Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$258.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata22.3%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2026
Sep 21, 2026
$-1.11
$-1.21
8.4%
30 Juni 2026
$-1.11
$-1.21
8.4%
31 Maret 2026
$-0.37
$-1.26
70.5%
31 Des. 2025
$-2.86
$-2.38
-20.3%
31 Maret 2025
$-9.00
$-8.59
-4.8%
31 Des. 2024
$-6.00
$-21.21
71.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$8M
$0
$4M
$5M
$1M
$-188.6K
$118.0K
$60M
$67M
$67M
$0
·
Cost of Revenue
·
·
$97.6K
$418.5K
$217.5K
$147.8K
$0
·
·
·
·
·
R&D Expense
$12M
$15M
$22M
$23M
$21M
$13M
$14M
$15M
$33M
$33M
$43M
$25M
SG&A Expense
$9M
$8M
$12M
$15M
$17M
$17M
$10M
$10M
$9M
$9M
$6M
$6M
Operating Expenses
$22M
$17M
$27M
$37M
$38M
$33M
$-24M
$25M
$41M
$41M
$49M
$30M
Operating Income
$-9M
$-17M
$-22M
$-32M
$-37M
$-33M
$-24M
$36M
$26M
$26M
$-49M
$-17M
Interest Expense
·
$15.0K
$17.1K
$20.0K
$29.7K
$23.4K
$20.1K
$417.6K
$1M
$1M
$3M
$661.7K
Interest Income
·
·
·
·
·
$23.6K
$1M
$446.3K
$310.7K
$310.7K
$50.2K
$35.4K
Other Non-op
$290.4K
$152.6K
$-7M
$4M
$390.1K
$-212.4K
$1M
$28.7K
$-1M
$-1M
$-2M
$-910.9K
Pretax Income
·
·
·
$-32M
$-36M
·
·
·
·
·
·
·
Income Tax
$-8M
$-17M
$-30M
$-5M
$0
·
$0
$0
$82.5K
$82.5K
$0
$-531.5K
Net Income
$-8M
$-17M
$-30M
$-24M
$-36M
$-34M
$-22M
$36M
$25M
$25M
$-52M
$-18M
EPS (Basic)
$-2.96
$-32.15
$-2.02
$-2.21
·
·
$-0.10
$0.17
$0.12
$0.12
$-0.33
$-0.15
EPS (Diluted)
$-2.96
$-32.15
$-101.16
·
·
·
$-0.10
$0.16
$0.12
$0.12
$-0.33
·
Shares (Basic)
2,827,233
538,348
14,697,096
10,890,159
·
·
234,684,776
207,670,607
198,101,060
198,101,060
156,553,534
·
Shares (Diluted)
2,827,233
538,348
293,951
·
·
·
234,684,776
217,133,374
207,007,538
207,007,558
156,553,534
·
EBITDA
$-9M
$-17M
$-22M
$-32M
$-36M
$-33M
$-24M
$36M
$26M
·
$-49M
·
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$7M
$3M
$10M
$11M
$30M
$60M
$83M
$44M
$38M
$40M
$8M
$27M
Short-term Investments
·
·
$0
$3M
$0
·
·
·
·
$249.8K
$1M
$0
Receivables
$300.8K
·
$0
$3M
$2M
$2M
$0
$60M
$0
$15M
$0
·
Inventory
·
·
$0
$526.0K
$944.5K
$1M
$0
·
·
·
·
·
Prepaid Expense
$371.7K
$325.7K
$242.3K
$2M
$2M
$3M
$738.2K
$637.3K
$513.7K
$1M
$1M
$2M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
$182.3K
Current Assets
$8M
$3M
$10M
$16M
$35M
$66M
$84M
$104M
$39M
$57M
$11M
$29M
PP&E (Net)
$118.1K
$129.4K
$388.4K
$684.9K
$539.3K
$94.8K
$140.2K
$141.5K
$164.0K
$198.2K
$97.8K
$123.2K
PP&E (Gross)
