Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$25.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Mar 31, 2000
$3706,25
USD
≈8.5%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata5.3%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-0.35
$-0.23
-49.2%
31 Maret 2026
Mei 13, 2026
$-0.30
$-0.36
17.3%
31 Des. 2025
$-0.37
$-0.36
-2.0%
30 Sep. 2025
$-0.10
$-0.30
66.2%
30 Juni 2025
$-0.53
$-0.39
-36.1%
31 Maret 2025
$-0.24
$-0.37
35.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$6M
·
$4M
$1M
$3M
$10M
·
$3M
$837.0K
$889.0K
$1M
$925.0K
Cost of Revenue
$2M
·
·
·
·
·
·
·
·
·
·
$0
R&D Expense
$27M
$34M
$31M
$29M
$39M
$30M
$49M
$39M
$17M
$11M
$5M
$333.0K
SG&A Expense
$65M
$30M
$19M
$17M
$22M
$24M
$21M
$20M
$11M
$13M
$14M
$4M
Operating Expenses
$95M
$64M
$51M
$52M
$93M
$91M
$77M
$61M
$29M
$25M
$20M
$4M
Operating Income
$-89M
$-64M
$-47M
$-51M
$-90M
$-81M
$-77M
$-58M
$-28M
$-24M
$-19M
$-3M
Interest Expense
$4M
$4M
$418.0K
$736.0K
$4M
$4M
·
·
·
·
·
·
Interest Income
$6M
$4M
$2M
$431.0K
$40.0K
·
·
·
·
·
·
·
Other Non-op
$410.0K
$1M
$3M
$141.0K
·
·
·
·
$517.0K
$2M
$4M
$-24M
Pretax Income
$71M
$-64M
·
·
·
·
·
·
·
·
·
·
Income Tax
$100.0K
·
·
·
·
·
·
·
·
$0
$0
$0
Net Income
$71M
$-64M
$-54M
$-40M
$-85M
$-84M
$-76M
$-57M
$-27M
$-22M
$-15M
$-27M
EPS (Basic)
$1.34
$-1.55
$-2.53
$-5.53
$-21.57
·
·
·
·
·
·
$-15.26
EPS (Diluted)
$1.01
$-1.55
$-2.53
$-5.53
·
·
·
·
·
·
·
$-15.26
Shares (Basic)
52,952,917
41,048,206
21,380,476
7,861,515
3,937,676
·
·
·
·
34,180,253
27,597,434
1,942,905
Shares (Diluted)
66,135,821
41,048,206
21,380,476
7,861,515
·
·
·
·
·
·
·
1,942,905
EBITDA
$-87M
$-62M
$-45M
·
$-87M
$-77M
$-69M
$-56M
$-27M
$-23M
$-18M
$-3M
Neraca30
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$78M
$23M
$14M
$14M
$33M
$13M
$129M
$19M
$138M
$69M
$40M
$12M
Short-term Investments
$113M
$74M
$38M
$38M
$12M
$82M
·
$66M
$0
·
·
·
Receivables
$6M
·
·
·
$3M
·
·
$81.0K
$107.0K
$124.0K
$115.0K
$35.0K
Inventory
$5M
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$1M
$1M
$729.0K
$424.0K
$2M
$3M
$3M
$4M
$3M
$155.0K
$315.0K
$0
Current Assets
$205M
$101M
$56M
$53M
$56M
$98M
$132M
$89M
$141M
$69M
$41M
$12M
PP&E (Net)
$10M
$4M
$4M
$6M
$12M
$11M
$13M
$9M
$1M
$721.0K
$350.0K
$4.0K
PP&E (Gross)
$27M
$19M
$17M
$18M
$23M
$19M
$17M
$11M
$2M
$900.0K
$381.0K
$14.0K
Accum. Depreciation
$17M
$15M
$13M
$12M
$10M
$7M
$4M
