पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.01B
$5.05B
$4.99B
$4.91B
$4.54B
$4.03B
$3.86B
$3.50B
$3.27B
$3.06B
$2.66B
$2.19B
Cost of Revenue
·
·
·
·
·
·
·
·
$213M
$190M
$151M
$134M
R&D Expense
$71M
$68M
$65M
$73M
$50M
$40M
$43M
$49M
$45M
$31M
·
·
SG&A Expense
$207M
$232M
$211M
$241M
$176M
$152M
$137M
$142M
$114M
$92M
$69M
$54M
Operating Expenses
·
·
$4.45B
$4.39B
$4.08B
$3.67B
$3.59B
$3.25B
$3.06B
$2.94B
$2.58B
$2.11B
Operating Income
·
·
$469M
$499M
$455M
$368M
$268M
$251M
$217M
$124M
$78M
$87M
Interest Income
$67M
$64M
$72M
$22M
·
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
$3M
$0
$1M
$478.0K
Pretax Income
$217M
$226M
$501M
$482M
$441M
$357M
$270M
$241M
$200M
$104M
$60M
$33M
Income Tax
$62M
$53M
$126M
$127M
$103M
$85M
$58M
$49M
$22M
$43M
$28M
$18M
Net Income
$155M
$173M
$375M
$355M
$338M
$272M
$212M
$192M
$178M
$61M
$32M
$15M
EPS (Basic)
$3.20
$3.47
$6.61
$5.66
$5.13
$4.03
$3.04
$2.72
$2.57
$0.88
$0.45
$0.24
EPS (Diluted)
$3.20
$3.43
$6.56
$5.61
$5.07
$3.99
$2.99
$2.65
$2.49
$0.85
$0.44
$0.22
Shares (Basic)
48,000,000
50,000,000
57,000,000
63,000,000
66,000,000
67,000,000
70,000,000
70,000,000
69,000,000
70,000,000
70,228,159
56,160,539
Shares (Diluted)
49,000,000
50,000,000
57,000,000
64,000,000
67,000,000
68,000,000
71,000,000
72,000,000
71,000,000
71,972,486
73,000,000
59,567,000
EBITDA
·
·
$469M
$499M
$455M
$368M
$268M
$251M
$217M
$124M
$78M
$87M
बैलेंस शीट28
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$287M
$360M
$287M
$354M
$612M
$301M
$213M
$228M
$336M
$184M
$166M
$134M
Short-term Investments
·
$0
$65M
$76M
$135M
$57M
$68M
$54M
$0
·
·
·
Receivables
$20M
$32M
$18M
$19M
$15M
$18M
$9M
$11M
$21M
$5M
·
·
Prepaid Expense
$82M
$64M
$67M
$71M
$67M
$63M
$52M
$48M
$15M
$11M
$9M
$9M
Other Current Assets
$47M
$46M
$44M
$46M
$41M
$87M
$64M
$59M
$2M
$2M
$1M
·
Current Assets
$2.87B
$3.18B
$2.58B
$2.33B
$2.44B
$2.16B
$1.87B
$1.65B
$1.99B
$1.53B
$1.57B
$1.82B
PP&E (Net)
$11M
$10M
$17M
$24M
$24M
$79M
$85M
$79M
$70M
$59M
$38M
$32M
PP&E (Gross)
$40M
$50M
$72M
$77M
$74M
$273M
$245M
$209M
$174M
$143M
$110M
$92M
Accum. Depreciation
$29M
$37M
$55M
$50M
$50M
$194M
$160M
$130M
$104M
$84M
$72M
$60M
Goodwill
$461M
$461M
$462M
$462M
$294M
$294M
$289M
$289M
$289M
$289M
$289M
$289M
Intangibles
$153M
$156M
$172M
$163M
$61M
$18M
$15M
$21M
$26M
$31M
$47M
$82M
Other Non-current Assets
$140M
$143M
$139M
$133M
$115M
$93M
$96M
$78M
$55M
$18M
$19M
·
Total Assets
$3.80B
$4.12B
$3.69B
$3.44B
$3.31B
$3.04B
$2.75B
$2.44B
$2.59B
$2.10B
$2.09B
$2.34B
Accounts Payable
·
·
·
·
·
·
·
·
$45M
$23M
$13M
$12M
