Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-3.0%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 17, 2026
$-0.28
$-0.24
-14.8%
31 Maret 2026
Mei 18, 2026
$-0.23
$-0.29
22.0%
31 Des. 2025
$-0.28
$-0.32
12.2%
30 Sep. 2025
$-0.37
$-0.35
-6.7%
30 Juni 2025
$-0.34
$-0.37
8.8%
31 Maret 2025
$-0.37
$-0.30
-22.4%
31 Des. 2024
$-0.33
$-0.27
-20.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
R&D Expense
$185M
$119M
$114M
$113M
$100M
$49M
$25M
SG&A Expense
$32M
$35M
$30M
$33M
$31M
$14M
$8M
Operating Expenses
$216M
$154M
$144M
$146M
$131M
$63M
$33M
Operating Income
$-216M
$-154M
$-144M
$-146M
$-131M
$-63M
$-33M
Other Non-op
·
·
·
·
·
$57.0K
$1M
Pretax Income
$-207M
$-138M
$134M
$142M
$130M
$-63M
$-37M
Income Tax
$0
$0
$0
$0
·
·
$4.0K
Net Income
$-207M
$-138M
$-134M
$-142M
$-130M
$-63M
$-37M
EPS (Basic)
$-1.34
$-1.01
$-1.77
$-2.60
$-3.40
·
·
EPS (Diluted)
$-1.34
$-1.01
$-1.77
$-2.60
$-3.40
·
·
Shares (Basic)
155,105,832
137,404,145
75,673,081
54,673,572
38,316,273
·
·
Shares (Diluted)
155,105,832
137,404,145
75,673,081
54,673,572
38,316,273
·
·
EBITDA
$-214M
$-152M
$-142M
$-143M
$-129M
$-63M
·
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$162M
$49M
$225M
$140M
$75M
$269M
$44M
Prepaid Expense
$4M
$4M
$4M
$5M
$5M
$3M
$1M
Other Current Assets
·
·
$63.0K
$203.0K
$463.0K
$3.0K
$79.0K
Current Assets
$242M
$316M
$264M
$248M
$248M
$354M
$45M
PP&E (Net)
$11M
$13M
$15M
$17M
$18M
$2M
$2M
PP&E (Gross)
$20M
$20M
$20M
$20M
$19M
$4M
$3M
Accum. Depreciation
$9M
$7M
$5M
$3M
$789.0K
$2M
$1M
Other Non-current Assets
$9M
$3M
·
·
·
·
$2M
Total Assets
$278M
$350M
$298M
$285M
$287M
$356M
$50M
Accounts Payable
$15M
$10M
$5M
$7M
$11M
$4M
$2M
Accrued Liabilities
·
·
$10M
$13M
$9M
$6M
$2M
Current Liabilities
$43M
$31M
$18M
$22M
$22M
$11M
$5M
Capital Leases
$23M
$26M
$29M
$32M
$33M
·
·
Total Liabilities
$66M
$57M
$47M
$54M
$55M
$12M
$6M
Common Stock
$149.0K
$109.0K
$78.0K
$48.0K
$39.0K
$38.0K
$4.0K
Paid-in Capital
$1.13B
$1.00B
$823M
$670M
$528M
$510M
$2M
Retained Earnings
$-917M
$-711M
$-572M
$-438M
$-296M
$-166M
$-103M
AOCI
$-29.0K
$10.0K
$-52.0K
$-372.0K
$-180.0K
$-77.0K
$-80.0K
Stockholders' Equity
$212M
$293M
$251M
$231M
$232M
$344M
$-100M
Liabilities + Equity
$278M
$350M
$298M
$285M
$287M
$356M
$50M
Shares Outstanding
149,362,800
109,381,556
78,369,099
47,722,995
38,560,854
38,157,618
433,749
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$2M
$2M
$2M
$2M
$2M
$667.0K
$493.0K
Stock-based Comp
$16M
$19M
$18M
$19M
$16M
$5M
$2M
Other Non-cash
$2M
$-1M
$-7M
$5M
$6M
$5M
·
Operating Cash Flow
$-186M
$-118M
$-121M
$-116M
$-106M
$-53M
$-28M
