Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$45.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata24.4%
Laporan BerikutnyaNov 14, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 14, 2026
$-0.21
$-0.26
17.6%
31 Maret 2026
Mei 15, 2026
$-0.17
$-0.22
24.2%
31 Des. 2025
$-0.21
$-0.22
6.0%
30 Sep. 2025
$-0.19
$-0.23
19.0%
30 Juni 2025
$-0.15
$-0.21
30.0%
30 Sep. 2024
$-7.71
$-8.69
11.3%
30 Juni 2024
$-3.30
$-8.78
62.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
Revenue
$320.0K
$0
R&D Expense
$7M
$6M
SG&A Expense
$6M
$11M
Operating Expenses
$13M
$27M
Operating Income
$-13M
$-27M
Interest Income
$801.0K
$533.0K
Other Non-op
$1M
$2M
Pretax Income
$-11M
$-25M
Income Tax
$0
$-381.0K
Net Income
$-11M
$-25M
EPS (Basic)
$-0.78
$-15.65
Shares (Basic)
14,378,942
1,606,989
EBITDA
$-13M
$-27M
Neraca21
Metrik
Tren
2025
2024
Cash & Equivalents
$15M
$20M
Prepaid Expense
$2M
$507.0K
Other Current Assets
$265.0K
$115.0K
Current Assets
$18M
$22M
PP&E (Net)
$330.0K
$309.0K
Intangibles
·
$0
Total Assets
$18M
$23M
Accounts Payable
$4M
$4M
Accrued Liabilities
$3M
$5M
Short-term Debt
$0
·
Current Liabilities
$8M
$11M
Deferred Tax
·
$0
Total Liabilities
$8M
$11M
Common Stock
$3.0K
$1.0K
Paid-in Capital
$144M
$131M
Retained Earnings
$-130M
$-119M
Treasury Stock
$3M
$0
AOCI
$-1M
$-354.0K
Stockholders' Equity
$10M
$12M
Liabilities + Equity
$18M
$23M
Shares Outstanding
16,080,980
7,302,797
Arus Kas13
Metrik
Tren
2025
2024
D&A
·
$9.0K
Stock-based Comp
$482.0K
$71.0K
Deferred Tax
$0
$-381.0K
Other Non-cash
·
$7M
Operating Cash Flow
$-15M
$-17M
CapEx
$8.0K
$298.0K
Investing Cash Flow
$-8.0K
$-298.0K
Stock Issued
$11M
$37M
Stock Repurchased
$3M
$0
Net Stock Activity
$8M
$37M
Financing Cash Flow
$11M
$37M
Taxes Paid
·
$0
Free Cash Flow
$-15M
$-18M
Profitabilitas7
Metrik
Tren
2025
2024
Operating Margin
-3939.1%
·
Net Margin
-3509.7%
·
Pretax Margin
-3509.7%
·
EBITDA Margin
-3939.1%
·
ROA
-54.9%
-142.1%
ROE
-102.1%
-197.9%
ROIC
-128.3%
-227.1%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
Current Ratio
2.1
2.1
Quick Ratio
1.7
1.8
Efisiensi1
Metrik
Tren
2025
2024
Asset Turnover
0.0
·
Per Saham3
Metrik
Tren
2025
2024
Book Value / Share
$0.61
$1.62
Cash / Share
$0.91
$2.67
EPS (TTM)
$-549.81
$-549.81
Valuasi (TTM)10
Metrik
Tren
2025
2024
Revenue TTM
$320.0K
$0
Net Income TTM
$-11M
$-25M
Market Cap
$17M
$9M
P/E
-0.0
-0.0
P/S
54.3
·
P/B
1.8
0.7
P / Tangible Book
1.8
0.7
P / Cash Flow
-1.2
-0.5
P / FCF
-1.2
-0.5
Earnings Yield
-50908.3%
-46992.3%
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Revenue
$0
$25.0K
·
·
$0
$0
R&D Expense
$1M
$1M
$2M
$1M
$2M
$1M
SG&A Expense
$1M
$1M
$2M
$1M
$2M
$2M
Operating Expenses
$3M
$3M
$3M
$3M
$4M
$3M
Operating Income
$-3M
$-3M
$-3M
$-3M
$-4M
$-3M
Interest Income
$217.0K
$163.0K
$155.0K
$187.0K
$237.0K
$222.0K
Other Non-op
$-734.0K
$-62.0K
$-455.0K
$-288.0K
$2M
$304.0K
Pretax Income
·
·
$-3M
$-3M
$-2M
$-3M
Income Tax
·
·
$0
$0
$0
$0
Net Income
$-3M
$-3M
$-3M
$-3M
$-2M
$-3M
EPS (Basic)
$-0.21
$-0.17
$-0.19
$-0.19
$-0.15
$-0.25
Shares (Basic)
15,910,724
15,968,591
·
14,739,800
15,543,321
11,146,922
EBITDA
$-3M
$-3M
·
$-3M
$-4M
$-3M
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Cash & Equivalents
