Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$193.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-9.7%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.10
$-0.04
-137.5%
31 Maret 2026
Mei 12, 2026
$-0.03
$-0.07
57.6%
31 Des. 2025
$-0.05
$-0.07
26.7%
30 Sep. 2025
$-0.09
$-0.09
4.5%
30 Juni 2025
$-0.11
$-0.10
-13.2%
31 Maret 2025
$-0.09
$-0.09
3.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$71M
$58M
$54M
$50M
$38M
$32M
Cost of Revenue
$7M
$6M
$5M
$4M
$4M
$1M
Gross Profit
$64M
$52M
$49M
$46M
$34M
$30M
R&D Expense
$50M
$45M
$45M
$41M
$31M
$17M
SG&A Expense
$20M
$18M
$18M
$16M
$13M
$7M
Operating Expenses
$97M
$83M
$84M
$75M
$56M
$34M
Operating Income
$-33M
$-32M
$-35M
$-29M
$-22M
$-4M
Interest Expense
·
·
$211.0K
$89.0K
$105.0K
·
Other Non-op
$3M
$3M
$4M
$1M
$-474.0K
$-50.0K
Pretax Income
$-33M
$-31M
$-35M
$-28M
$-22M
$-2M
Income Tax
$1M
$2M
$2M
$-417.0K
$1M
$1M
Net Income
$-35M
$-34M
$-37M
$-27M
$-23M
$-3M
EPS (Basic)
$-0.82
$-0.86
$-1.03
$-0.84
$-1.06
$-0.19
EPS (Diluted)
$-0.82
$-0.86
$-1.03
$-0.84
$-1.06
$-0.19
Shares (Basic)
42,290,619
38,914,197
35,675,689
32,578,776
21,972,101
17,577,846
Shares (Diluted)
42,290,619
38,914,197
35,675,689
32,578,776
21,972,101
17,577,846
EBITDA
$-30M
$-28M
$-32M
$-27M
$-20M
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$34M
$14M
$14M
$37M
$86M
$12M
Short-term Investments
·
$30M
$27M
$31M
·
·
Receivables
$19M
$21M
$12M
$7M
$14M
$14M
Prepaid Expense
$9M
$5M
$5M
$6M
$7M
$3M
Current Assets
$82M
$69M
$58M
$81M
$107M
$29M
PP&E (Net)
$4M
$4M
$6M
$4M
$2M
$2M
PP&E (Gross)
$10M
$9M
$9M
$7M
$5M
·
Accum. Depreciation
$6M
$5M
$3M
$3M
$2M
·
Goodwill
$4M
$4M
$4M
$4M
$3M
$3M
Intangibles
$2M
$3M
$4M
$5M
$3M
$3M
Other Non-current Assets
$11M
$8M
$6M
$4M
$3M
$3M
Total Assets
$115M
$106M
$103M
$116M
$120M
$43M
Accounts Payable
$340.0K
$539.0K
$183.0K
$572.0K
$2M
$1M
Accrued Liabilities
$19M
$16M
·
·
·
·
Current Liabilities
$73M
$59M
$46M
$44M
$42M
$28M
Capital Leases
$3M
$3M
$4M
$1M
$2M
$2M
Other Non-current Liabilities
$2M
$2M
$2M
$1M
$2M
$3M
Total Liabilities
$130M
$107M
$88M
$78M
$68M
$49M
Common Stock
$44.0K
$40.0K
$37.0K
$34.0K
$31.0K
$18.0K
Paid-in Capital
$157M
$136M
$118M
$104M
$92M
$4M
Retained Earnings
$-172M
$-137M
$-103M
$-66M
$-39M
$-16M
AOCI
$179.0K
$135.0K
$120.0K
$101.0K
$-81.0K
$-31.0K
Stockholders' Equity
$-15M
$-1M
$15M
$38M
$53M
$-12M
Liabilities + Equity
$115M
$106M
$103M
$116M
$120M
$43M
Shares Outstanding
44,268,816
40,724,936
37,518,583
34,625,875
31,530,682
18,486,989
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$3M
$3M
$3M
$2M
$1M
$935.0K
Stock-based Comp
$18M
$16M
$15M
$12M
$6M
$458.0K
Deferred Tax
$-91.0K
$0
$0
$-483.0K
$106.0K
$0
Amort. of Intangibles
$900.0K
$800.0K
$800.0K
$500.0K
$500.0K
$100.0K
Other Non-cash
$20M
$14M
$4M
