Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$175.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.20Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jun 5, 2013
$0,20
USD
≈3.1%
Jun 6, 2012
$0,17
USD
≈3.0%
Jun 1, 2011
$0,17
USD
≈2.6%
Jun 2, 2010
$0,22
USD
≈2.5%
Jun 3, 2009
$0,22
USD
≈3.8%
Jun 4, 2008
$0,20
USD
≈3.4%
Jun 6, 2007
$0,17
USD
≈3.0%
Jun 7, 2006
$0,17
USD
≈2.1%
Jun 8, 2005
$0,17
USD
≈1.5%
Jun 9, 2004
$0,13
USD
≈3.8%
Jun 3, 2002
$0,08
USD
≈3.7%
Mei 24, 2001
$0,10
USD
≈3.7%
Mei 24, 2000
$0,07
USD
≈4.8%
Mei 12, 2000
$0,05
USD
≈2.5%
Mei 12, 1999
$0,01
USD
≈0.35%
Mei 13, 1998
$0,02
USD
≈0.30%
Mei 29, 1997
$0,02
USD
≈0.56%
Mar 29, 1996
$0,04
USD
≈1.5%
Apr 26, 1993
$0,03
USD
≈2.3%
Des 30, 1991
$0,03
USD
≈4.0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$1.61
—
—
31 Des. 2025
$-2.55
—
—
31 Maret 2024
$-0.19
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$292M
$287M
$247M
$177M
$175M
$237M
$216M
$195M
$148M
$148M
$112M
$101M
R&D Expense
·
·
·
·
·
·
·
$195.7K
$1M
$777.9K
$0
·
SG&A Expense
$58M
$51M
$43M
$30M
$34M
$40M
$34M
$29M
$22M
$18M
$14M
$13M
Operating Expenses
$290M
$286M
$252M
$168M
$184M
$229M
$206M
$190M
$152M
$142M
$109M
$98M
Operating Income
$2M
$1M
$-4M
$9M
$-9M
$7M
$9M
$4M
$-3M
$6M
$3M
$3M
Interest Expense
$8M
$7M
$8M
$5M
$5M
$5M
$3M
$2M
·
$80.7K
·
·
Other Non-op
$-209.0K
$8.0K
$-471.0K
$1M
$3M
$-1M
$-261.0K
$-2M
$-571.7K
$-80.7K
·
$15.1K
Pretax Income
$-5M
$-4M
$-11M
$13M
$-12M
$3M
$6M
$3M
$-4M
$6M
$3M
·
Income Tax
$423.0K
$729.0K
$432.0K
$1M
$-3M
$-544.0K
$2M
$195.0K
$725.0K
$2M
$931.0K
$1M
Net Income
$-6M
$-7M
$-12M
$11M
$-7M
$8M
$1M
$2M
$-3M
$4M
$2M
$1M
EPS (Basic)
$-2.23
$-2.42
$-4.32
$3.79
$-2.53
$2.74
$0.44
$0.74
$-1.51
$1.86
$1.05
$0.61
EPS (Diluted)
$-2.23
$-2.42
$-4.32
$3.78
$-2.53
$2.73
$0.44
$0.74
$-1.51
$1.84
$1.04
$0.60
Shares (Basic)
2,750,000
2,816,000
2,847,000
2,880,000
2,882,000
2,791,000
3,052,000
3,064,209
2,125,224
2,372,527
2,359,610
2,414,184
Shares (Diluted)
2,750,000
2,816,000
2,847,000
2,888,000
2,882,000
2,798,000
3,060,000
3,071,528
2,125,224
2,396,824
2,379,928
2,433,058
EBITDA
$6M
$4M
$-245.0K
$11M
$-6M
$13M
$16M
$4M
$-3M
·
$3M
$3M
Neraca32
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$7M
$6M
$6M
$11M
$6M
$12M
$5M
$3M
$5M
$13M
$4M
Short-term Investments
