पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$631M
$599M
$626M
$553M
$388M
$378M
$561M
$560M
$723M
$617M
$1.13B
$1.08B
Cost of Revenue
$434M
$423M
$438M
$400M
·
·
$946M
$836M
$615M
$557M
$941M
$983M
Gross Profit
$156M
$140M
$154M
$121M
$59M
$68M
$12M
$103M
$108M
$61M
$189M
$95M
SG&A Expense
$101M
$90M
$97M
$92M
$75M
$77M
$96M
$93M
$115M
$108M
$158M
$143M
Operating Expenses
$475M
$459M
$473M
$432M
$329M
$310M
$549M
$457M
·
·
·
·
Operating Income
$55M
$50M
$45M
·
·
·
·
·
·
·
·
·
Interest Expense
·
·
$23M
$17M
$17M
$19M
$22M
$20M
$58M
$59M
$54M
$35M
Interest Income
·
·
$584.0K
$990.0K
$180.0K
$400.0K
$552.0K
$708.0K
·
·
·
·
Other Non-op
$-12M
$7M
$9M
$4M
$17M
$3M
$2M
$-6M
$-865.0K
$-4M
$-6M
$-11M
Pretax Income
$27M
$29M
$32M
$11M
$-15M
$-25M
$-128M
$-3M
$-44M
$-223M
$-202M
$-158M
Income Tax
$22M
$-85M
$6M
$4M
$2M
$2M
$3M
$-4M
$751.0K
$2M
$8M
$10M
Net Income
$3M
$108M
$26M
$8M
$103M
$-51M
$-147M
$-62M
$-39M
$-161M
$-126M
$-170M
EPS (Basic)
$0.02
$0.83
$0.20
$0.06
$0.82
$-0.41
$-1.17
$-0.50
$-0.34
$-1.85
$-1.59
$-2.16
EPS (Diluted)
$0.02
$0.82
$0.20
$0.06
$0.82
$-0.41
$-1.17
$-0.50
$-0.34
$-1.85
$-1.59
$-2.16
Shares (Basic)
133,202,000
131,279,000
129,568,000
128,082,000
126,602,000
125,838,000
125,600,000
124,101,000
114,499,000
87,286,000
79,169,000
78,600,000
Shares (Diluted)
135,150,000
132,231,000
131,243,000
129,778,000
126,602,000
125,838,000
125,600,000
124,101,000
114,499,000
87,286,000
79,169,000
78,600,000
EBITDA
$92M
$36M
$34M
$33M
$34M
$119M
$124M
$117M
$116M
$130M
$155M
·
बैलेंस शीट26
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$73M
$37M
$52M
$14M
$32M
$67M
$15M
$40M
$26M
$30M
$23M
$48M
Receivables
$100M
$105M
$112M
$130M
$91M
$64M
$111M
$188M
$144M
$114M
$114M
$227M
Inventory
$116M
$102M
$97M
$72M
$69M
$77M
$80M
$144M
$115M
$107M
$107M
$189M
Prepaid Expense
$29M
$26M
$21M
$23M
$19M
$13M
$21M
$21M
$18M
$18M
·
·
Current Assets
$317M
$270M
$282M
$238M
$210M
$932M
$351M
$401M
$338M
$276M
$276M
$500M
PP&E (Net)
$194M
$142M
$108M
$102M
$89M
$97M
$116M
$854M
$809M
$945M
$945M
$1.12B
PP&E (Gross)
$544M
$463M
$416M
$427M
$455M
$474M
$472M
$1.61B
$1.50B
$1.66B
$1.66B
$1.62B
Accum. Depreciation
$350M
$320M
$308M
$326M
$366M
$378M
$355M
$759M
$690M
$713M
$713M
$496M
Goodwill
·
·
·
·
·
·
$0
$26M
$7M
$7M
$113M
$294M
Intangibles
$21M
$25M
$29M
$33M
$37M
$41M
$46M
$82M
$47M
$68M
$68M
$107M
Other Non-current Assets
$7M
$12M
$10M
$13M
$14M
$17M
$16M