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Accum. Depreciation
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$21.6K
$56.9K
$56.9K
$56.9K
$56.9K
$56.9K
$56.9K
$179.9K
$338.9K
$56.9K
$63.2K
$155.3K
Total Assets
$9M
$3M
$11M
$18M
$36M
$67M
$85M
$105M
$39M
$57M
$11M
$29M
Accounts Payable
$1M
$7M
$4M
$4M
$3M
$640.6K
$715.7K
$504.8K
$2M
$2M
$713.9K
$1M
Accrued Liabilities
$504.2K
$881.4K
$4M
$7M
$7M
$6M
$3M
$3M
$2M
$11M
$8M
$6M
Short-term Debt
·
·
·
·
·
·
·
$332.9K
$6M
$8M
$5M
$0
Current Liabilities
$2M
$8M
$10M
$15M
$16M
$11M
$4M
$4M
$11M
$55M
$14M
$7M
Capital Leases
$65.4K
$34.0K
$163.8K
$544.3K
$529.4K
$900.5K
$953.3K
$0
·
$0
$14.3K
$41.7K
Other Non-current Liabilities
·
·
$0
$2M
$3M
$6M
$0
$0
$456.0K
$754.0K
$439.1K
$91.3K
Total Liabilities
$2M
$8M
$11M
$20M
$20M
$18M
$5M
$4M
$12M
$62M
$28M
$17M
Total Debt
·
·
·
·
·
·
·
$332.9K
$6M
·
$20M
·
Common Stock
$17.8K
$9.3K
$3.6K
$116.6K
$92.7K
$92.0K
$2M
$2M
$2M
$2M
$685.7K
$571.3K
Paid-in Capital
$474M
$454M
$442M
$410M
$404M
$401M
$396M
$394M
$357M
$350M
$325M
$303M
Retained Earnings
$-467M
$-459M
$-442M
$-412M
$-388M
$-352M
$-318M
$-296M
$-332M
$-357M
$-343M
$-292M
AOCI
·
·
·
·
·
·
·
·
$0
$-590
$-1.9K
$0
Stockholders' Equity
$7M
$-5M
$-111.5K
$-2M
$16M
$50M
$80M
$101M
$27M
$-5M
$-18M
$12M
Liabilities + Equity
$9M
$3M
$11M
$18M
$36M
$67M
$85M
$105M
$39M
$57M
$11M
$29M
Shares Outstanding
1,779,275
929,597
358,532
11,656,714
9,270,947
9,201,988
229,258,400
226,815,363
200,554,205
160,515,361
68,568,055
57,128,433
Arus Kas15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$62.7K
$258.9K
$339.1K
$288.3K
$126.7K
$51.1K
$64.2K
$58.6K
$56.6K
$33.1K
$43.1K
$117.6K
Stock-based Comp
$1M
$1M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$2M
$2M
$1M
Deferred Tax
·
·
·
·
·
·
$0
$0
$-500.0K
$0
$0
·
Other Non-cash
·
·
·
·
$34M
$8M
$61M
$-61M
$-26M
·
$2M
·
Operating Cash Flow
$-14M
$-21M
$-31M
$-29M
$-30M
$-93.6K
$41M
$-22M
$2M
$13M
$-47M
$-13M
CapEx
$51.3K
·
$42.5K
$433.9K
$261.4K
$5.7K
$62.9K
$36.1K
$22.5K
$133.4K
$17.7K
$0
Investing Cash Flow
$-51.3K
$3M
$12M
$-3M
$-261.4K
$-5.7K
$-62.9K
$-36.1K
$227.5K
$991.6K
$-1M
$0
Debt Issued
·
·
·
·
·
·
·
·
$0
$0
$10M
$10M
Net Debt Issued
·
·
·
·
·
·
·
·
$0
·
$10M
·
Stock Issued
$17M
$8M
$15M
$11M
$0
·
·
·
·
·
·
·
Net Stock Activity
$17M
$8M
$15M
$10M
·
·
·
·
·
·
·
·
Financing Cash Flow
$19M
$11M
$21M
$11M
$18.4K
$-23M
$-2M
$27M
$-4M
$18M
$29M
$28M
Net Change in Cash
·
·
·
·
·
$-23M
$39M
$6M
$-2M
