Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$548.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$6.00Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 27, 2018
$6,00
USD
≈298.5%
Jun 8, 2017
$0,41
USD
≈10.3%
Jun 26, 2014
$0,41
USD
≈9.1%
Agu 16, 2012
$0,17
USD
≈3.7%
Jun 28, 2011
$0,43
USD
≈4.6%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata11.4%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2024
$-0.43
—
—
31 Maret 2024
$-0.58
$-0.25
-132.5%
30 Sep. 2023
$-0.15
$-0.22
35.0%
31 Des. 2022
$0.08
$-0.25
131.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$268M
$268M
$222M
$207M
$202M
$162M
$98M
$1M
$7M
$417M
$350M
Cost of Revenue
$138M
$127M
$107M
$104M
$97M
$99M
$62M
$4M
$5M
$208M
$173M
Gross Profit
$130M
$141M
$115M
$103M
$105M
$64M
$36M
$-3M
$2M
$209M
$178M
R&D Expense
$3M
$4M
$5M
$7M
$12M
$9M
$12M
$20M
·
$37M
$37M
SG&A Expense
$79M
$81M
$73M
$77M
$93M
$100M
$82M
$44M
·
$78M
$65M
Operating Expenses
$195M
$184M
$156M
$159M
$171M
$171M
$154M
$69M
$74M
$157M
$148M
Operating Income
$-64M
$-43M
$-41M
$-57M
$-66M
$-107M
$-118M
$-68M
$-72M
$52M
$32M
Interest Income
·
·
·
·
·
·
·
·
·
$4M
$4M
Other Non-op
$12M
$544.6K
$973.7K
$2M
$28M
$-3M
$-23M
$-261.5K
$-16M
$-7M
$872.6K
Pretax Income
$-52M
$-42M
$-41M
$-55M
$-38M
$-111M
$-141M
$-68M
$-88M
$45M
$33M
Income Tax
$-4M
$-6M
$-7M
$-6M
$-2M
$-10M
$-7M
·
$-591.3K
$19M
$10M
Net Income
$-48M
$-36M
$-34M
$-48M
$-34M
$-92M
$-122M
$855M
·
$26M
$23M
EPS (Basic)
$-0.76
$-0.57
$-0.54
$-0.76
$-0.57
$-1.57
$-2.52
$18.25
·
$0.57
$0.49
EPS (Diluted)
$-0.76
$-0.57
$-0.54
$-0.76
$-0.57
$-1.57
$-2.52
$18.25
·
$0.57
$0.49
Shares (Diluted)
63,407,020
62,978,139
62,789,811
62,753,840
62,748,095
62,660,037
50,915,710
45,796,886
·
45,635,186
45,597,580
EBITDA
$-43M
$-19M
$-20M
$-34M
$-43M
$-78M
$-100M
$-54M
·
$60M
$39M
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$85M
$37M
$60M
$55M
$71M
$113M
$154M
$191M
$53M
$248M
$240M
Receivables
$298.4K
$3M
$2M
$6M
$938.2K
$2M
$214.6K
$439.8K
$52.9K
$51M
$48M
Prepaid Expense
$26M
$27M
$8M
$4M
$3M
$6M
$16M
$8M
$3M
$8M
$25M
Other Current Assets
$3M
$2M
$3M
$2M
$2M
$4M
$8M
$1M
$10M
$7M
$6M
Current Assets
$111M
$67M
$70M
$65M
$75M
$121M
$184M
$213M
$367M
$316M
$313M
PP&E (Net)
$32M
$39M
$30M
$33M
$37M
$38M
$42M
$37M
$42M
$57M
$63M
PP&E (Gross)
$74M
$75M
$66M
$69M
$69M
$80M
$77M
$59M
$64M
$118M
$115M
Accum. Depreciation
$42M
$36M
$36M
$36M
$33M
$42M
$35M
$21M
$22M
$61M
$53M
Goodwill
$162M
$196M
$196M
$196M
$195M
$195M
$200M
$0
$32M
$31M
$31M
Intangibles
$32M
$46M
$59M
$76M
$93M
$111M
$136M
$17M
$6M
$750.9K
$943.8K
Other Non-current Assets
$39M
$35M
$32M
$28M
$27M
$23M
$16M
$799.7K
$4M
$11M
$12M
Total Assets
$408M
$457M
$449M
$474M
$507M
$576M
$676M
$335M
$568M
$470M
$455M
Accrued Liabilities
$56M
$56M
$49M
$56M
$48M
$47M
$48M
$18M
$28M
$58M
$54M
Short-term Debt
·
·
·
·
·
$7M
$5M
·
·
·
·
Current Liabilities
$345M
