ABAT American Battery Technology Company - Common Stock
$2,82
Harga · Mei 20, 2026
Fundamental per Mei 11, 2026
Rentang 52M
$1–$11
16% of range
Peringkat Analis
BUY
8 analysts
Target Harga
$6
+130% upside
P/E (TTM)
-2.8
ROE
-66.2%
Margin Laba Bersih
-1090.0%
ABAT Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$2.82
Kapitalisasi Pasar
$158M
P/E (TTM)
-2.8
EPS (TTM)
$-0.58
Pendapatan (TTM)
$4M
Imbal Hasil Dividen
—
ROE
-66.2%
D/E Utang/Ekuitas
0.2
Rentang 52M
$1 – $11
ABAT Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$4M
2016-09-30
→
2025-06-30
EPS
$-0.58
2022-06-30
→
2025-06-30
Arus Kas Bebas
—
2019-09-30
→
2023-06-30
Margin
-1090.0%
2024-06-30
→
2025-06-30
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
ABAT
Median Rekan
P/E (TTM)
-2.8
—
P/S (TTM)
36.8
35.0
P/B
2.2
3.8
EV / EBITDA
-4.5
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
ABAT
Median Rekan
Gross Margin (Margin Kotor)
-246.5%
20.8%
Operating Margin (Margin Operasi)
-979.5%
—
Net Profit Margin (Margin Laba Bersih)
-1090.0%
-21.1%
ROA
-57.7%
-19.0%
ROE
-66.2%
-31.1%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
ABAT
Median Rekan
Debt / Equity (Utang / Ekuitas)
0.2
0.0
Current Ratio (Rasio Lancar)
2.2
6.3
Quick Ratio (Rasio Cepat)
0.8
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
ABAT
Median Rekan
Revenue YoY (Pendapatan YoY)
1149.0%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
ABAT
Median Rekan
ABAT Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
8 analis
- Beli Kuat 2 25,0%
- Beli 5 62,5%
- Tahan 1 12,5%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
2 analis · 2026-05-19
Median
$6.50
← Di bawah semua target
$2.82
Rendah
$6.00
Tinggi
$7.00
Target median
$6.50
+130,5%
Target rata-rata
$6.50
+130,5%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.10%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-0.26 | $-0.07 | -0.19% |
| 31 Des. 2025 | $-0.07 | $-0.05 | -0.02% |
| 30 Juni 2025 | $-0.10 | $-0.08 | -0.02% |
| 31 Des. 2024 | $-0.18 | $-0.03 | -0.15% |
| 30 Sep. 2024 | $-0.16 | $-0.06 | -0.10% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| ABAT | $158M | -2.8 | 1149.0% | -1090.0% | -66.2% | -246.5% |
| USAU | — | -6.1 | — | — | — | — |
| MP | $8.96B | -101.0 | 10.1% | -38.3% | -5.8% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $343.5K | · | · | · | · | $0 | $0 | · | $0 | $0 | |
| Cost of Revenue | $15M | $3M | · | · | · | · | · | · | · | · | · | |
| Gross Profit | $-11M | $-3M | · | · | · | · | · | · | · | · | · | |
| R&D Expense | $8M | $14M | $8M | $963.4K | $857.6K | · | · | · | · | · | · | |
| SG&A Expense | $21M | $16M | $13M | $32M | $36M | · | $9M | $5M | · | $1M | $27.3K | |
| Operating Expenses | $31M | $45M | $22M | $34M | $38M | · | · | · | · | · | $38.0K | |
| Operating Income | $-42M | $-48M | $-22M | $-34M | $-38M | · | $-10M | $-6M | · | $-2M | $-38.0K | |
| Interest Expense | $0 | $0 | · | · | · | · | $2M | $293.4K | · | $37.2K | $0 | |
| Other Non-op | $-5M | $-5M | $237.1K | $196.2K | $18.1K | · | $-2M | $-459.4K | · | $-26M | · | |
| Pretax Income | · | · | · | · | · | · | · | · | · | $-28M | $-38.0K | |
| Income Tax | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Income | $-47M | $-53M | $-21M | $-34M | $-42M | · | $-13M | $-6M | $-3M | $-28M | $-38.0K | |