$422.0K
$531.0K
$0
$859.0K
$1M
$2M
$2M
$290.4K
$2M
$5M
$5M
$1M
Receivables
$24M
$23M
$27M
$20M
$7M
$13M
$11M
$15M
$19M
$12M
$10M
$10M
Inventory
$39M
$61M
$71M
$75M
$72M
$61M
$27M
$34M
$20M
$12M
$8M
$12M
Prepaid Expense
$3M
$2M
$3M
$10M
$4M
$5M
$6M
$1M
$2M
$2M
$612.3K
$845.6K
Other Current Assets
$5M
$3M
·
·
·
·
·
$658.6K
·
·
·
$135.7K
Current Assets
$79M
$103M
$117M
$128M
$106M
$98M
$71M
$62M
$49M
$39M
$39M
$31M
PP&E (Net)
$20M
$21M
$21M
$21M
$9M
$5M
$4M
$5M
$5M
$5M
$3M
$4M
PP&E (Gross)
$30M
$29M
$28M
$27M
$13M
$10M
$8M
$9M
$10M
$8M
$7M
$12M
Accum. Depreciation
$9M
$8M
$7M
$5M
$5M
$4M
$3M
$5M
·
·
·
·
Goodwill
$11M
$11M
$11M
$10M
$4M
$4M
$4M
$4M
$4M
$275.4K
·
·
Intangibles
$10M
$11M
$12M
$13M
$2M
$749.0K
$998.0K
$1M
$1M
$1M
·
·
Other Non-current Assets
$2M
$4M
$4M
$3M
$6M
$2M
$200.0K
$421.0K
$372.0K
$317.5K
$224.2K
$135.7K
Total Assets
$174M
$177M
$190M
$208M
$141M
$151M
$115M
$97M
$65M
$52M
$43M
$37M
Accounts Payable
$18M
$15M
$10M
$9M
$8M
$11M
$11M
$10M
$12M
$7M
$5M
$6M
Accrued Liabilities
$17M
$16M
$13M
$13M
·
·
·
$12M
$9M
$7M
$4M
$3M
Short-term Debt
·
·
·
·
·
·
·
$9M
$25.0K
$2M
·
·
Current Liabilities
$48M
$47M
$64M
$31M
$28M
$68M
$53M
$31M
$20M
$16M
$8M
$9M
Capital Leases
$12M
$11M
$11M
$7M
$7M
$7M
$0
·
·
·
·
·
Deferred Tax
$2M
$2M
$2M
$3M
$595.0K
$579.0K
$0
$92.0K
$8.0K
$546.0K
$416.0K
$842.0K
Other Non-current Liabilities
$866.0K
$0
$47.0K
$1M
$2M
$1M
$597.0K
$785.8K
$3M
$615.2K
·
·
Total Liabilities
$168M
$158M
$164M
$171M
$119M
$120M
$86M
$71M
$42M
$17M
·
·
Long-term Debt
$110M
$113M
$125M
$136M
$87M
$86M
$58M
$48M
·
·
·
·
Total Debt
·
·
·
·
·
·
·
$9M
$25.0K
·
$5M
·
Common Stock
$758.0K
$758.0K
$757.0K
$756.0K
$756.0K
$756.0K
$506.0K
$510.9K
$510.7K
$593.1K
$593.1K
$588.8K
Paid-in Capital
$947.0K
$859.0K
$728.0K
$393.0K
$0
$3M
$3M
$4M
$4M
$5M
$5M
$5M
Retained Earnings
$2M
$8M
$14M
$27M
$16M
$24M
$21M
$21M
$18M
$29M
$24M
$22M
Treasury Stock
$6M
$5M
$4M
$3M
$3M
$3M
$0
·
·
·
·
·
AOCI
$-647.0K
$-80.0K
$816.0K
$-263.0K
$-684.0K
$-537.0K
$-205.0K
$-260.9K
$-212.0K
$-140.5K
$-134.9K
$-7.8K
Stockholders' Equity
$-3M
$5M
$12M
$25M
$14M
$24M
$24M
$25M
$23M
$34M
$30M
$27M
Liabilities + Equity
$174M
$177M
$190M
$208M
$141M
$151M
$115M
$97M
$65M
$52M
$43M
$37M
Shares Outstanding
2,702,639
3,030,000
3,027,000
3,023,000
3,023,000
2,881,853