$32M
$-19M
$15M
Free Cash Flow
$-14M
$-21M
$-32M
$-29M
$-243.0K
$-23M
$41M
$-22M
$2M
·
$-47M
·
Levered FCF
·
·
·
$-29M
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-115.6%
·
-501.0%
-668.8%
-2491.6%
17701.3%
-20007.6%
59.3%
38.6%
·
·
·
Net Margin
-111.7%
·
-662.3%
-567.4%
-2465.1%
17813.9%
-19006.9%
59.3%
36.8%
·
·
·
Pretax Margin
·
·
·
-663.8%
·
·
·
·
·
·
·
·
EBITDA Margin
-115.6%
·
-501.0%
-668.8%
-2483.0%
17674.2%
-19953.2%
59.4%
38.7%
·
·
·
ROA
-142.1%
-247.1%
-207.4%
-102.0%
-70.0%
-44.1%
-23.6%
49.8%
51.5%
·
-255.2%
·
ROE
-92.3%
310.0%
-4052.8%
-820.0%
-163.2%
-59.7%
-26.9%
61.4%
132.8%
·
1921.9%
·
ROIC
·
·
·
-27723.0%
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
4.6
0.4
1.0
1.1
2.1
6.3
21.3
24.9
3.6
·
0.8
·
Quick Ratio
4.4
0.3
1.0
1.1
2.0
5.9
21.1
24.8
3.5
·
0.6
·
Debt / Equity
·
·
·
·
·
·
·
0.0
0.2
·
-1.1
·
LT Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
·
-0.8
·
Interest Coverage
·
-1162.1
-1314.5
-1621.9
-1232.7
-1424.2
-1172.1
85.6
17.9
·
-19.6
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.3
0.0
0.3
0.2
0.0
-0.0
0.0
0.8
1.4
·
·
·
Inventory Turnover
·
·
0.4
·
0.2
0.3
·
·
·
·
·
·
Receivables Turnover
49.9
·
3.1
2.1
0.9
-0.2
0.0
2.0
8.9
·
·
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.76
$-5.14
$-0.01
$0.01
$1.75
$0.22
$0.35
$0.44
$0.13
·
$-0.26
·
Revenue / Share
$2.65
$0.00
·
·
·
·
$0.00
$0.28
$0.32
·
·
·
Cash Flow / Share
$-4.79
$-39.58
·
·
·
·
$0.18
$-0.10
$0.01
·
·
·
Cash / Share
$4.21
$2.76
$0.53
$0.94
$3.23
$0.26
$0.36
$0.19
$0.19
·
$0.12
·
EPS (TTM)
$-2.96
$-32.15
$-101.16
$-0.09
$-0.09
$-0.09
$-0.10
$0.16
$0.12
$0.12
$-0.33
$-0.12
Tingkat Pertumbuhan2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
·
·
-7.5%
230.5%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
15.6%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$8M
$0
$4M
$5M
$1M
$-188.6K
$118.0K
$60M
$67M
$67M
$0
$13.0K
Net Income TTM
$-8M
$-17M
$-30M
$-24M
$-36M
$-34M
$-22M
$36M
$25M
$25M
$-52M
$-18M
Market Cap
$19M
·
·
·
·
·
·
·
·
·
·
·
P/E
-3.6
·
·
·
·
·
·
·
·
·
·
·
P/S
2.6
·
·
·
·
·
·
·
·
·
·
·
P/B
2.9
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
2.9
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-1.4
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-27.4%
·
·
·
·
·
·
·
·
·
·
·
Laporan Laba Rugi16
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q3 2023
Q4 2023
Q2 2023
Q1 2023
Revenue
·
·
$116.0K
$8M
$0
$0
·
$0
