Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$281.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen1.6%
Rasio Pembayaran Dividen137.9%
Pembayaran Tahunan≈$0.10Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 20, 2026
$0,03
USD
≈0.84%
Jun 5, 2026
$0,03
USD
≈0.87%
Feb 19, 2026
$0,03
USD
≈0.49%
Nov 17, 2025
$0,03
USD
≈0.47%
Agu 29, 2025
$0,03
USD
≈0.20%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-51.5%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$0.14
$0.14
3.0%
31 Maret 2026
Mei 14, 2026
$0.01
$0.05
-79.0%
31 Des. 2025
$0.13
$0.24
-45.1%
30 Sep. 2025
$0.02
$0.13
-84.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
Revenue
$1.53B
$1.09B
$1.02B
Cost of Revenue
$1.22B
$858M
$809M
Gross Profit
$304M
$228M
$207M
R&D Expense
$26M
$20M
$17M
SG&A Expense
$181M
$125M
$117M
Operating Expenses
$231M
$160M
$148M
Operating Income
$73M
$68M
$59M
Other Non-op
$-20M
$7M
$-4M
Pretax Income
$11M
$42M
$17M
Income Tax
$1M
$11M
$6M
Net Income
$10M
$31M
$11M
EPS (Basic)
$0.17
$0.76
$0.28
EPS (Diluted)
$0.17
$0.76
$0.28
Shares (Basic)
58,664,000
40,364,000
40,342,000
Shares (Diluted)
58,784,000
40,364,000
40,342,000
EBITDA
$117M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$99M
$65M
·
Receivables
$311M
$174M
·
Inventory
$346M
$231M
·
Prepaid Expense
$40M
$23M
·
Current Assets
$878M
$518M
·
PP&E (Net)
$168M
$69M
·
PP&E (Gross)
$292M
$170M
·
Accum. Depreciation
$124M
$101M
·
Goodwill
$403M
$221M
$221M
Intangibles
$335M
$175M
·
Other Non-current Assets
$52M
$36M
·
Total Assets
$2.01B
$1.09B
·
Accounts Payable
$235M
$94M
·
Current Liabilities
$461M
$267M
·
Capital Leases
$144M
$53M
·
Deferred Tax
$24M
$18M
·
Other Non-current Liabilities
$15M
$8M
·
Total Liabilities
$1.19B
$723M
·
Long-term Debt
$595M
$400M
·
Total Debt
$595M
·
·
Common Stock
$77M
$40M
·
Paid-in Capital
$652M
$232M
·
Retained Earnings
$58M
$61M
·
Treasury Stock
$257.0K
$257.0K
·
AOCI
$28M
$31M
·
Stockholders' Equity
$815M
$365M
·
Liabilities + Equity
$2.01B
$1.09B
·
Shares Outstanding
76,998,754
40,351,680
·
Arus Kas15
Metrik
Tren
2025
2024
2023
D&A
$44M
$26M
$27M
Stock-based Comp
$7M
$0
$0
Deferred Tax
$370.0K
$-5M
$-1M
Amort. of Intangibles
$24M
$14M
$14M
Other Non-cash
$-53M
·
·
Operating Cash Flow
$9M
$69M
$30M
CapEx
$14M
$14M
$12M
Investing Cash Flow
$6M
$-9M
$-22M
Debt Issued
$612M
$0
$0
Net Debt Issued
$39M
·
·
Dividends Paid
$13M
$3M
$2M
Financing Cash Flow
$16M
$-35M
$-22M
Net Change in Cash
$33M
$22M
$-14M
Taxes Paid
$17M
$13M
$6M
Free Cash Flow
$-5M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