$354M
$314M
$293M
$268M
$275M
$265M
$20M
$142M
$74M
$76M
Capital Leases
$15M
$17M
$9M
$20M
$23M
$24M
$13M
·
·
·
·
Deferred Tax
$2M
$6M
$12M
$19M
$25M
$29M
$48M
·
$23M
·
·
Other Non-current Liabilities
·
·
·
·
·
·
$13M
·
$669.6K
·
·
Total Liabilities
$376M
$377M
$336M
$331M
$316M
$328M
$326M
$20M
$167M
$76M
$78M
Long-term Debt
$16M
·
·
·
·
·
·
·
·
·
·
Total Debt
$16M
·
·
·
·
$7M
$5M
·
·
·
·
Common Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
Retained Earnings
$-476M
$-428M
$-392M
$-358M
$-310M
$-299M
$-200M
$-72M
$26M
$48M
$22M
Treasury Stock
$8M
$8M
$8M
$9M
$10M
$12M
$28M
$28M
$28M
$28M
$8M
AOCI
$-37M
$-37M
$-37M
$-37M
$-38M
$-37M
$-37M
$-38M
$-27M
$-25M
$-27M
Stockholders' Equity
$32M
$80M
$113M
$143M
$188M
$198M
$300M
$276M
$365M
$394M
$377M
Liabilities + Equity
$408M
$457M
$449M
$474M
$507M
$576M
$676M
$335M
$568M
$470M
$455M
Shares Outstanding
63,593,666
63,249,096
62,893,960
62,753,840
62,753,840
62,701,002
62,357,078
45,796,886
45,796,886
45,734,348
45,460,582
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$21M
$24M
$22M
$23M
$23M
$30M
$18M
$13M
·
$9M
$8M
Stock-based Comp
$569.7K
$3M
$3M
$1M
$1M
$2M
$5M
$21M
·
$9M
$7M
Deferred Tax
$-4M
$-6M
$-7M
$-6M
$-2M
$-10M
$-8M
$-26M
·
$7M
$-849.7K
Amort. of Intangibles
$14M
$18M
$17M
$17M
$17M
$22M
$12M
$2M
·
$192.9K
$192.9K
Other Non-cash
$14M
$12M
$24M
$15M
$-21M
$43M
$50M
$-1.18B
·
$14M
$9M
Operating Cash Flow
$-16M
$-3M
$9M
$-15M
$-32M
$-28M
$-58M
$-313M
·
$65M
$46M
CapEx
$1M
$20M
$2M
$2M
$4M
$5M
$1M
$7M
·
$3M
$15M
Investing Cash Flow
$49M
$-20M
$-4M
$-2M
$-10M
$-19M
$-37M
$1.20B
·
$-37M
·
Debt Issued
$37M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
$16M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
$4M
·
·
·
$20M
$8M
Net Stock Activity
·
·
·
·
·
$-4M
·
·
·
$-20M
$-8M
Dividends Paid
·
·
·
·
·
·
·
$947M
·
·
$58M
Financing Cash Flow
$16M
$-93.7K
$403.4K
$188.2K
$827.5K
$6M
$58M
$-950M
·
$-20M
·
Net Change in Cash
$49M
$-24M
$5M
$-16M
$-41M
$-41M
$-36M
$-66M
·
$7M
$-72M
Taxes Paid
·
·
·
·
·
·
·
·
·
$10M
·
Free Cash Flow
$-17M
$-23M
$7M
$-16M
$-36M
$-33M
$-59M
$-320M
·
$61M
$31M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
48.6%
52.7%
51.7%
49.6%
51.8%
39.2%
36.7%
-217.6%
·
50.1%
50.7%
Operating Margin
-23.9%
-16.1%
-18.7%
-27.4%
-32.8%
-66.3%
-120.5%
-5064.4%
·
12.4%
9.1%
Net Margin
-17.9%
-13.5%
-15.2%
-23.2%
-16.6%
-56.9%
-125.0%
63867.6%
·
6.2%
6.6%
Pretax Margin
-19.3%
-15.8%
-18.3%
-26.4%
-18.8%
-68.4%
-144.5%
-5084.0%
·
10.8%
9.3%
EBITDA Margin
-15.9%
-7.0%
-8.8%
-16.4%
-21.4%
-47.8%
-102.5%
-4068.5%
·
14.5%
11.2%
ROA
-11.1%
-8.0%
-7.3%
-9.8%
-6.2%
-14.7%
-24.2%
189.2%
·
5.6%
4.9%
ROE
-86.0%
-37.5%
-26.3%
-28.9%
-17.4%
-37.0%
-42.4%
266.9%
·
6.8%
5.8%
ROIC
-124.1%
-45.9%
-30.5%
-35.2%
-33.9%
-47.5%
-36.6%
·
·
7.6%
5.9%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.3
0.2
0.2
0.2
0.3
0.4
0.7
10.8
2.6
4.3
4.1
Quick Ratio