2,022,637
2,043,607
2,042,789
2,372,527
2,372,527
2,355,028
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$3M
$4M
$2M
$3M
$6M
$7M
$2M
$3M
$1M
$856.9K
$752.4K
Stock-based Comp
·
·
·
·
·
·
·
·
·
$29.3K
$9.0K
$23.2K
Deferred Tax
$-300.0K
$30.0K
$-609.0K
$-367.0K
·
·
$-1M
$-10.6K
$-659.0K
$90.5K
$-372.0K
$911.0K
Amort. of Intangibles
·
·
·
·
·
·
$368.0K
$323.0K
$105.0K
$51.0K
$0
·
Other Non-cash
$48M
$39M
$43M
$-86M
$-136.0K
$-67M
$13M
·
·
·
·
·
Operating Cash Flow
$23M
$17M
$17M
$-33M
$-2M
$-25M
$21M
$-277.8K
$-8M
$3M
$7M
$-554.6K
CapEx
$1M
$1M
$1M
$2M
$4M
$2M
$1M
$2M
$2M
$1M
$799.7K
$1M
Investing Cash Flow
$-20M
$-2M
$-6M
$-33M
$3M
$9M
$-23M
$-27M
$-4M
$-5M
$-2M
$-3M
Debt Issued
$25M
$25M
$11M
$34M
$59M
$36M
$28M
$38M
·
·
·
·
Net Debt Issued
$-10M
$-3M
$-17M
$30M
$32M
$-11M
$12M
$34M
·
·
·
·
Stock Repurchased
$1M
$876.0K
·
·
·
·
$744.2K
·
$8M
·
·
$1M
Net Stock Activity
$-1M
·
·
·
·
·
$-744.2K
·
$-8M
·
·
$-1M
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$733.9K
Financing Cash Flow
$-5M
$-14M
$-12M
$59M
$71.0K
$19M
$10M
$29M
$9M
$-6M
$5M
$-2M
Net Change in Cash
$-1M
$753.0K
$-1M
$-8M
$356.0K
$3M
$8M
$1M
$-3M
$-8M
$10M
$-5M
Free Cash Flow
$22M
$16M
$16M
$-35M
$-6M
$-28M
$20M
$-20M
$-10M
·
$6M
$-2M
Levered FCF
$13M
$8M
$7M
$-39M
$-9M
$-33M
$17M
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
0.65%
0.44%
-1.8%
4.9%
-5.2%
3.1%
3.2%
2.2%
-2.1%
·
3.0%
2.6%
Net Margin
-2.1%
-2.4%
-5.0%
6.2%
-4.2%
3.2%
0.54%
1.2%
-2.2%
·
2.2%
1.5%
Pretax Margin
-1.7%
-1.4%
-4.6%
7.6%
-6.7%
1.1%
1.9%
1.4%
-2.8%
·
·
·
EBITDA Margin
2.1%
1.4%
-0.10%
6.0%
-3.5%
5.5%
6.3%
2.2%
-2.1%
·
3.0%
2.6%
ROA
-3.5%
-3.7%
-6.2%
6.3%
-5.0%
5.7%
1.3%
2.8%
-5.5%
·
6.2%
4.0%
ROE
-790.2%
-81.8%
-67.3%
57.0%
-38.6%
31.7%
5.4%
9.5%
-11.2%
·
8.4%
5.4%
ROIC
-64.4%
31.4%
-38.4%
32.5%
-47.6%
36.7%
22.5%
11.5%
-15.8%
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
2.2
1.8
4.1
3.8
1.5
1.4
2.0
2.4
·
4.7
3.5
Quick Ratio
0.6
0.6
0.5
0.8
0.7
0.3
0.6
0.6
1.2
·
3.5
1.7
Debt / Equity
·
·
·
·
·
·
·
0.4
0.0
·
0.2
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.2
·
Interest Coverage
0.2
0.2
-0.6
1.8
-2.0
1.6
2.4
·
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.7
1.6
1.2
1.0
1.2
1.8
2.4
2.4
2.5
·
2.8
2.8
Receivables Turnover
12.5
11.4
10.5
13.5
17.9
19.8
14.6
11.4
