Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-278.7%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.83
$-0.59
-39.8%
31 Maret 2026
Mei 11, 2026
$-0.98
$-1.05
6.3%
31 Des. 2025
$-1.13
$-1.49
24.3%
30 Sep. 2025
$-2.19
$-1.69
-29.4%
30 Juni 2025
$-1.92
$-1.43
-34.0%
31 Maret 2025
$-1.25
$-1.41
11.6%
31 Des. 2024
$-7.95
$-0.40
-1890.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$59.0K
$441.0K
$2M
$18M
$5M
$7M
$7M
$7M
$28M
$1M
$0
Cost of Revenue
·
·
$1M
$3M
$1M
$300.0K
$-566.5K
$3M
$635.6K
$0
$0
R&D Expense
·
·
·
·
·
·
·
$6M
$4M
$10M
$7M
SG&A Expense
$23M
$17M
$10M
$21M
$25M
$17M
$10M
$11M
$8M
$7M
$4M
Operating Expenses
$73M
$69M
$29M
$55M
$88M
$80M
$23M
$42M
$14M
$17M
$11M
Operating Income
$-73M
$-69M
$-27M
$-37M
$-82M
$-73M
$-16M
$-35M
$14M
$-16M
$-11M
Other Non-op
$-5M
$33M
$-42.0K
$-20.0K
$-20.0K
$409.0K
$-28.3K
$13.7K
$0
$-391.6K
$519.8K
Pretax Income
$-78M
$-35M
$-32M
$-42M
·
·
·
·
·
·
·
Income Tax
$165.0K
$114.0K
$14.0K
$28.0K
$-196.0K
$-3M
$280.3K
$-49.5K
$2M
$0
$0
Net Income
$-78M
$-35M
$-32M
$-42M
$-84M
$-64M
$-16M
$-40M
$12M
$-16M
$-10M
EPS (Basic)
$-5.84
$-7.94
$-113.58
$-1063.00
·
·
·
$-1.20
$0.42
$-1.87
$-4.71
EPS (Diluted)
$-5.84
$-20.91
$-113.58
$-1063.00
·
·
·
$-1.20
$0.42
$-1.87
$-4.71
Shares (Basic)
13,404,830
4,426,149
277,727
39,202
·
·
·
34,773,613
18,410,005
8,830,396
2,226,023
Shares (Diluted)
13,404,830
7,496,389
277,727
39,202
·
·
·
34,773,613
18,754,799
8,830,396
2,226,023
EBITDA
$-73M
$-68M
$-27M
$-37M
$-80M
$-71M
$-12M
·
·
$-16M
$-11M
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$16M
$135M
$7M
$13M
$55M
$19M
$4M
$11M
$2M
$5M
$21M
Short-term Investments
$82M
$0
·
·
·
·
·
·
·
·
·
Receivables
·
·
·
$0
·
·
·
·
·
·
·
Inventory
·
·
$0
$20.0K
$38.0K
$3.0K
$21.3K
$317.9K
$382.2K
$0
·
Prepaid Expense
$7M
$4M
$843.0K
$1M
$2M
$3M
$707.0K
$732.0K
$703.2K
$391.3K
$401.6K
Current Assets
$105M
$139M
$8M
$16M
$62M
$26M
$18M
$22M
$11M
$6M
$22M
PP&E (Net)
·
·
·
·
·
·
$1M
$586.5K
$44.6K
$43.2K
$35.2K
PP&E (Gross)
·
·
·
·
·
·
·
$718.7K
$154.3K
$130.9K
$96.1K
Accum. Depreciation
·
·
·
·
·
·
·
$132.2K
$109.6K
$87.7K
$60.8K
Goodwill
$11M
$11M
$11M
$14M
$14M
$14M
$14M
$14M
$12M
$0
·
Intangibles
·
·
·
$0
$38.0K
$2M
$2M
$4M
$18M
$0
·
Total Assets
$116M
$151M
$21M
$33M
$80M
$44M
$36M
$70M
$43M
$6M
$22M
Accounts Payable
$137.0K
$283.0K
$446.0K
$3M
$3M
$3M
$2M
$1M
$1M
$1M
$678.1K
Short-term Debt
·
·
$0
$6M
$0
·
·
·
·
·
·
Current Liabilities
$13M
$7M
$5M
$22M
$20M
$15M
$12M
