Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$18.7M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen1.7%
Rasio Pembayaran Dividen234.2%
Pembayaran Tahunan≈$1.00Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jun 30, 2026
$0,25
USD
≈1.9%
Mar 31, 2026
$0,25
USD
≈2.1%
Des 31, 2025
$0,25
USD
≈2.1%
Sep 30, 2025
$0,25
USD
≈2.4%
Jun 30, 2025
$0,25
USD
≈2.7%
Mar 31, 2025
$0,25
USD
≈3.3%
Des 31, 2024
$0,25
USD
≈3.5%
Sep 20, 2024
$0,25
USD
≈2.9%
Jun 27, 2024
$0,25
USD
≈3.5%
Mar 27, 2024
$0,25
USD
≈1.7%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata102.5%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.16
$0.17
-4.0%
31 Maret 2026
$0.13
$0.16
-16.4%
31 Des. 2025
$0.06
$0.16
-61.9%
30 Sep. 2025
$0.24
$0.16
53.3%
30 Juni 2025
$0.14
$0.10
33.3%
31 Maret 2025
$0.29
$0.04
610.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$2.26B
$2.07B
$1.87B
$1.41B
$1.12B
$1.07B
$1.10B
$84M
$33M
$3M
Cost of Revenue
$1.79B
$1.65B
$1.50B
$1.28B
$1.03B
$994M
$968M
$30M
$4M
$0
SG&A Expense
$59M
$48M
$48M
$43M
$43M
$27M
$30M
$9M
$4M
$1M
Operating Expenses
$2.10B
$1.94B
$1.80B
$1.56B
$1.26B
$1.15B
$1.14B
$86M
$30M
$437.0K
Operating Income
$415M
$364M
$307M
$302M
$213M
$218M
$221M
·
·
$-5M
Interest Expense
$86M
$128M
$163M
$106M
$81M
$71M
$79M
$7M
$3M
$514.0K
Other Non-op
$-115M
$-164M
$-147M
$-159M
$-76M
$-86M
$-80M
·
·
·
Pretax Income
$49M
$-34M
$-76M
$-73M
$-52M
$6M
$672.0K
$-9M
$508.0K
$-5M
Income Tax
$-22M
$2M
$663.0K
$586.0K
$956.0K
$-3M
$2M
$8.0K
$0
$0
Net Income
$70M
$-38M
$-71M
$-81M
$-48M
$2M
$-5M
$-8M
$541.0K
$-5M
EPS (Basic)
$0.42
$-0.29
$-1.08
$-1.24
$-0.95
$0.05
$-0.03
·
·
·
EPS (Diluted)
$0.42
$-0.29
$-1.08
$-1.24
$-0.95
$0.05
$-0.03
·
·
·
Shares (Basic)
166,055,466
130,637,539
66,047,114
65,807,868
50,081,140
44,979,210
181,931,306
·
·
·
Shares (Diluted)
166,849,603
130,637,539
66,047,114
65,807,868
50,081,140
44,979,210
181,931,306
·
·
·
EBITDA
$603M
$543M
$489M
$470M
$347M
$50M
$46M
$33M
$14M
$-4M
Neraca14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$115M
$77M
$43M
$65M
$82M
$113M
$53M
$35M
$7M
$2M
Inventory
$19M
$19M
$19M
$20M
$19M
$25M
·
·
·
·
Goodwill
$235M
$235M
$3M
$232M
$210M
$75M
·
·
·
·
Intangibles
$253M
$161M
$180M
$236M
$249M
$155M
$74M
$75M
$45M
$20M
Total Assets
$5.43B
$4.49B
$4.58B
$4.79B
$4.58B
$3.23B
$1.07B
$896M
$480M
$143M
Deferred Tax
$18M
$15M
$16M
$16M
$21M
$20M
·
·
·
·
Total Liabilities
$2.07B
$2.18B
$3.12B
$3.14B
$2.75B
$2.16B
$477M
$337M
$126M
$51M
Common Stock
$2M
$2M
$0
·
$0
$2M
·
·
·
·
Paid-in Capital
$4.88B
$3.72B
$2.55B
$2.54B
$2.53B
$1.73B
$720M
$622M
$376M
$99M
Retained Earnings
$-1.56B
$-1.46B
$-1.28B
$-1.14B
$-951M
$-864M
$-131M
$-65M
$-23M
$-7M
AOCI
$-2M
$-3M
$-2M
