Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$87.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata9.1%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.59
$0.59
0.43%
31 Maret 2026
Mei 12, 2026
$0.50
$0.37
34.3%
31 Des. 2025
$0.87
$0.85
2.7%
30 Sep. 2025
$0.79
$0.79
-0.29%
30 Juni 2025
$0.57
$0.55
4.2%
31 Maret 2025
$0.29
$0.26
13.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$13.18B
$11.71B
$9.78B
$8.99B
$7.94B
$6.20B
SG&A Expense
$1.11B
$1.06B
$998M
$886M
$714M
$611M
Operating Income
$245M
$218M
$318M
$242M
$151M
$16M
Interest Expense
·
·
$53M
$29M
$21M
$24M
Other Non-op
$-8M
$31M
$1M
$51M
·
·
Pretax Income
$104M
$146M
$266M
$264M
$153M
$-6M
Income Tax
$68M
$8M
$33M
$64M
$-8M
$16M
Net Income
$32M
$134M
$229M
$197M
$153M
$-31M
EPS (Basic)
$0.28
$1.12
$1.93
$1.68
$1.33
$-0.27
EPS (Diluted)
$0.28
$1.12
$1.92
$1.67
$1.32
$-0.27
Shares (Basic)
115,677,000
119,413,000
118,908,000
117,050,000
114,632,000
114,626,000
Shares (Diluted)
116,303,000
119,798,000
119,490,000
117,616,000
115,597,000
114,626,000
EBITDA
$702M
$633M
$679M
$571M
$486M
·
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$854M
$413M
$468M
$495M
$333M
$328M
Receivables
$2.03B
$1.80B
$1.75B
$1.65B
$1.51B
$1.22B
Other Current Assets
$406M
$429M
$347M
$286M
$259M
$284M
Current Assets
$3.29B
$2.64B
$2.57B
$2.43B
$2.10B
$1.84B
Goodwill
$3.78B
$3.55B
$2.89B
$2.73B
$2.02B
$2.06B
Intangibles
$909M
$986M
$567M
$570M
$257M
$299M
Other Non-current Assets
$570M
$601M
$327M
$306M
$263M
$146M
Total Assets
$12.26B
$11.27B
$9.51B
$9.22B
$7.27B
$6.55B
Accounts Payable
$758M
$776M
$709M
$717M
$624M
$415M
Accrued Liabilities
$1.49B
$1.27B
$966M
$995M
$998M
$784M
Current Liabilities
$3.88B
$3.19B
$2.63B
$2.53B
$2.33B
$1.74B
Capital Leases
$2.04B
$1.90B
$1.84B
$1.85B
$1.39B
$1.10B
Deferred Tax
$224M
$256M
$141M
$160M
$71M
$54M
Other Non-current Liabilities
$709M
$623M
$473M
$417M
$234M
$148M
Common Stock
$1M
$1M
$1M
$1M
$1M
$0
Paid-in Capital
$2.67B
$2.63B
$2.60B
$2.58B
$2.35B
$0
Retained Earnings
$718M
$686M
$552M
$323M
$126M
$0
Treasury Stock
$202M
$0
·
·
·
·
AOCI
$-201M
$-313M
$-239M
$-254M
$-130M
$58M
Stockholders' Equity
$2.98B
$3.00B
$2.91B
$2.65B
$2.35B
$2.82B
Liabilities + Equity
$12.26B
$11.27B
$9.51B
$9.22B
$7.27B
$6.55B
Shares Outstanding
114,512,000
119,496,000
119,057,000
118,728,000
114,659,000
0
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$457M
$415M
$361M
$329M
$335M
$323M
Stock-based Comp
$47M
$39M
$35M
$33M
$28M
$25M
Deferred Tax
$-29M
$-38M
$-41M
$-7M
$-48M
$-26M
Amort. of Intangibles
$119M
$108M
$71M
$68M
$61M
$61M
Restructuring
$27M
$25M
$25M
$32M
$4M
$29M
Other Non-cash
$-73M
$-1M
$-26M
$-10M
$-13M
·
Operating Cash Flow
$434M
$549M
$558M
$542M
$455M
$333M