$23M
$21M
$20M
$20M
$55M
Total Assets
$676M
$605M
$479M
$434M
$398M
$1.13B
$1.27B
$1.39B
$1.31B
$1.32B
$1.64B
$2.06B
Current Liabilities
$161M
$123M
$126M
$124M
$97M
$798M
$189M
$200M
$174M
$117M
$117M
$378M
Capital Leases
$33M
$25M
$28M
$28M
$31M
$38M
$40M
$0
·
·
·
·
Deferred Tax
$2M
$5M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$7M
$7M
$12M
Other Non-current Liabilities
$5M
$4M
$4M
$3M
$5M
$12M
$7M
$12M
$13M
$18M
$18M
$32M
Long-term Debt
$190M
$180M
$158M
·
·
$200M
$843M
$816M
$630M
$624M
$624M
$845M
Total Debt
$181M
$180M
$158M
$156M
$152M
$200M
$843M
$816M
$630M
$624M
$873M
$935M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$823.0K
Paid-in Capital
$500M
$493M
$489M
$478M
$476M
$472M
$467M
$461M
$426M
$419M
$419M
$241M
Retained Earnings
$-165M
$-168M
$-277M
$-302M
$-310M
$-414M
$-363M
$-218M
$-156M
$-117M
$-117M
$170M
Treasury Stock
$20M
$20M
$20M
$20M
$20M
$19M
$19M
$19M
$19M
$18M
$18M
$16M
AOCI
$-33M
$-51M
$-45M
$-49M
$-47M
$-50M
$-52M
$-52M
$-44M
$-51M
$-51M
$-26M
Stockholders' Equity
$284M
$255M
$149M
$108M
$100M
$-10M
$34M
$173M
$208M
$234M
$234M
$370M
Liabilities + Equity
$676M
$605M
$479M
$434M
$398M
$1.13B
$1.27B
$1.39B
$1.31B
$1.32B
$1.32B
$2.08B
Shares Outstanding
134,113,790
131,812,406
130,079,173
128,662,300
126,937,163
125,976,071
125,481,163
125,737,565
115,877,704
114,985,072
80,256,544
79,649,946
नकदी प्रवाह17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$37M
$36M
$34M
$33M
$34M
$119M
$124M
$117M
$116M
$130M
$155M
$117M
Stock-based Comp
$7M
$7M
$11M
$7M
$5M
$7M
$8M
$7M
$8M
$14M
$17M
$7M
Deferred Tax
$9M
$-94M
$-734.0K
$537.0K
$-71.0K
$-31.0K
$-426.0K
$-418.0K
$-3M
$-2M
$-379.0K
$-350.0K
Amort. of Intangibles
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$4M
$6M
$7M
$15M
$9M
Other Non-cash
$44M
$-20M
$205.0K
$-29M
$-137M
·
$106M
$-16M
·
·
$151M
·
Operating Cash Flow
$100M
$37M
$70M
$19M
$5M
$77M
$90M
$47M
$65M
$56M
$197M
$109M
CapEx
$81M
$61M
$38M
$40M
$21M
$29M
$108M
$142M
$52M
$21M
$121M
$132M
Investing Cash Flow
$-61M
$-59M
$-27M
$-37M
$-5M
$6M
$-106M
$-189M
$-48M
$-14M
$-115M
$-968M
Debt Issued
$390.0K
$185M
$98M
$14M
$2M
$478M
$283M
$768M
$385M
$459M
$536M
$838M
Net Debt Issued
$0
$21M
$-3M
$1M
$-49M
$-10M
$24M
$186M
$450.0K
$-231M
$-62M
$548M
Stock Issued
·
·
·
·
·
·
$-2.0K
$28M
$10.0K
$153M
·
·
Net Stock Activity
·
·
·
·
·
·
$-2.0K
$274.0K
$10.0K
$153M
·
·
Financing Cash Flow
$-5M
$9M
$-5M
$40.0K
$-50M