$-3M
$-2M
$-2M
·
·
·
·
Stockholders' Equity
$3.32B
$2.26B
$1.27B
$1.40B
$1.58B
$866M
$590M
$558M
$353M
$92M
Liabilities + Equity
$5.43B
$4.49B
$4.58B
$4.79B
$4.58B
$3.23B
$1.07B
$896M
$480M
$143M
Shares Outstanding
185,911,442
157,446,697
0
·
·
179,658,367
·
·
·
·
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$188M
$179M
$183M
$168M
$133M
$99M
$111M
$33M
$14M
$1M
Stock-based Comp
$15M
$10M
$5M
·
$9M
$-1M
$3M
$185.0K
$131.0K
$80.0K
Deferred Tax
$-23M
$0
$0
$0
$0
$-3M
$964.0K
$8.0K
$0
·
Amort. of Intangibles
$30M
$28M
$47M
$28M
$22M
$7M
$20M
$16M
$6M
$483.0K
Other Non-cash
$45M
$35M
$-13M
$61M
$-76M
$3M
$12M
$-9M
$-2M
$521.0K
Operating Cash Flow
$294M
$176M
$99M
$148M
$18M
$219M
$117M
$15M
$12M
$-4M
Investing Cash Flow
$-1.08B
$-9M
$9M
$-119M
$-139M
$-148M
$-103M
$-412M
$-331M
$-133M
Stock Issued
$1.16B
$1.36B
$0
$0
·
$0
$90M
$254M
$299M
$111M
Stock Repurchased
$0
$14.0K
$469.0K
$21M
$382.0K
$23M
$90M
$3M
$735.0K
$0
Net Stock Activity
$1.16B
$1.36B
$-469.0K
$-21M
$-382.0K
$-6M
$82M
$251M
$298M
$111M
Dividends Paid
$164M
$121M
$76M
$51M
$23M
$27M
$63M
$14M
$6M
$549.0K
Financing Cash Flow
$817M
$-135M
$-129M
$-43M
$94M
$-9M
$3M
$404M
$323M
$139M
Taxes Paid
$2M
·
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
18.4%
19.3%
18.4%
21.4%
19.0%
·
·
·
·
-219.7%
Net Margin
3.1%
-2.0%
-4.3%
-5.8%
-4.2%
·
-15.5%
-9.9%
2.5%
-242.4%
Pretax Margin
2.1%
-1.8%
-4.6%
-5.2%
-4.7%
·
-15.6%
-10.2%
·
·
EBITDA Margin
26.7%
28.8%
29.3%
33.3%
30.8%
·
37.8%
38.7%
62.5%
-164.2%
ROA
1.4%
-0.83%
-1.5%
-1.7%
-1.2%
-1.7%
-1.9%
-1.2%
0.17%
-7.7%
ROE
2.5%
-2.1%
-5.3%
-5.5%
-3.9%
-3.2%
-3.3%
-1.8%
0.24%
-8.1%
ROIC
18.2%
16.9%
24.4%
21.7%
13.7%
·
·
·
·
·
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Interest Coverage
4.8
2.8
1.9
2.8
2.6
·
·
·
·
-9.6
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.5
0.4
0.4
0.3
0.3
·
0.1
0.1
0.1
0.0
Inventory Turnover
93.6
84.9
76.6
66.2
47.3
·
·
·
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$17.86
$14.36
·
·
·
·
·
·
·
·
Revenue / Share
$13.55
$14.42
$25.27
$21.46
$5.61
·
·
·
·
·
Cash Flow / Share
$1.76
$1.35
$1.49
$2.25
$0.09
·
·
·
·
·
Cash / Share
$0.62
$0.49
·
·
·
·
·
·
·
·
Dividend / Share
$1.00
$1.00
$1.00
$1.60
$0.69
$0.86
$0.65
$0.60
$0.60
$0.40
EPS (TTM)
$0.42
$-0.29
$-1.08
$-1.24
$-0.95
$0.05
$-0.03
·
·
·
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
9.2%
10.9%
32.2%
25.6%
5.1%
·
·
·
·
·
Revenue CAGR 3Y
17.0%
22.6%
20.4%
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
53.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
100.3%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
43.4%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$2.26B
$2.07B
$1.87B
$1.41B
$1.12B