CapEx
$324M
$359M
$274M
$342M
$250M
$222M
Investing Cash Flow
$-196M
$-1.16B
$-410M
$-1.15B
$-207M
$-280M
Debt Issued
$577M
$1.10B
$0
·
·
·
Net Debt Issued
$577M
·
·
·
·
·
Stock Repurchased
$200M
$0
$0
·
·
·
Net Stock Activity
$-200M
·
·
·
·
·
Financing Cash Flow
$111M
$636M
$-186M
$787M
$-241M
$67M
Net Change in Cash
$372M
$15M
$-25M
$162M
$5M
$128M
Taxes Paid
$59M
$43M
$84M
$111M
$75M
$27M
Free Cash Flow
$110M
$190M
$284M
$200M
$205M
·
Levered FCF
·
·
$238M
$178M
$183M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
1.9%
1.9%
3.2%
2.7%
1.9%
·
Net Margin
0.24%
1.1%
2.3%
2.2%
1.9%
·
Pretax Margin
0.79%
1.2%
2.7%
2.9%
1.9%
·
EBITDA Margin
5.3%
5.4%
6.9%
6.3%
6.1%
·
ROA
0.27%
1.3%
2.5%
2.4%
2.2%
·
ROE
1.1%
4.5%
8.2%
7.9%
5.9%
·
ROIC
2.8%
6.9%
9.6%
6.9%
6.8%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
0.8
0.8
1.0
1.0
0.9
·
Quick Ratio
0.7
0.7
0.8
0.8
0.8
·
Interest Coverage
·
·
6.0
8.3
7.2
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
1.1
1.1
1.0
1.1
1.1
·
Receivables Turnover
6.9
6.6
5.8
5.7
5.8
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$26.05
$25.13
$24.46
$23.07
$20.50
·
Revenue / Share
$113.31
$97.74
$81.83
$76.46
$68.69
·
Cash Flow / Share
$3.73
$4.58
$4.67
$4.61
$3.94
·
Cash / Share
$7.46
$3.46
$3.93
$4.32
$2.90
·
EPS (TTM)
$0.28
$1.12
$1.92
$1.67
$1.32
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
12.6%
19.8%
8.7%
13.3%
28.2%
·
Revenue CAGR 3Y
13.6%
13.8%
16.4%
·
·
·
Revenue CAGR 5Y
16.3%
·
·
·
·
·
EPS YoY
-75.0%
-41.7%
15.0%
26.5%
·
·
EPS CAGR 3Y
-44.9%
-5.3%
·
·
·
·
Net Income YoY
-76.1%
-41.5%
16.2%
28.8%
·
·
Net Income CAGR 3Y
-45.4%
-4.3%
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$13.18B
$11.71B
$9.78B
$8.99B
$7.94B
·
Net Income TTM
$32M
$134M
$229M
$197M
$153M
·
Market Cap
$6.03B
$5.20B
$7.28B
$4.89B
$10.41B
·
P/E
188.0
38.8
31.9
25.6
68.8
·
P/S
0.5
0.4
0.7
0.5
1.3
·
P/B
2.0
1.7
2.5
1.9
4.4
·
P / Tangible Book
·
·
·
·
135.3
·
P / Cash Flow
13.9
9.5
13.0
9.0
22.9
·
P / FCF
54.8
27.4
25.6
24.5
50.8
·
Earnings Yield
0.53%
2.6%
3.1%
3.9%
1.5%
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$3.44B
$3.30B
$3.51B
$3.40B
$3.30B
$2.98B
$3.25B
$3.16B
$2.85B
$2.46B
$2.59B
$2.47B
$2.39B
$2.32B
$2.47B
$2.29B
SG&A Expense
$295M
$296M
$288M
$285M
$272M
$261M
$277M
$265M
$270M
$249M
$237M
$258M
$245M
$258M
$249M
$227M
Operating Income
$77M
$39M
$94M
$118M
$89M
$-56M
$101M
$81M
$75M
$-39M
$87M
$90M
$99M
$42M
$74M
$72M
Interest Expense
·
·
·
·
·
·
·
·
·
$13M
·
$14M
$14M
$13M
·
$6M
Other Non-op
$6M
$10M
$2M
$5M
$-10M
$-5M
$30M
$-6M
$1M
$6M
$-7M
$7M
·
·
$-5M
$17M
Pretax Income
$48M
$17M
$66M
$88M
$43M
$-93M
$97M
$42M
$53M
$-46M
$68M
$83M
$86M
$29M
$59M
$83M
Income Tax
$21M
$12M
$23M
$28M
$15M
$2M
$-3M
$7M
$14M