$2M
$386.0K
$179.0K
$31.0K
$10.0K
Goodwill
·
·
·
·
·
$32M
$32M
$32M
$32M
$32M
$32M
$0
Intangibles
·
·
·
·
$1M
$2M
$36M
$43M
$4M
$8M
$7M
$5M
Other Non-current Assets
$781.0K
$96.0K
$277.0K
$43.0K
$168.0K
·
·
·
·
·
·
·
Total Assets
$220M
$109M
$64M
$64M
$80M
$151M
$223M
$174M
$179M
$111M
$80M
$17M
Accounts Payable
$8M
$3M
$2M
$2M
$4M
$5M
$4M
$6M
$2M
$4M
$875.0K
$2M
Accrued Liabilities
$8M
$6M
$6M
$4M
$6M
$3M
$6M
$4M
$512.0K
·
·
$0
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$400.0K
Current Liabilities
$30M
$17M
$13M
$8M
$17M
$42M
$39M
$20M
$6M
$8M
$1M
$3M
Capital Leases
$4M
$3M
$4M
$6M
$8M
$5M
$6M
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
$200.0K
·
·
·
·
·
·
·
Total Liabilities
$60M
$65M
$49M
$37M
$37M
$49M
$45M
$40M
$9M
$12M
$12M
$12M
Long-term Debt
$20M
$19M
·
·
·
·
·
·
·
·
·
·
Total Debt
$20M
$19M
·
·
·
·
·
·
·
·
$0
$400.0K
Common Stock
$550.0K
$457.0K
$265.0K
$177.0K
$1M
$961.0K
$836.0K
$479.0K
$469.0K
$403.0K
$328.0K
$200.0K
Paid-in Capital
$901M
$857M
$764M
$722M
$697M
·
·
·
·
·
$378M
$301M
Retained Earnings
$-742M
$-813M
$-750M
$-695M
$-656M
$-571M
$-486M
$-410M
$-360M
$-332M
$-311M
$-296M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$0
AOCI
$138.0K
$8.0K
$-66.0K
$-129.0K
$-27.0K
$-10.0K
·
·
·
·
·
·
Stockholders' Equity
$159M
$44M
$15M
$27M
$42M
$103M
$178M
$134M
$170M
$99M
$68M
$5M
Liabilities + Equity
$220M
$109M
$64M
$64M
$80M
$151M
$223M
$174M
$179M
$111M
$80M
$17M
Shares Outstanding
55,043,413
45,644,091
26,523,878
17,719,720
5,888,217
96,131,678
83,622,135
47,944,486
46,888,108
40,254,457
·
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$2M
$2M
$3M
$3M
$5M
$8M
$2M
$741.0K
$825.0K
$551.0K
$11.0K
Stock-based Comp
$11M
$7M
$5M
$3M
·
·
·
·
·
·
$4M
$1M
Amort. of Intangibles
·
·
·
·
$116.0K
$1M
$5M
$1M
$500.0K
$677.0K
$538.0K
$9.0K
Other Non-cash
$-161M
$-913.0K
$10M
·
$16M
$45M
$6M
$15M
$4M
$8M
$-816.0K
$24M
Operating Cash Flow
$-76M
$-56M
$-37M
$-43M
$-66M
$-35M
$-63M
$-39M
$-23M
$-13M
$-10M
$-2M
CapEx
$8M
$2M
$331.0K
$130.0K
$4M
$1M
$6M
$9M
$860.0K
$519.0K
$308.0K
$0
Investing Cash Flow
$105M
$-39M
$208.0K
$-24M
$66M
$-84M
$60M
$-85M
$-860.0K
$-519.0K
·
·
Debt Issued
·
$20M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$20M
·
·
·
·
·
·
·
·
·
·
Stock Issued
$17M
$15M
$14M
$13M
$8M
·
$17M
·
·
·
$7M
$0
Net Stock Activity
$17M
$15M
$14M
·
$8M
·
$17M
·
·
·
$7M