| EPS (Basic) | $-0.58 | $-1.02 | $-0.51 | $-0.80 | $-0.08 | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.58 | $-1.02 | $-0.51 | $-0.80 | · | · | · | · | · | · | · | |
| Shares (Basic) | 80,316,363 | 51,243,106 | 43,754,913 | 41,738,537 | 498,296,667 | · | · | · | · | · | · | |
| Shares (Diluted) | 80,316,363 | 51,243,106 | 43,754,913 | 41,738,537 | · | · | · | · | · | · | · | |
| EBITDA | $-37M | $-48M | $-22M | $-34M | $-38M | · | $-10M | · | · | · | $-38.0K |
Neraca 25
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $7M | $2M | $29M | $13M | $829.9K | $7.4K | $122.8K | $9.1K | $90.0K | $9.9K | |
| Receivables | $3M | $228.5K | · | · | · | · | · | · | · | · | · | |
| Inventory | $408.1K | $154.3K | $125.2K | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $3M | $2M | · | $878.8K | $1M | $237.3K | $50.1K | $186.0K | $52.5K | $0 | $1.0K | |
| Current Assets | $30M | $18M | $5M | $30M | $14M | $1M | $57.4K | $308.8K | $61.6K | $90.0K | $10.9K | |
| PP&E (Net) | $45M | $46M | $30M | $19M | $5M | $58.8K | · | · | · | · | · | |
| PP&E (Gross) | $52M | $48M | $30M | $19M | $6M | · | · | · | · | · | · | |
| Accum. Depreciation | $7M | $2M | $161.7K | $65.0K | $65.0K | $3.1K | · | · | · | · | · | |
| Intangibles | $766.7K | $5M | $4M | $4M | $2M | · | · | · | · | · | · | |
| Other Non-current Assets | · | · | $28M | · | · | · | · | · | · | · | · | |
| Total Assets | $84M | $78M | $75M | $53M | $21M | $1M | $92.7K | $308.8K | $61.6K | $90.0K | $10.9K | |
| Accounts Payable | $6M | $9M | $8M | $344.1K | $2M | $514.8K | $585.8K | $509.8K | $412.5K | $423.2K | $20.0K | |
| Accrued Liabilities | · | $2M | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | $8M | $6M | $6M | · | · | $127.1K | · | · | · | $0 | · | |
| Current Liabilities | $14M | $16M | $14M | $3M | $2M | $6M | $5M | $3M | $1M | $634.0K | $101.7K | |
| Capital Leases | $190.2K | · | $54.3K | $175.8K | · | · | · | · | · | · | · | |
| Total Liabilities | $14M | $16M | $14M | $3M | $2M | $6M | $5M | $3M | $1M | $634.0K | $101.7K | |
| Long-term Debt | · | $7M | · | · | · | · | · | · | · | · | · | |
| Total Debt | $15M | $13M | $6M | · | · | · | · | · | · | · | · | |
| Common Stock | $97.4K | $64.1K | $45.9K | $42.9K | $573.3K | $365.2K | $132.7K | $93.3K | $58.5K | $57.1K | $40.0K | |
| Paid-in Capital | $330M | $276M | $223M | $188M | $122M | $55M | $45M | $35M | $30M | $28M | $40.0K | |
| Retained Earnings | $-260M | $-213M | $-161M | $-139M | $-105M | $-63M | $-50M | $-37M | $-31M | $-29M | $-170.7K | |
| Stockholders' Equity | $71M | $61M | $61M | $50M | $19M | $-5M | $-5M | $-2M | $-1M | $-544.0K | $-90.7K | |
| Liabilities + Equity | $84M | $78M | $75M | $53M | $21M | $1M | $92.7K | $308.8K | $61.6K | $90.0K | $10.9K | |
| Shares Outstanding | 97,398,519 | 64,061,763 | 45,888,131 | 42,942,576 | 573,267,632 | 365,191,213 | 132,678,133 | 93,331,449 | 58,500,000 | 57,136,934 | 40,000,000 |
Arus Kas 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $2M | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $15M | $15M | $10M | $1M | · | · | · | · | · | · | · | |
| Other Non-cash | $-2M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-29M | $-17M | $-13M | $-10M | $-8M | · | $-3M | $-993.4K | $-484.9K | $-199.4K | $-32.9K | |
| CapEx | · | · | $7M | $13M | $5M | · | $0 | $10.2K | · | $0 | · | |
| Investing Cash Flow | $-3M | $-13M | $-37M | $-15M | $-7M | · | $0 | $-10.2K | $0 | $0 | $0 | |