$1.07B
$1.10B
$84M
$33M
$3M
Net Income TTM
$70M
$-38M
$-71M
$-81M
$-48M
$2M
$-5M
$-8M
$541.0K
$-5M
Market Cap
$8.75B
$4.47B
·
·
·
·
·
·
·
·
P/E
112.0
-98.0
·
·
·
·
·
·
·
·
P/S
3.9
2.2
·
·
·
·
·
·
·
·
P/B
2.6
2.0
·
·
·
·
·
·
·
·
P / Tangible Book
3.1
2.4
·
·
·
·
·
·
·
·
P / Cash Flow
29.7
25.4
·
·
·
·
·
·
·
·
Dividend Yield
1.9%
2.7%
·
·
·
·
·
·
·
·
Earnings Yield
0.89%
-1.0%
·
·
·
·
·
·
·
·
Payout Ratio
234.2%
-319.7%
-106.7%
-62.9%
-47.7%
-98.8%
-111.4%
-167.5%
1182.6%
-10.0%
Annual Payout
$164M
$121M
$76M
$51M
$23M
$27M
$63M
$14M
$6M
$549.0K
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$674M
$651M
$604M
$573M
$543M
$541M
$543M
$524M
$505M
$500M
$588M
$416M
$411M
$452M
$399M
$368M
Cost of Revenue
$525M
$512M
$480M
$455M
$426M
$432M
$431M
$417M
$403M
$404M
$385M
$375M
$373M
$370M
$361M
$337M
SG&A Expense
$20M
$18M
$17M
$14M
$15M
$13M
$12M
$12M
$12M
$12M
$11M
$11M
$12M
$13M
$12M
$10M
Operating Expenses
$632M
$612M
$568M
$530M
$496M
$502M
$503M
$490M
$473M
$475M
$457M
$451M
$445M
$443M
$435M
$403M
Operating Income
$137M
$126M
$112M
$106M
$103M
$95M
$99M
$94M
$89M
$82M
$85M
$75M
$80M
$67M
$77M
$74M
Interest Expense
$19M
$19M
$20M
$20M
$23M
$23M
$30M
$30M
$31M
$36M
$41M
$42M
$41M
$39M
$35M
$28M
Other Non-op
$-11M
$-15M
$-28M
$-7M
$-36M
$-45M
$-71M
$-37M
$-28M
$-28M
$-57M
$-20M
$-35M
$-36M
$-67M
$-31M
Pretax Income
$31M
$23M
$9M
$36M
$11M
$-6M
$-32M
$-3M
$4M
$-3M
$-31M
$-6M
$-12M
$-27M
$-49M
$-8M
Income Tax
$-3.0K
$-525.0K
$-2M
$-21M
$732.0K
$604.0K
$486.0K
$263.0K
$686.0K
$278.0K
$-112.0K
$284.0K
$348.0K
$143.0K
$87.0K
$126.0K
Net Income
$31M
$24M
$11M
$56M
$10M
$-7M
$-32M
$-4M
$2M
$-4M
$-27M
$-6M
$-12M
$-26M
$-48M
$-14M
EPS (Basic)
$0.16
$0.13
$0.07
$0.33
$0.06
$-0.04
$-0.23
$-0.03
$0.01
$-0.04
$-0.41
$-0.09
$-0.19
$-0.39
$-0.72
$-0.21
EPS (Diluted)
$0.16
$0.13
$0.07
$0.33
$0.06
$-0.04
$-0.23
$-0.03
$0.01
$-0.04
$-0.41
$-0.09
$-0.19
$-0.39
$-0.72
$-0.21
Shares (Basic)
192,711,623
187,319,513
·
169,010,301
160,499,581
156,922,819
·
133,732,745
130,532,144
104,295,142
·
66,048,991
66,033,345
66,026,173
·
65,819,808
Shares (Diluted)
193,347,757
187,970,438
·
169,802,090
161,143,556
156,922,819
·
133,732,745
130,689,889
104,295,142
·
66,048,991
66,033,345
66,026,173
·
65,819,808
EBITDA
$137M
$193M
·
$106M
$103M
$136M
·
$94M
$89M
$125M
·
$75M
$80M
$112M
·
$74M
Neraca14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$157M
$119M
$115M
$147M
$133M
$86M
$77M
$68M
$52M
$77M
$43M
$35M
$48M
$41M
$65M
$79M
Inventory
$21M
$20M
$19M
$20M
$19M
$19M
$19M
$20M
$20M
$21M
·
$22M
$19M
$19M
·
$19M
Goodwill
$235M
$235M
$235M
$235M
$235M
$235M
$235M
$235M
$235M
$235M
$3M
$235M
$235M
$235M
$232M
$255M
Intangibles
$237M
$250M
$253M
$181M
