Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$938.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$2.30Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 30, 2024
$2,30
USD
≈13.5%
Jan 16, 2020
$1,80
USD
≈5.1%
Jan 31, 2018
$8,40
USD
≈5.0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-60.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2019
$-4.60
$7.96
-157.8%
31 Des. 2018
$5.40
$9.79
-44.9%
30 Sep. 2018
$6.20
$9.18
-32.5%
30 Juni 2018
$7.00
$7.34
-4.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$254M
$251M
$125M
$34M
$250M
$280M
$389M
$336M
$301M
$203M
Cost of Revenue
$189M
$204M
$80M
$20M
$150M
$169M
$201M
$172M
$109M
$85M
Gross Profit
$66M
$47M
$45M
$14M
$101M
$111M
$188M
$164M
$191M
$118M
SG&A Expense
$48M
$49M
$44M
$45M
$85M
$117M
$139M
$128M
$93M
$42M
Operating Income
$7M
$-16M
$-9M
$-36M
$-66M
$-36M
$-131M
$1M
$62M
$63M
Other Non-op
$381.0K
$-739.0K
$-1M
$1M
$-2M
$2M
$11M
$-3M
$-1M
$-1M
Pretax Income
$30M
$95.0K
$4M
$-32M
$-60M
$-19M
$-105M
$9M
$68M
$37M
Income Tax
$635.0K
$722.0K
$1M
$993.0K
$22M
$5M
$4M
$10M
$26M
$20M
Net Income
$31M
$801.0K
$5M
$-30M
$-113M
$-28M
$-109M
$-601.0K
$44M
$18M
EPS (Basic)
$1.36
$0.04
$0.23
$-1.40
$-5.04
$-1.22
$-4.63
$-0.02
$2.15
$0.97
EPS (Diluted)
$1.34
$0.04
$0.21
$-1.40
$-5.04
$-1.22
$-4.63
$-0.02
$1.98
$0.94
Shares (Basic)
22,608,946
21,807,118
21,164,265
21,234,763
22,491,122
23,131,195
23,668,916
24,053,492
17,057,056
14,000,000
Shares (Diluted)
22,909,120
22,052,836
23,614,631
21,234,763
22,491,122
23,131,195
23,668,916
24,053,492
18,524,644
14,470,129
EBITDA
$7M
$-16M
$-9M
$-36M
$-66M
$-36M
$-131M
$1M
$62M
·
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$136M
$211M
$180M
$176M
$262M
$378M
$405M
$440M
$583M
$231M
Short-term Investments
$0
$14M
$19M
$24M
$90M
$31M
$10M
$33M
·
·
Receivables
$3M
$2M
$3M
$887.0K
$2M
·
·
·
$6M
$223.0K
Other Current Assets
·
·
·
·
·
·
·
$23M
$6M
$6M
Current Assets
$252M
$297M
$323M
$511M
$526M
$517M
$616M
$496M
$595M
$283M
PP&E (Net)
$121M
$125M
$66M
$14M
$9M
$16M
$20M
$27M
$24M
$7M
PP&E (Gross)
$139M
$138M
$77M
$24M
$17M
$57M
$58M
$51M
$34M
·
Accum. Depreciation
$18M
$13M
$11M
$10M
$8M
$41M
$38M
$24M
$10M
$3M
Goodwill
$1M
$1M
$1M
·
·
$37M
$35M
$150M
$557.0K
$557.0K
Intangibles
$2M
$1M
$2M
$2M
$3M
$7M
$9M
$44M
·
·
Other Non-current Assets
$4M
$3M
$2M
$972.0K
$4M
$13M
$11M
·
·
·
Total Assets
$739M
$731M
$674M
$601M
$603M
$967M
$1.04B
$932M
$792M
$296M
Accounts Payable
$3M
$4M
·
·
·
·
·
·
·
·
Current Liabilities
$136M
$136M
$107M