9.5
·
11.3
9.2
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-1.19
$1.72
$4.22
$8.59
$4.76
$8.33
$12.04
$12.29
$11.24
·
$12.56
$11.62
Revenue / Share
$106.13
$101.86
$86.87
$61.31
$60.76
$84.63
$122.47
$94.99
$69.86
·
$47.14
$41.42
Cash Flow / Share
$8.54
$6.10
$5.94
$-11.46
$-0.63
$-8.96
$10.26
$-0.14
$-3.55
·
$3.35
$-0.23
Cash / Share
$2.19
$2.56
$2.06
$1.96
$3.82
$2.07
$6.19
$2.35
$1.35
·
$5.97
$1.60
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
$0.30
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.30
EPS (TTM)
$-2.23
$-2.42
$-4.32
$3.78
$-2.53
$2.73
$0.44
$0.74
$-1.51
$1.84
$1.04
$0.60
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
1.8%
16.0%
39.7%
1.1%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
18.1%
17.9%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$292M
$287M
$247M
$177M
$175M
$237M
$216M
$195M
$148M
$148M
$112M
$101M
Net Income TTM
$-6M
$-7M
$-12M
$11M
$-7M
$8M
$1M
$2M
$-3M
$4M
$2M
$1M
Market Cap
$46M
$62M
$71M
$65M
$69M
$36M
$41M
$34M
$27M
·
$39M
$19M
Enterprise Value
·
·
·
·
·
·
·
$39M
$23M
·
$24M
·
P/E
-7.6
-9.2
-5.8
6.0
-9.4
4.6
45.7
22.8
-8.9
8.8
15.8
13.4
P/S
0.2
0.2
0.3
0.4
0.4
0.2
0.2
0.2
0.2
·
0.3
0.2
P/B
-14.2
12.9
5.9
2.6
5.0
1.5
1.7
1.4
1.2
·
1.3
0.7
P / Tangible Book
·
·
·
53.1
8.7
·
·
·
·
·
·
·
P / Cash Flow
1.9
3.6
4.2
-2.0
-37.7
-1.4
1.9
-124.1
-3.6
·
4.9
-34.3
P / FCF
2.0
3.8
4.5
-1.9
-12.0
-1.3
2.1
-1.7
-2.8
·
6.4
-10.3
EV / EBITDA
·
·
·
·
·
·
·
9.1
-7.3
·
7.2
·
EV / FCF
·
·
·
·
·
·
·
-1.9
-2.3
·
4.1
·
EV / Revenue
·
·
·
·
·
·
·
0.2
0.2
·
0.2
·
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
3.9%
Earnings Yield
-13.2%
-10.9%
-17.2%
16.6%
-10.6%
21.8%
2.2%
4.4%
-11.2%
11.4%
6.3%
7.4%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
50.0%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
$733.9K
Laporan Laba Rugi14
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$71M
$64M
$71M
$66M
$78M
$81M
$66M
$73M
$64M
$79M
$71M
$74M
$61M
$61M
$51M
$51M
SG&A Expense
$17M
$18M
$15M
$15M
$14M
$14M
$15M
$13M
$13M
$13M
$12M
$9M
$12M
$11M
$12M
$4M
Operating Expenses
$75M
$66M
$70M
$69M
$76M
$78M
$67M
$71M
$65M
$78M
$71M
$80M
$61M
$61M
$50M
$43M
Operating Income
$-4M
$6M
$446.0K
$-3M
$1M
$4M
$-577.0K
$1M
$-2M
$761.0K
$658.0K
$-6M
$135.0K
$179.0K
$834.0K
$8M