$7M
$15M
·
Operating Cash Flow
$7M
$-720.0K
$-16M
$-7M
$-814.0K
$2M
CapEx
$1M
$324.0K
$2M
$1M
$808.0K
$654.0K
Investing Cash Flow
$12M
$970.0K
$-5M
$-37M
$-1M
$-5M
Stock Issued
·
·
·
$0
$5M
$0
Net Stock Activity
·
·
·
$0
$5M
·
Financing Cash Flow
$1M
$-262.0K
$-3M
$-4M
$76M
$790.0K
Net Change in Cash
$20M
$-12.0K
$-23M
$-48M
$74M
$-2M
Taxes Paid
$3M
$2M
$1M
$790.0K
$489.0K
$2M
Free Cash Flow
$5M
$-1M
$-17M
$-8M
$-2M
·
Levered FCF
·
·
$-17M
$-8M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
90.2%
89.7%
90.5%
91.5%
90.1%
·
Operating Margin
-46.9%
-54.7%
-65.5%
-57.3%
-57.5%
·
Net Margin
-49.2%
-58.3%
-68.7%
-54.4%
-61.8%
·
Pretax Margin
-47.1%
-53.9%
-65.6%
-55.2%
-59.0%
·
EBITDA Margin
-42.2%
-48.9%
-59.8%
-53.1%
-53.5%
·
ROA
-31.4%
-32.2%
-33.8%
-23.2%
-28.7%
·
ROE
313.6%
-6589.2%
-198.6%
-70.3%
-145.2%
·
ROIC
236.5%
2873.1%
-243.8%
-75.7%
-43.1%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.1
1.2
1.3
1.9
2.5
·
Quick Ratio
0.7
1.1
1.1
1.7
2.3
·
Interest Coverage
·
·
-166.5
-324.2
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.6
0.6
0.5
0.4
0.5
·
Receivables Turnover
3.5
3.5
5.6
4.8
2.7
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$-0.33
$-0.03
$0.40
$1.08
$1.68
·
Revenue / Share
$1.67
$1.48
$1.50
$1.55
$1.72
·
Cash Flow / Share
$0.16
$-0.02
$-0.44
$-0.21
$-0.04
·
Cash / Share
$0.77
$0.34
$0.36
$1.08
$2.72
·
EPS (TTM)
$-0.82
$-0.86
$-1.03
$-0.84
$-1.06
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
22.3%
7.6%
6.5%
33.1%
19.0%
·
Revenue CAGR 3Y
11.9%
15.1%
19.0%
·
·
·
Revenue CAGR 5Y
17.3%
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$71M
$58M
$54M
$50M
$38M
·
Net Income TTM
$-35M
$-34M
$-37M
$-27M
$-23M
·
Market Cap
$686M
$415M
$221M
$149M
$666M
·
P/E
-18.9
-11.8
-5.7
-5.1
-19.9
·
P/S
9.7
7.2
4.1
3.0
17.6
·
P/B
-46.9
-349.3
14.6
4.0
12.6
·
P / Tangible Book
·
·
31.3
5.2
14.1
·
P / Cash Flow
101.9
-576.4
-14.0
-22.0
-817.7
·
P / FCF
128.4
-397.5
-12.8
-19.0
-410.4
·
Earnings Yield
-5.3%
-8.4%
-17.5%
-19.5%
-5.0%
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$24M
$23M
$20M
$17M
$17M
$17M
$15M
$15M
$15M
$13M
$13M
$13M
$15M
$13M
$11M
$13M
Cost of Revenue
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$928.0K
Gross Profit
$21M
$20M
$18M
$16M
$15M
$15M
$14M
$13M
$13M
$11M
$11M
$12M
$14M
$12M
$10M
$12M
R&D Expense
$17M
$14M
$13M
$13M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$12M
$11M
$10M
$11M
SG&A Expense
$6M
$5M
$6M
$5M
$5M
$4M
$4M
$4M
$5M
$4M
$5M
$4M
$5M
$4M
$4M
$4M
Operating Expenses
$34M
$29M
$27M
$24M
$23M
$23M
$21M
$21M
$21M
$21M
$20M
$20M
$22M
$21M
$19M
$19M
Operating Income
$-14M
$-9M
$-8M
$-9M
$-8M
$-8M
$-7M
$-8M
$-7M
$-9M
$-9M
$-8M
$-9M
$-9M
$-9M
$-8M
Interest Expense
·
·
·
·
·
·
·
·
·
$76.0K
·
$77.0K
$27.0K
$32.0K
$29.0K
$22.0K
Other Non-op
