Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata9.6%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 19, 2026
$-0.30
$-0.29
-3.2%
31 Maret 2026
Mei 11, 2026
$-0.25
$-0.32
21.8%
31 Des. 2025
$-0.27
$-0.32
15.8%
30 Sep. 2025
$-0.33
$-0.53
37.8%
30 Juni 2025
$-0.60
$-0.69
13.5%
31 Maret 2025
$-0.99
$-0.80
-23.9%
31 Des. 2024
$-0.78
$-0.82
5.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
Revenue
·
·
·
$654.0K
R&D Expense
$64M
$74M
$53M
$49M
SG&A Expense
$45M
$32M
$15M
$12M
Operating Expenses
$109M
$106M
$69M
$61M
Operating Income
$-109M
$-106M
$-69M
$-61M
Interest Expense
·
·
$205.0K
$91.0K
Interest Income
$6M
$8M
$3M
$1M
Other Non-op
$-18.0K
$-9.0K
$-13.0K
$-2.0K
Pretax Income
$-100M
$-98M
$-66M
$-59M
Income Tax
$0
$0
·
·
Net Income
$-100M
$-98M
$-66M
$-59M
EPS (Basic)
$-1.86
$-3.09
$-12.40
$-36.36
EPS (Diluted)
$-1.86
$-3.09
$-12.40
$-36.36
Shares (Basic)
53,645,323
31,787,491
5,354,368
1,630,348
Shares (Diluted)
53,645,323
31,787,491
5,354,368
1,630,348
EBITDA
$-109M
$-106M
$-69M
·
Neraca20
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$63M
$35M
$121M
$77M
Short-term Investments
·
$87M
·
·
Prepaid Expense
$7M
$5M
$3M
$2M
Other Current Assets
·
·
$3.0K
$371.0K
Current Assets
$188M
$126M
$124M
$80M
PP&E (Net)
$1M
$1M
$1M
$998.0K
PP&E (Gross)
$2M
$2M
$1M
$1M
Accum. Depreciation
$741.0K
$474.0K
$381.0K
$133.0K
Total Assets
$269M
$147M
$140M
$97M
Accounts Payable
$5M
$6M
$4M
$3M
Current Liabilities
$17M
$23M
$17M
$14M
Capital Leases
$5M
$6M
$8M
$9M
Total Liabilities
$22M
$30M
$26M
$25M
Common Stock
$7.0K
$3.0K
$3.0K
$0
Retained Earnings
$-380M
$-280M
$-182M
$-115M
Treasury Stock
$17.0K
$17.0K
·
·
AOCI
$188.0K
$-103.0K
·
·
Stockholders' Equity
$247M
$117M
$114M
$-113M
Liabilities + Equity
$269M
$147M
$140M
$97M
Shares Outstanding
73,001,350
33,071,261
26,646,378
1,607,185
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
D&A
$268.0K
$304.0K
$271.0K
$120.0K
Stock-based Comp
$12M
$12M
$3M
$2M
Operating Cash Flow
$-99M
$-81M
$-59M
$-55M
CapEx
$397.0K
$481.0K
$115.0K
$672.0K
Investing Cash Flow
$-90M
$-94M
$-165.0K
$-901.0K
Stock Issued
$270.0K
·
·
·
Net Stock Activity
$270.0K
·
·
·
Financing Cash Flow
$217M
$89M
$104M
$189.0K
Net Change in Cash
$28M
$-86M
$44M
$-55M
Taxes Paid
$551.0K
$133.0K
·
·
Free Cash Flow
$-99M
$-82M
$-60M
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
ROA
-48.1%
-68.6%
-56.1%
·
ROE
-51.9%
-76.8%
269.5%
·
ROIC
-44.3%
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
Current Ratio
11.2
5.5
7.2
·
Quick Ratio
3.7
5.3
7.0
·
Interest Coverage
·
·
-334.2
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$3.38
$3.53
$4.26
·
Cash Flow / Share
$-1.84
$-2.55
$-11.11
·
Cash / Share
$0.86
$1.06
$4.56
·
EPS (TTM)
$-1.86
$-3.09
$-12.40
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
Net Income TTM
$-100M
$-98M
$-66M
·
Market Cap
$725M
$218M
$358M
·
P/E
-5.3
-2.1
-1.1
·
P/B
2.9
1.9
3.1
·
P / Tangible Book
2.9
1.9
3.1
·
P / Cash Flow
-7.4
-2.7
-6.0
·
P / FCF
-7.3
-2.7
-6.0
·
Earnings Yield
-18.7%
-47.0%
-92.4%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$531.0K
R&D Expense
$19M
$16M
$16M
$16M
$15M
$17M
$18M
$23M
$17M
$16M
$8M
$17M
$11M
$16M
$11M
$15M
SG&A Expense
$9M
$7M