$12M
Financing Cash Flow
$26M
$104M
$37M
$43M
$25M
$2M
$114M
$5M
$92M
$43M
·
·
Net Change in Cash
$55M
$9M
$256.0K
$-24M
$25M
$-117M
$111M
$-119M
$69M
$29M
$29M
$11M
Taxes Paid
·
$7.0K
$14.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-84M
$-58M
$-37M
·
$-70M
$-36M
$-69M
$-48M
$-24M
$-14M
$-11M
$-2M
Levered FCF
$-88M
·
·
·
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-1536.9%
·
-1346.7%
·
-2994.5%
-814.2%
·
-1940.2%
-3325.7%
-2686.3%
-1783.3%
-338.5%
Net Margin
1223.1%
·
-1548.2%
·
-2831.2%
-842.3%
·
-1890.3%
-3263.9%
-2460.4%
-1396.7%
-2894.9%
Pretax Margin
1224.8%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-1493.1%
·
-1281.3%
·
-2886.2%
-768.3%
·
-1861.4%
-3237.2%
-2593.5%
-1730.3%
-337.3%
ROA
43.3%
-73.7%
-84.5%
·
-73.6%
-45.0%
-38.4%
-32.1%
-18.9%
-22.9%
-30.1%
-311.5%
ROE
44.1%
-141.9%
-294.0%
·
-129.6%
-77.4%
-55.6%
-39.9%
-21.1%
-27.2%
-22.8%
537.5%
ROIC
-49.8%
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.9
6.1
4.2
·
3.3
2.3
3.4
4.4
25.1
8.4
27.5
4.0
Quick Ratio
6.7
5.9
3.9
·
2.9
2.3
3.3
4.2
24.6
8.3
27.3
4.0
Debt / Equity
0.1
0.4
·
·
·
·
·
·
·
·
0.0
0.1
LT Debt / Equity
0.0
0.3
·
·
·
·
·
·
·
·
·
·
Interest Coverage
-23.9
-15.3
-112.8
·
-24.5
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
·
0.1
·
0.0
0.1
·
0.0
0.0
0.0
0.0
0.1
Inventory Turnover
0.6
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.9
·
·
·
2.0
·
·
31.9
7.2
7.4
13.9
17.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.89
$0.96
$0.56
·
$0.35
$1.07
$2.13
$2.80
$3.63
·
·
·
Revenue / Share
$0.09
·
$0.16
·
·
·
·
·
·
·
·
$0.48
Cash Flow / Share
$-1.15
$-1.36
$-1.73
·
·
·
·
·
·
·
·
$-0.83
Cash / Share
$1.43
$0.51
$0.55
·
$0.22
$0.13
$1.55
$0.39
$2.94
·
·
·
EPS (TTM)
$1.01
$-1.55
$-2.53
$-5.53
$-6.46
$-6.46
$-6.46
$-6.46
$-6.46
$-6.46
$-6.46
$-15.26
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
·
147.5%
-52.9%
-70.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
60.3%
·
-29.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-10.3%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$6M
·
$4M
$1M
$3M
$10M
$3M
$3M
$837.0K
$889.0K
$1M
$925.0K
Net Income TTM
$71M
$-64M
$-54M
$-40M
$-85M
$-84M
$-76M
$-57M
$-27M
$-22M
$-15M
$-27M
Market Cap
$290M
$254M
$133M
·
$1.25B
$3.77B
$6.84B
$8.56B
$18.58B
·
·
·
Enterprise Value
$119M
$175M
·
·
·
·
·
·
·
·
·
·
P/E
5.2
-3.6
-2.0
-0.6
-1.3
-6.1