Interest Expense
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-op
$47.0K
$-201.0K
$678.0K
$33.0K
$-420.0K
$-505.0K
$683.0K
$0
$142.0K
$-777.0K
$643.0K
$137.0K
$-97.0K
$-357.0K
$-154.0K
$-109.0K
Pretax Income
$-2M
$7M
$-807.0K
$-7M
$-896.0K
$3M
$103.0K
$-1M
$-2M
$-1M
$184.0K
$-9M
$-48.0K
$-2M
$-610.0K
$7M
Income Tax
$121.0K
$2M
$-136.0K
$-331.0K
$347.0K
$336.0K
$71.0K
$-122.0K
$153.0K
$487.0K
$211.0K
$968.0K
$-156.0K
$-572.0K
$192.0K
$1M
Net Income
$-2M
$4M
$-2M
$-7M
$-1M
$3M
$-335.0K
$-2M
$-3M
$-2M
$-531.0K
$-9M
$-590.0K
$-1M
$-1M
$4M
EPS (Basic)
$-0.91
$1.61
$-0.61
$-2.55
$-0.47
$0.91
$-0.12
$-0.60
$-1.06
$-0.57
$-0.19
$-3.18
$-0.21
$-0.43
$-0.50
$1.51
EPS (Diluted)
$-0.91
$1.61
$-0.61
$-2.55
$-0.47
$0.91
$-0.12
$-0.60
$-1.06
$-0.57
$-0.19
$-3.18
$-0.21
$-0.43
$-0.50
$1.52
Shares (Basic)
2,703,000
2,703,000
2,703,000
·
2,756,000
2,760,000
2,761,000
·
2,822,000
2,820,000
2,818,000
·
2,836,000
2,865,000
2,866,000
·
Shares (Diluted)
2,703,000
2,703,000
2,703,000
·
2,756,000
2,760,000
2,761,000
·
2,822,000
2,820,000
2,818,000
·
2,836,000
2,865,000
2,866,000
·
EBITDA
$-4M
$6M
$2M
·
$2M
$4M
$183.0K
·
$-2M
$761.0K
$1M
·
$135.0K
$179.0K
$2M
·
Neraca30
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$37M
$17M
$14M
$6M
$18M
$9M
$8M
$7M
$4M
$5M
$6M
$6M
$5M
$7M
$7M
$6M
Short-term Investments
$595.0K
$1M
$485.0K
$422.0K
·
·
·
$531.0K
$326.0K
·
$365.0K
·
$622.0K
$788.0K
$877.0K
$859.0K
Receivables
$43M
$19M
$25M
$24M
$25M
$31M
$23M
$23M
$18M
$27M
$32M
$27M
$15M
$23M
$16M
$20M
Inventory
$65M
$47M
$40M
$39M
$39M
$51M
$58M
$61M
$54M
$54M
$64M
$71M
$86M
$88M
$86M
$75M
Prepaid Expense
$3M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$10M
$10M
$8M
$3M
$12M
$13M
$12M
$10M
Other Current Assets
$5M
$8M
$7M
$4M
$4M
$5M
$5M
$3M
·
·
·
·
·
·
·
·
Current Assets
$161M
$96M
$93M
$79M
$90M
$103M
$101M
$103M
$89M
$98M
$113M
$117M
$131M
$147M
$137M
$128M
PP&E (Net)
$136M
$20M
$20M
$20M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
PP&E (Gross)
·
·
·
$30M
·
·
·
$29M
·
·
·
$28M
·
·
·
$27M
Accum. Depreciation
$11M
$10M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
Goodwill
$12M
$12M
$12M
$11M
$10M
$11M
$11M
$11M
$11M
$10M
$11M
$11M
$10M
$10M
$10M
$10M
Intangibles
$14M
$10M
$10M
$10M
$10M
$11M
$11M
$11M
$11M
$11M
$12M
$12M
$11M
$11M
$12M
$13M