0.2
0.1
0.2
0.2
0.3
0.4
0.6
9.7
2.5
4.0
3.8
Debt / Equity
0.5
·
·
·
·
0.0
0.0
·
·
·
·
LT Debt / Equity
0.5
·
·
·
·
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.6
0.6
0.5
0.4
0.4
0.3
0.2
0.0
·
0.9
0.7
Receivables Turnover
178.1
108.3
54.8
60.9
127.0
131.9
298.8
5.4
·
8.5
6.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.50
$1.26
$1.80
$2.28
$2.99
$3.16
$4.81
$6.02
$7.96
$8.62
$8.30
Revenue / Share
$4.23
$4.26
$3.53
$3.30
$3.22
$2.59
$1.92
$0.03
·
$9.14
$7.68
Cash Flow / Share
$-0.25
$-0.05
$0.14
$-0.23
$-0.51
$-0.44
$-1.14
$-6.83
·
$1.41
$1.01
Cash / Share
$1.34
$0.58
$0.96
$0.88
$1.14
$1.80
$2.47
$4.16
$5.59
$5.42
$5.29
EPS (TTM)
$-0.76
$-0.57
$-0.54
$-0.76
$-0.57
$-1.57
$-2.52
$18.25
·
$0.57
$0.49
Valuasi (TTM)16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$268M
$268M
$222M
$207M
$202M
$162M
$98M
$1M
$7M
$417M
$350M
Net Income TTM
$-48M
$-36M
$-34M
$-48M
$-34M
$-92M
$-122M
$855M
·
$26M
$23M
Market Cap
$50M
$54M
$73M
$80M
$67M
$75M
$85M
$42M
$212M
$237M
$186M
Enterprise Value
$-19M
·
·
·
·
$-31M
$-64M
·
·
·
·
P/E
-1.0
-1.5
-2.1
-1.7
-1.9
-0.8
-0.5
0.1
·
9.1
8.4
P/S
0.2
0.2
0.3
0.4
0.3
0.5
0.9
31.5
28.6
0.6
0.5
P/B
1.6
0.7
0.6
0.6
0.4
0.4
0.3
0.2
0.6
0.6
0.5
P / Cash Flow
-3.2
-16.1
8.3
-5.5
-2.1
-2.7
-1.5
-0.1
·
3.7
4.1
P / FCF
-2.9
-2.3
11.2
-4.9
-1.9
-2.3
-1.4
-0.1
·
3.9
6.0
EV / EBITDA
0.4
·
·
·
·
0.4
0.6
·
·
·
·
EV / FCF
1.1
·
·
·
·
1.0
1.1
·
·
·
·
EV / Revenue
-0.1
·
·
·
·
-0.2
-0.7
·
·
·
·
Dividend Yield
·
·
·
·
·
·
·
2246.7%
·
·
31.3%
Earnings Yield
-96.2%
-67.1%
-46.6%
-59.8%
-53.3%
-131.9%
-185.3%
1983.7%
·
11.0%
11.9%
Payout Ratio
·
·
·
·
·
·
·
110.7%
·
·
253.1%
Annual Payout
·
·
·
·
·
·
·
$947M
·
·
$58M
Per Saham1
Metrik
Tren
Q4 2014
Q4 2011
Q4 2010
Q4 2009
Q4 2008
EPS (TTM)
$0.59
$0.44
$-0.79
·
·
Valuasi (TTM)4
Metrik
Tren
Q4 2014
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Revenue TTM
$385M
$304M
$245M
·
·
Net Income TTM
$27M
$20M
$-35M
·
·
P/E
6.7
18.2
-5.1
·
·
Earnings Yield
14.8%
5.5%
-19.6%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$268M
$268M
$222M
$207M
$202M
Margin Kotor %
48.6%
52.7%
51.7%
49.6%
51.8%
Margin Operasi %
-23.9%
-16.1%
-18.7%
-27.4%
-32.8%
Laba Bersih
$-48M
$-36M
$-34M
$-48M
$-34M
EPS Dilusian
$-0.76
$-0.57
$-0.54
$-0.76
$-0.57
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.5
·
·
·
·
Rasio Lancar
0.3
0.2
0.2
0.2
0.3
Rasio Cepat
0.2
0.1
0.2
0.2
0.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-17M
$-23M
$7M
$-16M
$-36M
Pemilik institusional (13F)
9 pengaju
· $154K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang9
Nilai yang dipegang$154K
Posisi baru0
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0 (0 vs Kuartal sebelumnya)
1 (0 vs Kuartal sebelumnya)
2 (+2 vs Kuartal sebelumnya)
3 (-3 vs Kuartal sebelumnya)
-23K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
3 orang dalam
· 3 pejabat · 2 direktur