Gross Margin
19.9%
·
·
Operating Margin
4.8%
·
·
Net Margin
0.64%
·
·
Pretax Margin
0.73%
·
·
EBITDA Margin
7.7%
·
·
ROA
0.63%
·
·
ROE
1.7%
·
·
ROIC
4.5%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
Current Ratio
1.9
·
·
Quick Ratio
0.9
·
·
Debt / Equity
0.7
·
·
LT Debt / Equity
0.7
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
Asset Turnover
1.0
·
·
Inventory Turnover
4.2
·
·
Receivables Turnover
6.3
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
Book Value / Share
$10.58
·
·
Revenue / Share
$25.97
·
·
Cash Flow / Share
$0.15
·
·
Cash / Share
$1.28
·
·
Dividend / Share
$0.17
$0.08
$0.05
EPS (TTM)
$0.17
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
Revenue YoY
40.6%
6.9%
·
EPS YoY
-77.6%
171.4%
·
Net Income YoY
-68.3%
174.0%
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
Revenue TTM
$1.53B
·
·
Net Income TTM
$10M
·
·
Market Cap
$974M
·
·
Enterprise Value
$1.47B
·
·
P/E
74.4
·
·
P/S
0.6
·
·
P/B
1.2
·
·
P / Tangible Book
12.6
·
·
P / Cash Flow
108.6
·
·
P / FCF
-186.1
·
·
EV / EBITDA
12.5
·
·
EV / FCF
-281.0
·
·
EV / Revenue
1.0
·
·
Dividend Yield
1.4%
·
·
Earnings Yield
1.3%
·
·
Payout Ratio
137.9%
·
·
Annual Payout
$13M
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$496M
$456M
$528M
$471M
$278M
$249M
$298M
$262M
$266M
$259M
Cost of Revenue
$399M
$368M
$429M
$377M
$221M
$196M
$241M
$208M
$209M
$200M
Gross Profit
$97M
$87M
$100M
$94M
$57M
$53M
$57M
$55M
$57M
$59M
R&D Expense
$6M
$7M
$8M
$9M
$5M
$5M
$5M
$5M
$5M
$6M
SG&A Expense
$56M
$59M
$57M
$59M
$34M
$31M
$36M
$30M
$30M
$29M
Operating Expenses
$70M
$72M
$72M
$77M
$43M
$39M
$45M
$39M
$38M
$38M
Operating Income
$27M
$15M
$27M
$17M
$14M
$14M
$13M
$16M
$19M
$20M
Other Non-op
$-592.0K
$-3M
$-5M
$-3M
$-8M
$-5M
$7M
$-2M
$409.0K
$2M
Pretax Income
$15M
$1M
$11M
$747.0K
$-3M
$3M
$12M
$6M
$11M
$13M
Income Tax
$5M
$488.0K
$2M
$-447.0K
$-890.0K
$787.0K
$2M
$2M
$3M
$4M
Net Income
$11M
$695.0K
$9M
$1M
$-2M
$2M
$9M
$4M
$8M
$9M
EPS (Basic)
$0.14
$0.01
$-0.18
$0.02
$-0.06
$0.05
$-1.17
$0.11
$0.20
$1.62
EPS (Diluted)
$0.14
$0.01
$-0.18
$0.02
$-0.06
$0.05
$-1.17
$0.11
$0.20
$1.62
Shares (Basic)
77,181,000
77,106,000
·
76,963,000
40,352,000
40,352,000
·
40,365,000
40,365
5,382
Shares (Diluted)
77,520,000
77,406,000
·
77,134,000
40,352,000
40,352,000
·
40,365,000
40,365
·
EBITDA
$27M
$29M
·
$17M
$14M
$21M
·
·
·
·
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$110M
$116M
$99M
$126M
$64M
$48M
$65M
·
·
·
Receivables
$276M
$271M
$311M
$297M
$183M
$167M
$174M
·
·
·
Inventory
$380M
$379M
$346M
$384M