$-18M
$-6M
$155M
$-21M
$-33M
$-104M
$872M
Net Change in Cash
$35M
$-15M
$39M
$-18M
$-52M
$66M
$-22M
$14M
$-4M
$7M
$-25M
$10M
Taxes Paid
$13M
$6M
$5M
$3M
$2M
$6M
$7M
$5M
$7M
$4M
$7M
$9M
Free Cash Flow
$20M
$-24M
$32M
$-21M
$-16M
$48M
$-18M
$-95M
$13M
$33M
$75M
$-23M
Levered FCF
·
·
$14M
$-33M
$-35M
$30M
$-95M
$-179M
$-46M
$-26M
$23M
$-57M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
24.7%
23.3%
24.5%
21.9%
15.3%
17.9%
8.8%
16.2%
12.2%
7.4%
16.7%
8.8%
Operating Margin
8.8%
·
·
·
·
·
·
·
·
·
·
·
Net Margin
0.48%
18.1%
4.1%
1.4%
26.6%
·
-14.2%
-6.2%
·
·
-11.2%
-15.8%
Pretax Margin
4.2%
4.8%
5.1%
2.0%
-3.8%
-6.6%
-13.9%
-3.6%
-7.4%
-34.1%
-17.8%
-14.6%
EBITDA Margin
14.7%
6.0%
5.5%
5.9%
8.6%
31.4%
12.0%
11.7%
14.2%
18.6%
13.7%
·
ROA
0.47%
17.9%
5.7%
1.9%
13.5%
·
-11.1%
-4.6%
·
·
-8.2%
-8.0%
ROE
1.1%
53.7%
20.1%
7.6%
229.5%
·
-141.9%
-32.3%
·
·
-41.3%
-36.7%
ROIC
1.9%
·
·
·
·
·
·
·
·
·
·
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
2.2
2.2
1.9
2.2
1.2
1.9
2.0
1.9
2.4
1.9
1.3
Quick Ratio
1.1
1.1
1.3
1.2
1.3
0.2
1.0
1.1
1.1
1.2
1.1
0.7
Debt / Equity
0.6
0.7
1.1
1.5
1.5
-20.7
24.5
4.7
3.0
2.7
3.6
2.5
LT Debt / Equity
0.6
0.7
1.1
1.5
1.5
-20.7
24.5
4.7
3.0
2.7
3.6
2.3
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.0
1.4
1.3
0.5
0.3
0.8
0.7
0.6
0.5
0.7
0.5
Inventory Turnover
4.0
4.3
·
·
·
·
6.8
6.5
6.4
6.0
6.1
6.8
Receivables Turnover
6.2
5.5
5.2
5.0
5.0
4.3
5.7
6.0
5.7
6.1
5.5
5.3
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.12
$1.93
$1.14
$0.84
$0.79
$-0.08
$0.27
$1.38
$1.80
$2.03
$3.01
$4.64
Revenue / Share
$4.67
$4.53
$4.77
$4.26
$3.07
·
$8.26
$8.05
$7.16
$7.96
$14.28
$13.71
Cash Flow / Share
$0.74
$0.28
$0.53
$0.15
$0.04
·
$0.72
$0.38
$0.56
$0.62
$2.48
$1.38
Cash / Share
$0.54
$0.28
$0.40
$0.11
$0.25
$0.53
$0.14
$0.32
$0.23
$0.26
$0.29
$0.61
EPS (TTM)
$0.02
$0.82
$0.20
$0.06
$0.82
$-0.41
$-1.17
$-0.50
$-0.34
$-1.85
$-1.59
$-2.16
विकास दरें7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.3%
-4.3%
13.2%
42.5%
2.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.5%
15.6%
18.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-97.6%
310.0%
233.3%
-92.7%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-30.7%
0.00%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-97.2%
320.0%
228.9%
-92.4%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-27.4%
1.6%
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$631M
$599M
$626M