Short-term Debt
·
·
·
$0
$0
$22M
$22M
$22M
$40M
$37M
·
·
Current Liabilities
$2.64B
$2.98B
$2.46B
$1.99B
$1.74B
$1.87B
$1.64B
$1.43B
$1.76B
$1.38B
$1.46B
$1.70B
Capital Leases
$37M
$26M
$30M
$41M
$41M
$49M
$48M
$0
·
·
$116.0K
$37.0K
Deferred Tax
$55M
$11M
$13M
$8M
$11M
$22M
$61M
$68M
$68M
$92M
$55M
$59M
Other Non-current Liabilities
$13M
$14M
$5M
$7M
$7M
$9M
$8M
$18M
$14M
$8M
$8M
·
Total Liabilities
$3.74B
$4.05B
$3.62B
$2.67B
$2.43B
$2.44B
$2.27B
$2.06B
$2.39B
$2.06B
$2.08B
$2.37B
Long-term Debt
·
·
·
·
$495M
$370M
$391M
$413M
·
·
·
·
Total Debt
$895M
$908M
$984M
$496M
$495M
$392M
$413M
$44M
$40M
·
·
·
Common Stock
·
·
·
·
·
·
·
·
·
·
$494M
$443M
Retained Earnings
$-1.08B
$-984M
$-896M
$-119M
$74M
$-144M
$-219M
$-266M
$-377M
$-500M
$-486M
$-468M
AOCI
$0
$-3M
$-2M
$-5M
$-1M
$4M
$0
$0
$0
$-604.0K
$-721.0K
$-314.0K
Stockholders' Equity
$54M
$69M
$78M
$775M
$881M
$607M
$475M
$375M
$206M
$35M
$8M
$-25M
Liabilities + Equity
$3.80B
$4.12B
$3.69B
$3.44B
$3.31B
$3.04B
$2.75B
$2.44B
$2.59B
$2.10B
$2.09B
$2.34B
Shares Outstanding
47,377,950
49,527,506
50,664,471
60,555,661
65,968,224
66,456,663
69,065,491
70,596,559
69,818,392
69,015,690
70,371,425
69,811,326
नकदी प्रवाह17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$46M
$35M
$39M
$53M
$84M
Stock-based Comp
$65M
$65M
$59M
$62M
$50M
$43M
$41M
$44M
$32M
$26M
$18M
$11M
Deferred Tax
$44M
$-1M
$4M
$-21M
$-12M
$-42M
$-7M
$1M
$-25M
$42M
$15M
$44M
Amort. of Intangibles
$61M
$68M
$63M
$54M
$50M
$38M
$5M
$5M
$5M
$16M
$39M
$52M
Restructuring
$10M
$17M
·
·
·
·
·
·
·
·
$0
$0
Operating Cash Flow
$303M
$279M
$539M
$497M
$218M
$546M
$471M
$-104M
$606M
$192M
$151M
$152M
CapEx
$69M
$78M
$75M
$56M
$40M
$36M
$45M
$43M
$38M
$40M
$19M
$21M
Investing Cash Flow
$-43M
$153M
$-70M
$-226M
$-135M
$-151M
$-188M
$-200M
$-24M
$-27M
$-38M
$-45M
Net Debt Issued
·
·
$0
$0
$-370M
$-22M
$-22M
$-22M
$-38M
$-37M
·
·
Stock Issued
$11M
$12M
$15M
$11M
$11M
$10M
$11M
$14M
$16M
$9M
$0
$218M
Stock Repurchased
$183M
$183M
$1.12B
$523M
$94M
$178M
$140M
$61M
$44M
$72M
$48M
$15M
Net Stock Activity
$-172M
$-171M
$-1.11B
$-512M
$-83M
$-168M
$-129M
$-47M
$-44M
$-72M
$-48M
$201M
Dividends Paid
$52M
$37M
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-49M
$-207M
$-540M
$-471M
$12M
$-208M
$-176M
$-85M
$-77M
$-104M
$-81M
$-66M
Net Change in Cash
$211M
$225M
$-71M
$-201M
$95M
$187M
$107M
$-389M
$505M
$61M
$32M
$40M
Taxes Paid
$27M
$76M
$114M
$128M
$129M
$123M
$62M
$49M
$2M
$39M
$2M
$-4M
Free Cash Flow
$234M
$201M
$470M
$506M
$178M
$510M
$426M
$-147M
$215M
$105M
$112M
$133M
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