-12.7
-27.6
-61.3
-18.8
-13.0
-5.7
P/S
49.8
·
38.0
·
417.1
377.3
2499.5
2854.6
22197.6
·
·
·
P/B
1.8
5.8
9.0
·
24.4
36.8
38.3
63.8
109.2
·
·
·
P / Tangible Book
1.8
5.8
9.0
2.0
30.5
55.0
·
·
·
·
·
·
P / Cash Flow
-3.8
-4.5
-3.6
·
-19.1
-107.7
-108.8
-218.8
-810.1
·
·
·
P / FCF
-3.4
-4.3
-3.6
·
-17.9
-103.8
-98.9
-177.0
-780.8
·
·
·
EV / EBITDA
-1.4
-2.8
·
·
·
·
·
·
·
·
·
·
EV / FCF
-1.4
-3.0
·
·
·
·
·
·
·
·
·
·
EV / Revenue
20.4
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
19.2%
-27.8%
-50.5%
-179.6%
-76.0%
-16.5%
-7.9%
-3.6%
-1.6%
-5.3%
-7.7%
-17.7%
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$11M
$9M
$5M
·
$400.0K
·
·
·
·
·
$0
·
$4M
·
$68.0K
·
Cost of Revenue
$4M
$3M
$1M
$488.0K
·
·
·
·
·
·
·
·
·
·
·
·
R&D Expense
$5M
$10M
$7M
$4M
$6M
$10M
$9M
$9M
$9M
$7M
$7M
$7M
$9M
$8M
$6M
$5M
SG&A Expense
$16M
$20M
$19M
$19M
$17M
$10M
$8M
$6M
$9M
$7M
$6M
$4M
$5M
$4M
$6M
$4M
Operating Expenses
$25M
$32M
$28M
$24M
$23M
$20M
$17M
$15M
$18M
$14M
$13M
$11M
$14M
$12M
$13M
$9M
Operating Income
$-14M
$-23M
$-23M
$-24M
$-23M
$-20M
$-17M
$-15M
$-18M
$-14M
$-13M
$-11M
$-11M
$-12M
$-13M
$-9M
Interest Expense
$696.0K
$830.0K
$884.0K
$901.0K
$957.0K
$998.0K
$1M
$1M
$1M
$952.0K
$109.0K
$105.0K
$103.0K
$101.0K
$178.0K
$157.0K
Interest Income
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$843.0K
$743.0K
$593.0K
$417.0K
$364.0K
$321.0K
$72.0K
Other Non-op
$-6.0K
$50.0K
$51.0K
$129.0K
$89.0K
$141.0K
$663.0K
$145.0K
$224.0K
$162.0K
$214.0K
$111.0K
$2M
$403.0K
$277.0K
$-19.0K
Pretax Income
$-20M
$-17M
$-21M
$-20M
$124M
$-12M
$-9M
$-30M
$7M
·
·
·
·
·
·
·
Income Tax
·
$2.0K
$-215.0K
$-15M
$16M
·
·
·
·
·
·
·
·
·
·
·
Net Income
$-20M
$-17M
$-20M
$-5M
$109M
$-12M
$-9M
$-30M
$7M
$-32M
$-17M
$-12M
$-17M
$-9M
$-7M
$-6M
EPS (Basic)
$-0.35
$-0.30
$-0.39
$-0.10
$2.07
$-0.24
$0.05
$-0.63
$0.19
$-1.16
$-0.59
$-0.48
$-0.92
$-0.54
$-2.09
$-1.00
EPS (Diluted)
$-0.35
$-0.30
$-0.36
$-0.10
$1.71
$-0.24
$0.50
$-0.63
$-0.26
$-1.16
$-0.59
$-0.48
$-0.92
$-0.54
$0.52
$-1.00
Shares (Basic)
57,048,385
56,620,920
·
54,242,507
52,524,510
49,778,801
·
48,081,758
40,010,481
27,315,537
·
24,797,564
18,017,874
16,904,024
·
6,421,245
Shares (Diluted)
57,048,385
56,620,920
·
54,242,507
66,640,620
49,778,801
·
48,081,758
51,226,715
27,315,537
·
24,797,564
18,017,874
16,904,024
·
6,421,245
EBITDA
$-14M
$-22M
·
$-24M
$-23M
$-19M
·
$-15M
$-18M
$-14M