$553M
$388M
$378M
$561M
$560M
$723M
$617M
$1.13B
$1.08B
Net Income TTM
$3M
$108M
$26M
$8M
$103M
$-51M
$-147M
$-62M
$-39M
$-161M
$-126M
$-170M
Market Cap
$1.26B
$472M
$588M
$445M
$361M
$108M
$246M
$211M
$495M
$577M
$604M
$532M
Enterprise Value
$1.37B
$615M
$693M
$588M
$481M
$241M
$1.07B
$987M
$1.10B
$1.17B
$1.45B
$1.42B
P/E
468.5
4.4
22.6
57.7
3.5
-2.1
-1.7
-3.4
-12.6
-2.7
-4.7
-3.1
P/S
2.0
0.8
0.9
0.8
0.9
0.3
0.4
0.4
0.7
0.9
0.5
0.5
P/B
4.4
1.9
4.0
4.1
3.6
-11.2
7.2
1.2
2.4
2.5
2.5
1.4
P / Tangible Book
4.8
2.1
4.9
6.0
5.7
·
·
·
·
·
·
·
P / Cash Flow
12.5
12.9
8.4
23.5
77.4
1.4
2.7
4.5
7.7
10.7
3.1
4.9
P / FCF
64.3
-19.5
18.3
-21.1
-22.7
2.3
-13.6
-2.2
39.0
17.5
8.0
-23.2
EV / EBITDA
14.8
17.2
20.2
17.9
14.3
2.0
8.6
8.4
9.5
9.0
9.4
·
EV / FCF
69.9
-25.4
21.6
-27.9
-30.3
5.1
-59.4
-10.3
86.7
35.6
19.3
-61.8
EV / Revenue
2.2
1.0
1.1
1.1
1.2
0.6
1.9
1.8
1.5
1.9
1.3
1.3
Earnings Yield
0.21%
22.9%
4.4%
1.7%
28.9%
-47.7%
-59.7%
-29.8%
-8.0%
-36.9%
-21.1%
-32.3%
आय विवरण16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$186M
$156M
$147M
$153M
$174M
$157M
$135M
$142M
$172M
$151M
$153M
$151M
$175M
$146M
$147M
$135M
Cost of Revenue
$130M
$109M
$105M
$107M
$116M
$105M
$94M
$98M
$120M
$111M
·
·
·
·
·
·
Gross Profit
$46M
$38M
$28M
$36M
$48M
$43M
$31M
$34M
$43M
$31M
$30M
$38M
$49M
$36M
$31M
$29M
SG&A Expense
$26M
$25M
$26M
$25M
$25M
$24M
$23M
$22M
$22M
$22M
$23M
$24M
$26M
$23M
$24M
$24M
Operating Expenses
$140M
$118M
$118M
$117M
$126M
$114M
$103M
$107M
$129M
$120M
$123M
$114M
$126M
$110M
$116M
$106M
Operating Income
$20M
$13M
$3M
$11M
$23M
$19M
$8M
$12M
·
·
·
·
·
·
·
·
Interest Expense
$3M
$3M
·
$4M
$4M
$5M
·
$5M
$6M
$6M
·
$6M
$6M
$5M
·
$4M
Other Non-op
$-1M
$2M
$-5M
$1M
$645.0K
$-9M
$5M
$715.0K
$-2M
$4M
$422.0K
$2M
$6M
$214.0K
$-393.0K
$1M
Pretax Income
$16M
$12M
$-6M
$8M
$19M
$5M
$7M
$8M
$12M
$1M
$-4M
$7M
$21M
$8M
$-1M
$2M
Income Tax
$6M
$3M
$9M
$4M
$8M
$1M
$-95M
$5M
$5M
$380.0K
$608.0K
$1M
$3M
$1M
$666.0K
$2M
Net Income
$10M
$8M
$-16M
$4M
$11M
$4M
$103M
$-3M
$8M
$915.0K
$-4M
$5M
$18M
$6M
$-2M
$278.0K
EPS (Basic)
$0.07
$0.06
$-0.12
$0.03
$0.08
$0.03
$0.78
$-0.02
$0.06
$0.01
$-0.03
$0.04
$0.14
$0.05
$-0.01
$0.00
EPS (Diluted)
$0.07
$0.06
$-0.12
$0.03
$0.08
$0.03
$0.77
$-0.02
$0.06
$0.01
$-0.03
$0.04
$0.14
$0.05
$-0.01
$0.00
Shares (Basic)
138,997,000
134,500,000
·
133,419,000
133,152,000
132,350,000
·
131,579,000
131,263,000
130,453,000
·
129,777,000
129,460,000