$298M
$260M
$231M
·
·
·
Prepaid Expense
$38M
$43M
$40M
$30M
$31M
$30M
$23M
·
·
·
Current Assets
$897M
$890M
$878M
$920M
$606M
$536M
$518M
·
·
·
PP&E (Net)
$160M
$163M
$168M
$173M
$72M
$70M
$69M
·
·
·
PP&E (Gross)
$292M
$290M
$292M
$293M
$186M
$177M
$170M
·
·
·
Accum. Depreciation
$132M
$128M
$124M
$120M
$113M
$107M
$101M
·
·
·
Goodwill
$409M
$404M
$403M
$415M
$221M
$221M
$221M
·
·
·
Intangibles
$320M
$327M
$335M
$341M
$168M
$172M
$175M
·
·
·
Other Non-current Assets
$52M
$52M
$52M
$53M
$51M
$43M
$36M
·
·
·
Total Assets
$2.02B
$2.01B
$2.01B
$2.08B
$1.22B
$1.12B
$1.09B
·
·
·
Accounts Payable
$207M
$202M
$235M
$230M
$126M
$93M
$94M
·
·
·
Current Liabilities
$453M
$448M
$461M
$438M
$308M
$258M
$267M
·
·
·
Capital Leases
$151M
$145M
$144M
$141M
$81M
$57M
$53M
·
·
·
Deferred Tax
$22M
$23M
$24M
$36M
$20M
$19M
$18M
·
·
·
Other Non-current Liabilities
$15M
$15M
$15M
$19M
$9M
$9M
$8M
·
·
·
Total Liabilities
$1.19B
$1.19B
$1.19B
$1.26B
$860M
$746M
$723M
·
·
·
Long-term Debt
$618M
$629M
$595M
·
·
·
$400M
·
·
·
Total Debt
$618M
$629M
·
·
·
·
·
·
·
·
Common Stock
$77M
$77M
$77M
$77M
$40M
$51M
$40M
·
·
·
Paid-in Capital
$654M
$653M
$652M
$652M
$232M
$222M
$232M
·
·
·
Retained Earnings
$65M
$56M
$58M
$51M
$51M
$63M
$61M
·
·
·
Treasury Stock
$257.0K
$257.0K
$257.0K
$257.0K
$257.0K
$257.0K
$257.0K
·
·
·
AOCI
$28M
$29M
$28M
$33M
$35M
$36M
$31M
·
·
·
Stockholders' Equity
$824M
$815M
$815M
$812M
$359M
$371M
$365M
·
·
·
Liabilities + Equity
$2.02B
$2.01B
$2.01B
$2.08B
$1.22B
$1.12B
$1.09B
·
·
·
Shares Outstanding
77,216,828
77,157,983
76,998,754
76,976,838
40,351,680
5,380,224
40,351,680
·
·
·
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
D&A
$14M
$14M
$16M
$15M
$6M
$7M
$7M
$7M
$6M
$6M
Stock-based Comp
$2M
$1M
$2M
$5M
$0
$0
$0
·
·
·
Deferred Tax
·
·
$5M
$-5M
$-801.0K
$1M
$3M
$-3M
$-2M
$-2M
Amort. of Intangibles
·
·
$8M
$8M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-cash
·
$-33M
·
·
·
$-37M
·
·
·
·
Operating Cash Flow
$7M
$-18M
$34M
$-3M
$5M
$-27M
$54M
$22M
$-2M
$-5M
CapEx
$3M
$2M
$4M
$5M
$2M
$3M
$4M
$3M
$2M
$4M
Investing Cash Flow
$-2M
$-1M
$-4M
$14M
$-1M
$-3M
$130.0K
$-3M
$-2M
$-4M
Debt Issued
$501.0K
$41M
$0
$575M
$20M
$17M
$-16M
·
·
·
Net Debt Issued
·
$41M
·
·
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$10M
$0
$0
$0
·
·
Financing Cash Flow
$-11M
$37M
$-61M
$56M
$10M
$11M
$-39M
$-17M
$13M
$7M
Net Change in Cash
$-6M
$17M
$-27M
$62M
$16M
$-17M
$13M
$3M
$9M
$-3M
Taxes Paid
·
·
$3M
$4M
$8M
$1M
$6M
$2M
$5M
$355.0K
Free Cash Flow
·
$-20M
·
·
·
$-30M