·
$-11M
$-11M
$-11M
·
$-9M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$56M
$61M
$78M
$83M
$164M
$16M
$23M
$16M
$34M
$18M
$14M
$5M
$6M
$5M
$14M
$6M
Short-term Investments
$91M
$107M
$113M
$124M
$62M
$68M
$74M
$94M
$88M
$45M
$38M
$49M
$31M
$36M
$38M
$12M
Receivables
$9M
$6M
$6M
·
·
·
·
·
·
·
·
·
$4M
·
·
·
Inventory
$6M
$6M
$5M
$5M
$3M
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$729.0K
$963.0K
$1M
$2M
$424.0K
$945.0K
Current Assets
$165M
$183M
$205M
$216M
$232M
$88M
$101M
$113M
$126M
$67M
$56M
$57M
$44M
$43M
$53M
$25M
PP&E (Net)
$10M
$11M
$10M
$10M
$9M
$7M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$7M
PP&E (Gross)
$29M
$28M
$27M
$27M
$26M
$22M
$19M
$18M
$18M
$17M
$17M
$17M
$17M
$18M
$18M
$18M
Accum. Depreciation
$19M
$18M
$17M
$16M
$16M
$16M
$15M
$14M
$14M
$13M
$13M
$13M
$12M
$13M
$12M
$12M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
Other Non-current Assets
$827.0K
$827.0K
$781.0K
$541.0K
$338.0K
$57.0K
$96.0K
$88.0K
$100.0K
$114.0K
$277.0K
·
·
·
$43.0K
$20.0K
Total Assets
$180M
$198M
$220M
$231M
$246M
$99M
$109M
$121M
$134M
$75M
$64M
$66M
$54M
$53M
$64M
$39M
Accounts Payable
$3M
$4M
$8M
$6M
$7M
$5M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
Accrued Liabilities
$7M
$5M
$8M
$7M
$5M
$4M
$6M
$5M
$5M
$3M
$6M
$4M
$4M
$3M
$4M
$4M
Current Liabilities
$25M
$31M
$30M
$22M
$35M
$18M
$17M
$18M
$17M
$12M
$13M
$8M
$9M
$7M
$8M
$13M
Capital Leases
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$6M
$6M
$6M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$200.0K
Total Liabilities
$51M
$54M
$60M
$60M
$83M
$58M
$65M
$75M
$61M
$84M
$49M
$44M
$44M
$35M
$37M
$23M
Long-term Debt
$15M
$18M
$20M
$20M
$20M
$19M
$19M
$19M
$18M
$18M
·
·
·
·
·
·
Total Debt
$15M
$18M
·
$20M
$20M
$19M
·
$19M
$18M
$18M
·
·
·
·
·
·
Common Stock
$572.0K
$568.0K
$550.0K
$524.0K
$512.0K
$490.0K
$457.0K
$434.0K
$417.0K
$276.0K
$265.0K
$247.0K
$215.0K
$179.0K
$177.0K
$77.0K
Paid-in Capital
$907M
$904M
$901M
$892M
$880M
$866M
$857M
$849M
$847M
$772M
$764M
$755M
$730M
$723M
$722M
$710M
Retained Earnings
$-779M
$-759M
$-742M
$-722M
$-716M
$-825M
$-813M
$-804M
$-774M
$-781M
$-750M
$-733M
$-721M
$-704M
$-695M
$-694M
AOCI
$-79.0K
$-21.0K
$138.0K
$10.0K
$-45.0K
$-67.0K
$8.0K
$-84.0K
$-134.0K
$-184.0K
$-66.0K
$-99.0K
$-95.0K
$-65.0K
$-129.0K
$-44.0K
Stockholders' Equity
$128M
$145M
$159M
$171M
$164M
$41M
$44M