$-10M
$-5M
$15M
$20M
$3M
$13M
$19M
Net Income
$25M
$4M
$43M
$59M
$26M
$-96M
$100M
$33M
$38M
$-37M
$73M
$66M
$65M
$25M
$46M
$63M
EPS (Basic)
$0.22
$0.03
$0.34
$0.52
$0.23
$-0.81
$0.83
$0.28
$0.32
$-0.31
$0.62
$0.55
$0.55
$0.21
$0.39
$0.53
EPS (Diluted)
$0.22
$0.03
$0.35
$0.51
$0.23
$-0.81
$0.83
$0.28
$0.32
$-0.31
$0.62
$0.55
$0.54
$0.21
$0.38
$0.53
Shares (Basic)
115,013,000
114,710,000
·
114,473,000
114,812,000
118,991,000
·
119,461,000
119,427,000
119,273,000
·
118,941,000
118,927,000
118,781,000
·
118,621,000
Shares (Diluted)
115,718,000
115,840,000
·
115,329,000
115,055,000
118,991,000
·
119,793,000
119,683,000
119,273,000
·
119,645,000
119,415,000
119,231,000
·
119,065,000
EBITDA
$194M
$154M
·
$236M
$199M
$53M
·
$192M
$174M
$53M
·
$191M
$183M
$125M
·
$72M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$769M
$794M
$854M
$339M
$205M
$288M
$413M
$548M
$469M
$423M
$468M
$473M
$305M
$426M
$495M
$434M
Receivables
$2.07B
$2.02B
$2.03B
$2.02B
$1.95B
$1.90B
$1.80B
$1.97B
$1.91B
$1.67B
·
$1.66B
$1.72B
$1.60B
·
$1.51B
Other Current Assets
$414M
$397M
$406M
$452M
$434M
$446M
$429M
$443M
$419M
$375M
·
$332M
$282M
$280M
·
$301M
Current Assets
$3.25B
$3.21B
$3.29B
$2.81B
$2.59B
$2.63B
$2.64B
$2.96B
$2.80B
$2.46B
·
$2.47B
$2.31B
$2.31B
·
$2.24B
Goodwill
$3.73B
$3.73B
$3.78B
$3.78B
$3.83B
$3.62B
$3.55B
$3.68B
$3.66B
$2.87B
$2.89B
$2.73B
$2.80B
$2.77B
$2.73B
$2.60B
Intangibles
$839M
$865M
$909M
$959M
$1.01B
$977M
$986M
$1.06B
$942M
$542M
·
$507M
$544M
$555M
·
$576M
Other Non-current Assets
$593M
$577M
$570M
$577M
$592M
$511M
$601M
$542M
$520M
$362M
·
$328M
$315M
$327M
·
$413M
Total Assets
$12.37B
$12.19B
$12.26B
$11.91B
$11.93B
$11.32B
$11.27B
$11.90B
$11.36B
$9.38B
·
$9.09B
$9.13B
$9.09B
·
$8.81B
Accounts Payable
$707M
$713M
$758M
$716M
$691M
$720M
$776M
$748M
$690M
$615M
·
$597M
$566M
$652M
·
$568M
Accrued Liabilities
$1.45B
$1.44B
$1.49B
$1.52B
$1.38B
$1.40B
$1.27B
$1.41B
$1.29B
$976M
·
$975M
$950M
$908M
·
$952M
Current Liabilities
$4.12B
$3.77B
$3.88B
$3.93B
$3.41B
$3.37B
$3.19B
$3.43B
$3.27B
$2.62B
·
$2.43B
$2.40B
$2.42B
·
$2.27B
Capital Leases
$2.14B
$2.10B
$2.04B
$2.06B
$2.14B
$1.91B
$1.90B
$2.07B
$1.98B
$1.84B
·
$1.80B
$1.84B
$1.80B
·
$1.70B
Deferred Tax
·
·
$224M
·
·
·
$256M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$639M
$668M
$709M
$749M
$806M
$595M
$623M
$704M
$626M
$505M
·
$419M
$449M
$453M
·
$444M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
$1.62B
$1.70B
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$2.68B
$2.67B
$2.67B
$2.65B
$2.65B
$2.63B
$2.63B
$2.62B
$2.61B
$2.60B
·
$2.59B
$2.59B
$2.58B
·
$2.57B
Retained Earnings
$747M
$722M
$718M
$675M
$616M
$590M
$686M
$586M
$553M
$515M
·
$479M
$413M
$348M
·
$277M
Treasury Stock
$218M