128,940,000
·
128,407,000
Shares (Diluted)
140,619,000
137,315,000
·
134,837,000
133,422,000
133,757,000
·
132,029,000
132,169,000
132,123,000
·
132,089,000
129,925,000
129,975,000
·
128,407,000
EBITDA
$20M
$22M
·
$11M
·
$9M
·
·
·
$9M
·
·
·
$9M
·
·
बैलेंस शीट25
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$155M
$35M
$73M
$67M
$69M
$41M
$37M
$48M
$38M
$36M
$52M
$34M
$28M
$17M
$14M
$25M
Receivables
$114M
$116M
$100M
$116M
$110M
$121M
$105M
$110M
$141M
$132M
·
$123M
$130M
$118M
·
$106M
Inventory
$117M
$120M
$116M
$106M
$109M
$106M
$102M
$98M
$83M
$94M
·
$92M
$82M
$84M
·
$72M
Prepaid Expense
$25M
$26M
·
$24M
$24M
$23M
·
$22M
$23M
$25M
·
$22M
$21M
$19M
·
$22M
Current Assets
$411M
$297M
$317M
$314M
$312M
$291M
$270M
$279M
$290M
$288M
·
$270M
$261M
$237M
·
$224M
PP&E (Net)
$230M
$203M
$194M
$173M
$162M
$149M
$142M
$129M
$122M
$113M
·
$106M
$109M
$105M
·
$95M
PP&E (Gross)
·
·
$544M
$517M
$498M
$477M
$463M
$449M
$436M
$423M
·
$411M
$425M
$423M
·
$434M
Accum. Depreciation
·
·
$350M
$343M
$335M
$327M
$320M
$320M
$315M
$310M
·
$305M
$315M
$318M
·
$339M
Intangibles
$20M
$21M
$21M
$22M
$23M
$24M
$25M
$26M
$27M
$28M
·
$30M
$31M
$32M
·
$34M
Other Non-current Assets
$7M
$7M
$7M
$12M
$12M
$12M
$12M
$14M
$11M
$11M
·
$15M
$15M
$14M
·
$14M
Total Assets
$800M
$662M
$676M
$655M
$646M
$614M
$605M
$501M
$500M
$491M
·
$472M
$470M
$436M
·
$413M
Current Liabilities
$167M
$147M
$156M
$133M
$126M
$114M
$123M
$119M
$120M
$118M
·
$127M
$126M
$111M
·
$112M
Capital Leases
$29M
$31M
$33M
$23M
$26M
$25M
$25M
$26M
$26M
$27M
·
$28M
$31M
$28M
·
$28M
Deferred Tax
$3M
$3M
$2M
$4M
$5M
$4M
$5M
$3M
$2M
$2M
·
$2M
$2M
$2M
·
$1M
Other Non-current Liabilities
$4M
$5M
$5M
$3M
$4M
$4M
$4M
$3M
$3M
$4M
·
$4M
$4M
$4M
·
$4M
Long-term Debt
$190M
$190M
$190M
$181M
$181M
·
·
·
$180M
$179M
·
·
·
·
·
·
Total Debt
$175M
$176M
·
$181M
$181M
$180M
·
$180M
$180M
$179M
·
$157M
$156M
$161M
·
·
Common Stock
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$607M
$497M
$500M
$496M
$495M
$493M
$493M
$491M
$490M
$488M
·
$483M
$481M
$480M
·
$477M
Retained Earnings
$-147M
$-157M
$-165M
$-149M
$-153M
$-164M
$-168M
$-271M
$-268M
$-276M
·
$-273M
$-278M
$-296M
·
$-301M
Treasury Stock
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
·
$20M
$20M
$20M
·
$20M
AOCI
$-34M
$-34M
$-33M
$-32M
$-33M
$-37M
$-51M
$-45M
$-49M
$-47M
·
$-49M
$-46M
$-48M
·
$-54M
Stockholders' Equity
$408M
$287M
$284M
$297M
$291M
$273M
$255M
$157M
$155M