CapEx
$137.0K
$15.0K
$193.0K
$7M
$2M
$464.0K
$267.0K
Investing Cash Flow
$190M
$-219M
$71M
$58M
$-88M
$-83M
$-267.0K
Stock Issued
$28M
$44M
$18M
·
·
·
·
Net Stock Activity
$28M
$44M
·
·
·
·
·
Financing Cash Flow
$109M
$161M
$136M
$123M
$2M
$361M
$28M
Free Cash Flow
$-186M
$-118M
$-121M
$-123M
$-108M
$-54M
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
ROA
-65.9%
-42.7%
-46.1%
-49.6%
-40.5%
-31.2%
·
ROE
-100.7%
-44.2%
-65.9%
-57.7%
-52.5%
-17.9%
·
ROIC
-102.2%
-52.6%
-57.4%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
5.7
10.4
14.7
11.1
11.4
33.3
·
Quick Ratio
3.8
1.6
12.6
6.3
3.4
25.3
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$1.42
$2.68
$3.20
$4.84
$6.01
$9.02
·
Cash Flow / Share
$-1.20
$-0.86
$-1.60
$-2.13
·
·
·
Cash / Share
$1.08
$0.45
$2.87
$2.93
$1.94
$7.04
·
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
EPS (TTM)
$-1.34
$-1.01
$-1.77
$-2.60
$-3.40
·
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Net Income TTM
$-207M
$-138M
$-134M
$-142M
$-130M
$-63M
·
Market Cap
$750M
$561M
$356M
$247M
$443M
$955M
·
P/E
-3.7
-5.1
-2.6
-2.0
-3.4
·
·
P/B
3.5
1.9
1.4
1.1
1.9
2.8
·
P / Tangible Book
3.5
1.9
1.4
1.1
1.9
2.8
·
P / Cash Flow
-4.0
-4.8
-2.9
-2.1
-4.2
-18.0
·
P / FCF
-4.0
-4.8
-2.9
-2.0
-4.1
-17.8
·
Earnings Yield
-26.7%
-19.7%
-39.0%
-50.3%
-29.6%
·
·
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$47M
$36M
$43M
$50M
$44M
$48M
$43M
$30M
$25M
$21M
$23M
$28M
$30M
$32M
$29M
$28M
SG&A Expense
$11M
$10M
$8M
$7M
$8M
$9M
$9M
$9M
$9M
$8M
$7M
$7M
$7M
$9M
$8M
$8M
Operating Expenses
$57M
$46M
$50M
$57M
$52M
$57M
$52M
$39M
$34M
$29M
$30M
$35M
$38M
$41M
$37M
$36M
Operating Income
$-57M
$-46M
$-50M
$-57M
$-52M
$-57M
$-52M
$-39M
$-34M
$-29M
$-30M
$-35M
$-38M
$-41M
$-37M
$-36M
Net Income
$-55M
$-44M
$-48M
$-55M
$-49M
$-54M
$-49M
$-35M
$-30M
$-25M
$-28M
$-32M
$-35M
$-39M
$-34M
$-35M
EPS (Basic)
$-0.28
$-0.23
$-0.26
$-0.37
$-0.34
$-0.37
$-0.32
$-0.25
$-0.23
$-0.21
$-0.35
$-0.43
$-0.47
$-0.52
$-0.21
$-0.51
EPS (Diluted)
$-0.28
$-0.23
$-0.26
$-0.37
$-0.34
$-0.37
$-0.32
$-0.25
$-0.23
$-0.21
$-0.35
$-0.43
$-0.47
$-0.52
$-0.21
$-0.51
Shares (Basic)
201,003,269
194,200,100
·
149,123,701
148,320,803
148,108,809
·
139,933,019
130,132,960
122,673,202
·
75,342,495
75,230,003
73,855,642
·
68,652,859
Shares (Diluted)
201,003,269
194,200,100
·
149,123,701
148,320,803
148,108,809
·
139,933,019
130,132,960
122,673,202
·
75,342,495
75,230,003
73,855,642
·
68,652,859
EBITDA
$-57M
$-46M
·
$-57M
$-52M
$-57M
·
$-39M
$-34M
$-28M
·
$-35M
$-38M
$-41M
·
$-36M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$199M
$175M
$162M
$139M