$350.0K
$0
$2M
$2M
$2M
$1M
$869.7K
Cost of Revenue
·
·
·
·
·
·
·
·
·
$0
$97.6K
$0
$104.0K
$98.7K
$86.5K
R&D Expense
$2M
$4M
$4M
$3M
$2M
$4M
$3M
$6M
$5M
$7M
$6M
$5M
$7M
$4M
$6M
SG&A Expense
$3M
$2M
$3M
$2M
$3M
$1M
$2M
$2M
$4M
$2M
$3M
$3M
$5M
$3M
$4M
Operating Expenses
$5M
$6M
$7M
$4M
$2M
$5M
$3M
$8M
$9M
$9M
$861.0K
$8M
$13M
$7M
$10M
Operating Income
$-4M
$-2M
$-7M
$5M
$-2M
$-5M
$-3M
$-8M
$-8M
$-9M
$1M
$-6M
$-11M
$-6M
$-9M
Interest Expense
·
·
·
$2.0K
$3.5K
$1.8K
$3.8K
$5.9K
$3.4K
$1.3K
$1.6K
$10.9K
$1.5K
$5.5K
$9.6K
Other Non-op
$61.2K
$148.0K
$64.7K
$16.5K
$41.0K
$1.8K
$168.8K
$-59.0K
$91.6K
$782.6K
$-9M
$902.9K
$998.7K
$4M
$497.3K
Pretax Income
·
·
·
·
·
·
·
·
·
·
$-8M
·
·
$-2M
·
Income Tax
·
·
·
·
·
·
·
·
$-30M
$0
$0
·
$-9M
$5M
·
Net Income
$-4M
$-1M
$-7M
$5M
$-2M
$-5M
$-2M
$-8M
$-8M
$-8M
$-8M
$-5M
$-10M
$3M
$-8M
EPS (Basic)
$-4.54
$-0.37
$-2.86
$4.81
$2.61
$-9.13
$-5.92
$-19.71
·
·
$-0.56
$-0.43
·
·
·
EPS (Diluted)
$-3.99
$-0.37
$-2.86
$4.26
$2.61
$-9.13
$-5.92
$-19.71
$-99.63
$-0.53
·
·
·
·
·
Shares (Basic)
·
3,911,941
2,539,632
971,650
·
526,891
412,697
396,909
·
·
14,097,757
12,170,699
·
·
·
Shares (Diluted)
·
3,911,941
2,539,632
1,098,490
·
526,891
412,697
396,909
·
15,792,421
·
·
·
·
·
EBITDA
·
$-2M
$-7M
$5M
·
$-5M
$-3M
$-8M
·
$-9M
$1M
$-6M
·
$-6M
$-9M
Neraca23
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q3 2023
Q4 2023
Q2 2023
Q1 2023
Cash & Equivalents
$7M
$10M
$14M
$1M
$3M
$3M
·
$2M
·
$21M
$9M
$6M
·
$21M
$21M
Short-term Investments
·
·
·
·
·
·
·
·
·
$0
$0
$0
$3M
·
·
Receivables
$300.8K
·
$2M
$7M
·
·
·
·
·
$0
$2M
$1M
$3M
$2M
$2M
Inventory
·
·
·
·
·
·
·
·
·
$0
$0
$2M
$526.0K
$759.3K
$858.0K
Prepaid Expense
$371.7K
$458.5K
$1M
$190.5K
$325.7K
$442.2K
$253.1K
$228.4K
$242.3K
$254.6K
$414.0K
$1M
$2M
$2M
$2M
Current Assets
$8M
$13M
$17M
$8M
$3M
$3M
$4M
$3M
$10M
$10M
$12M
$10M
$16M
$31M
$26M
PP&E (Net)
$118.1K
$135.0K
$113.5K
$115.1K
$129.4K
$182.4K
$235.7K
$307.6K
$388.4K
$465.4K
$550.5K
$597.6K
$684.9K
$674.6K
$620.9K
PP&E (Gross)
$4M
·
·
·
$4M
·
·
·
$4M
·
·
·
$4M
·
·
Accum. Depreciation
$4M
·
·
·
$4M
·
·
·
$3M
·
·
·
$3M
·
·
Other Non-current Assets
$21.6K
$21.6K
·
$0
$56.9K
$56.9K
$56.9K
$56.9K
$56.9K
$56.9K
$56.9K
$56.9K
$56.9K
$56.9K
$56.9K
Total Assets
$9M
$13M
$18M
$9M
$3M
$4M
$4M
$3M
$11M
$11M
$14M
$11M
$18M
$32M
$28M
Accounts Payable
$1M
$2M
$5M
$7M
$7M
$8M
$7M
$4M
$4M
$3M
$2M
$2M
$4M
$820.3K
$4M
Accrued Liabilities
$504.2K
$653.4K
$659.8K
$680.0K