$147M
·
$142M
$138M
$117M
·
$103M
Liabilities + Equity
$800M
$662M
$676M
$655M
$646M
$614M
$605M
$501M
$500M
$491M
·
$472M
$470M
$436M
·
$413M
Shares Outstanding
148,072,779
135,296,078
134,113,790
133,650,507
·
·
131,812,406
·
·
·
130,079,173
·
·
·
128,662,300
·
नकदी प्रवाह13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$8M
$9M
$9M
$9M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$6M
$1M
$1M
$1M
$4M
$1M
Deferred Tax
$-9.0K
$1M
$5M
$715.0K
$3M
$-134.0K
$-96M
$967.0K
·
·
$71.0K
·
·
·
$603.0K
·
Other Non-cash
·
$-32M
·
·
·
$-11M
·
·
·
$-25M
·
·
·
$-7M
·
·
Operating Cash Flow
$34M
$-12M
$32M
$16M
$48M
$4M
$6M
$20M
$25M
$-14M
$19M
$14M
$28M
$9M
$-7M
$2M
CapEx
$23M
$19M
$28M
$16M
$19M
$18M
$15M
$15M
$15M
$16M
$8M
$7M
$10M
$13M
$7M
$12M
Investing Cash Flow
$-23M
$-19M
$-27M
$-16M
$-20M
$1M
$-15M
$-13M
$-15M
$-16M
$2M
$-7M
$-11M
$-11M
$-8M
$-12M
Debt Issued
$1M
$105.0K
$98.0K
$98.0K
$98.0K
$96.0K
$98.0K
$109.0K
$157.0K
$184M
$145.0K
$215.0K
$44M
$53M
$12M
$28.0K
Net Debt Issued
·
$0
·
·
·
$0
·
·
·
$21M
·
·
·
$5M
·
·
Financing Cash Flow
$108M
$-7M
$1M
$-2M
$-2M
$-2M
$-1M
$-980.0K
$-2M
$13M
$-3M
$-137.0K
$-7M
$5M
$3M
$3.0K
Net Change in Cash
$119M
$-37M
$5M
$-2M
$28M
$4M
$-12M
$6M
$7M
$-17M
$19M
$6M
$11M
$3M
$-12M
$-11M
Free Cash Flow
·
$-31M
·
·
·
$-14M
·
·
·
$-30M
·
·
·
$-4M
·
·
Levered FCF
·
$-33M
·
·
·
$-18M
·
·
·
$-34M
·
·
·
$-8M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
24.6%
24.5%
·
23.7%
27.8%
27.3%
·
24.2%
25.2%
20.6%
·
25.0%
28.0%
24.8%
·
·
Operating Margin
10.8%
8.2%
·
7.3%
·
·
·
·
·
·
·
·
·
·
·
·
Net Margin
5.5%
5.3%
·
2.7%
6.5%
2.6%
·
-2.1%
4.5%
0.61%
·
3.6%
10.4%
4.1%
·
·
Pretax Margin
8.5%
7.4%
·
5.3%
11.2%
3.2%
·
5.3%
7.3%
0.86%
·
4.4%
12.0%
5.1%
·
·
EBITDA Margin
10.8%
14.1%
·
7.3%
·
5.8%
·
·
·
5.8%
·
·
·
5.9%
·
·
ROA
1.4%
1.3%
·
0.72%
2.0%
0.73%
·
-0.62%
1.6%
0.20%
·
1.2%
4.1%
1.4%
·
·
ROE
2.9%
3.0%
·
1.8%
5.1%
1.9%
·
-2.0%
5.2%
0.69%
·
4.4%
14.9%
5.4%
·
·
ROIC
2.2%
2.0%
·
1.2%
·
·
·
·
·
·
·
·
·
·
·
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.0
·
2.4
2.5
2.5
·
2.3
2.4
2.4
·
2.1
2.1
2.1
·
·
Quick Ratio
1.6
1.0
·
1.4
1.4
1.4
·
1.3
1.5
1.4
·
1.2
1.3
1.2
·
·
Debt / Equity
0.4
0.6
·
0.6
0.6
0.7
·
1.1
1.2
1.2
·
1.1
1.1
1.4
·
·
LT Debt / Equity
0.4
0.6
·
0.6
0.6
0.7
·
1.1
1.2
1.2
·
1.1
1.1
1.4
·
·
Interest Coverage
6.2
4.0
·
2.5
·
·
·
·
·
·
·
·
·
·
·
·
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.4
0.3
·
0.3
0.4