$26M
$11M
$4M
$6M
Capital Leases
$35.0K
$350.0K
$1M
$2M
$2M
$1M
$1M
·
·
·
·
Deferred Tax
$434.0K
$270.0K
$155.0K
$141.0K
$113.0K
$90.0K
$86.0K
$69.2K
$7.1K
$0
·
Other Non-current Liabilities
$35.0K
$350.0K
$1M
$2M
$2M
$2M
$1M
$385.5K
$24.3K
$0
$370.5K
Total Liabilities
$33M
$18M
$14M
$44M
$57M
$19M
$15M
$49M
$15M
$6M
$9M
Long-term Debt
·
·
·
·
·
·
·
$15M
$0
$2M
$6M
Total Debt
·
·
$0
$6M
·
·
·
·
·
$2M
$6M
Common Stock
$18.0K
$10.0K
$1.0K
$0
$9.0K
$75.0K
$44.4K
$40.8K
$31.3K
$9.4K
$8.7K
Paid-in Capital
$531M
$503M
$342M
$293M
$285M
$202M
$135M
$119M
$83M
$70M
$67M
Retained Earnings
$-449M
$-370M
$-335M
$-304M
$-262M
$-178M
$-114M
$-98M
$-58M
$-70M
$-54M
AOCI
$68.0K
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$83M
$133M
$7M
$-11M
$23M
$25M
$21M
$21M
$28M
$207.0K
$13M
Liabilities + Equity
$116M
$151M
$21M
$33M
$80M
$44M
$36M
$70M
$43M
$6M
$22M
Shares Outstanding
18,512,757
10,471,934
801,746
39,294
39,164
75,004,127
44,384,222
40,804,189
31,266,989
9,434,141
8,650,143
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$344.0K
$169.0K
$158.0K
$166.0K
$2M
$2M
$4M
$5M
$425.5K
$26.9K
$23.5K
Stock-based Comp
$14M
$6M
$3M
$8M
$8M
$7M
$3M
$2M
$1M
$2M
$394.7K
Deferred Tax
$165.0K
$114.0K
$14.0K
$28.0K
$22.0K
$-196.0K
$16.7K
$-16.7K
$-832.6K
$0
$0
Amort. of Intangibles
·
·
$0
$38.0K
$2M
$2M
$1M
$2M
$400.0K
$0
·
Other Non-cash
$13M
$-20M
$-3M
$7M
$4M
$15M
$-9M
·
·
·
·
Operating Cash Flow
$-51M
$-49M
$-31M
$-27M
$-71M
$-41M
$-19M
$-3M
$13M
$-15M
$-10M
CapEx
·
·
·
$95.0K
$113.0K
$63.0K
$262.0K
$564.4K
$23.3K
$34.9K
$20.0K
Investing Cash Flow
$-82M
$356.0K
$-133.0K
$-95.0K
$-113.0K
$11M
$-443.0K
$865.5K
$-19M
$-34.9K
$-20.0K
Net Debt Issued
·
·
·
·
·
$0
$-256.1K
·
·
$-3M
$-2M
Stock Issued
$15M
$0
$32M
$0
$29M
$35M
$9M
$0
$2M
$2M
$0
Net Stock Activity
$15M
$0
$46M
$0
$29M
$35M
$9M
·
·
$2M
·
Financing Cash Flow
$15M
$176M
$25M
$-15M
$107M
$45M
$13M
$10M
$4M
$-1M
$20M
Net Change in Cash
$-119M
$127M
$-6M
$-42M
$36M
$15M
$-7M
$8M
$-3M
$-16M
$9M
Free Cash Flow
·
·
·
$-27M
$-71M
$-41M
$-19M
·
·
$-15M
$-10M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-123601.7%
-15535.6%
-1421.6%
-207.4%
-1521.6%
-1087.4%
-239.1%
·
·
·
·
Net Margin
-132642.4%
-7965.8%
-1639.5%
-230.8%
-1563.1%
-947.9%
-238.5%
·
·
·
·
Pretax Margin
-132362.7%
-7939.9%
-1638.8%
·
·
·
·
·
·
·
·
EBITDA Margin
-123018.6%
-15497.3%
-1413.4%
-206.5%
-1490.9%
-1059.9%
-181.5%
·
·
·
·
ROA
-58.6%
-40.9%
-116.1%
-73.4%
-136.1%
-159.0%
-30.3%
·