Other Non-current Assets
$5M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Total Assets
$382M
$185M
$190M
$174M
$188M
$197M
$175M
$177M
$163M
$172M
$187M
$190M
$212M
$226M
$213M
$208M
Accounts Payable
$16M
$16M
$18M
$18M
$10M
$16M
$14M
$15M
$14M
$12M
$11M
$10M
$9M
$13M
$11M
$9M
Accrued Liabilities
$47M
$22M
$21M
$17M
$16M
$14M
$15M
$16M
$12M
$12M
$15M
$13M
$15M
$14M
$14M
$13M
Current Liabilities
$168M
$46M
$49M
$48M
$47M
$45M
$47M
$47M
$45M
$51M
$50M
$64M
$68M
$73M
$29M
$31M
Capital Leases
$13M
$11M
$11M
$12M
$12M
$13M
$12M
$11M
$11M
$11M
$11M
$11M
$6M
$6M
$6M
$7M
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
Other Non-current Liabilities
$2M
$231.0K
$886.0K
$866.0K
$3M
$2M
$1M
$0
$0
$0
$47.0K
$47.0K
$1M
$1M
$1M
$1M
Total Liabilities
$376M
$177M
$185M
$168M
$174M
$181M
$163M
$158M
$142M
$149M
$162M
$164M
$178M
$192M
$178M
$171M
Long-term Debt
$194M
$118M
$124M
$110M
$123M
$127M
$112M
$113M
$101M
$108M
$121M
$125M
$142M
$153M
$140M
$136M
Common Stock
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$758.0K
$757.0K
$757.0K
$757.0K
$757.0K
$756.0K
$756.0K
Paid-in Capital
$1M
$1M
$987.0K
$947.0K
$908.0K
$878.0K
$876.0K
$859.0K
$990.0K
$911.0K
$807.0K
$728.0K
$650.0K
$571.0K
$472.0K
$393.0K
Retained Earnings
$2M
$5M
$494.0K
$2M
$9M
$10M
$8M
$8M
$9M
$12M
$13M
$14M
$23M
$25M
$26M
$27M
Treasury Stock
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
AOCI
$1M
$-162.0K
$-465.0K
$-647.0K
$-79.0K
$204.0K
$-186.0K
$-80.0K
$231.0K
$241.0K
$583.0K
$816.0K
$800.0K
$68.0K
$-300.0K
$-263.0K
Stockholders' Equity
$-1M
$69.0K
$-5M
$-3M
$5M
$7M
$4M
$5M
$7M
$10M
$11M
$12M
$21M
$23M
$24M
$25M
Liabilities + Equity
$382M
$185M
$190M
$174M
$188M
$197M
$175M
$177M
$163M
$172M
$187M
$190M
$212M
$226M
$213M
$208M
Shares Outstanding
2,702,639
2,702,639
2,702,639
2,702,639
2,742,259
2,760,047
2,760,047
2,775,163
2,821,504
2,821,504
2,817,754
2,818,374
2,821,996
2,850,748
2,866,418
2,866,418
Arus Kas11
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$2M
$827.0K
$1M
$1M
$1M
$949.0K
$760.0K
$710.0K
$699.0K
$699.0K
$690.0K
$1M
$1M
$1M
$861.0K
$714.0K
Other Non-cash
·
·
$-743.0K
·
·
·
$-312.0K
·
·
·
$3M
·
·
·
$-2M
·
Operating Cash Flow
$-18M
$-5M
$-1M
$4M
$16M
$3M
$113.0K
$-6M
$7M
$12M
$3M
$21M
$10M
$-11M
$-3M
$-13M
CapEx
$783.0K
$213.0K