9.5%
10.2%
10.0%
9.1%
7.0%
2091.7%
6.6%
4.0%
2.9%
4.0%
Net Margin
3.1%
3.4%
7.6%
7.3%
7.4%
6.7%
5.5%
1600.0%
5.4%
2.0%
1.2%
0.71%
Pretax Margin
4.3%
4.5%
10.2%
9.9%
9.7%
8.8%
7.0%
2008.3%
6.1%
3.4%
2.3%
1.5%
EBITDA Margin
·
·
9.5%
10.2%
10.0%
9.1%
7.0%
2091.7%
6.6%
4.0%
2.9%
4.0%
ROA
3.9%
4.4%
10.5%
10.5%
10.6%
9.4%
8.2%
7.6%
7.6%
2.9%
1.4%
0.82%
ROE
192.6%
174.8%
852.3%
43.5%
40.0%
44.3%
44.5%
53.0%
147.7%
288.4%
-374.7%
-7.4%
ROIC
·
·
33.1%
28.9%
25.3%
28.1%
23.7%
47.7%
78.5%
210.7%
511.9%
-157.9%
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.1
1.0
1.2
1.4
1.2
1.1
1.2
1.1
1.1
1.1
1.0
Quick Ratio
0.1
0.1
0.2
0.2
0.4
0.2
0.2
0.2
0.2
0.1
0.1
0.1
Debt / Equity
16.6
13.2
12.6
0.6
0.6
0.6
0.9
0.1
0.2
·
·
·
LT Debt / Equity
16.6
13.2
12.6
0.6
0.6
0.6
0.8
·
·
·
·
·
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.3
1.4
1.4
1.4
1.4
1.5
0.0
1.4
1.5
1.2
1.2
Receivables Turnover
192.7
202.1
266.1
287.4
275.2
298.8
385.6
0.8
·
·
·
·
प्रति शेयर7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.14
$1.39
$1.54
$12.80
$13.35
$9.13
$6.88
$5.31
$2.95
$0.50
$0.11
$-0.37
Revenue / Share
$102.24
$101.06
$86.35
$76.33
$67.76
$59.32
$54.31
$0.17
$45.88
$42.52
$36.62
$36.82
Cash Flow / Share
$6.18
$5.58
$9.56
$8.78
$3.25
$8.03
$6.63
$-1.44
$3.54
$2.01
$1.80
$2.58
Cash / Share
$6.06
$7.27
$5.66
$5.85
$9.28
$4.53
$3.08
$3.23
$4.81
$2.67
$2.36
$1.92
Dividend / Share
$0.28
·
$0.00
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.28
$0.25
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$3.20
$3.43
$6.56
$5.61
$5.07
$3.99
$2.99
$2.65
$2.49
$0.85
$0.44
$0.22
विकास दरें9
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.85%
1.2%
1.8%
8.1%
12.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.69%
3.6%
7.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-6.7%
-47.7%
16.9%
10.7%
27.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
-17.1%
-12.2%
18.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-4.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-10.4%
-53.9%
5.6%
5.0%
24.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-24.1%
-20.0%
11.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-10.6%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.01B
$5.05B
$4.99B
$4.91B
$4.54B
$4.03B
$3.86B
$3.50B
$3.27B
$3.06B
$2.66B
$2.19B
Net Income TTM
$155M
$173M
$375M
$355M
$338M
$272M
$212M
$192M
$178M
$61M
$32M
$15M
Market Cap
$2.80B
$4.50B
$6.03B
$4.11B
$6.28B
$5.36B
$3.91B
$2.96B
$3.10B
$1.77B
$1.36B
$2.18B
Enterprise Value
$3.41B
$5.04B
$6.66B
$4.17B
$6.03B