·
-120.1%
-61.8%
ROE
-83.4%
-45.6%
-286.8%
643.7%
-266.2%
-201.2%
-82.1%
·
·
-247.9%
158.4%
ROIC
-88.0%
-51.7%
-374.6%
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
8.1
20.0
1.8
0.7
3.1
1.7
1.5
·
·
1.3
3.7
Quick Ratio
7.6
19.3
1.6
0.6
2.7
1.2
0.3
·
·
1.2
3.6
Debt / Equity
·
·
0.0
-0.5
·
·
·
·
·
11.4
0.4
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.2
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.0
0.1
0.3
0.1
0.2
0.1
·
·
·
·
Inventory Turnover
·
·
128.4
118.4
72.7
24.5
-3.3
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$4.49
$12.70
$9.11
$-1.16
$0.20
$0.33
$0.47
·
·
$0.02
$1.51
Revenue / Share
$0.00
$0.06
$6.93
$1.92
·
·
·
·
·
·
·
Cash Flow / Share
$-3.84
$-6.54
$-110.47
$-2.84
·
·
·
·
·
·
·
Cash / Share
$0.86
$12.85
$9.25
$1.40
$0.48
$0.25
$0.08
·
·
$0.54
$2.45
EPS (TTM)
$-5.84
$-20.91
$-113.58
$-1063.00
·
·
·
$-1.20
$0.42
$-1.87
$-4.71
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-86.6%
-77.1%
-89.3%
234.4%
-19.4%
·
·
·
·
·
·
Revenue CAGR 3Y
-85.2%
-56.6%
-34.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-61.2%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$59.0K
$441.0K
$2M
$18M
$5M
$7M
$7M
$7M
$28M
$1M
$0
Net Income TTM
$-78M
$-35M
$-32M
$-42M
$-84M
$-64M
$-16M
$-40M
$12M
$-16M
$-10M
Market Cap
$336M
$78M
$7M
$11.41B
$552.24B
$570.27B
$688.99B
·
·
$23.91B
$83.46B
Enterprise Value
·
·
$-119.1K
$11.40B
·
·
·
·
·
$23.91B
$83.44B
P/E
-3.1
-0.4
-0.1
-1.1
·
·
·
-7752.0
21942.9
-1355.3
-2048.4
P/S
5698.2
176.4
3.8
631.9
102304.6
85127.8
102066.6
·
·
20737.3
·
P/B
4.0
0.6
1.0
-1045.1
23925.2
23218.0
32815.7
·
·
115505.6
6378.7
P / Tangible Book
4.6
0.6
·
·
63953.7
66558.3
·
·
·
·
·
P / Cash Flow
-6.5
-1.6
-0.2
-426.4
-7789.9
-14067.0
-36007.8
·
·
-1640.7
-8211.5
P / FCF
·
·
·
-424.9
-7777.5
-14045.3
-35521.4
·
·
-1636.8
-8195.4
EV / EBITDA
·
·
0.0
-305.8
·
·
·
·
·
-1486.8
-7578.7
EV / FCF
·
·
·
-424.6
·
·
·
·
·
-1636.6
-8193.9
EV / Revenue
·
·
-0.1
631.5
·
·
·
·
·
20734.9
·
Earnings Yield
-32.2%
-281.4%
-1248.1%
-87.9%
·
·
·
-0.01%
0.00%
-0.07%
-0.05%
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
$59.0K
$0
·
·
$192.0K
$249.0K
$0
$0
$570.0K
$236.0K
$643.0K
$475.0K
$896.0K
$15M
Cost of Revenue
·
·
·
·
$0
·
·
$-714.0K
$343.0K
$-80.0K
·
$247.0K
$708.0K
$551.0K
$619.0K
$528.0K
SG&A Expense
$8M
$7M
$7M
$6M
$5M
$6M
$5M
$4M
$5M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
Operating Expenses
$32M
$21M
$20M
$19M
$19M
$15M
$14M
$13M
$10M
$33M