$570.0K
$670.0K
$732.0K
$636.0K
$786.0K
$718.0K
$824.0K
$775.0K
$865.0K
$936.0K
$917.0K
$898.0K
$835.0K
$908.0K
$1M
$340.0K
Pretax Income
$-13M
$-12M
$-11M
$-8M
$-8M
$-8M
$-9M
$-7M
$-7M
$-8M
$-12M
$-8M
$-8M
$-8M
$-8M
$-7M
Income Tax
$697.0K
$-4M
$-19.0K
$380.0K
$846.0K
$268.0K
$1M
$-92.0K
$975.0K
$370.0K
$1M
$-398.0K
$556.0K
$295.0K
$-1M
$248.0K
Net Income
$-14M
$-8M
$-9M
$-9M
$-9M
$-8M
$-8M
$-8M
$-8M
$-9M
$-11M
$-8M
$-9M
$-9M
$-7M
$-8M
EPS (Basic)
$-0.30
$-0.17
$-0.19
$-0.21
$-0.22
$-0.20
$-0.19
$-0.20
$-0.22
$-0.25
$-0.28
$-0.23
$-0.26
$-0.26
$-0.21
$-0.23
EPS (Diluted)
$-0.30
$-0.17
$-0.19
$-0.21
$-0.22
$-0.20
$-0.19
$-0.20
$-0.22
$-0.25
$-0.28
$-0.23
$-0.26
$-0.26
$-0.21
$-0.23
Shares (Basic)
47,276,533
45,544,682
·
42,743,518
41,819,427
40,853,048
·
39,295,743
38,476,934
37,709,058
·
36,010,106
35,250,157
34,597,839
·
32,836,014
Shares (Diluted)
47,276,533
45,544,682
·
42,743,518
41,819,427
40,853,048
·
39,295,743
38,476,934
37,709,058
·
36,010,106
35,250,157
34,597,839
·
32,836,014
EBITDA
$-14M
$-8M
·
$-9M
$-8M
$-7M
·
$-8M
$-7M
$-8M
·
$-8M
$-9M
$-8M
·
$-8M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$93M
$12M
$34M
$17M
$16M
$16M
$14M
$18M
$22M
$26M
$14M
$19M
$26M
$29M
$37M
$68M
Short-term Investments
·
·
·
$22M
$22M
$26M
·
$31M
$24M
$19M
$27M
$28M
$29M
$32M
$31M
$4M
Receivables
$15M
$15M
$19M
$16M
$19M
$10M
$21M
$9M
$9M
$12M
$12M
$10M
$10M
$10M
$7M
$10M
Prepaid Expense
$9M
$9M
$9M
$6M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$6M
$5M
$6M
$8M
Current Assets
$146M
$62M
$82M
$61M
$62M
$57M
$69M
$63M
$59M
$62M
$58M
$62M
$70M
$76M
$81M
$91M
PP&E (Net)
$6M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
$5M
$6M
$5M
$5M
$3M
$4M
$4M
PP&E (Gross)
·
·
$10M
·
·
·
$9M
·
·
·
$9M
·
·
·
$7M
·
Accum. Depreciation
·
·
$6M
·
·
·
$5M
·
·
·
$3M
·
·
·
$3M
·
Goodwill
$35M
$35M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Intangibles
$19M
$20M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$3M
Other Non-current Assets
$12M
$11M
$11M
$11M
$10M
$8M
$8M
$7M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$3M
Total Assets
$225M
$140M
$115M
$108M
$107M
$98M
$106M
$98M
$96M
$101M
$103M
$102M
$107M
$107M
$116M
$119M
Accounts Payable
$558.0K
$563.0K
$340.0K
$517.0K
$856.0K
$227.0K
$539.0K
$141.0K
$340.0K
$754.0K
$183.0K
$445.0K
$210.0K
$1M
$572.0K
$2M
Accrued Liabilities
$30M
$27M
$19M
$17M
$15M
·
$16M
·
·
·
·
·
·
·
·
·
Current Liabilities
$93M
$85M
$73M
$67M
$63M
$57M
$59M
$54M
$52M
$50M
$46M
$45M
$44M
$41M
$44M
$44M
Capital Leases
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$1M
$1M
$1M
$1M
$1M
Other Non-current Liabilities
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$1M
$1M
$1M
$1M
$877.0K
Total Liabilities
$157M
$137M
$130M
$119M
$114M
$103M
$107M
$96M
$91M
$92M
$88M
$80M