$5.39B
$4.04B
$2.72B
$2.80B
·
·
·
P/E
18.5
26.5
18.1
12.1
18.8
20.2
18.9
15.8
17.8
30.1
44.0
142.2
P/S
0.6
0.9
1.2
0.8
1.4
1.3
1.0
0.8
0.9
0.6
0.5
1.0
P/B
51.9
65.2
77.3
5.3
7.1
8.8
8.2
7.9
15.0
51.1
168.5
-84.8
P / Tangible Book
·
·
·
27.4
11.9
18.2
·
·
·
·
·
·
P / Cash Flow
9.2
16.1
11.1
7.3
28.8
9.8
8.3
-28.5
12.2
12.2
10.4
14.2
P / FCF
12.0
22.4
12.8
8.1
35.3
10.5
9.2
-20.1
14.4
16.9
12.2
16.4
EV / EBITDA
·
·
14.2
8.4
13.3
14.6
15.1
10.9
12.9
·
·
·
EV / FCF
14.6
25.1
14.2
8.2
33.9
10.6
9.5
-18.5
13.0
·
·
·
EV / Revenue
0.7
1.0
1.3
0.9
1.3
1.3
1.0
0.8
0.9
·
·
·
Dividend Yield
1.9%
0.82%
0.00%
0.00%
·
·
·
·
·
·
·
·
Earnings Yield
5.4%
3.8%
5.5%
8.3%
5.3%
5.0%
5.3%
6.3%
5.6%
3.3%
2.3%
0.70%
Payout Ratio
33.6%
21.4%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$52M
$37M
$0
$0
·
·
·
·
·
·
·
·
आय विवरण14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.18B
$1.23B
$1.25B
$1.23B
$1.24B
$1.29B
$1.28B
$1.25B
$1.24B
$1.28B
$1.32B
$1.22B
$1.21B
$1.25B
$1.25B
$1.24B
R&D Expense
$17M
$19M
$16M
$18M
$17M
$20M
$16M
$17M
$17M
$18M
$16M
$15M
$17M
$17M
$19M
$18M
SG&A Expense
$56M
$59M
$58M
$51M
$52M
$46M
$91M
$46M
$47M
$48M
$57M
$51M
$60M
$43M
$76M
$63M
Operating Expenses
$1.10B
$1.10B
·
$1.18B
$1.19B
$1.18B
·
$1.19B
$1.16B
$1.16B
·
$1.11B
$1.11B
$1.08B
·
$1.12B
Operating Income
·
·
·
·
·
·
·
$58M
$80M
$122M
·
$116M
$97M
$169M
·
$120M
Interest Income
$12M
$14M
$14M
$17M
$18M
$18M
$14M
$15M
$17M
$18M
·
·
·
·
·
·
Pretax Income
$74M
$123M
$1M
$50M
$51M
$115M
$-37M
$58M
$81M
$124M
$86M
$124M
$111M
$180M
$63M
$103M
Income Tax
$21M
$34M
$2M
$16M
$14M
$30M
$-14M
$13M
$21M
$33M
$19M
$30M
$28M
$49M
$16M
$26M
Net Income
$53M
$89M
$-1M
$34M
$37M
$85M
$-23M
$45M
$60M
$91M
$67M
$94M
$83M
$131M
$47M
$77M
EPS (Basic)
$1.16
$1.90
$0.01
$0.70
$0.77
$1.72
$-0.44
$0.90
$1.21
$1.80
$1.38
$1.65
$1.40
$2.18
$0.84
$1.23
EPS (Diluted)
$1.15
$1.90
$0.02
$0.70
$0.77
$1.71
$-0.44
$0.89
$1.20
$1.78
$1.38
$1.63
$1.38
$2.17
$0.83
$1.22
Shares (Basic)
46,000,000
47,000,000
·
48,000,000
48,000,000
49,000,000
·
50,000,000
50,000,000
51,000,000
·
57,000,000
60,000,000
60,000,000
·
62,000,000
Shares (Diluted)
46,000,000
47,000,000
·
48,000,000
49,000,000
49,000,000
·
50,000,000
51,000,000
51,000,000
·
58,000,000
60,000,000
60,000,000
·
63,000,000
EBITDA
·
·
·
·
·
·
·
$58M
$80M
$122M
·
$116M
$97M
$169M
·
$120M
बैलेंस शीट24
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$358M
$340M
$287M
$321M
$407M
$349M
$360M
$251M
$177M
$298M
·
$170M
$482M
$707M
·
$454M
Short-term Investments
·
·
·
·
·
·
·
$50M
$72M
$85M
·
$75M
$69M
$89M
·
$95M