$156M
$156M
$161M
$178M
$179M
$188M
·
$197M
$211M
$219M
·
$238M
Total Assets
$5.70B
$5.60B
$5.43B
$4.77B
$4.51B
$4.46B
$4.49B
$4.68B
$4.64B
$4.70B
·
$4.59B
$4.67B
$4.75B
·
$4.76B
Deferred Tax
·
·
$18M
·
·
·
$15M
·
·
·
·
·
·
·
·
·
Total Liabilities
$1.96B
$2.08B
$2.07B
$2.05B
$2.04B
$2.16B
$2.18B
$2.42B
$2.54B
$2.56B
·
$3.06B
$3.11B
$3.16B
·
$3.03B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$644.0K
$644.0K
·
·
·
·
·
·
Paid-in Capital
$5.30B
$5.07B
$4.88B
$4.20B
$3.96B
$3.77B
$3.72B
$3.59B
$3.28B
$3.28B
·
$2.55B
$2.55B
$2.55B
·
$2.53B
Retained Earnings
$-1.60B
$-1.58B
$-1.56B
$-1.52B
$-1.54B
$-1.50B
$-1.46B
$-1.39B
$-1.34B
$-1.31B
·
$-1.23B
$-1.21B
$-1.18B
·
$-1.06B
AOCI
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
·
$-3M
$-2M
$-3M
·
$-3M
Stockholders' Equity
$3.69B
$3.48B
$3.32B
$2.68B
$2.42B
$2.26B
$2.26B
$2.21B
$1.93B
$1.96B
·
$1.31B
$1.34B
$1.36B
·
$1.47B
Liabilities + Equity
$5.70B
$5.60B
$5.43B
$4.77B
$4.51B
$4.46B
$4.49B
$4.68B
$4.64B
$4.70B
·
$4.59B
$4.67B
$4.75B
·
$4.76B
Shares Outstanding
194,689,026
189,942,357
185,911,442
171,031,062
164,578,233
159,065,005
157,446,697
152,873,586
65,372,222
65,372,222
·
·
·
·
·
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$72M
$67M
$55M
$49M
$42M
$41M
$47M
$44M
$45M
$43M
$44M
$49M
$45M
$45M
$45M
$40M
Stock-based Comp
$6M
$5M
$5M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$1M
$2M
$2M
$1M
·
$879.0K
Deferred Tax
$-223.0K
$-724.0K
$-2M
$-21M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$25M
$22M
$12M
$9M
$4M
$4M
$7M
$7M
$8M
$6M
$6M
$15M
$8M
$17M
$8M
$6M
Other Non-cash
·
$-14M
·
·
·
$24M
·
·
·
$-47M
·
·
·
$4M
·
·
Operating Cash Flow
$119M
$81M
$55M
$107M
$71M
$61M
$60M
$63M
$59M
$-6M
$26M
$29M
$20M
$24M
$34M
$57M
Investing Cash Flow
$-173M
$-203M
$-710M
$-278M
$-62M
$-33M
$87M
$-30M
$-60M
$-5M
$-11M
$11M
$43M
$-33M
$4M
$-25M
Stock Issued
$229M
$192M
$677M
$243M
$189M
$48M
$120M
$471M
$0
$773M
$0
$0
$0
$0
·
·
Stock Repurchased
·
·
$0
$0
$0
$0
$0
$0
$0
$14.0K
$304.0K
$0
$87.0K
$78.0K
$4M
$6M
Net Stock Activity
·
$192M
·
·
·
$48M
·
·
·
$773M
·
·
·
$-78.0K
·
·
Dividends Paid
$48M
$47M
$43M
$41M
$40M
$40M
$38M
$33M
$33M
$17M
$17M
$17M
$17M
$26M
$16M
$5M
Financing Cash Flow
$89M
$127M
$622M
$186M
$33M
$-24M
$-140M
$-14M
$-26M
$45M
$-6M
$-52M
$-57M
$-14M
$-51M
$-12M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
20.3%
19.3%
·
18.5%
19.0%
17.5%
·
19.6%
19.4%
16.4%
·
18.0%
19.6%
16.4%
·
20.0%
Net Margin
4.5%
3.6%
·
9.8%
1.8%
-1.3%
·
-0.87%
0.43%
-0.78%
·
-1.4%
-3.0%
-6.3%
·
-3.7%
Pretax Margin
4.6%
3.6%
·
6.2%
2.0%
-1.1%
·
-0.59%
0.79%
-0.55%
·
-1.5%
-2.8%
-6.7%
·
-2.0%
EBITDA Margin
20.3%
29.6%
·
18.5%
19.0%
25.1%
·
19.6%
19.4%
25.0%
·
18.0%
19.6%