$46M
$73M
$-9M
$15M
$22M
$9M
$19M
$27M
$15M
Liabilities + Equity
$180M
$198M
$220M
$231M
$246M
$99M
$109M
$121M
$134M
$75M
$64M
$66M
$54M
$53M
$64M
$39M
Shares Outstanding
57,225,919
56,866,381
55,043,413
52,400,415
51,248,032
48,953,171
45,644,091
43,404,706
41,661,993
27,550,593
26,523,878
24,713,908
21,478,157
17,929,344
17,719,720
7,671,351
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$665.0K
$690.0K
$863.0K
$608.0K
$544.0K
$534.0K
$539.0K
$487.0K
$487.0K
$491.0K
$491.0K
$521.0K
$615.0K
$661.0K
$729.0K
$780.0K
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$927.0K
$770.0K
·
·
Other Non-cash
·
$-6M
·
·
·
$-10M
·
·
·
$15M
·
·
·
$-3M
·
·
Operating Cash Flow
$-17M
$-20M
$-18M
$-21M
$-19M
$-18M
$-17M
$-12M
$-13M
$-15M
$-9M
$-6M
$-10M
$-12M
$-14M
$-7M
CapEx
$479.0K
$935.0K
$1M
$3M
$3M
$1M
$606.0K
$404.0K
$711.0K
$725.0K
$37.0K
$44.0K
$32.0K
$218.0K
$25.0K
$2.0K
Investing Cash Flow
$16M
$5M
$10M
$-65M
$156M
$4M
$19M
$-6M
$-44M
$-8M
$12M
$-19M
$5M
$2M
$-25M
$2M
Debt Issued
·
·
·
·
·
·
$0
$0
$0
$20M
·
·
·
·
·
·
Net Debt Issued
·
$-2M
·
·
·
·
·
·
·
$20M
·
·
·
·
·
·
Stock Issued
·
·
$0
$0
$11M
$7M
$6M
$0
$4M
$6M
$8M
$0
·
·
$9M
·
Net Stock Activity
·
·
·
·
·
$7M
·
·
·
$6M
·
·
·
·
·
·
Financing Cash Flow
$-3M
$-2M
$4M
$5M
$10M
$7M
$5M
$-299.0K
$74M
$25M
$7M
$23M
$7M
$-4.0K
$43M
$4M
Net Change in Cash
$-5M
$-17M
$-5M
$-81M
$148M
$-7M
$8M
$-19M
$17M
$3M
$10M
$-2M
$2M
$-10M
$3M
$-953.0K
Taxes Paid
·
·
·
·
·
·
$0
$0
$-1.0K
$8.0K
$7.0K
$1.0K
$0
$6.0K
·
·
Free Cash Flow
·
$-21M
·
·
·
$-20M
·
·
·
$-15M
·
·
·
$-12M
·
·
Levered FCF
·
$-22M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-120.0%
-264.1%
·
·
-5698.0%
·
·
·
·
·
·
·
-301.5%
·
·
·
Net Margin
-177.4%
-195.8%
·
·
27208.2%
·
·
·
·
·
·
·
-475.8%
·
·
·
Pretax Margin
-177.4%
-195.8%
·
·
31086.2%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-120.0%
-256.2%
·
·
-5698.0%
·
·
·
·
·
·
·
-301.5%
·
·
·
ROA
-9.5%
-11.5%
·
-2.9%
57.2%
-13.8%
·
-32.4%
7.9%
-49.3%
·
-22.6%
-33.9%
-16.8%
·
-12.0%
ROE
-13.9%
-18.3%
·
-4.8%
91.9%
-74.0%
·
-89.3%
17.9%
-640.6%
·
-63.2%
-113.2%
-36.3%
·
-19.9%
ROIC
·
-14.1%
·
-3.2%
-10.9%
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.6
5.9
·
9.7
6.7
4.9
·
6.1
7.5
5.6
·
6.8
4.7
5.8
·
2.0
Quick Ratio
6.3
5.6
·
9.3
6.5
4.7
·
6.0
7.3
5.2
·
6.4
4.3
5.4
·
1.4
Debt / Equity
0.1
0.1
·
0.1
0.1
0.5
·
0.4
0.3
-2.0