$202M
$202M
$202M
$202M
$111M
$0
·
·
·
·
·
·
·
·
·
AOCI
$-223M
$-222M
$-201M
$-174M
$-120M
$-245M
$-313M
$-101M
$-263M
$-249M
·
$-289M
$-223M
$-244M
·
$-278M
Stockholders' Equity
$2.99B
$2.97B
$2.98B
$2.96B
$2.94B
$2.87B
$3.00B
$3.11B
$2.90B
$2.87B
·
$2.78B
$2.78B
$2.69B
·
$2.57B
Liabilities + Equity
$12.37B
$12.19B
$12.26B
$11.91B
$11.93B
$11.32B
$11.27B
$11.90B
$11.36B
$9.38B
·
$9.09B
$9.13B
$9.09B
·
$8.81B
Shares Outstanding
114,770,000
115,024,000
114,512,000
114,486,000
114,452,000
116,955,000
119,496,000
119,472,000
119,437,000
119,368,000
119,057,000
118,951,000
118,932,000
118,889,000
118,728,000
118,629,000
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$117M
$115M
$120M
$118M
$110M
$109M
$113M
$111M
$99M
$92M
$93M
$101M
$84M
$83M
$87M
$89M
Stock-based Comp
$13M
$10M
$13M
$11M
$11M
$12M
$9M
$11M
$11M
$8M
$10M
$7M
$9M
$9M
$9M
$8M
Deferred Tax
$2M
$-3M
$-5M
$1M
$-15M
$-10M
$-1M
$-21M
$-14M
$-2M
$-12M
$-12M
$-10M
$-7M
$-7M
$-3M
Amort. of Intangibles
$28M
$29M
·
·
$30M
$29M
·
·
·
·
·
·
·
·
·
·
Restructuring
$5M
$3M
$5M
$3M
$2M
$17M
$-1M
$9M
$1M
$16M
$-6M
$7M
$3M
$21M
$18M
$0
Other Non-cash
·
$-95M
·
·
·
$14M
·
·
·
$-11M
·
·
·
$-71M
·
·
Operating Cash Flow
$76M
$31M
$170M
$232M
$3M
$29M
$186M
$198M
$115M
$50M
$215M
$243M
$61M
$39M
$226M
$116M
CapEx
$65M
$65M
$55M
$144M
$47M
$78M
$104M
$94M
$88M
$73M
$69M
$55M
$59M
$91M
$103M
$85M
Investing Cash Flow
$-64M
$-62M
$-27M
$-46M
$-46M
$-77M
$-50M
$-93M
$-932M
$-82M
$-218M
$-52M
$-58M
$-82M
$-93M
$-53M
Stock Repurchased
$18M
$0
$0
$0
$94M
$106M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-106M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-36M
$-26M
$377M
$-39M
$-161M
$-66M
$-193M
$-28M
$865M
$-8M
$-16M
$-15M
$-126M
$-29M
$-76M
$-6M
Net Change in Cash
$-24M
$-60M
$513M
$137M
$-175M
$-103M
$-84M
$98M
$46M
$-45M
$-4M
$169M
$-121M
$-69M
$61M
$50M
Free Cash Flow
·
$-34M
·
·
·
$-49M
·
·
·
$-23M
·
·
·
$-52M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-33M
·
·
·
$-64M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
2.2%
1.2%
·
3.5%
2.7%
-1.9%
·
2.6%
2.6%
-1.6%
·
3.6%
4.1%
1.8%
·
3.1%
Net Margin
0.73%
0.12%
·
1.7%
0.79%
-3.2%
·
1.1%
1.3%
-1.5%
·
2.7%
2.7%
1.1%
·
2.8%
Pretax Margin
1.4%
0.52%
·
2.6%
1.3%
-3.1%
·
1.3%
1.9%
-1.9%
·
3.4%
3.6%
1.2%
·
3.6%
EBITDA Margin
5.6%
4.7%
·
7.0%
6.0%
1.8%
·
6.1%
6.1%
2.2%
·
7.7%
7.6%
5.4%
·
3.1%
ROA
0.21%
0.03%
·
0.50%
0.22%
-0.93%
·
0.31%
0.37%
-0.40%
·
0.74%
0.73%
0.31%
·
0.79%
ROE
0.84%
0.14%
·
1.9%
0.89%
-3.4%
·
1.1%
1.3%
-1.3%
·
2.5%
2.5%
0.99%
·
2.6%
ROIC
1.5%
0.39%
·
2.7%
2.0%
-2.0%
·
2.2%
1.9%
-1.1%
·
2.6%
1.7%
0.86%
·
2.2%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.9
·
0.7
0.8
0.8
·
0.9
0.9
0.9
·
1.0
1.0
1.0
·
1.0
Quick Ratio
0.7
0.7