$87M
$94M
$227M
$213M
$164M
$134M
$125M
Capital Leases
$7M
$8M
$1M
$1M
$6M
$92M
$148M
·
·
·
Deferred Tax
·
·
·
$575.0K
$725.0K
$2M
$2M
$11M
·
·
Total Liabilities
$225M
$226M
$148M
$89M
$100M
$321M
$363M
$175M
$134M
$125M
Long-term Debt
$90M
·
·
·
·
·
·
·
·
·
Total Debt
$90M
$82M
$40M
·
·
·
·
·
·
·
Common Stock
$15.0K
$15.0K
$14.0K
$14.0K
$14.0K
$15.0K
$15.0K
$15.0K
$15.0K
$9.0K
Paid-in Capital
$749M
$747M
$783M
$780M
$777M
$768M
$743M
$712M
$680M
$8M
Retained Earnings
$-246M
$-277M
$-277M
$-282M
$-253M
$-138M
$-110M
$-601.0K
·
$-13M
Treasury Stock
$45M
$45M
$56M
$56M
$56M
$28M
$28M
·
·
·
AOCI
$15M
$29M
$25M
$16M
$-23M
$-13M
$26M
$2M
$-28M
$6M
Stockholders' Equity
$474M
$455M
$475M
$458M
$446M
$589M
$631M
$713M
$652M
$2M
Liabilities + Equity
$739M
$731M
$674M
$601M
$603M
$967M
$1.04B
$932M
$792M
$296M
Shares Outstanding
22,614,376
22,600,576
21,163,416
21,189,215
21,238,806
23,131,195
23,131,195
24,066,033
24,026,591
14,000,000
Arus Kas10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Stock-based Comp
$2M
$5M
$3M
$3M
$9M
$28M
$31M
$32M
$23M
$3M
Amort. of Intangibles
$587.0K
$424.0K
$618.0K
$789.0K
$2M
$2M
$4M
$3M
$0
$0
Operating Cash Flow
$30M
$20M
$17M
$-25M
$-91M
$31M
$82M
$53M
$96M
$119M
CapEx
$6M
$57M
$57M
$9M
$10M
$10M
$9M
$18M
$23M
$7M
Investing Cash Flow
$-108M
$3M
$71M
$-97M
$4M
$-68M
$-99M
$-187M
$-170M
$-10M
Dividends Paid
·
$35M
·
·
·
·
·
$4M
$122M
·
Financing Cash Flow
$9M
$12M
$41M
$-838.0K
$-26M
$198.0K
$-26M
$-561.0K
$462M
$75M
Net Change in Cash
$-73M
$37M
$125M
$-96M
$-117M
$-53M
$-29M
$-112M
$352M
$189M
Taxes Paid
$226.0K
$53.0K
$57.0K
·
·
·
·
·
·
·
Free Cash Flow
$24M
$-37M
$-40M
$-34M
$-101M
$21M
$73M
$35M
$73M
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
25.8%
18.8%
36.3%
41.8%
40.2%
39.8%
48.4%
48.8%
63.6%
·
Operating Margin
2.6%
-6.3%
-7.4%
-104.2%
-26.5%
-13.0%
-33.7%
0.34%
20.5%
·
Net Margin
12.1%
0.32%
4.0%
-86.7%
-45.3%
-10.1%
-28.1%
-0.18%
14.8%
·
Pretax Margin
11.7%
0.04%
3.1%
-95.0%
-24.0%
-6.9%
-27.0%
2.6%
22.7%
·
EBITDA Margin
2.6%
-6.3%
-7.4%
-104.2%
-26.5%
-13.0%
-33.7%
0.34%
20.5%
·
ROA
4.2%
0.11%
0.78%
-4.9%
-14.5%
-2.8%
-11.1%
-0.07%
8.2%
·
ROE
6.6%
0.17%
1.1%
-6.6%
-21.9%
-4.6%
-16.3%
-0.09%
13.6%
·
ROIC
1.2%
19.4%
-1.3%
-8.0%
-20.2%
-7.7%
-21.6%
-0.03%
5.8%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.8
2.2
3.0
5.9
5.6
2.3
2.9
3.0
4.4
·
Quick Ratio
1.0
1.7
1.9
2.3
3.8
1.8
1.9
2.9
4.4
·
Debt / Equity
0.2
0.2
0.1
·
·
·
·
·
·
·
LT Debt / Equity
0.2
0.2
0.1
·