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
0.1
0.1
0.3
·
0.3
0.2
-2.0
·
·
·
·
·
·
Interest Coverage
-19.6
-27.8
·
-26.7
-23.8
-19.8
·
-13.9
-16.7
-15.1
·
-107.9
-102.5
-119.2
·
-59.7
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
·
0.0
·
·
·
·
·
·
·
0.1
·
·
·
Inventory Turnover
1.0
0.9
·
0.2
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.8
2.8
·
·
·
·
·
·
·
·
·
·
1.6
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.24
$2.55
·
$3.27
$3.19
$0.85
·
$1.05
$1.76
$-0.32
·
$0.89
$0.44
$1.05
·
$2.01
Revenue / Share
$0.20
$0.15
·
·
$0.01
·
·
·
·
·
·
·
$0.19
·
·
·
Cash Flow / Share
·
$-0.35
·
·
·
$-0.37
·
·
·
$-0.53
·
·
·
·
·
·
Cash / Share
$0.98
$1.08
·
$1.58
$3.19
$0.33
·
$0.36
$0.83
$0.64
·
$0.19
$0.29
$0.26
·
$0.75
EPS (TTM)
$-1.11
$0.95
·
$1.87
$1.34
$-0.63
·
$-2.64
$-2.49
$-3.15
·
$-1.42
$-1.94
$0.34
·
·
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-63M
$66M
·
$82M
$57M
$-44M
·
$-71M
$-53M
$-77M
·
$-45M
$-39M
$-27M
·
$-79M
Market Cap
$354M
$255M
·
$277M
$291M
$233M
·
$274M
$177M
$200M
·
$104M
$87M
$51M
·
$23M
Enterprise Value
$222M
$105M
·
$89M
$85M
$168M
·
$183M
$72M
$155M
·
·
·
·
·
·
P/E
-5.6
4.7
·
2.8
4.2
-7.6
·
-2.4
-1.7
-2.3
·
-3.0
-2.1
8.3
·
·
P/B
2.8
1.8
·
1.6
1.8
5.6
·
6.0
2.4
-22.5
·
4.7
9.3
2.7
·
1.5
P / Tangible Book
2.8
1.8
·
1.6
1.8
5.6
·
6.0
2.4
·
·
4.7
9.3
2.7
·
1.5
P / Cash Flow
·
-12.9
·
·
·
-12.7
·
·
·
-13.7
·
·
·
-4.3
·
·
Earnings Yield
-18.0%
21.2%
·
35.4%
23.6%
-13.2%
·
-41.8%
-58.7%
-43.5%
·
-33.7%
-48.1%
12.1%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$6M
·
$4M
$1M
$3M
Margin Operasi %
-1536.9%
·
-1346.7%
·
-2994.5%
Laba Bersih
$71M
$-64M
$-54M
$-40M
$-85M
EPS Dilusian
$1.01
$-1.55
$-2.53
$-5.53
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.4
·
·
·
Rasio Lancar
6.9
6.1
4.2
·
3.3
Rasio Cepat
6.7
5.9
3.9
·
2.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-84M
$-58M
$-37M
·
$-70M
Pemilik institusional (13F)
136 pengaju
· $268.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang136
Nilai yang dipegang$268.1M
Posisi baru31
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
31 (+12 vs Kuartal sebelumnya)
12 (+1 vs Kuartal sebelumnya)
42 (-4 vs Kuartal sebelumnya)
37 (+4 vs Kuartal sebelumnya)
-564K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
36 orang dalam
· 14 pejabat · 26 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.