$8M
$4M
$8M
$9M
$10M
$11M
Operating Income
$-32M
$-21M
$-20M
$-19M
$-19M
$-15M
$-13M
$-13M
$-10M
$-33M
$-8M
$-4M
$-7M
$-9M
$-9M
$4M
Other Non-op
$-5M
$1M
$-7M
$-3.0K
$-1M
$2M
$122M
$-5.0K
$0
$-89M
$1.0K
$-17.0K
$0
$-26.0K
$0
$0
Pretax Income
$-36M
$-20M
$-14M
$-31M
$-21M
$-13M
$-35M
$23M
$98M
$-121M
$-8M
$-5M
$-8M
$-10M
$-10M
$3M
Income Tax
$18.0K
$12.0K
$130.0K
$11.0K
$16.0K
$8.0K
$114.0K
$-14.0K
$7.0K
$7.0K
$-9.0K
$8.0K
$7.0K
$8.0K
$9.0K
$5.0K
Net Income
$-36M
$-20M
$-14M
$-31M
$-21M
$-13M
$-35M
$23M
$98M
$-121M
$-8M
$-5M
$-8M
$-10M
$-10M
$3M
EPS (Basic)
$-0.83
$-0.98
$-0.48
$-2.19
$-1.92
$-1.25
$128.01
$0.98
$4.21
$-141.14
$257.98
$-26.83
$-140.73
$-204.00
$-1059.61
$0.34
EPS (Diluted)
$-0.83
$-0.98
$-0.48
$-2.19
$-1.92
$-1.25
$137.13
$-2.83
$-14.07
$-141.14
$257.98
$-26.83
$-140.73
$-204.00
$-1059.61
$0.34
Shares (Basic)
43,602,044
20,106,925
·
14,000,451
10,829,760
10,514,901
·
5,546,257
1,034,130
859,381
·
194,851
58,217
48,845
·
9,413,466
Shares (Diluted)
43,602,044
20,106,925
·
14,000,451
10,829,760
10,514,901
·
10,784,037
7,653,302
859,381
·
194,851
58,217
48,845
·
9,413,632
EBITDA
$-32M
$-21M
·
$-19M
$-19M
$-15M
·
$-13M
$-10M
$-33M
·
$-4M
$-7M
$-9M
·
$4M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$85M
$25M
$16M
$27M
$42M
$125M
$135M
$82M
$93M
$110M
$7M
$10M
$6M
$17M
$13M
$17M
Short-term Investments
$315M
$57M
$82M
$85M
$71M
·
$0
·
·
·
·
·
·
·
·
·
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
$38.0K
·
·
·
Inventory
·
·
·
·
·
·
·
·
·
·
·
$0
$18.0K
$19.0K
$20.0K
$22.0K
Prepaid Expense
$8M
$7M
$7M
$2M
$2M
$2M
$4M
$3M
$2M
$997.0K
$843.0K
$940.0K
$1M
$2M
$1M
$1M
Current Assets
$408M
$89M
$105M
$114M
$115M
$127M
$139M
$86M
$96M
$111M
$8M
$13M
$8M
$19M
$16M
$19M
Goodwill
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$14M
$14M
$14M
$14M
$14M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Assets
$491M
$100M
$116M
$125M
$127M
$139M
$151M
$98M
$108M
$124M
$21M
$29M
$24M
$36M
$33M
$37M
Accounts Payable
$3M
$356.0K
$137.0K
$474.0K
$2M
$681.0K
$283.0K
$2M
$654.0K
$916.0K
$446.0K
$789.0K
$751.0K
$6M
$3M
$1M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$14M
$9M
$6M
$3M
Current Liabilities
$21M
$12M
$13M
$8M
$9M
$6M
$7M
$61M
$96M
$216M
$5M
$6M
$22M
$23M
$22M
$18M
Capital Leases
$0
$0
$35.0K
$117.0K
$197.0K
$275.0K
$350.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
Deferred Tax
$463.0K
$446.0K
$434.0K
$304.0K
$293.0K
$278.0K
$270.0K
$154.0K
$168.0K
$162.0K
$155.0K