| Stock Issued | $19M | · | $14M | $37M | $15M | $2M | · | · | · | · | · | |
| Net Stock Activity | $19M | · | $14M | $39M | $26M | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | $125.7K | · | · | · | · | · | · | · | |
| Financing Cash Flow | $37M | $34M | $23M | $41M | $27M | · | $3M | $1M | $404.0K | $279.5K | $20.6K | |
| Net Change in Cash | $5M | $5M | $-27M | $16M | $12M | · | $-115.4K | $113.6K | $-80.9K | $80.1K | $-12.3K | |
| Taxes Paid | · | · | · | · | · | · | · | $0 | $0 | $0 | · | |
| Free Cash Flow | · | · | $-20M | $-23M | $-13M | · | $-3M | · | · | · | · |
Profitabilitas 6
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -246.5% | -862.1% | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -979.5% | -13906.8% | · | · | · | · | · | · | · | · | · | |
| Net Margin | -1090.0% | -15283.8% | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | -863.0% | -13906.8% | · | · | · | · | · | · | · | · | · | |
| ROA | -57.7% | -68.9% | -33.5% | -90.5% | -372.4% | · | -6289.6% | -3265.6% | -3547.4% | -56109.1% | -228.9% | |
| ROE | -66.2% | -78.9% | -37.1% | -65.6% | -300.5% | · | 273.2% | 327.1% | 297.3% | 9293.3% | 53.0% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 1.2 | 0.4 | 9.8 | 7.8 | · | 0.0 | · | 0.0 | · | 0.1 | |
| Quick Ratio | 0.8 | 0.5 | 0.2 | 9.5 | 7.0 | · | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | |
| Debt / Equity | 0.2 | 0.2 | 0.1 | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | -4.2 | · | · | · | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.0 | · | · | · | · | 0.0 | · | · | 0.0 | · | |
| Inventory Turnover | 52.9 | 1.4 | · | · | · | · | · | · | · | · | · | |
| Receivables Turnover | 2.8 | 3.0 | · | · | · | · | · | · | · | · | · |
Tingkat Pertumbuhan 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1149.0% | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $343.5K | $0 | $0 | $0 | · | $0 | $0 | $0 | $0 | $0 | |
| Net Income TTM | $-47M | $-53M | $-21M | $-34M | $-42M | · | $-13M | $-6M | $-3M | $-28M | $-38.0K | |
| Market Cap | $158M | $80M | $530M | $6.76B | $17.37B | · | $119M | $203M | $97M | $467M | · | |
| Enterprise Value | $166M | $86M | $534M | · | · | · | · | · | · | · | · | |
| P/E | -2.8 | -1.2 | -22.6 | -13.1 | · | · | · | · | · | · | · | |
| P/S | 36.8 | 233.1 | · | · | · | · | · | · | · | · | · | |
| P/B | 2.2 | 1.3 | 8.7 | 136.3 | 893.5 | · | -24.9 | -83.5 | -76.2 | -900.0 | · | |
| P / Tangible Book | 2.3 | 1.4 | 9.3 | 147.7 | 976.0 | · | · | · | · | · | · | |
| P / Cash Flow | -5.5 | -4.8 | -39.6 | -664.5 | -2239.4 | · | -34.8 | -204.3 | -199.1 | -1160.8 | · | |
| P / FCF | · | · | -26.3 | -293.4 | -1316.3 | · | -34.8 | · | · | · | · | |
| EV / EBITDA | -4.5 | -1.8 | -24.7 | · | · | · | · | · | · | · | · | |
| EV / FCF | · | · | -26.5 | · | · | · | · | · | · | · | · | |
| EV / Revenue | 38.6 | 250.3 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | · | · | · | 0.00% | · | · | · | · | · | · | · | |
| Earnings Yield | -35.8% | -81.6% | -4.4% | -7.6% | · | · | · | · | · | · | · | |
| Payout Ratio | · | · | · | -0.37% | · | · | · | · | · | · | · | |
| Annual Payout | · | · | · | $125.7K | · | · | · | · | · | · | · |
Laporan Laba Rugi 15
| Metrik | Tren | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8M | $5M | $937.6K | $3M | $980.0K | $332.4K | $202.0K | · | · | · | · | · | · | · | · | · | |
