95
$1.21
$1.38
$2.06
$2.46
$2.31
$2.41
$2.32
$1.33
$1.56
$1.31
$2.11
विकास दरें8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-86.7%
-3.7%
-9.2%
13.3%
-10.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-51.2%
-0.33%
-2.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-34.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-12.3%
-33.0%
-16.3%
6.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-21.1%
-15.8%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-12.8%
-31.7%
-5.4%
6.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-17.4%
-11.8%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
9.0%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$103M
$776M
$806M
$887M
$783M
$880M
$800M
$696M
$494M
$419M
$373M
$233M
Net Income TTM
$-398M
$153M
$175M
$256M
$271M
$255M
$238M
$216M
$93M
$97M
$74M
$36M
Market Cap
$2.73B
$2.79B
$2.48B
$2.74B
$3.33B
$2.33B
$3.04B
$2.23B
$2.63B
$972M
$778M
·
Enterprise Value
·
·
·
·
·
·
·
$1.76B
$2.25B
$1.02B
$748M
·
P/E
-6.4
18.3
14.4
10.5
12.0
9.3
11.1
10.4
21.5
19.9
19.6
9.6
P/S
26.4
3.6
3.1
3.1
4.3
2.7
3.8
3.2
5.3
2.3
2.1
·
P/B
0.8
0.8
0.7
0.8
1.0
0.8
1.0
1.0
1.3
0.8
0.7
·
P / Tangible Book
1.4
1.3
1.2
1.5
1.7
1.3
·
·
·
·
·
·
P / Cash Flow
6.1
6.5
4.6
8.5
12.0
11.5
11.4
8.5
22.9
10.7
8.8
·
P / FCF
6.6
7.3
4.9
9.6
14.5
12.3
15.3
9.6
32.7
·
·
·
EV / EBITDA
·
·
·
·
·
·
·
62.1
106.7
60.1
54.8
·
EV / FCF
·
·
·
·
·
·
·
7.6
28.0
·
·
·
EV / Revenue
·
·
·
·
·
·
·
2.5
4.6
2.4
2.0
·
Dividend Yield
4.2%
3.8%
4.1%
3.4%
2.4%
3.2%
2.1%
2.5%
1.3%
3.0%
3.5%
·
Earnings Yield
-15.7%
5.5%
7.0%
9.6%
8.3%
10.7%
9.0%
9.6%
4.7%
5.0%
5.1%
10.4%
Payout Ratio
-28.9%
69.0%
57.7%
36.7%
29.1%
29.3%
26.8%
25.8%
37.8%
29.7%
36.3%
·
Annual Payout
$115M
$105M
$101M
$94M
$79M
$75M
$64M
$56M
$35M
$29M
$27M
$15M
आय विवरण9
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$175M
$171M
·
$157M
$134M
$101M
·
$37M
Interest Income
$308M
$302M
$308M
$313M
$315M
$308M
$326M
$334M
$329M
$323M
$324M
$310M
$297M
$279M
$265M
$231M
Income Tax
$17M
$18M
$16M
$-161M
$9M
$6M
$6M
$761.0K
$6M
$6M
$-4M
$9M
$10M
$11M
$12M
$17M
Net Income
$67M
$69M
$78M
$-563M
$55M
$32M
$48M
$25M
$41M
$39M
$24M
$47M
$58M
$46M
$83M
$81M
EPS (Basic)
$0.46
$0.47
$0.36
$-4.01
$0.43
$0.26
$0.39
$0.20
$0.32
$0.31
$0.19
$0.38
$0.46
$0.36
$0.65
$0.63
EPS (Diluted)
$0.46
$0.47
$0.36
$-4.00
$0.43
$0.26
$0.38
$0.20
$0.32
$0.31
$0.19
$0.37
$0.46
$0.36
$0.64
$0.63
Shares (Basic)
144,877,000
144,899,000
·
140,234,000
125,962,000
125,800,000
·
125,538,000
125,469,000
125,340,000
·
125,914,000
127,104,000
127,186,000
·
127,884,000
Shares (Diluted)
145,324,000
145,340,000
·
140,649,000
126,406,000
126,337,000
·
125,999,000
125,758,000
125,662,000
·
126,284,000
127,380,000
127,516,000
·
128,336,000
EBITDA
·
$10M
·
·
·
$11M
·
·
·
$12M
·
·
·
$12M
·
·
बैलेंस शीट13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Goodwill