$164.0K
$156.0K
$148.0K
$141.0K
$133.0K
Other Non-current Liabilities
$0
$0
$35.0K
$117.0K
$197.0K
$275.0K
$350.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
Total Liabilities
$42M
$32M
$33M
$34M
$22M
$16M
$18M
$76M
$110M
$225M
$14M
$15M
$31M
$43M
$44M
$39M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$14M
$9M
·
$3M
Common Stock
$53.0K
$25.0K
$18.0K
$18.0K
$11.0K
$11.0K
$10.0K
$10.0K
$1.0K
$1.0K
$1.0K
$192.0K
$14.0K
$13.0K
$0
$9.0K
Paid-in Capital
$954M
$536M
$531M
$526M
$509M
$506M
$503M
$356M
$344M
$344M
$342M
$341M
$315M
$307M
$293M
$292M
Retained Earnings
$-505M
$-468M
$-449M
$-435M
$-404M
$-383M
$-370M
$-335M
$-358M
$-456M
$-335M
$-327M
$-322M
$-314M
$-304M
$-294M
AOCI
$-583.0K
$-6.0K
$68.0K
$41.0K
$-34.0K
·
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$449M
$68M
$83M
$92M
$105M
$123M
$133M
$21M
$-14M
$-113M
$7M
$15M
$-7M
$-6M
$-11M
$-2M
Liabilities + Equity
$491M
$100M
$116M
$125M
$127M
$139M
$151M
$98M
$108M
$124M
$21M
$29M
$24M
$36M
$33M
$37M
Shares Outstanding
52,900,692
24,637,807
18,512,757
17,827,635
10,837,356
10,827,620
10,471,934
9,682,374
1,034,130
1,034,130
801,746
192,382,419
14,036,940
13,200,535
39,294
9,414,104
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17.0K
$17.0K
$16.0K
$59.0K
$134.0K
$135.0K
$68.0K
$34.0K
$33.0K
$34.0K
$43.0K
$41.0K
$41.0K
$33.0K
$35.0K
$34.0K
Stock-based Comp
$5M
$4M
$5M
$3M
$3M
$3M
$3M
$2M
$471.0K
$629.0K
$776.0K
$953.0K
$893.0K
$855.0K
$843.0K
$731.0K
Deferred Tax
$17.0K
$12.0K
$131.0K
$10.0K
$16.0K
$8.0K
$114.0K
$-14.0K
$7.0K
$7.0K
$-9.0K
$8.0K
$7.0K
$8.0K
$8.0K
$5.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Other Non-cash
·
$-2M
·
·
·
$308.0K
·
·
·
$114M
·
·
·
$-993.0K
·
·
Operating Cash Flow
$-20M
$-18M
$-14M
$-16M
$-11M
$-9M
$-15M
$-12M
$-16M
$-6M
$-3M
$-7M
$-11M
$-10M
$-4M
$6M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$39.0K
Investing Cash Flow
$-330M
$26M
$2M
$-13M
$-71M
$0
$0
$0
$0
$356.0K
$0
$0
$0
$-133.0K
$0
$-39.0K
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$0
$26M
·
·
·
·
Financing Cash Flow
$410M
$1M
$687.0K
$14M
$-469.0K
$0
$68M
$0
$-472.0K
$109M
$1.0K
$11M
$598.0K
$14M
$82.0K
$0
Net Change in Cash
$60M
$9M
$-11M
$-15M
$-83M
$-9M
$53M
$-12M
$-17M
$103M
$-3M
$4M
$-10M
$4M
$-4M
$6M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
-5165.1%
·
·
·
-1589.0%
-1112.0%
-1850.9%
·
27.4%
Net Margin
·
·
·
·
·
·
·
9251.8%
·
·
·
-2215.2%
-1274.2%
-2095.8%
·
21.3%
Pretax Margin
·
·
·
·