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.3
0.4
0.2
0.1
0.3
0.3
0.4
0.4
0.6
·
Receivables Turnover
97.4
94.8
60.7
23.4
·
·
·
·
101.7
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$20.94
$20.11
$22.44
$21.60
$21.00
$25.45
$27.27
$29.61
$27.08
·
Revenue / Share
$11.11
$11.39
$5.31
$1.61
$11.13
$12.12
$16.44
$13.95
$16.22
·
Cash Flow / Share
$1.31
$0.91
$0.70
$-1.20
$-4.06
$1.35
$3.47
$2.21
$5.18
·
Cash / Share
$6.02
$9.33
$8.51
$8.29
$12.36
$16.36
$17.49
$18.27
$24.24
·
EPS (TTM)
$1.34
$0.04
$0.21
$-1.40
$-5.04
$-1.22
$-4.63
$-0.02
$1.98
·
Valuasi (TTM)17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$254M
$251M
$125M
$34M
$250M
$280M
$389M
$336M
$301M
·
Net Income TTM
$31M
$801.0K
$5M
$-30M
$-113M
$-28M
$-109M
$-601.0K
$44M
·
Market Cap
$228M
$186M
$209M
$208M
$255M
$726M
$702M
$919M
$3.80B
·
Enterprise Value
$182M
$43M
$50M
·
·
·
·
·
·
·
P/E
7.5
205.8
47.1
-7.0
-2.4
-25.7
-6.6
-1910.0
79.8
·
P/S
0.9
0.7
1.7
6.1
1.0
2.6
1.8
2.7
12.7
·
P/B
0.5
0.4
0.4
0.5
0.6
1.2
1.1
1.3
5.8
·
P / Tangible Book
0.5
0.4
0.4
0.5
0.6
1.3
·
·
·
·
P / Cash Flow
7.6
9.3
12.6
-8.1
-2.8
23.3
8.5
17.3
39.6
·
P / FCF
9.6
-5.0
-5.2
-6.1
-2.5
35.1
9.6
26.1
52.2
·
EV / EBITDA
27.0
-2.8
-5.4
·
·
·
·
·
·
·
EV / FCF
7.7
-1.2
-1.3
·
·
·
·
·
·
·
EV / Revenue
0.7
0.2
0.4
·
·
·
·
·
·
·
Dividend Yield
·
18.8%
·
·
·
·
·
0.40%
3.2%
·
Earnings Yield
13.3%
0.49%
2.1%
-14.3%
-42.0%
-3.9%
-15.2%
-0.05%
1.2%
·
Payout Ratio
·
4355.4%
·
·
·
·
·
-611.8%
275.1%
·
Annual Payout
·
$35M
·
·
·
·
·
$4M
$122M
·
Tidak ada pengajuan triwulanan untuk FEDU
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-02-28
2025-02-28
2024-02-29
2023-02-28
2022-02-28
Pendapatan
$254M
$251M
$125M
$34M
$250M
Margin Kotor %
25.8%
18.8%
36.3%
41.8%
40.2%
Margin Operasi %
2.6%
-6.3%
-7.4%
-104.2%
-26.5%
Laba Bersih
$31M
$801.0K
$5M
$-30M
$-113M
EPS Dilusian
$1.34
$0.04
$0.21
$-1.40
$-5.04
Metrik
2026-02-28
2025-02-28
2024-02-29
2023-02-28
2022-02-28
Utang / Ekuitas
0.2
0.2
0.1
·
·
Rasio Lancar
1.8
2.2
3.0
5.9
5.6
Rasio Cepat
1.0
1.7
1.9
2.3
3.8
Metrik
2026-02-28
2025-02-28
2024-02-29
2023-02-28
2022-02-28
Arus Kas Bebas
$24M
$-37M
$-40M
$-34M
$-101M
Pemilik institusional (13F)
6 pengaju
· $685K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang6
Nilai yang dipegang$685K
Posisi baru1
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
1 (+1 vs Kuartal sebelumnya)
2 (+2 vs Kuartal sebelumnya)
0 (-1 vs Kuartal sebelumnya)
3 (-1 vs Kuartal sebelumnya)
-2K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.