| Cost of Revenue | $7M | $6M | $4M | $5M | $4M | $3M | $3M | · | · | · | · | · | · | · | · | · | |
| Gross Profit | $737.7K | $-2M | $-4M | $-3M | $-3M | $-3M | $-2M | · | · | · | · | · | · | · | · | · | |
| R&D Expense | $5M | $4M | $3M | $265.2K | $3M | $3M | $2M | $3M | $4M | $4M | $4M | $4M | $2M | $2M | $219.8K | $340.9K | |
| SG&A Expense | $30M | $4M | $4M | $5M | $4M | $8M | $5M | $5M | $3M | $4M | $3M | $3M | $4M | $4M | $2M | $6M | |
| Operating Expenses | $35M | $8M | $7M | $5M | $8M | $11M | $7M | $19M | $9M | $9M | $8M | $8M | $6M | $6M | $3M | $7M | |
| Operating Income | $-34M | $-10M | $-10M | $-8M | $-11M | $-14M | $-10M | $-22M | $-9M | $-9M | $-8M | $-8M | $-6M | $-6M | $-3M | $-7M | |
| Interest Expense | · | · | · | · | · | · | · | $-145.1K | $2.5K | $7.6K | · | · | · | · | · | · | |
| Other Non-op | $569.5K | $593.5K | $-166.2K | $-2M | $-850.9K | $400.3K | $-2M | $-1M | $-1M | $-1M | $-874.2K | $86.9K | $23.9K | $-16.4K | $142.7K | $-42.5K | |
| Net Income | $-34M | $-9M | $-10M | $-10M | $-11M | $-13M | $-12M | $-23M | $-10M | $-10M | $-9M | $-7M | $-6M | $-6M | $-2M | $-7M | |
| EPS (Basic) | $-0.26 | $-0.07 | $-0.09 | $-0.09 | $-0.14 | $-0.18 | $-0.17 | $-0.43 | $-0.19 | $-0.21 | $-0.19 | $-0.18 | $-0.13 | $-0.14 | $-0.06 | $-0.76 | |
| EPS (Diluted) | $-0.26 | $-0.07 | $-0.09 | $-0.09 | $-0.14 | $-0.18 | $-0.17 | $-0.43 | $-0.19 | $-0.21 | $-0.19 | $-0.18 | $-0.13 | $-0.14 | $-0.06 | · | |
| Shares (Basic) | 131,855,794 | 129,287,997 | 112,240,128 | -149,609,236 | 85,090,957 | 75,315,210 | 69,519,432 | -94,641,073 | 51,993,863 | 47,760,809 | 46,129,507 | -85,856,599 | 43,466,522 | 43,202,414 | 42,942,576 | -1,818,495,556 | |
| Shares (Diluted) | 131,855,794 | 129,287,997 | 112,240,128 | -149,609,236 | 85,090,957 | 75,315,210 | 69,519,432 | -94,641,073 | 51,993,863 | 47,760,809 | 46,129,507 | -85,856,599 | 43,466,522 | 43,202,414 | 42,942,576 | · | |
| EBITDA | $-34M | $-10M | $-9M | · | $-9M | $-13M | $-9M | · | $-9M | $-8M | · | · | $-6M | $-6M | $-3M | · |
Neraca 26
| Metrik | Tren | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $38M | $48M | $31M | $7M | $8M | $21M | $6M | $7M | $6M | $8M | $5M | $2M | $13M | $11M | $21M | $29M | |
| Receivables | $8M | $4M | $1M | $3M | $1M | $324.0K | $174.5K | $228.5K | · | · | · | · | · | · | · | · | |
| Inventory | $846.6K | $284.7K | $104.1K | $408.1K | $252.9K | $574.1K | $255.9K | $154.3K | $622.5K | $614.4K | $371.8K | $125.2K | · | · | · | · | |
| Prepaid Expense | $3M | $6M | $5M | $3M | · | · | · | $2M | · | · | · | · | · | · | $774.0K | · | |
| Other Current Assets | · | · | · | · | · | · | · | · | $242.8K | $242.8K | $242.8K | · | · | · | · | · | |
| Current Assets | $53M | $63M | $42M | $30M | $23M | $30M | $15M | $18M | $10M | $12M | $8M | $5M | $14M | $14M | $22M | $30M | |
| PP&E (Net) | $55M | $50M | $51M | $45M | $44M | $45M | $45M | $46M | $66M | $64M | $61M | $30M | $25M | $22M | $20M | $19M | |
| PP&E (Gross) | $66M | $60M | $59M | $52M | $49M | $49M | $48M | $48M | $66M | $64M | $61M | $30M | $25M | $22M | $20M | $19M | |
| Accum. Depreciation | $11M | $10M | $8M | $7M | $5M | $4M | $3M | $2M | $268.4K | $243.1K | $198.2K | $161.7K | $105.6K | $75.1K | · | $65.0K | |
| Intangibles | $866.2K | $766.7K | $766.7K | $766.7K | $766.7K | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | $279.9K | $279.9K | $2M | $28M | $6M | · | · | · | |