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
$1.32B
·
$1.32B
$1.32B
$1.32B
·
$1.31B
Intangibles
$78M
$81M
$84M
$88M
$91M
$94M
$97M
$101M
$105M
$109M
·
$117M
$121M
$125M
·
$133M
Total Assets
$24.78B
$24.69B
$24.54B
$24.21B
$26.69B
$26.79B
$26.88B
$27.27B
$27.37B
$27.37B
$27.35B
$27.56B
$27.96B
$27.58B
$27.46B
$27.08B
Total Liabilities
$21.29B
$21.26B
$21.12B
$20.85B
$23.14B
$23.26B
$23.35B
$23.74B
$23.91B
$23.93B
·
$24.28B
$24.60B
$24.24B
·
$23.92B
Long-term Debt
$1.25B
$762M
$620M
$668M
$1.00B
$1.25B
$1.11B
$1.41B
$1.71B
$1.24B
·
$1.71B
$1.74B
$1.39B
·
$1.33B
Total Debt
$328M
$332M
·
$670M
$386M
$386M
·
$387M
$388M
$388M
·
$389M
$389M
$390M
·
$401M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$2.84B
$2.85B
$2.85B
$2.85B
$2.52B
$2.52B
$2.51B
$2.51B
$2.51B
$2.50B
·
$2.50B
$2.52B
$2.53B
·
$2.53B
Retained Earnings
$937M
$902M
$864M
$817M
$1.41B
$1.38B
$1.38B
$1.35B
$1.36B
$1.34B
·
$1.33B
$1.31B
$1.28B
·
$1.20B
AOCI
$-295M
$-314M
$-293M
$-313M
$-381M
$-368M
$-361M
$-336M
$-405M
$-408M
·
$-544M
$-470M
$-471M
·
$-568M
Stockholders' Equity
$3.48B
$3.44B
$3.42B
$3.35B
$3.55B
$3.53B
$3.53B
$3.53B
$3.46B
$3.44B
$3.43B
$3.29B
$3.36B
$3.34B
$3.27B
$3.16B
Liabilities + Equity
$24.78B
$24.69B
$24.54B
$24.21B
$26.69B
$26.79B
$26.88B
$27.27B
$27.37B
$27.37B
·
$27.56B
$27.96B
$27.58B
·
$27.08B
Shares Outstanding
144,442,482
145,058,545
144,762,817
144,703,075
125,996,248
125,926,822
125,651,540
125,554,598
125,487,520
125,419,618
·
125,133,281
126,224,707
127,282,192
·
126,943,467
नकदी प्रवाह16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$10M
$10M
$10M
$10M
$11M
$11M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
Stock-based Comp
$3M
$4M
$-2M
$4M
$3M
$5M
$2M
$1M
$3M
$4M
$3M
$2M
$3M
$5M
$4M
$3M
Deferred Tax
·
·
·
$-164M
$-2M
$-1M
·
$-2M
$-2M
$379.0K
·
$5M
$-156.0K
$-179.0K
$12M
$2M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-cash
·
$-42M
·
·
·
$-15M
·
·
·
$2M
·
·
·
$36M
·
·
Operating Cash Flow
$145M
$40M
$116M
$223M
$78M
$33M
$83M
$199M
$86M
$58M
$421M
$-38M
$60M
$99M
$96M
$48M
CapEx
$19M
$6M
$10M
$7M
$11M
$10M
$11M
$12M
$13M
$10M
$7M
$8M
$8M
$10M
$10M
$9M
Investing Cash Flow
$-115M
$-322M
$-315M
$1.81B
$89M
$-9M
$391M
$63M
$-45M
$-40M
$-18M
$255M
$-139M
$-281M
$-354M
$-239M
Stock Issued
·
·
$-324.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
$0
$0
·
·
$323.0K
$20M
$20M
$0
$0
$45M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$31M
$31M
$31M
$31M
$27M
$27M
$26M
$26M
$26M
$26M
$25M
$25M
$25M
$25M
$24M
$24M
Financing Cash Flow
$12M
$118M
$267M
$-2.03B
$-156M
$-77M
$-390M
$-233M
$-70M
$-29M
$-394M
$-356M
$300M
$24M
$261M
$-95M
Net Change in Cash
$41M
$-163M
$68M
$-845.0K
$10M
$-53M
$84M
$29M
$-29M
$-11M
$8M
$-140M
$221M
$-158M
$3M
$-285M
Taxes Paid
$12M
$92.0K
$13M
$393.0K
$5M
$445.0K
$-126.0K
$6M
$3M
$422.0K
$-997.0K
$20M
$1M
$207.0K
·
$10M