$231.0K
$149.0K
$351.0K
$242.0K
$339.0K
$398.0K
$121.0K
$153.0K
$404.0K
$170.0K
$245.0K
$412.0K
$351.0K
$325.0K
Investing Cash Flow
$-7M
$17M
$-3M
$-3M
$-3M
$-16M
$2M
$-3M
$63.0K
$177.0K
$-21.0K
$-3M
$-1M
$-716.0K
$-1M
$-14M
Debt Issued
$55M
$0
$11M
$27.0K
$15M
$10M
$0
$25M
$0
$0
$0
$2M
$0
$2M
$6M
$18M
Net Debt Issued
·
·
$9M
·
·
·
$-3M
·
·
·
$-1M
·
·
·
$5M
·
Financing Cash Flow
$50M
$-9M
$13M
$-13M
$-5M
$14M
$-1M
$11M
$-8M
$-13M
$-4M
$-17M
$-12M
$12M
$5M
$30M
Net Change in Cash
$24M
$3M
$8M
$-12M
$10M
$479.0K
$862.0K
$3M
$-736.0K
$-498.0K
$-669.0K
$580.0K
$-3M
$-58.0K
$1M
$3M
Free Cash Flow
·
·
$-1M
·
·
·
$-226.0K
·
·
·
$3M
·
·
·
$-3M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$-5M
·
Profitabilitas7
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
-5.3%
8.6%
0.63%
·
2.3%
4.8%
-0.87%
·
-2.5%
0.96%
0.92%
·
0.22%
0.29%
1.6%
·
Net Margin
-3.5%
6.8%
-2.3%
·
-1.7%
3.1%
-0.50%
·
-4.7%
-2.0%
-0.74%
·
-0.96%
-2.0%
-2.8%
·
Pretax Margin
-2.6%
11.3%
-1.1%
·
-1.1%
4.1%
0.16%
·
-3.1%
-1.4%
0.26%
·
-0.08%
-3.1%
-1.2%
·
EBITDA Margin
-5.3%
8.6%
2.4%
·
2.3%
4.8%
0.28%
·
-2.5%
0.96%
1.9%
·
0.22%
0.29%
3.3%
·
ROA
-0.86%
2.3%
-0.90%
·
-0.74%
1.4%
-0.18%
·
-1.6%
-0.81%
-0.27%
·
-0.31%
-0.65%
-0.80%
·
ROE
-124.3%
122.6%
645.4%
·
-21.6%
29.8%
-4.3%
·
-21.1%
-9.8%
-3.0%
·
-2.8%
-5.5%
-7.6%
·
ROIC
343.9%
5553.8%
-8.0%
·
49.3%
49.8%
-4.3%
·
-25.1%
11.0%
-0.85%
·
-1.4%
0.55%
4.5%
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.0
2.1
1.9
·
1.9
2.3
2.1
·
2.0
1.9
2.3
·
1.9
2.0
4.7
·
Quick Ratio
0.5
0.8
0.8
·
0.9
0.9
0.7
·
0.5
0.6
0.8
·
0.3
0.4
0.8
·
Interest Coverage
·
·
·
·
·
·
·
·
-1.1
0.4
0.4
·
0.1
0.1
0.5
·
Efisiensi2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.3
0.4
·
0.4
0.4
0.4
·
0.3
0.4
0.4
·
0.3
0.3
0.3
·
Receivables Turnover
2.1
2.6
3.0
·
3.6
2.8
2.4
·
3.8
3.2
3.0
·
4.8
3.1
3.8
·
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-0.43
$0.03
$-1.71
·
$1.86
$2.55
$1.49
·
$2.44
$3.51
$4.02
·
$7.57
$8.01
$8.42
·
Revenue / Share
$26.32
$23.73
$26.22
·
$28.26
$29.44
$24.05
·
$22.59
$28.00
$25.35
·
$21.65
$21.18
$17.75
·
Cash Flow / Share
·
·
$-0.41
·
·
·
$0.04
·
·
·
$1.24
·
·
·
$-0.88
·
Cash / Share
$13.83
$6.46
$5.35
·
$6.73
$3.12
$2.83
·
$1.59
$1.77
$2.01
·
$1.68
$2.48
$2.52
·
EPS (TTM)
$-2.46
$-2.02
·
·
$-0.28
$-0.87
$-2.35
·