$132M
$97M
$49M
$80M
$157M
$152M
$225M
$133M
$114M
$144M
$140M
$211M
Prepaid Expense
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$4M
$4M
$5M
$4M
$5M
$5M
Other Current Assets
·
·
·
·
·
·
·
·
·
$23.0K
·
$13.0K
$167.0K
$165.0K
$203.0K
$57.0K
Current Assets
$213M
$228M
$242M
$193M
$231M
$268M
$316M
$344M
$374M
$271M
$264M
$169M
$198M
$233M
$248M
$275M
PP&E (Net)
$10M
$10M
$11M
$11M
$12M
$12M
$13M
$13M
$14M
$14M
$15M
$15M
$16M
$16M
$17M
$17M
PP&E (Gross)
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$19M
Accum. Depreciation
$10M
$10M
$9M
$9M
$8M
$8M
$7M
$7M
$6M
$6M
$5M
$4M
$4M
$3M
$3M
$2M
Other Non-current Assets
$8M
$9M
$9M
$9M
$5M
$5M
$3M
$3M
·
$361.0K
·
·
·
$12.0K
·
$204.0K
Total Assets
$246M
$263M
$278M
$229M
$265M
$303M
$350M
$379M
$406M
$304M
$298M
$204M
$233M
$269M
$285M
$313M
Accounts Payable
$16M
$18M
$15M
$18M
$12M
$10M
$10M
$7M
$4M
$4M
$5M
$5M
$7M
$10M
$7M
$7M
Accrued Liabilities
·
·
·
·
·
·
·
·
$11M
$7M
·
$10M
$9M
$11M
$13M
$11M
Current Liabilities
$38M
$36M
$43M
$44M
$41M
$34M
$31M
$20M
$17M
$13M
$18M
$17M
$18M
$23M
$22M
$20M
Capital Leases
$22M
$22M
$23M
$24M
$25M
$26M
$26M
$27M
$28M
$29M
$29M
$30M
$30M
$31M
$32M
$32M
Total Liabilities
$60M
$58M
$66M
$68M
$66M
$59M
$57M
$47M
$45M
$42M
$47M
$47M
$48M
$54M
$54M
$52M
Common Stock
$175.0K
$162.0K
$149.0K
$115.0K
$110.0K
$109.0K
$109.0K
$106.0K
$106.0K
$90.0K
$78.0K
$53.0K
$53.0K
$53.0K
$48.0K
$48.0K
Paid-in Capital
$1.20B
$1.17B
$1.13B
$1.03B
$1.01B
$1.01B
$1.00B
$993M
$988M
$860M
$823M
$702M
$697M
$692M
$670M
$665M
Retained Earnings
$-1.02B
$-962M
$-917M
$-869M
$-814M
$-765M
$-711M
$-662M
$-627M
$-598M
$-572M
$-545M
$-512M
$-477M
$-438M
$-404M
AOCI
$-82.0K
$-81.0K
$-29.0K
$-76.0K
$-93.0K
$-91.0K
$10.0K
$77.0K
$-89.0K
$-102.0K
$-52.0K
$-123.0K
$-171.0K
$-217.0K
$-372.0K
$-406.0K
Stockholders' Equity
$186M
$205M
$212M
$161M
$199M
$244M
$293M
$332M
$361M
$262M
$251M
$157M
$185M
$215M
$231M
$261M
Liabilities + Equity
$246M
$263M
$278M
$229M
$265M
$303M
$350M
$379M
$406M
$304M
$298M
$204M
$233M
$269M
$285M
$313M
Shares Outstanding
·
·
149,362,800
·
·
·
109,381,556
·
·
·
78,369,099
·
·
·
47,722,995
·
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$540.0K
$539.0K
$543.0K
$546.0K
$540.0K
$537.0K
$537.0K
$538.0K
$537.0K
$538.0K
$538.0K
$538.0K
$536.0K
$536.0K
$530.0K
$518.0K
Stock-based Comp
$5M
$4M
$3M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
Other Non-cash
·
$-7M
·
·
·
$-1M
·
·
·
$-8M
·
·
·
$540.0K
·
·
Operating Cash Flow
$-48M
$-47M
$-46M
$-52M
$-38M
$-50M
$-36M
$-32M
$-22M
$-28M
$-23M
$-28M
$-36M
$-33M
$-27M
$-31M
CapEx
$137.0K
$0
$0
$48.0K
$15.0K