·
0.6
0.6
0.6
·
0.7
0.7
0.8
·
0.9
0.8
0.8
·
0.9
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.6
0.6
·
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.6
0.6
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-3.0
·
6.4
7.1
3.2
·
12.0
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
1.7
1.7
·
1.7
1.7
1.7
·
1.7
1.6
1.5
·
1.6
1.5
1.5
·
1.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$26.03
$25.80
·
$25.81
$25.69
$24.54
·
$26.00
$24.29
$24.03
·
$23.40
$23.36
$22.58
·
$21.66
Revenue / Share
$29.74
$28.47
·
$29.44
$28.67
$25.02
·
$26.35
$23.78
$20.59
·
$20.65
$20.05
$19.48
·
$19.21
Cash Flow / Share
·
$0.27
·
·
·
$0.24
·
·
·
$0.42
·
·
·
$0.33
·
·
Cash / Share
$6.70
$6.90
·
$2.96
$1.79
$2.46
·
$4.59
$3.93
$3.54
·
$3.98
$2.56
$3.58
·
$3.66
EPS (TTM)
$1.11
$1.12
·
$0.76
$0.53
$0.62
·
$0.91
$1.18
$1.40
·
$1.68
$1.66
$1.56
·
$1.77
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$13.64B
$13.50B
·
$12.92B
$12.68B
$12.23B
·
$11.05B
$10.36B
$9.91B
·
$9.65B
$9.47B
$9.23B
·
$8.79B
Net Income TTM
$131M
$132M
·
$89M
$63M
$75M
·
$107M
$140M
$167M
·
$202M
$199M
$185M
·
$207M
Market Cap
$5.82B
$5.96B
·
$6.06B
$5.57B
$4.57B
·
$6.22B
$6.03B
$6.42B
·
$6.98B
$7.47B
$6.00B
·
$4.16B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$8.79B
$7.27B
·
·
P/E
45.7
46.3
·
69.6
91.9
63.0
·
57.2
42.8
38.4
·
34.9
37.8
32.3
·
19.8
P/S
0.4
0.4
·
0.5
0.4
0.4
·
0.6
0.6
0.6
·
0.7
0.8
0.6
·
0.5
P/B
1.9
2.0
·
2.0
1.9
1.6
·
2.0
2.1
2.2
·
2.5
2.7
2.2
·
1.6
P / Cash Flow
·
192.4
·
·
·
157.6
·
·
·
128.3
·
·
·
153.8
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
0.9
0.8
·
·
Earnings Yield
2.2%
2.2%
·
1.4%
1.1%
1.6%
·
1.8%
2.3%
2.6%
·
2.9%
2.6%
3.1%
·
5.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$13.18B
$11.71B
$9.78B
$8.99B
$7.94B
Margin Operasi %
1.9%
1.9%
3.2%
2.7%
1.9%
Laba Bersih
$32M
$134M
$229M
$197M
$153M
EPS Dilusian
$0.28
$1.12
$1.92
$1.67
$1.32
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
0.8
0.8
1.0
1.0
0.9
Rasio Cepat
0.7
0.7
0.8
0.8
0.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$110M
$190M
$284M
$200M
$205M
Pemilik institusional (13F)
520 pengaju
· $6.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang520
Nilai yang dipegang$6.7B
Posisi baru63
Posisi yang keluar48
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
63 (-20 vs Kuartal sebelumnya)
48 (-5 vs Kuartal sebelumnya)
169 (+4 vs Kuartal sebelumnya)
159 (+9 vs Kuartal sebelumnya)
+7.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Jacobs Private Equity, LLC, Bradley S. Jacobs
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
30 orang dalam
· 14 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 73 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.