Receivables
$3M
$7M
$20M
$10M
$12M
$21M
$32M
$15M
$15M
$11M
·
$21M
$18M
$15M
·
$9M
Prepaid Expense
$53M
$64M
$82M
$53M
$50M
$60M
$64M
$64M
$76M
$79M
·
$75M
$72M
$85M
·
$63M
Other Current Assets
$76M
$51M
$47M
$49M
$45M
$44M
$46M
$51M
$48M
$50M
·
$49M
$45M
$44M
·
$144M
Current Assets
$2.38B
$2.48B
$2.87B
$2.50B
$2.76B
$2.86B
$3.18B
$2.60B
$2.57B
$2.84B
·
$1.85B
$2.18B
$2.63B
·
$1.97B
PP&E (Net)
$27M
$22M
$11M
$11M
$10M
$9M
$10M
$14M
$14M
$15M
·
$16M
$29M
$31M
·
$90M
PP&E (Gross)
·
·
$40M
·
·
·
$50M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$29M
·
·
·
$37M
·
·
·
·
·
·
·
·
·
Goodwill
$465M
$461M
$461M
$461M
$461M
$461M
$461M
$462M
$462M
$462M
$462M
$462M
$462M
$462M
$462M
$462M
Intangibles
$173M
$155M
$153M
$151M
$148M
$146M
$156M
$179M
$176M
$174M
·
$169M
$156M
$155M
·
$103M
Other Non-current Assets
$135M
$138M
$140M
$142M
$144M
$146M
$143M
$141M
$145M
$142M
·
$145M
$136M
$133M
·
$128M
Total Assets
$3.35B
$3.42B
$3.80B
$3.42B
$3.69B
$3.77B
$4.12B
$3.73B
$3.70B
$3.97B
·
$2.97B
$3.29B
$3.74B
·
$3.08B
Current Liabilities
$2.11B
$2.23B
$2.64B
$2.25B
$2.51B
$2.65B
$2.98B
$2.44B
$2.46B
$2.67B
·
$1.70B
$1.71B
$2.23B
·
$1.52B
Capital Leases
$44M
$39M
$37M
$38M
$48M
$24M
$26M
$30M
$24M
$27M
·
$30M
$33M
$36M
·
$41M
Deferred Tax
$54M
$54M
$55M
$9M
$10M
$10M
$11M
$18M
$13M
$13M
·
$5M
$7M
$9M
·
$29M
Other Non-current Liabilities
$14M
$13M
$13M
$14M
$12M
$12M
$14M
$12M
$12M
$12M
·
$5M
$10M
$8M
·
$7M
Total Liabilities
$3.22B
$3.34B
$3.74B
$3.31B
$3.58B
$3.71B
$4.05B
$3.60B
$3.60B
$3.83B
·
$2.96B
$2.38B
$2.91B
·
$2.22B
Total Debt
$896M
$896M
·
$895M
$894M
$909M
·
$993M
$984M
$984M
·
$1.09B
$496M
$496M
·
$496M
Retained Earnings
$-1.05B
$-1.07B
$-1.08B
$-1.00B
$-988M
$-1.01B
$-984M
$-910M
$-916M
$-848M
·
$-935M
$-13M
$-83M
·
$-17M
AOCI
$-3M
$-2M
$0
$0
$0
$-1M
$-3M
$2M
$-5M
$-5M
·
$-8M
$-6M
$-2M
·
$-5M
Stockholders' Equity
$125M
$83M
$54M
$110M
$107M
$63M
$69M
$129M
$100M
$143M
$78M
$10M
$915M
$825M
$775M
$856M
Liabilities + Equity
$3.35B
$3.42B
$3.80B
$3.42B
$3.69B
$3.77B
$4.12B
$3.73B
$3.70B
$3.97B
·
$2.97B
$3.29B
$3.74B
·
$3.08B
Shares Outstanding
45,971,977
46,125,755
47,377,950
48,210,700
48,588,214
48,397,519
49,527,506
49,611,791
49,710,395
50,573,176
50,664,471
50,507,590
59,674,960
59,522,954
60,555,661
62,229,506
नकदी प्रवाह16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$17M
$16M
$17M
$17M
$18M
$13M
$12M
$15M
$18M
$20M
$16M
$15M
$17M
$11M
$16M
$16M
Deferred Tax
·
·
·
·
·
·
$-4M
·
·
·
$4M
·
·
$0
$-22M
·
Amort. of Intangibles
·
·
·
·
·
·
$12M
$19M
$19M
$18M
$10M
$17M
$18M
$18M
$6M
$19M
Restructuring