| Total Assets | $119M | $123M | $101M | $84M | $76M | $88M | $74M | $78M | $89M | $89M | $84M | $75M | $57M | $48M | $54M | $53M | |
| Accounts Payable | $6M | $4M | $5M | · | · | · | · | · | $6M | $6M | $3M | $8M | $3M | $2M | $6M | $344.1K | |
| Accrued Liabilities | · | · | · | · | · | · | $900.0K | $2M | · | · | · | · | · | · | · | · | |
| Short-term Debt | · | · | · | $8M | $7M | $10M | $3M | $6M | $11M | $16M | $17M | $6M | · | · | · | · | |
| Current Liabilities | $7M | $4M | $5M | $14M | $11M | $17M | $10M | $16M | $17M | $22M | $23M | $14M | $3M | $2M | $6M | $3M | |
| Capital Leases | $93.3K | $127.0K | $159.1K | $190.2K | $220.6K | $250.4K | · | · | · | · | $21.9K | $54.3K | · | · | · | · | |
| Total Liabilities | $7M | $4M | $5M | $14M | $11M | $18M | $14M | $16M | $19M | $22M | $25M | $14M | $3M | $2M | $6M | $3M | |
| Long-term Debt | · | · | · | · | · | · | · | · | $12M | $20M | $19M | · | · | · | · | · | |
| Total Debt | · | · | · | · | $13M | $20M | $5M | · | $21M | $36M | · | · | · | · | · | · | |
| Common Stock | $132.3K | $131.0K | $120.3K | $97.4K | $88.4K | $84.4K | $73.3K | $64.1K | $55.1K | $49.3K | $46.3K | $45.9K | $669.0K | $650.1K | $644.1K | $42.9K | |
| Paid-in Capital | $426M | $399M | $366M | $330M | $317M | $310M | $286M | $276M | $259M | $243M | $226M | $223M | $206M | $193M | $188M | $188M | |
| Retained Earnings | $-314M | $-280M | $-270M | $-260M | $-250M | $-238M | $-225M | $-213M | $-190M | $-176M | $-167M | $-161M | $-153M | $-147M | $-141M | $-139M | |
| Stockholders' Equity | $113M | $119M | $96M | $71M | $66M | $71M | $59M | $61M | $70M | $67M | $59M | $61M | $54M | $46M | $47M | $50M | |
| Liabilities + Equity | $119M | $123M | $101M | $84M | $76M | $88M | $74M | $78M | $89M | $89M | $84M | $75M | $57M | $48M | $54M | $53M | |
| Shares Outstanding | 132,271,860 | 131,033,324 | 120,311,922 | 97,398,519 | 88,394,168 | 84,392,375 | 73,342,037 | 64,061,763 | 55,058,411 | 49,343,225 | 46,304,354 | 45,888,131 | 668,983,091 | 650,115,948 | 644,138,631 | 42,942,576 |
Arus Kas 12
| Metrik | Tren | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $2M | $39.7K | $44.9K | $36.5K | · | · | · | · | · | |
| Stock-based Comp | $28M | $3M | $2M | $2M | $3M | $6M | $3M | $2M | $7M | $6M | $3M | $4M | $3M | $3M | $96.1K | · | |
| Other Non-cash | · | · | $-420.1K | · | · | · | $2M | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-3M | $-10M | $-7M | $-6M | $-10M | $-7M | $-6M | $-4M | $-5M | $-3M | $-5M | $-3M | $-3M | $-3M | $-4M | $-3M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | $2M | $2M | $77.5K | $4M | |
| Investing Cash Flow | $-8M | $-1M | $-708.3K | $-547.8K | $-491.1K | $-646.4K | $-863.2K | $-2M | $-495.6K | $-4M | $-7M | $-19M | $-8M | $-6M | $-4M | $-4M | |
| Stock Issued | $0 | $23M | $22M | $11M | $0 | $696.4K | $7M | · | · | · | · | $5M | · | · | · | $-4M | |
| Net Stock Activity | · | · | $22M | · | · | · | $7M | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | $0 | $29M | $26M | $11M | $-2M | $23M | $5M | $7M | $4M | $9M | $15M | $11M | · | · | · | $-313.3K | |
| Net Change in Cash | $-10M | $18M | $18M | $5M | $-13M | $15M | $-1M | $1M | $-2M | $2M | $3M | $-10M | $1M | $-9M | $-8M | $-7M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-4M | · |
Profitabilitas 6