$80M
$76M
$78M
$78M
Common Stock
$49.0K
$46.0K
$44.0K
$43.0K
$42.0K
$41.0K
$40.0K
$40.0K
$39.0K
$38.0K
$37.0K
$37.0K
$36.0K
$35.0K
$34.0K
$33.0K
Paid-in Capital
$261M
$182M
$157M
$151M
$146M
$140M
$136M
$131M
$126M
$122M
$118M
$115M
$111M
$107M
$104M
$100M
Retained Earnings
$-194M
$-180M
$-172M
$-163M
$-154M
$-145M
$-137M
$-129M
$-121M
$-113M
$-103M
$-93M
$-85M
$-75M
$-66M
$-59M
AOCI
$106.0K
$121.0K
$179.0K
$258.0K
$215.0K
$129.0K
$135.0K
$172.0K
$38.0K
$54.0K
$120.0K
$46.0K
$34.0K
$112.0K
$101.0K
$-102.0K
Stockholders' Equity
$68M
$3M
$-15M
$-11M
$-8M
$-5M
$-1M
$2M
$5M
$10M
$15M
$22M
$27M
$32M
$38M
$40M
Liabilities + Equity
$225M
$140M
$115M
$108M
$107M
$98M
$106M
$98M
$96M
$101M
$103M
$102M
$107M
$107M
$116M
$119M
Shares Outstanding
49,051,892
46,017,908
44,268,816
43,584,272
42,592,418
41,403,294
40,724,936
40,127,476
39,193,088
38,291,425
37,518,583
36,826,655
36,033,361
35,298,223
34,625,875
33,320,891
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$1M
$844.0K
$843.0K
$845.0K
$844.0K
$888.0K
$844.0K
$797.0K
$833.0K
$829.0K
$965.0K
$674.0K
$601.0K
$531.0K
$639.0K
Stock-based Comp
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Deferred Tax
$0
$-4M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$800.0K
$700.0K
$200.0K
$300.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$100.0K
Other Non-cash
·
$-2M
·
·
·
$6M
·
·
·
$5M
·
·
·
$-3M
·
·
Operating Cash Flow
$9M
$-7M
$3M
$3M
$-2M
$3M
$-3M
$1M
$311.0K
$477.0K
$-3M
$-3M
$-2M
$-8M
$-391.0K
$-5M
CapEx
$595.0K
$295.0K
$134.0K
$716.0K
$355.0K
$183.0K
$50.0K
$31.0K
$47.0K
$196.0K
$428.0K
$340.0K
$615.0K
$120.0K
$396.0K
$450.0K
Investing Cash Flow
$-372.0K
$-16M
$13M
$-2M
$705.0K
$-121.0K
$-2M
$-5M
$-4M
$12M
$-1M
$-4M
$-50.0K
$421.0K
$-30M
$-7M
Stock Issued
$72M
$844.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
$0
Net Stock Activity
·
$844.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$73M
$882.0K
$142.0K
$-181.0K
$2M
$-52.0K
$414.0K
$-775.0K
$55.0K
$44.0K
$-584.0K
$-1M
$-178.0K
$-950.0K
$-238.0K
$-1M
Net Change in Cash
$82M
$-22M
$16M
$1M
$-272.0K
$3M
$-4M
$-4M
$-4M
$12M
$-5M
$-8M
$-2M
$-9M
$-31M
$-13M
Free Cash Flow
·
$-7M
·
·
·
$3M
·
·
·
$281.0K
·
·
·
$-9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$201.6K
·
·
·
$-9M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
85.0%
85.8%
·
89.9%
89.4%
90.8%
·
90.1%
90.0%
88.7%
·
90.4%
91.7%
91.5%
·
92.6%
Operating Margin
-57.6%
-40.6%
·
-50.1%
-50.0%
-46.6%
·
-53.8%
-51.0%
-70.5%
·
-63.7%
-58.9%
-66.6%
·
-61.6%
Net Margin
-58.3%
-34.7%
·
-51.6%
-55.3%
-49.1%
·
-52.2%
-57.2%
-72.6%
·
-61.4%
-62.2%
-68.5%
·
-61.0%
Pretax Margin
-55.4%
-50.8%
·
-46.7%
-45.5%
-42.6%
·
-48.9%
-45.6%
-63.9%
·
-57.5%
-53.4%
-59.9%
·
-59.0%
EBITDA Margin
-57.6%
-34.7%
·
-50.1%
-50.0%
-41.5%
·
-53.8%