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Gross Margin
19.6%
19.2%
·
20.0%
20.5%
21.4%
·
·
·
·
Operating Margin
5.5%
3.4%
·
3.7%
5.0%
5.8%
·
·
·
·
Net Margin
2.1%
0.15%
·
0.26%
-0.83%
0.83%
·
·
·
·
Pretax Margin
3.1%
0.25%
·
0.16%
-1.2%
1.1%
·
·
·
·
EBITDA Margin
5.5%
6.4%
·
3.7%
5.0%
8.4%
·
·
·
·
ROA
0.65%
0.04%
·
0.12%
-0.38%
0.37%
·
·
·
·
ROE
1.8%
0.12%
·
0.30%
-1.3%
1.1%
·
·
·
·
ROIC
1.3%
0.62%
·
3.4%
2.8%
2.8%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Current Ratio
2.0
2.0
·
2.1
2.0
2.1
·
·
·
·
Quick Ratio
0.9
0.9
·
1.0
0.8
0.8
·
·
·
·
Debt / Equity
0.7
0.8
·
·
·
·
·
·
·
·
LT Debt / Equity
0.7
0.7
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
0.3
0.3
·
0.5
0.5
0.4
·
·
·
·
Inventory Turnover
1.2
1.2
·
2.0
1.5
1.5
·
·
·
·
Receivables Turnover
2.2
2.1
·
3.2
3.0
3.0
·
·
·
·
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Book Value / Share
$10.68
$10.56
·
$10.55
$8.90
$69.02
·
·
·
·
Revenue / Share
$6.40
$5.89
·
$6.11
$6883.00
·
·
·
·
·
Cash Flow / Share
·
$-0.23
·
·
·
·
·
·
·
·
Cash / Share
$1.42
$1.50
·
$1.64
$1.58
$8.89
·
·
·
·
Dividend / Share
$0.03
$0.03
·
$0.03
$0.24
·
·
·
$0.08
·
EPS (TTM)
$-0.01
$-0.21
·
$-1.16
$-1.07
$-0.81
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
$1.95B
$1.73B
·
$1.30B
$1.09B
$1.08B
·
·
·
·
Net Income TTM
$21M
$8M
·
$10M
$14M
$24M
·
·
·
·
Market Cap
$969M
$749M
·
$960M
·
·
·
·
·
·
Enterprise Value
$1.48B
$1.26B
·
·
·
·
·
·
·
·
P/E
-1255.0
-46.2
·
-10.8
·
·
·
·
·
·
P/S
0.5
0.4
·
0.7
·
·
·
·
·
·
P/B
1.2
0.9
·
1.2
·
·
·
·
·
·
P / Tangible Book
10.2
8.9
·
17.2
·
·
·
·
·
·
P / Cash Flow
·
-42.2
·
·
·
·
·
·
·
·
EV / Revenue
0.8
0.7
·
·
·
·
·
·
·
·
Dividend Yield
0.81%
2.1%
·
1.2%
·
·
·
·
·
·
Earnings Yield
-0.08%
-2.2%
·
-9.3%
·
·
·
·
·
·
Payout Ratio
·
287.9%
·
·
·
·
·
·
·
·
Annual Payout
$8M
$15M
·
$12M
$10M
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$1.53B
$1.09B
$1.02B
Margin Kotor %
19.9%
·
·
Margin Operasi %
4.8%
·
·
Laba Bersih
$10M
$31M
$11M
EPS Dilusian
$0.17
$0.76
$0.28
Metrik
2025-12-31
2024-12-31
2023-12-31
Utang / Ekuitas
0.7
·
·
Rasio Lancar
1.9
·
·
Rasio Cepat
0.9
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-5M
·
·
Pemilik institusional (13F)
141 pengaju
· $343.7M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang141
Nilai yang dipegang$343.7M
Posisi baru16
Posisi yang keluar17
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
16 (-15 vs Kuartal sebelumnya)
17 (+5 vs Kuartal sebelumnya)
49 (-3 vs Kuartal sebelumnya)
41 (+11 vs Kuartal sebelumnya)
+2.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.