$17M
$20M
$15M
$17M
$18M
$25M
Prepaid Expense
$3M
$4M
$2M
$2M
$1M
$493.0K
Other Current Assets
$61.0K
$108.0K
$265.0K
$113.0K
$116.0K
$110.0K
Current Assets
$32M
$35M
$18M
$20M
$21M
$29M
PP&E (Net)
$386.0K
$420.0K
$330.0K
$330.0K
$322.0K
$308.0K
Total Assets
$32M
$35M
$18M
$21M
$21M
$30M
Accounts Payable
$4M
$4M
$4M
$5M
$5M
$4M
Accrued Liabilities
$2M
$2M
$3M
$3M
$3M
$5M
Short-term Debt
$21M
$20M
·
·
·
·
Current Liabilities
$29M
$28M
$8M
$9M
$9M
$11M
Total Liabilities
$29M
$28M
$8M
$9M
$9M
$11M
Total Debt
$21M
$20M
·
·
·
·
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
Paid-in Capital
$145M
$144M
$144M
$144M
$141M
$141M
Retained Earnings
$-136M
$-133M
$-130M
$-127M
$-124M
$-122M
Treasury Stock
$3M
$3M
$3M
$3M
$3M
·
AOCI
$-1M
$-1M
$-1M
$-2M
$-2M
$-630.0K
Stockholders' Equity
$4M
$7M
$10M
$12M
$12M
$19M
Liabilities + Equity
$32M
$35M
$18M
$21M
$21M
$30M
Shares Outstanding
15,910,724
15,818,980
16,080,980
16,111,461
14,619,636
17,021,970
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
D&A
·
·
·
·
$12.0K
$11.0K
Stock-based Comp
$188.0K
$160.0K
$47.0K
$132.0K
$164.0K
$139.0K
Other Non-cash
·
·
·
·
·
$-104.0K
Operating Cash Flow
$-3M
$-4M
$-3M
$-3M
$-5M
$-3M
CapEx
$0
$64.0K
·
·
$0
$0
Investing Cash Flow
$0
$-64.0K
·
·
$0
$0
Stock Issued
$0
$0
$0
$0
$0
$11M
Stock Repurchased
$0
$262.0K
$484.0K
$141.0K
$3M
$0
Net Stock Activity
·
$-262.0K
·
·
·
$11M
Financing Cash Flow
$0
$20M
$-240.0K
$2M
$-3M
$11M
Free Cash Flow
·
$-5M
·
·
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Operating Margin
·
-10752.0%
·
·
·
·
Net Margin
·
-11000.0%
·
·
·
·
EBITDA Margin
·
-10752.0%
·
·
·
·
ROA
-12.8%
-8.5%
·
-13.6%
-8.9%
-13.1%
ROE
-43.4%
-21.5%
·
-22.5%
-14.5%
-44.8%
ROIC
·
·
·
-21.0%
-34.0%
-16.3%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Current Ratio
1.1
1.2
·
2.3
2.3
2.7
Quick Ratio
0.6
0.7
·
1.9
2.0
2.3
Debt / Equity
5.9
2.9
·
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Asset Turnover
0.0
0.0
·
·
·
·
Per Saham2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Book Value / Share
$0.22
$0.44
·
$0.75
$0.83
$1.10
Cash / Share
$1.07
$1.25
·
$1.05
$1.22
$1.48
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Net Income TTM
$-12M
$-11M
·
$-15M
$-24M
$-23M
Market Cap
$21M
$17M
·
$25M
$15M
$16M
Enterprise Value
$24M
$18M
·
·
·
·
P/B
5.8
2.5
·
2.1
1.2
0.9
P / Tangible Book
5.8
2.5
·
2.1
1.2
0.9
P / Cash Flow
·
-3.8
·
·
·
-5.9
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$320.0K
$0
·
·
·
Margin Operasi %
-3939.1%
·
·
·
1971.5%
Laba Bersih
$-11M
$-25M
$-12M
$-16M
$-27M
EPS Dilusian
·
·
$-10.26
$-3093.42
$-4.19
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.1
2.1
·
0.4
1.0
Rasio Cepat
1.7
1.8
·
0.2
0.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-15M
$-18M
·
$-17M
·
Pemilik institusional (13F)
21 pengaju
· $1.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang21
Nilai yang dipegang$1.9M
Posisi baru8
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
8 (+3 vs Kuartal sebelumnya)
2 (-3 vs Kuartal sebelumnya)
3 (+1 vs Kuartal sebelumnya)
3 (-1 vs Kuartal sebelumnya)
+331K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.