0.3
·
0.3
Inventory Turnover
1.2
1.0
·
1.1
1.2
1.0
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.7
1.3
·
1.4
1.4
1.2
·
1.2
1.3
1.2
·
1.3
1.5
1.3
·
1.5
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.75
$2.12
·
$2.22
·
·
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$1.32
$1.14
·
$1.14
$1.30
$1.17
·
$1.07
$1.30
$1.14
·
$1.15
$1.35
$1.12
·
$1.05
Cash Flow / Share
·
$-0.09
·
·
·
$0.03
·
·
·
$-0.10
·
·
·
$0.07
·
·
Cash / Share
$1.04
$0.26
·
$0.50
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.04
$0.05
·
$0.91
$0.86
$0.84
·
$0.02
$0.08
$0.16
·
$0.22
$0.18
$0.05
·
$0.06
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$642M
$630M
·
$619M
$607M
$605M
·
$618M
$627M
$631M
·
$621M
$604M
$569M
·
$519M
Net Income TTM
$6M
$7M
·
$122M
$115M
$111M
·
$2M
$10M
$21M
·
$28M
$23M
$6M
·
$9M
Market Cap
$1.68B
$1.15B
·
$768M
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$1.70B
$1.29B
·
$882M
·
·
·
·
·
·
·
·
·
·
·
·
P/E
283.2
170.4
·
6.3
3.9
4.0
·
155.0
43.2
27.7
·
29.0
18.8
53.0
·
59.8
P/S
2.6
1.8
·
1.2
·
·
·
·
·
·
·
·
·
·
·
·
P/B
4.1
4.0
·
2.6
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
4.3
4.3
·
2.8
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-97.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
2.6
2.1
·
1.4
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.35%
0.59%
·
15.8%
25.6%
25.0%
·
0.65%
2.3%
3.6%
·
3.5%
5.3%
1.9%
·
1.7%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
राजस्व
$631M
$599M
·
·
$626M
सकल मार्जिन %
24.7%
23.3%
·
·
24.5%
परिचालन मार्जिन %
8.8%
·
·
·
·
शुद्ध आय
$3M
$108M
·
·
$26M
तनुकरणित EPS
$0.02
$0.82
·
·
$0.20
मेट्रिक
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
ऋण / इक्विटी
0.6
0.7
·
·
1.1
वर्तमान अनुपात
2.0
2.2
·
·
2.2
त्वरित अनुपात
1.1
1.1
·
·
1.3
मेट्रिक
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
फ्री कैश फ्लो
$20M
$-24M
·
·
$32M
संस्थागत मालिक (13F)
260 फाइलर्स
· $1.6B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक260
धारित मूल्य$1.6B
नई स्थितियाँ38
बाहर निकली पोजीशन25
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
38 (-18 पिछली तिमाही की तुलना में)
25 (-11 पिछली तिमाही की तुलना में)
101 (+33 पिछली तिमाही की तुलना में)
73 (-6 पिछली तिमाही की तुलना में)
+26.4M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
52 इनसाइडर्स
· 29 अधिकारी · 22 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
39 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।