$881.4K
$506.5K
$2M
$5M
$4M
$2M
$6M
$7M
$7M
$6M
$6M
Current Liabilities
$2M
$3M
$6M
$8M
$8M
$10M
$10M
$10M
$10M
$9M
$11M
$14M
$15M
$11M
$16M
Capital Leases
$65.4K
$97.5K
$129.1K
$0
$34.0K
$67.2K
$100.1K
$132.4K
$163.8K
$262.2K
$357.7K
$481.0K
$544.3K
$380.2K
$465.1K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
$0
$12M
$2M
$2M
$4M
$3M
Total Liabilities
$2M
$3M
$6M
$8M
$8M
$10M
$11M
$11M
$11M
$10M
$25M
$16M
$20M
$16M
$19M
Common Stock
$17.8K
$17.8K
$17.6K
$9.7K
$9.3K
$285.6K
$234.6K
$195.5K
$3.6K
$161.4K
$143.1K
$119.5K
$116.6K
$103.5K
$92.9K
Paid-in Capital
$474M
$474M
$473M
$455M
$454M
$450M
$445M
$442M
$442M
$435M
$414M
$416M
$410M
$414M
$405M
Retained Earnings
$-467M
$-463M
$-462M
$-454M
$-459M
$-457M
$-452M
$-450M
$-442M
$-434M
$-425M
$-421M
$-412M
$-398M
$-396M
Stockholders' Equity
$7M
$11M
$11M
$396.4K
$-5M
$-6M
$-6M
$-8M
$-111.5K
$2M
$-11M
$-5M
$-2M
$16M
$8M
Liabilities + Equity
$9M
$13M
$18M
$9M
$3M
$4M
$4M
$3M
$11M
$11M
$14M
$11M
$18M
$32M
$28M
Shares Outstanding
1,779,275
1,776,275
1,757,199
973,291
929,597
28,557,246
23,455,846
19,548,167
358,532
16,136,640
14,305,137
11,946,646
11,656,714
9,270,947
9,290,504
Arus Kas10
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q3 2023
Q4 2023
Q2 2023
Q1 2023
D&A
$17.0K
$17.0K
$14.4K
$14.4K
$53.0K
$53.3K
$71.8K
$80.8K
$82.0K
$85.1K
$84.7K
$87.4K
$81.1K
$69.8K
$59.6K
Stock-based Comp
$430.7K
$420.0K
$310.7K
$167.7K
$336.6K
$347.7K
$349.0K
$349.0K
$542.2K
$390.2K
$550.0K
$390.3K
$222.0K
$618.7K
$436.9K
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
Operating Cash Flow
$-3M
$-4M
$-5M
$-2M
$-4M
$-5M
$-5M
$-7M
$-6M
$-9M
$-10M
$-6M
$-10M
$-18M
$-9M
CapEx
$0
$38.5K
·
·
$0
$0
·
·
$4.9K
$0
·
$0
$52.4K
·
$141.2K
Investing Cash Flow
$0
$-38.5K
·
·
$630.0K
$0
$2M
$0
$-4.9K
$0
$9M
$3M
$-3M
$-123.4K
$-141.2K
Stock Issued
$0
$-562
·
·
$4M
$4M
$0
$0
$-27.7K
$9M
$5M
$531.4K
$1M
·
$0
Net Stock Activity
·
·
·
·
·
·
·
$0
·
·
·
$531.4K
·
·
·
Financing Cash Flow
$22.5K
$138.9K
$18M
$328.2K
$4M
$4M
$3M
$-127.0K
$6M
$9M
$5M
$448.9K
$1M
$18M
$-24.7K
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
$-6M
·
·
·
Profitabilitas7
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q3 2023
Q4 2023
Q2 2023
Q1 2023
Operating Margin
·
·
-6315.8%
52.7%
·
·
·
·
·
·
57.7%
-290.1%
·
-544.3%
·
Net Margin
·
·
-6260.0%
52.9%
·
·
·
·
·
·
-385.6%
-279.6%
·
-138.7%
·
Pretax Margin
·
·
·
·
·
·
·
·
·
·
-385.6%
·
·
·
·
EBITDA Margin
·