| Metrik | Tren | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 9.4% | -33.6% | -375.1% | · | -274.5% | -894.4% | -1159.0% | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -440.5% | -207.4% | -1080.8% | · | -1086.3% | -4151.4% | -4854.0% | · | · | · | · | · | · | · | · | · | |
| Net Margin | -433.2% | -195.0% | -1098.5% | · | -1173.1% | -4030.9% | -5790.5% | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | -440.5% | -207.4% | -942.1% | · | -963.8% | -3790.4% | -4210.3% | · | · | · | · | · | · | · | · | · | |
| ROA | -34.5% | -8.8% | -11.8% | · | -13.9% | -15.1% | -14.8% | · | -13.6% | -13.6% | · | · | -9.8% | -11.5% | -4.3% | · | |
| ROE | -37.9% | -9.8% | -13.3% | · | -17.0% | -19.5% | -19.7% | · | -16.1% | -16.5% | · | · | -10.5% | -12.2% | -4.6% | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 8.1 | 14.9 | 7.8 | · | 2.2 | 1.7 | 1.6 | · | 0.6 | 0.5 | · | · | 4.3 | 8.6 | 3.4 | · | |
| Quick Ratio | 6.9 | 12.3 | 6.0 | · | 0.8 | 1.2 | 0.6 | · | 0.4 | 0.3 | · | · | 3.8 | 7.2 | 3.3 | · | |
| Debt / Equity | · | · | · | · | 0.2 | 0.3 | 0.1 | · | 0.3 | 0.5 | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -3510.1 | -1076.3 | · | · | · | · | · | · |
Efisiensi 3
| Metrik | Tren | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | |
| Inventory Turnover | 12.9 | 14.8 | 24.7 | · | 8.4 | · | · | · | · | · | · | · | · | · | · | · | |
| Receivables Turnover | 1.8 | 2.1 | 1.4 | · | 1.9 | 2.1 | 2.3 | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 12
| Metrik | Tren | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14M | $7M | $2M | · | · | · | · | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | |
| Net Income TTM | $-65M | $-44M | $-47M | · | $-47M | $-45M | $-41M | · | $-35M | $-31M | $-23M | · | $-17M | $-15M | $-29M | · | |
| Market Cap | $369M | $438M | $585M | · | $91M | $208M | $78M | · | $96M | $231M | · | · | $9.43B | $3.97B | $5.27B | · | |
| Enterprise Value | · | · | · | · | $97M | $207M | $78M | · | $112M | $260M | · | · | · | · | · | · | |
| P/E | -5.0 | -7.0 | -8.4 | · | -1.5 | -3.3 | -1.4 | · | -2.4 | -7.0 | -16.6 | · | · | · | · | · | |
| P/S | 25.5 | 62.4 | 238.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 3.3 | 3.7 | 6.1 | · | 1.4 | 2.9 | 1.3 | · | 1.4 | 3.5 | · | · | 174.9 | 86.4 | 111.3 | · | |
| P / Tangible Book | 3.3 | 3.7 | 6.1 | · | 1.4 | 3.1 | 1.4 | · | 1.5 | 3.7 | 7.3 | · | 188.3 | 94.4 | 121.1 | · | |
| P / Cash Flow | -136.7 | · | -81.9 | · | · | · | -14.1 | · | · | · | · | · | · | · | -1304.1 | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | · | -1279.6 | · | |
| EV / EBITDA | · | · | · | · | -10.2 | -16.5 | -9.1 | · | -13.0 | -31.6 | · | · | · | · | · | · | |
| Earnings Yield | -20.1% | -14.4% | -11.9% | · | -66.0% | -30.5% | -71.0% | · | -41.1% | -14.3% | -6.0% | · | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Pendapatan | $4M | $343.5K | — | — | — |
| Margin Kotor % | -246.5% | -862.1% | — | — | — |
| Margin Operasi % | -979.5% | -13906.8% | — | — | — |
| Laba Bersih | $-47M | $-53M | $-21M | $-34M | $-42M |
| EPS Dilusian | $-0.58 | $-1.02 | $-0.51 | $-0.80 | — |
Neraca
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.2 | 0.2 | 0.1 | — | — |
| Rasio Lancar | 2.2 | 1.2 | 0.4 | 9.8 | 7.8 |
| Rasio Cepat | 0.8 | 0.5 | 0.2 | 9.5 | 7.0 |
Arus Kas
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | — | $-20M | $-23M | $-13M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.