-51.0%
-64.1%
·
-63.7%
-58.9%
-62.0%
·
-61.6%
ROA
-8.5%
-6.7%
·
-8.8%
-9.0%
-8.1%
·
-7.7%
-8.2%
-9.0%
·
-7.4%
-8.0%
-8.2%
·
-9.6%
ROE
-46.8%
713.8%
·
194.6%
810.1%
-343.8%
·
-63.4%
-51.8%
-45.5%
·
-26.1%
-25.2%
-22.7%
·
-78.1%
ROIC
-21.6%
-245.1%
·
79.7%
121.9%
166.0%
·
-353.9%
-161.8%
-100.0%
·
-36.4%
-34.5%
-28.6%
·
-19.9%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
0.7
·
0.9
1.0
1.0
·
1.2
1.1
1.2
·
1.4
1.6
1.9
·
2.1
Quick Ratio
1.2
0.3
·
0.8
0.9
0.9
·
1.1
1.1
1.1
·
1.3
1.5
1.7
·
1.9
Interest Coverage
·
·
·
·
·
·
·
·
·
-120.2
·
-109.8
-321.6
-273.7
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Receivables Turnover
1.4
1.8
·
1.4
1.2
1.5
·
1.5
1.6
1.2
·
1.3
2.1
1.5
·
1.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.38
$0.06
·
$-0.26
$-0.18
$-0.12
·
$0.06
$0.13
$0.25
·
$0.60
$0.75
$0.90
·
$1.21
Revenue / Share
$0.51
$0.50
·
$0.41
$0.39
$0.40
·
$0.37
$0.38
$0.34
·
$0.37
$0.42
$0.38
·
$0.38
Cash Flow / Share
·
$-0.16
·
·
·
$0.07
·
·
·
$0.01
·
·
·
$-0.24
·
·
Cash / Share
$1.90
$0.25
·
$0.40
$0.38
$0.40
·
$0.44
$0.56
$0.68
·
$0.51
$0.73
$0.81
·
$2.05
EPS (TTM)
$-0.87
$-0.79
·
$-0.82
$-0.81
$-0.81
·
$-0.95
$-0.98
$-1.02
·
$-0.96
$-0.96
$-0.88
·
$-0.89
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$85M
$77M
·
$66M
$63M
$61M
·
$55M
$53M
$53M
·
$52M
$52M
$52M
·
$51M
Net Income TTM
$-40M
$-35M
·
$-34M
$-33M
$-32M
·
$-36M
$-36M
$-37M
·
$-34M
$-33M
$-30M
·
$-28M
Market Cap
$2.38B
$757M
·
$440M
$406M
$286M
·
$310M
$294M
$280M
·
$240M
$246M
$149M
·
$222M
P/E
-55.9
-20.8
·
-12.3
-11.8
-8.5
·
-8.1
-7.7
-7.2
·
-6.8
-7.1
-4.8
·
-7.5
P/S
28.2
9.8
·
6.7
6.4
4.7
·
5.7
5.5
5.2
·
4.6
4.8
2.9
·
4.4
P/B
35.2
292.0
·
-38.4
-53.9
-59.3
·
140.2
55.8
29.4
·
10.9
9.1
4.7
·
5.5
P / Tangible Book
175.1
·
·
·
·
·
·
·
·
164.3
·
17.4
13.2
6.4
·
6.3
P / Cash Flow
·
-107.1
·
·
·
100.0
·
·
·
587.6
·
·
·
-17.8
·
·
Earnings Yield
-1.8%
-4.8%
·
-8.1%
-8.5%
-11.7%
·
-12.3%
-13.1%
-13.9%
·
-14.8%
-14.1%
-20.8%
·
-13.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$71M
$58M
$54M
$50M
$38M
Margin Kotor %
90.2%
89.7%
90.5%
91.5%
90.1%
Margin Operasi %
-46.9%
-54.7%
-65.5%
-57.3%
-57.5%
Laba Bersih
$-35M
$-34M
$-37M
$-27M
$-23M
EPS Dilusian
$-0.82
$-0.86
$-1.03
$-0.84
$-1.06
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.1
1.2
1.3
1.9
2.5
Rasio Cepat
0.7
1.1
1.1
1.7
2.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$5M
$-1M
$-17M
$-8M
$-2M
Pemilik institusional (13F)
226 pengaju
· $1.5B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang226
Nilai yang dipegang$1.5B
Posisi baru84
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
84 (+51 vs Kuartal sebelumnya)
19 (+5 vs Kuartal sebelumnya)
81 (+11 vs Kuartal sebelumnya)
45 (+2 vs Kuartal sebelumnya)
+4.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.