$7M
$6M
$16M
$17M
$9M
$8M
$7M
$8M
$7M
$3M
$3M
$3M
$4M
$3M
Operating Expenses
$28M
$22M
$23M
$22M
$31M
$34M
$27M
$32M
$24M
$23M
$15M
$20M
$14M
$19M
$15M
$18M
Operating Income
$-28M
$-22M
$-23M
$-22M
$-31M
$-34M
$-27M
$-32M
$-24M
$-23M
$-15M
$-20M
$-14M
$-19M
$-15M
$-17M
Interest Expense
·
·
·
·
·
·
·
·
$35.0K
$37.0K
·
$52.0K
$53.0K
$50.0K
$54.0K
$29.0K
Interest Income
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$1M
$488.0K
$590.0K
$687.0K
$676.0K
$456.0K
Other Non-op
$-6.0K
$-1.0K
$9.0K
$-9.0K
$-14.0K
$-4.0K
$0
$-3.0K
$-1.0K
$-5.0K
$-7.0K
$1.0K
$-3.0K
$-4.0K
·
·
Pretax Income
$-26M
$-20M
$-21M
$-20M
$-26M
$-33M
$-26M
$-29M
$-21M
$-22M
$-14M
$-20M
$-13M
$-19M
$-15M
$-17M
Net Income
$-26M
$-20M
$-21M
$-20M
$-26M
$-33M
$-26M
$-29M
$-21M
$-22M
$-14M
$-20M
$-13M
$-19M
$-15M
$-17M
EPS (Basic)
$-0.30
$-0.25
$0.06
$-0.33
$-0.60
$-0.99
$-0.79
$-0.89
$-0.64
$-0.77
$19.84
$-12.36
$-8.30
$-11.58
$-8.86
$-10.38
EPS (Diluted)
$-0.30
$-0.25
$0.06
$-0.33
$-0.60
$-0.99
$-0.79
$-0.89
$-0.64
$-0.77
$19.84
$-12.36
$-8.30
$-11.58
$-8.86
$-10.38
Shares (Basic)
85,626,751
81,183,812
·
60,980,867
43,573,628
33,113,991
·
33,063,153
33,001,946
27,979,838
·
1,626,734
1,619,547
1,610,793
·
1,643,122
Shares (Diluted)
85,626,751
81,183,812
·
60,980,867
43,573,628
33,113,991
·
33,063,153
33,001,946
27,979,838
·
1,626,734
1,619,547
1,610,793
·
1,643,122
EBITDA
$-28M
$-22M
·
$-22M
$-31M
·
·
$-32M
$-24M
$-23M
·
$-20M
·
·
·
·
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$93M
$72M
$63M
$41M
$35M
$29M
$35M
$157M
$175M
$195M
$121M
$35M
·
·
$77M
·
Short-term Investments
·
·
·
·
·
$71M
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$6M
$8M
$7M
$5M
$7M
$5M
$5M
$2M
$2M
$3M
$3M
$1M
·
·
$2M
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
$2M
·
·
$371.0K
·
Current Assets
$218M
$201M
$188M
$128M
$140M
$105M
$126M
$159M
$177M
$198M
$124M
$39M
·
·
$80M
·
PP&E (Net)
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$980.0K
·
·
$998.0K
·
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
·
·
$1M
·
Accum. Depreciation
$887.0K
$814.0K
$741.0K
$668.0K
$596.0K
$534.0K
$474.0K
$610.0K
$527.0K
$450.0K
$381.0K
$316.0K
·
·
$133.0K
·
Total Assets
$255M
$250M
$269M
$144M
$176M
$126M
$147M
$174M
$192M
$213M
$140M
$55M
·
·
$97M
·
Accounts Payable
$4M
$3M
$5M
$5M
$20M
$12M
$6M
$8M
$6M
$4M
$4M
$3M
·
·
$3M
·
Current Liabilities
$16M
$14M
$17M
$17M
$32M
$31M
$23M
$27M
$19M
$22M
$17M
$23M
·
·
$14M
·
Capital Leases
$4M
$4M
$5M
$5M
$6M
$6M
$6M
$7M
$7M
$7M
$8M
$8M
·
·
$9M
·
Total Liabilities
$20M
$19M
$22M
$23M
$38M
$38M
$30M
$35M
$27M
$30M
$26M
$32M
·
·
$25M
·
Common Stock
$8.0K
$7.0K
$7.0K
$5.0K
$5.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$0
·
·
$0
·
Retained Earnings
$-426M
$-400M
$-380M
$-359M
$-339M
$-313M
$-280M
$-254M
$-225M
$-204M
$-182M
$-168M
·
·
$-115M
·
Treasury Stock
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$13.0K
$13.0K
·
·
·
·
·
·
·
AOCI
$-298.0K
$-142.0K
$188.0K
$89.0K
$-13.0K
$-54.0K
$-103.0K
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$235M
$231M
$247M
$121M
$138M
$88M
$117M
$139M
$165M
$183M
$114M
$-163M
·
·
$-113M
·
Liabilities + Equity
$255M
$250M
$269M
$144M
$176M
$126M
$147M
$174M
$192M
$213M
$140M
$55M
·
·