$-1M
$14M
·
·
$2M
$0
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$88M
$149M
$61M
$72M
$75M
$95M
$65M
$459M
$252M
$91M
$582M
$-110M
$144M
$-77M
$421M
$-49M
CapEx
$21M
$26M
$18M
$17M
$18M
$16M
$18M
$25M
$17M
$18M
$21M
$20M
$17M
$17M
$17M
$13M
Investing Cash Flow
$-71M
$-13M
$-16M
$-20M
$1M
$-8M
$178M
$24M
$0
$-47M
$-13M
$-26M
$-8M
$-23M
$-21M
$-14M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-200M
·
·
Stock Issued
·
·
$5M
$-1M
·
·
$6M
$-1M
·
·
$6M
$2M
·
·
$5M
$1M
Stock Repurchased
$18M
$58M
$61M
$31M
$1M
$90M
$28M
$20M
$112M
$23M
$13M
$1.01B
$7M
$91M
$140M
$1M
Net Stock Activity
·
$-58M
·
·
·
$-90M
·
·
·
$-23M
·
·
·
$-91M
·
·
Dividends Paid
$13M
$13M
$13M
$13M
$14M
$12M
$12M
$12M
$13M
$0
$0
$0
·
·
·
·
Financing Cash Flow
$-112M
$-645M
$511M
$-132M
$66M
$-494M
$500M
$-529M
$-525M
$-243M
$-17M
$-423M
$-300M
$200M
$-79M
$-7M
Net Change in Cash
$-95M
$-510M
$556M
$-80M
$142M
$-407M
$743M
$-46M
$-273M
$-199M
$552M
·
·
·
$320M
$-70M
Taxes Paid
·
·
$0
$1M
$26M
$0
$9M
$5M
$55M
$7M
$25M
$31M
$54M
$4M
$68M
$23M
Free Cash Flow
·
$123M
·
·
·
$79M
·
·
·
$-140M
·
·
·
$-94M
·
·
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
4.7%
6.5%
9.7%
·
9.5%
8.0%
13.6%
·
9.7%
Net Margin
4.5%
7.3%
·
2.8%
3.0%
6.6%
·
3.6%
4.9%
7.2%
·
7.7%
6.9%
10.5%
·
6.2%
Pretax Margin
6.3%
10.0%
·
4.1%
4.1%
8.9%
·
4.7%
6.6%
9.8%
·
10.2%
9.2%
14.4%
·
8.3%
EBITDA Margin
·
·
·
·
·
·
·
4.7%
6.5%
9.7%
·
9.5%
8.0%
13.6%
·
9.7%
ROA
1.5%
2.5%
·
0.95%
1.0%
2.2%
·
1.3%
1.7%
2.4%
·
3.1%
2.6%
3.8%
·
2.5%
ROE
45.7%
121.9%
·
28.4%
35.8%
82.5%
·
64.8%
11.8%
18.8%
·
21.7%
9.9%
17.2%
·
9.2%
ROIC
·
·
·
·
·
·
·
4.0%
5.5%
7.9%
·
8.0%
5.1%
9.3%
·
6.6%
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.1
·
1.1
1.0
1.1
·
1.1
1.3
1.2
·
1.3
Quick Ratio
0.2
0.2
·
0.1
0.2
0.1
·
0.1
0.1
0.1
·
0.2
0.3
0.4
·
0.4
Debt / Equity
7.2
10.8
·
8.1
8.4
14.4
·
7.7
9.8
6.9
·
109.1
0.5
0.6
·
0.6
LT Debt / Equity
7.2
10.8
·
8.1
8.4
14.4
·
7.7
9.8
6.9
·
109.1
0.5
0.6
·
0.6
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
157.1
87.6
·
98.6
91.7
80.8
·
68.7
74.3
97.2
·
81.5
89.6
99.7
·
146.0
प्रति शेयर7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.72
$1.80
·
$2.28
$2.20
$1.30
·
$2.60
$2.01
$2.83
·
$0.20
$15.33
$13.86
·
$13.76
Revenue / Share
$25.61
$26.09
·
$25.67
$25.27
$26.37
·
$24.74
$24.04
$24.78
·
$21.07
$20.15
$20.77
·
$19.70
Cash Flow / Share
·
$3.17
·
·
·
$1.94
·
·
·
$-2.39
·
·
·
$-1.28
·
·
Cash / Share
$7.79
$7.37
·
$6.66
$8.38
$7.21
·
$5.06
$3.56
$5.89
·
$3.37
$8.08
$11.88
·
$7.30
Dividend / Share
·
·
·
·
·
·
·
$0.25
$0.25
$0.25
·
·
·
·
