Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$294.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
$176M
$274M
$302M
$284M
$262M
Cost of Revenue
$158M
$247M
$273M
$255M
$219M
Gross Profit
$18M
$27M
$29M
$29M
$42M
SG&A Expense
$22M
$35M
$27M
$27M
$39M
Operating Expenses
$22M
$35M
$27M
$27M
$39M
Operating Income
$-4M
$-8M
$1M
$2M
$3M
Interest Expense
·
·
$14M
$13M
$10M
Interest Income
$52.0K
$31.0K
$37.0K
$34.0K
$543.0K
Other Non-op
$-7M
$-14M
$-13M
$-19M
$-11M
Pretax Income
$-11M
$-22M
$-12M
$-17M
$-8M
Income Tax
$1M
$2M
$589.0K
$-2M
$-89.0K
Net Income
$-15M
$-24M
$-13M
$-19M
$-8M
EPS (Basic)
·
·
$-0.47
$-0.72
$-0.38
EPS (Diluted)
·
·
$-0.47
$-0.72
$-0.38
Shares (Basic)
26,902,820
26,884,238
26,879,159
26,604,710
20,555,595
Shares (Diluted)
26,902,820
26,884,238
26,879,159
26,604,710
20,555,595
EBITDA
$-4M
$-8M
$1M
$-1M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$14M
$12M
$24M
$25M
$14M
Receivables
$14M
$18M
$35M
$31M
$32M
Inventory
$14M
$15M
$28M
$27M
$38M
Prepaid Expense
$9M
$11M
$15M
$16M
$12M
Other Current Assets
$712.0K
$1M
$2M
$4M
$4M
Current Assets
$68M
$77M
$121M
$144M
$118M
PP&E (Net)
$108M
$102M
$107M
$101M
$109M
PP&E (Gross)
$165M
$149M
$152M
$148M
$158M
Accum. Depreciation
$57M
$47M
$45M
$48M
$49M
Goodwill
$47M
$43M
$44M
$42M
$52M
Intangibles
$5M
$4M
$5M
$4M
$4M
Other Non-current Assets
$3M
$4M
$5M
$3M
$973.0K
Total Assets
$247M
$246M
$309M
$307M
$300M
Accounts Payable
$41M
$35M
$46M
$27M
$26M
Accrued Liabilities
$24M
$23M
$18M
$19M
$13M
Current Liabilities
$208M
$207M
$254M
$238M
$203M
Capital Leases
$6M
$6M
$2M
$665.0K
$2M
Deferred Tax
$10M
$10M
$10M
$12M
$19M
Other Non-current Liabilities
$3M
$3M
$3M
·
$15M
Total Liabilities
$240M
$241M
$280M
$262M
$252M
Long-term Debt
$26M
$18M
$22M
$15M
$25M
Total Debt
$26M
$18M
$22M
$15M
·
Common Stock
$27.0K
$27.0K
$27.0K
$27.0K
$21.0K
Paid-in Capital
$152M
$144M
$143M
$144M
$120M
Retained Earnings
$-155M
$-140M
$-115M
$-103M
$-84M
AOCI
$-6M
$-6M
$-5M
$-3M
$4M
Stockholders' Equity
$7M
$5M
$29M
$45M
$48M
Liabilities + Equity
$247M
$246M
$309M
$307M
$300M
Shares Outstanding
26,917,597
26,901,592
26,879,202
26,879,102
20,555,595
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
Stock-based Comp
$396.0K
$522.0K
$169.0K
$125.0K
·
Deferred Tax
$-314.0K
$-581.0K
$-1M
$-4M
$-3M
Amort. of Intangibles
$464.0K
$352.0K
$259.0K
$142.0K
$111.0K
Operating Cash Flow
$356.0K
$23M
$33M
$-58M
$-26M
CapEx
$517.0K
$2M
$9M
$4M
$5M
Investing Cash Flow
$7M
$-2M
$-10M
$-4M
$-15M
Net Debt Issued
·
·
·
$-147M
·
Financing Cash Flow
$-6M
$-33M
$-21M
$75M
$43M
Net Change in Cash
$2M