$-5.00
$-4.15
$-4.01
·
$0.38
$0.15
$3.18
·
Valuasi (TTM)11
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$272M
$279M
·
·
$298M
$284M
$282M
·
$289M
$286M
$268M
·
$224M
$208M
$191M
·
Net Income TTM
$-7M
$-6M
·
·
$-812.0K
$-2M
$-7M
·
$-14M
$-12M
$-11M
·
$1M
$419.0K
$9M
·
Market Cap
$52M
$64M
$59M
·
$55M
$45M
$59M
·
$48M
$63M
$71M
·
$70M
$49M
$47M
·
P/E
-7.8
-11.7
·
·
-71.2
-18.6
-9.1
·
-3.4
-5.4
-6.3
·
65.1
114.1
5.2
·
P/S
0.2
0.2
·
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.2
0.2
·
P/B
-44.1
929.1
-12.8
·
10.7
6.3
14.3
·
6.9
6.4
6.2
·
3.3
2.1
2.0
·
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
·
24.0
23.1
·
P / Cash Flow
·
·
-54.3
·
·
·
521.0
·
·
·
20.3
·
·
·
-18.6
·
Dividend Yield
1.4%
1.1%
·
·
1.3%
1.7%
1.2%
·
1.5%
1.2%
1.0%
·
1.1%
1.5%
1.6%
·
Earnings Yield
-12.9%
-8.5%
·
·
-1.4%
-5.4%
-11.0%
·
-29.6%
-18.6%
-16.0%
·
1.5%
0.88%
19.3%
·
Annual Payout
$733.9K
$733.9K
·
·
$733.9K
$733.9K
$733.9K
·
$733.9K
$733.9K
$733.9K
·
$733.9K
$733.9K
$733.9K
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-03-31
2024-03-31
2023-03-31
2022-03-31
2021-03-31
Pendapatan
$292M
$287M
$247M
$177M
$175M
Margin Operasi %
0.65%
0.44%
-1.8%
4.9%
-5.2%
Laba Bersih
$-6M
$-7M
$-12M
$11M
$-7M
EPS Dilusian
$-2.23
$-2.42
$-4.32
$3.78
$-2.53
Metrik
2025-03-31
2024-03-31
2023-03-31
2022-03-31
2021-03-31
Rasio Lancar
1.6
2.2
1.8
4.1
3.8
Rasio Cepat
0.6
0.6
0.5
0.8
0.7
Metrik
2025-03-31
2024-03-31
2023-03-31
2022-03-31
2021-03-31
Arus Kas Bebas
$22M
$16M
$16M
$-35M
$-6M
Pemilik institusional (13F)
17 pengaju
· $6.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang17
Nilai yang dipegang$6.2M
Posisi baru3
Posisi yang keluar0
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
3 (-1 vs Kuartal sebelumnya)
0 (-4 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
3 (+1 vs Kuartal sebelumnya)
+9K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
AIR T INC, Groveland Capital LLC, AO Partners I, LP, AO Partners LLC, Glenhurst Co., Swenson Nicholas John
×3 pengajuan
Farnam Street Partners, L.P., FS Special Opportunities I, L.P., Farnam Street Capital, Inc., Raymond E. Cabillot, Peter O. Haeg, CARR, LLC OF MN
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
24 orang dalam
· 4 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.