·
·
Dividend Paid / Share
$0.29
$0.29
·
·
$0.28
$0.28
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$3.77
$3.39
·
$2.74
$2.93
$3.36
·
$5.25
$5.99
$6.17
·
$6.01
$5.60
$5.57
·
$5.81
मूल्यांकन (TTM)14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.88B
$4.94B
·
$5.04B
$5.06B
$5.06B
·
$5.09B
$5.06B
$5.03B
·
$4.92B
$4.94B
$4.93B
·
$4.89B
Net Income TTM
$175M
$159M
·
$133M
$144M
$167M
·
$263M
$312M
$335M
·
$355M
$338M
$340M
·
$377M
Market Cap
$2.28B
$1.68B
·
$3.22B
$3.55B
$3.84B
·
$4.81B
$4.97B
$6.70B
·
$5.88B
$5.67B
$4.80B
·
$4.43B
Enterprise Value
$2.81B
$2.24B
·
$3.80B
$4.04B
$4.40B
·
$5.50B
$5.71B
$7.30B
·
$6.73B
$5.61B
$4.50B
·
$4.38B
P/E
13.1
10.7
·
24.4
25.0
23.6
·
18.5
16.7
21.5
·
19.4
17.0
14.5
·
12.3
P/S
0.5
0.3
·
0.6
0.7
0.8
·
0.9
1.0
1.3
·
1.2
1.1
1.0
·
0.9
P/B
18.2
20.2
·
29.3
33.2
60.9
·
37.3
49.7
46.9
·
588.3
6.2
5.8
·
5.2
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
19.1
23.1
·
15.2
P / Cash Flow
·
11.3
·
·
·
40.4
·
·
·
-54.9
·
·
·
-62.3
·
·
EV / Revenue
0.6
0.5
·
0.8
0.8
0.9
·
1.1
1.1
1.5
·
1.4
1.1
0.9
·
0.9
Dividend Yield
2.3%
3.1%
·
1.6%
1.4%
1.3%
·
0.52%
0.26%
·
·
·
·
·
·
·
Earnings Yield
7.6%
9.3%
·
4.1%
4.0%
4.2%
·
5.4%
6.0%
4.7%
·
5.2%
5.9%
6.9%
·
8.2%
Payout Ratio
·
14.6%
·
·
·
14.1%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$52M
$53M
·
$51M
$50M
$49M
·
$25M
$13M
·
·
·
·
·
·
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$5.01B
$5.05B
$4.99B
$4.91B
$4.54B
परिचालन मार्जिन %
·
·
9.5%
10.2%
10.0%
शुद्ध आय
$155M
$173M
$375M
$355M
$338M
तनुकरणित EPS
$3.20
$3.43
$6.56
$5.61
$5.07
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
16.6
13.2
12.6
0.6
0.6
वर्तमान अनुपात
1.1
1.1
1.0
1.2
1.4
त्वरित अनुपात
0.1
0.1
0.2
0.2
0.4
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$234M
$201M
$470M
$506M
$178M
संस्थागत मालिक (13F)
299 फाइलर्स
· $2.3B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक299
धारित मूल्य$2.3B
नई स्थितियाँ63
बाहर निकली पोजीशन27
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
63 (+10 पिछली तिमाही की तुलना में)
27 (-28 पिछली तिमाही की तुलना में)
93 (-19 पिछली तिमाही की तुलना में)
79 (+23 पिछली तिमाही की तुलना में)
-150K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
AGI-T, L.P., A-T Holdings GP, LLC, Atairos Group, Inc., Atairos Partners, L.P., Atairos Partners GP, Inc., A-A SMA, L.P., A-A SMA GP, LLC, Michael J. Angelakis
×7 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
37 इनसाइडर्स
· 20 अधिकारी · 17 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
45 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।