Free Cash Flow
·
$34M
·
·
·
$23M
·
·
·
$48M
·
·
·
$88M
·
·
लाभप्रदता4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
26.8%
28.4%
·
98.8%
25.6%
15.4%
·
14.1%
20.7%
19.9%
·
24.1%
28.0%
20.4%
·
34.1%
EBITDA Margin
·
4.1%
·
·
·
5.1%
·
·
·
5.9%
·
·
·
5.4%
·
·
ROA
0.26%
0.27%
·
-2.2%
0.20%
0.12%
·
0.09%
0.15%
0.14%
·
0.17%
0.21%
0.18%
·
0.32%
ROE
1.9%
2.0%
·
-16.4%
1.6%
0.93%
·
0.73%
1.2%
1.1%
·
1.5%
1.8%
1.5%
·
2.6%
तरलता और शोधन क्षमता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
दक्षता1
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
-0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.11
$23.70
·
$23.18
$28.17
$28.04
·
$28.11
$27.56
$27.42
·
$26.26
$26.59
$26.24
·
$24.87
Revenue / Share
$1.71
$1.66
·
$-4.05
$1.69
$1.66
·
$1.39
$1.57
$1.55
·
$1.55
$1.63
$1.75
·
$1.84
Cash Flow / Share
·
$0.28
·
·
·
$0.26
·
·
·
$0.46
·
·
·
$0.77
·
·
Dividend / Share
$0.21
$0.21
$0.21
$0.21
$0.21
$0.21
$0.21
$0.21
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.19
$0.19
EPS (TTM)
$-2.71
$-2.74
·
$-2.93
$1.27
$1.16
·
$1.02
$1.19
$1.33
·
$1.83
$2.09
$1.84
·
$1.83
मूल्यांकन (TTM)12
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$169M
$135M
·
$63M
$807M
$790M
·
$745M
$766M
$777M
·
$866M
$906M
$923M
·
$849M
Net Income TTM
$-349M
$-361M
·
$-427M
$160M
$146M
·
$128M
$151M
$168M
·
$234M
$268M
$237M
·
$221M
Market Cap
$3.27B
$2.82B
·
$2.77B
$2.39B
$2.59B
·
$2.70B
$2.21B
$2.44B
·
$2.12B
$2.18B
$2.23B
·
$2.77B
P/E
-8.4
-7.1
·
-6.5
14.9
17.7
·
21.1
14.8
14.6
·
9.3
8.3
9.5
·
11.9
P/S
19.3
20.9
·
44.2
3.0
3.3
·
3.6
2.9
3.1
·
2.5
2.4
2.4
·
3.3
P/B
0.9
0.8
·
0.8
0.7
0.7
·
0.8
0.6
0.7
·
0.6
0.6
0.7
·
0.9
P / Tangible Book
1.6
1.4
·
1.4
1.1
1.2
·
1.3
1.1
1.2
·
1.1
1.1
1.2
·
1.6
P / Cash Flow
·
70.0
·
·
·
78.8
·
·
·
42.4
·
·
·
22.5
·
·
Dividend Yield
3.8%
4.2%
·
4.0%
4.5%
4.1%
·
3.9%
4.7%
4.2%
·
4.7%
4.5%
4.4%
·
3.3%
Earnings Yield
-12.0%
-14.1%
·
-15.3%
6.7%
5.7%
·
4.7%
6.8%
6.8%
·
10.8%
12.1%
10.5%
·
8.4%
Payout Ratio
·
45.5%
·
·
·
82.6%
·
·
·
67.8%
·
·
·
55.8%
·
·
Annual Payout
$124M
$119M
·
$111M
$106M
$106M
·
$104M
$103M
$102M
·
$100M
$99M
$98M
·
$90M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
शुद्ध आय
$-398M
·
·
$153M
·
तनुकरणित EPS
$-2.95
·
·
$1.21
·
मेट्रिक
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
ऋण / इक्विटी
0.1
·
·
0.1
·
मेट्रिक
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
फ्री कैश फ्लो
$411M
·
·
$380M
·
संस्थागत मालिक (13F)
331 फाइलर्स
· $3.0B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक331
धारित मूल्य$3.0B
नई स्थितियाँ44
बाहर निकली पोजीशन35
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
44 (-13 पिछली तिमाही की तुलना में)
35 (+2 पिछली तिमाही की तुलना में)
130 (+11 पिछली तिमाही की तुलना में)
91 (+4 पिछली तिमाही की तुलना में)
+749K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
51 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।