$97M
·
Shares Outstanding
78,622,604
74,086,737
73,001,350
54,934,275
53,998,492
33,191,865
33,071,261
33,058,447
33,039,911
32,928,141
26,646,378
1,633,206
·
·
1,607,185
·
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$74.0K
$73.0K
$73.0K
$73.0K
$62.0K
$60.0K
$75.0K
$83.0K
$77.0K
$69.0K
$77.0K
$78.0K
$59.0K
$57.0K
$58.0K
·
Stock-based Comp
$6M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$3M
$2M
$804.0K
$875.0K
$969.0K
$397.0K
$521.0K
$431.0K
Operating Cash Flow
$-18M
$-21M
$-20M
$-30M
$-27M
$-22M
$-28M
$-18M
$-20M
$-15M
$-14M
$-14M
$-13M
$-18M
$-17M
·
CapEx
$7.0K
$35.0K
$0
$289.0K
·
·
$0
$83.0K
$213.0K
$185.0K
$73.0K
$3.0K
·
·
$25.0K
·
Investing Cash Flow
$14M
$27M
$-102M
$35M
$-39M
$16M
$-94M
$-83.0K
$-218.0K
$-193.0K
$-73.0K
$-53.0K
·
·
$-107.0K
·
Stock Issued
$25M
$143.0K
$-1.0K
$101.0K
$0
$170.0K
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$143.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$24M
$2M
$144M
$52.0K
$73M
$11.0K
$-97.0K
$-72.0K
$291.0K
$89M
$100M
$4M
$-94.0K
$-98.0K
$-81.0K
·
Net Change in Cash
$21M
$9M
$22M
$6M
$7M
$-6M
$-122M
$-18M
$-20M
$74M
$86M
$-10M
$-13M
$-18M
$-17M
·
Free Cash Flow
·
$-21M
·
·
·
·
·
·
·
$-15M
·
·
·
·
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-12.0%
-10.7%
·
-12.8%
-14.2%
·
·
-25.8%
-22.1%
-20.3%
·
-73.5%
·
·
·
·
ROE
-13.9%
-12.6%
·
-15.6%
-17.2%
·
·
251.2%
-25.8%
-23.7%
·
24.7%
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
13.9
14.2
·
7.4
4.4
·
·
5.9
9.4
9.2
·
1.7
·
·
·
·
Quick Ratio
5.9
5.1
·
2.4
1.1
·
·
5.9
9.3
9.0
·
1.5
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
-672.9
-629.5
·
-389.9
·
·
·
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.99
$3.12
·
$2.20
$2.56
·
·
$4.21
$4.99
$5.56
·
$-99.69
·
·
·
·
Cash Flow / Share
·
$-0.26
·
·
·
·
·
·
·
$-0.53
·
·
·
·
·
·
Cash / Share
$1.18
$0.97
·
$0.75
$0.66
·
·
$4.75
$5.30
$5.92
·
$21.71
·
·
·
·
EPS (TTM)
$-0.82
$-1.12
·
$-2.71
$-3.27
$-3.29
·
$17.54
$6.07
$-1.59
·
$-41.10
$-39.12
·
·
·
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-87M
$-88M
·
$-105M
$-114M
$-105M
·
$-87M
$-77M
$-69M
·
$-67M
$-64M
$-65M
·
·
Market Cap
$366M
$425M
·
$365M
$217M
·
·
$299M
$530M
$516M
·
·
·
·
·
·
P/E
-5.7
-5.1
·
-2.5
-1.2
-1.1
·
0.5
2.6
-9.9
·
·
·
·
·
·
P/B
1.6
1.8
·
3.0
1.6
·
·
2.1
3.2
2.8
·
·
·
·
·
·
P / Tangible Book
1.6
1.8
·
3.0
1.6
1.3
·
2.1
3.2
2.8
·
·
·
·
·
·
P / Cash Flow
·
-20.1
·
·
·
·
·
·
·
-34.7
·
·
·
·
·
·
Earnings Yield
-17.6%
-19.5%
·
-40.8%
-81.3%
-94.8%
·
194.0%
37.8%
-10.1%
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Pendapatan
·
·
·
$654.0K
Laba Bersih
$-100M
$-98M
$-66M
$-59M
EPS Dilusian
$-1.86
$-3.09
$-12.40
$-36.36
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Rasio Lancar
11.2
5.5
7.2
·
Rasio Cepat
3.7
5.3
7.0
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$-99M
$-82M
$-60M
·
Pemilik institusional (13F)
148 pengaju
· $459.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang148
Nilai yang dipegang$459.4M
Posisi baru28
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
28 (+5 vs Kuartal sebelumnya)
19 (-5 vs Kuartal sebelumnya)
58 (0 vs Kuartal sebelumnya)
40 (+3 vs Kuartal sebelumnya)
+5.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.