$74.0K
$6.0K
·
·
·
$7.0K
$19.0K
$30.0K
$137.0K
$282.0K
$169.0K
Investing Cash Flow
$40M
$27M
$-27M
$46M
$73M
$98M
$1M
$-46M
$-97M
$-77M
$-2M
$48M
$6M
$20M
$-44M
$14M
Stock Issued
$32M
$34M
$14M
$14M
$0
$0
$5M
$0
$7M
$33M
$0
$450.0K
$450.0K
$18M
·
·
Net Stock Activity
·
$34M
·
·
·
·
·
·
·
$33M
·
·
·
$18M
·
·
Financing Cash Flow
$32M
$33M
$95M
$14M
$153.0K
$59.0K
$5M
$175.0K
$124M
$32M
$118M
$0
$345.0K
$18M
$108.0K
$123M
Free Cash Flow
·
$-47M
·
·
·
$-50M
·
·
·
·
·
·
·
$-33M
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-21.7%
-15.6%
·
-18.1%
-14.7%
-17.9%
·
-11.9%
-9.3%
-9.1%
·
-13.8%
-15.5%
·
·
-11.3%
ROE
-28.7%
-19.7%
·
-22.3%
-17.5%
-21.5%
·
-14.3%
-10.8%
-10.9%
·
-17.5%
-20.0%
·
·
-13.4%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.5
6.4
·
4.4
5.7
8.0
·
17.2
21.8
20.6
·
9.9
11.0
·
·
13.6
Quick Ratio
5.2
4.9
·
3.2
3.3
2.9
·
4.0
9.2
11.6
·
7.8
6.4
·
·
10.4
Per Saham2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash Flow / Share
·
$-0.24
·
·
·
$-0.34
·
·
·
$-0.23
·
·
·
$-0.45
·
·
EPS (TTM)
$-1.14
$-1.20
·
$-1.40
$-1.28
$-1.17
·
$-1.04
$-1.22
$-1.46
·
$-1.63
$-1.71
$-2.20
·
$-3.36
Valuasi (TTM)3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-203M
$-196M
·
$-207M
$-187M
$-167M
·
$-118M
$-115M
$-121M
·
$-141M
$-143M
$-145M
·
$-145M
P/E
-5.0
-4.6
·
-2.2
-1.9
-1.6
·
-5.7
-4.0
-4.9
·
-1.4
-2.1
-1.8
·
-1.8
Earnings Yield
-20.0%
-21.7%
·
-45.9%
-53.3%
-60.6%
·
-17.6%
-24.9%
-20.4%
·
-69.1%
-48.6%
-57.1%
·
-54.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-207M
$-138M
$-134M
$-142M
$-130M
EPS Dilusian
$-1.34
$-1.01
$-1.77
$-2.60
$-3.40
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
5.7
10.4
14.7
11.1
11.4
Rasio Cepat
3.8
1.6
12.6
6.3
3.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-186M
$-118M
$-121M
$-123M
$-108M
Pemilik institusional (13F)
230 pengaju
· $1.1B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang230
Nilai yang dipegang$1.1B
Posisi baru34
Posisi yang keluar27
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
34 (-34 vs Kuartal sebelumnya)
27 (+12 vs Kuartal sebelumnya)
81 (-9 vs Kuartal sebelumnya)
78 (+30 vs Kuartal sebelumnya)
+26.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Clarus Lifesciences III, L.P., Clarus Ventures III GP, L.P., Blackstone Clarus III L.L.C., Blackstone Holdings II L.P., Blackstone Holdings I/II GP L.L.C., Blackstone Inc., Blackstone Group Management L.L.C., Stephen A. Schwarzman
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 8 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 31 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.