·
-6315.8%
52.7%
·
·
·
·
·
·
57.7%
-290.1%
·
-544.3%
·
ROA
·
-16.9%
-65.3%
77.8%
·
-63.6%
-27.3%
-106.7%
·
-45.6%
-34.5%
·
·
-3.4%
-18.9%
ROE
·
-68.2%
-285.7%
-128.3%
·
200.1%
27.5%
124.4%
·
-151.0%
-316.4%
·
·
-5.5%
-32.1%
ROIC
·
·
·
·
·
·
·
·
·
·
-10.3%
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q3 2023
Q4 2023
Q2 2023
Q1 2023
Current Ratio
·
5.0
2.8
1.0
·
0.3
0.4
0.3
·
1.2
1.1
·
·
2.7
1.7
Quick Ratio
·
4.0
2.5
1.0
·
0.3
·
0.2
·
2.5
1.1
·
·
2.0
1.5
Interest Coverage
·
·
·
2328.2
·
-2681.4
-686.6
-1307.2
·
-7351.1
730.9
-561.4
·
-1018.2
-911.5
Efisiensi3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q3 2023
Q4 2023
Q2 2023
Q1 2023
Asset Turnover
·
·
0.0
1.5
·
0.0
·
·
·
0.0
0.1
·
·
0.0
·
Inventory Turnover
·
·
·
·
·
·
·
·
·
0.0
0.3
·
·
·
0.1
Receivables Turnover
·
·
0.1
2.1
·
·
·
·
·
0.0
1.0
·
·
0.9
·
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q3 2023
Q4 2023
Q2 2023
Q1 2023
Book Value / Share
·
$5.96
$6.53
$0.41
·
$-0.22
$-0.27
$-0.39
·
$0.10
$-0.80
·
·
$1.76
$0.91
Revenue / Share
·
·
$0.05
$8.05
·
$0.00
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
·
$-1.47
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
·
$5.72
$8.24
$1.31
·
$0.09
·
$0.12
·
$1.33
$0.66
·
·
$2.28
$2.28
EPS (TTM)
·
$3.64
$-5.12
$-8.18
·
$-134.39
$-125.79
·
·
·
$-0.09
$-0.09
·
$-0.09
$-0.09
Valuasi (TTM)2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q3 2023
Q4 2023
Q2 2023
Q1 2023
Revenue TTM
·
$8M
$8M
·
·
·
$2M
$2M
·
$6M
$7M
$6M
·
$2M
$2M
Net Income TTM
·
$-6M
$-10M
$-5M
·
$-23M
$-27M
$-32M
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Pendapatan
$8M
$0
$4M
$5M
$1M
Margin Operasi %
-115.6%
·
-501.0%
-668.8%
-2491.6%
Laba Bersih
$-8M
$-17M
$-30M
$-24M
$-36M
EPS Dilusian
$-2.96
$-32.15
$-101.16
·
·
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Rasio Lancar
4.6
0.4
1.0
1.1
2.1
Rasio Cepat
4.4
0.3
1.0
1.1
2.0
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Arus Kas Bebas
$-14M
$-21M
$-32M
$-29M
$-243.0K
Pemilik institusional (13F)
27 pengaju
· $8.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang27
Nilai yang dipegang$8.8M
Posisi baru5
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
5 (-7 vs Kuartal sebelumnya)
5 (-1 vs Kuartal sebelumnya)
7 (+2 vs Kuartal sebelumnya)
7 (+5 vs Kuartal sebelumnya)
-226K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
15 orang dalam
· 3 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.