27.3%
·
20.0%
ROA
0.60%
0.47%
·
1.2%
0.22%
-0.15%
·
-0.09%
0.04%
-0.08%
·
-0.13%
-0.27%
-0.56%
·
-0.46%
ROE
1.0%
0.83%
·
2.3%
0.46%
-0.32%
·
-0.23%
0.12%
-0.23%
·
-0.43%
-0.85%
-1.8%
·
-1.4%
ROIC
3.7%
3.7%
·
6.3%
4.0%
4.6%
·
4.6%
3.7%
4.6%
·
6.0%
6.2%
4.9%
·
5.1%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
7.4
6.7
·
5.2
4.6
4.1
·
3.1
2.9
2.3
·
1.8
2.0
1.7
·
2.7
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
26.3
25.7
·
22.5
21.6
21.6
·
19.8
20.5
20.3
·
18.3
19.6
19.9
·
35.8
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$18.98
$18.33
·
$15.66
$14.71
$14.22
·
$14.44
$29.57
$30.00
·
·
·
·
·
·
Revenue / Share
$3.49
$3.46
·
$3.37
$3.37
$3.44
·
$3.57
$3.50
$4.79
·
$6.30
$6.22
$6.19
·
$1.40
Cash Flow / Share
·
$0.43
·
·
·
$0.39
·
·
·
$-0.06
·
·
·
$0.36
·
·
Cash / Share
$0.81
$0.63
·
$0.86
$0.81
$0.54
·
$0.44
$0.80
$1.18
·
·
·
·
·
·
Dividend / Share
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.40
$0.40
EPS (TTM)
$0.69
$0.59
·
$0.12
$-0.24
$-0.29
·
$-0.47
$-0.53
$-0.73
·
$-1.39
$-1.51
$-1.58
·
$-1.33
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.50B
$2.37B
·
$2.20B
$2.15B
$2.11B
·
$2.12B
$2.01B
$1.91B
·
$1.68B
$1.63B
$1.55B
·
$1.32B
Net Income TTM
$121M
$100M
·
$27M
$-33M
$-41M
·
$-33M
$-35M
$-49M
·
$-92M
$-99M
$-104M
·
$-57M
Market Cap
$10.15B
$8.96B
·
$7.19B
$6.05B
$4.82B
·
$3.99B
$955M
$964M
·
·
·
·
·
·
P/E
75.6
79.9
·
350.1
-153.1
-104.5
·
-55.5
-27.6
-20.2
·
·
·
·
·
·
P/S
4.1
3.8
·
3.3
2.8
2.3
·
1.9
0.5
0.5
·
·
·
·
·
·
P/B
2.7
2.6
·
2.7
2.5
2.1
·
1.8
0.5
0.5
·
·
·
·
·
·
P / Tangible Book
3.2
3.0
·
3.2
3.0
2.6
·
2.2
0.6
0.6
·
·
·
·
·
·
P / Cash Flow
·
110.5
·
·
·
79.5
·
·
·
-161.9
·
·
·
·
·
·
Dividend Yield
1.8%
1.9%
·
2.2%
2.5%
3.0%
·
2.5%
8.7%
6.9%
·
·
·
·
·
·
Earnings Yield
1.3%
1.2%
·
0.29%
-0.65%
-0.96%
·
-1.8%
-3.6%
-5.0%
·
·
·
·
·
·
Payout Ratio
·
197.4%
·
·
·
-581.2%
·
·
·
-426.4%
·
·
·
-102.4%
·
·
Annual Payout
$179M
$171M
·
$159M
$151M
$144M
·
$99M
$83M
$66M
·
$75M
$64M
$63M
·
$45M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2.26B
$2.07B
$1.87B
$1.41B
$1.12B
Margin Operasi %
18.4%
19.3%
18.4%
21.4%
19.0%
Laba Bersih
$70M
$-38M
$-71M
$-81M
$-48M
EPS Dilusian
$0.42
$-0.29
$-1.08
$-1.24
$-0.95
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
594 pengaju
· $12.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang594
Nilai yang dipegang$12.4B
Posisi baru94
Posisi yang keluar39
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
94 (+16 vs Kuartal sebelumnya)
39 (-32 vs Kuartal sebelumnya)
237 (+13 vs Kuartal sebelumnya)
162 (+20 vs Kuartal sebelumnya)
+42.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 62 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.