$-12M
$-806.0K
$10M
$2M
Taxes Paid
$1M
$2M
$2M
·
·
Free Cash Flow
$-161.0K
$22M
$24M
$-62M
·
Levered FCF
·
·
$10M
$-73M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
Gross Margin
10.4%
10.0%
10.0%
10.1%
·
Operating Margin
-2.0%
-2.8%
0.37%
-0.49%
·
Net Margin
-8.4%
-8.9%
-4.2%
-6.6%
·
Pretax Margin
-6.1%
-7.9%
-4.1%
-7.3%
·
EBITDA Margin
-2.0%
-2.8%
0.37%
-0.49%
·
ROA
-6.0%
-8.8%
-4.1%
-6.3%
·
ROE
-248.7%
-140.9%
-34.2%
-41.3%
·
ROIC
-12.1%
-36.2%
2.2%
-2.1%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
0.3
0.4
0.5
0.6
·
Quick Ratio
0.1
0.1
0.2
0.2
·
Debt / Equity
4.0
3.3
0.8
0.3
·
LT Debt / Equity
2.6
2.5
0.4
0.2
·
Interest Coverage
·
·
0.1
-0.1
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.7
1.0
1.0
1.0
·
Inventory Turnover
10.8
11.3
9.9
8.0
·
Receivables Turnover
11.1
10.4
9.3
9.2
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$0.25
$0.20
$1.09
$1.67
·
Revenue / Share
$6.56
$10.20
$11.36
·
·
Cash Flow / Share
$0.01
$0.87
$1.24
·
·
Cash / Share
$0.53
$0.45
$0.89
$0.92
·
EPS (TTM)
·
·
$-0.47
$-0.72
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$176M
$274M
$302M
$284M
·
Net Income TTM
$-15M
$-24M
$-13M
$-19M
·
Market Cap
$297M
$276M
$285M
$298M
·
Enterprise Value
$309M
$281M
$283M
$289M
·
P/E
·
·
-22.5
-15.4
·
P/S
1.7
1.0
0.9
1.1
·
P/B
44.6
51.9
9.7
6.6
·
P / Cash Flow
834.0
11.8
8.5
-5.2
·
P / FCF
-1844.1
12.7
12.0
-4.8
·
EV / EBITDA
-86.9
-36.2
249.7
-203.1
·
EV / FCF
-1919.2
13.0
11.9
-4.7
·
EV / Revenue
1.8
1.0
0.9
1.0
·
Earnings Yield
·
·
-4.4%
-6.5%
·
Tidak ada pengajuan triwulanan untuk AFRI
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$176M
$274M
$302M
$284M
$262M
Margin Kotor %
10.4%
10.0%
10.0%
10.1%
·
Margin Operasi %
-2.0%
-2.8%
0.37%
-0.49%
·
Laba Bersih
$-15M
$-24M
$-13M
$-19M
$-8M
EPS Dilusian
·
·
$-0.47
$-0.72
$-0.38
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
4.0
3.3
0.8
0.3
·
Rasio Lancar
0.3
0.4
0.5
0.6
·
Rasio Cepat
0.1
0.1
0.2
0.2
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-161.0K
$22M
$24M
$-62M
·
Pemilik institusional (13F)
52 pengaju
· $9.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang52
Nilai yang dipegang$9.8M
Posisi baru4
Posisi yang keluar3
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (-1 vs Kuartal sebelumnya)
3 (+2 vs Kuartal sebelumnya)
19 (+1 vs Kuartal sebelumnya)
16 (+1 vs Kuartal sebelumnya)
+327K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
The Lighthouse Settlement, Lighthouse Capital Limited, Yariv Elbaz
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 9 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.