·
·
·
9246.2%
·
·
·
-2211.9%
-1273.1%
-2094.1%
·
21.4%
EBITDA Margin
·
·
·
·
·
·
·
-5165.1%
·
·
·
-1589.0%
-1112.0%
-1844.0%
·
27.4%
ROA
-11.8%
-16.5%
·
-27.4%
-17.7%
-10.0%
·
36.1%
148.6%
-151.7%
·
-15.9%
-29.0%
-20.3%
·
4.8%
ROE
-13.1%
-20.6%
·
-54.4%
-45.6%
-261.1%
·
128.8%
-957.0%
204.2%
·
-82.5%
126.8%
-26197.4%
·
16.7%
ROIC
-7.0%
-30.6%
·
-21.0%
-18.5%
-12.0%
·
-61.1%
70.4%
29.1%
·
-25.6%
-100.1%
-290.5%
·
764.0%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
19.3
7.7
·
14.3
12.4
22.6
·
1.4
1.0
0.5
·
2.1
0.3
0.8
·
1.1
Quick Ratio
18.9
7.1
·
14.0
12.2
22.3
·
1.3
1.0
0.5
·
1.7
0.3
0.7
·
0.9
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
-2.0
-1.5
·
-1.3
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.0
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.2
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
22.5
34.5
25.0
·
27.8
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
33.8
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.48
$2.77
·
$5.14
$9.65
$11.32
·
$2.18
$-13.16
$-108.83
·
$0.08
$-0.50
$-0.47
·
$-0.22
Revenue / Share
·
·
·
$0.00
·
·
·
$0.02
$0.00
·
·
$0.01
$0.05
$0.04
·
·
Cash Flow / Share
·
$-0.88
·
·
·
$-0.90
·
·
·
·
·
·
·
$-0.86
·
·
Cash / Share
$1.61
$1.01
·
$1.51
$3.90
$11.55
·
$8.45
$90.34
$106.54
·
$0.05
$0.45
$1.26
·
$1.80
EPS (TTM)
$-4.48
$-5.57
·
$131.77
$131.13
$118.98
·
$99.94
$75.94
$-50.72
·
$-1431.17
$-1404.00
$-1264.65
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
$441.0K
$441.0K
·
$819.0K
$806.0K
$1M
·
$2M
$17M
$17M
·
$17M
Net Income TTM
$-100M
$-85M
·
$-100M
$-46M
$73M
·
$-8M
$-36M
$-143M
·
$-33M
$-25M
$-30M
·
$-51M
Market Cap
$978M
$368M
·
$227M
$54M
$87M
·
$92M
$13M
$22M
·
$5.59B
$1.20B
$5.54B
·
$7.50B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$5.58B
$1.20B
$5.54B
·
$7.49B
P/E
-4.1
-2.7
·
0.1
0.0
0.1
·
0.1
0.2
-0.4
·
-0.0
-0.1
-0.3
·
·
P/S
·
·
·
·
122.6
196.7
·
112.3
16.0
15.5
·
2483.0
70.5
319.5
·
431.7
P/B
2.2
5.4
·
2.5
0.5
0.7
·
4.4
-0.9
-0.2
·
380.2
-171.6
-884.7
·
-3698.8
P / Tangible Book
2.2
6.4
·
2.8
0.6
0.8
·
8.7
·
·
·
19534.2
·
·
·
·
P / Cash Flow
·
-20.8
·
·
·
-9.2
·
·
·
-3.6
·
·
·
-551.6
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
2478.5
71.0
319.1
·
430.9
Earnings Yield
-24.2%
-37.3%
·
1036.7%
2627.9%
1485.4%
·
1052.0%
609.0%
-233.2%
·
-4928.3%
-1647.9%
-301.1%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$59.0K
$441.0K
$2M
$18M
$5M
Margin Operasi %
-123601.7%
-15535.6%
-1421.6%
-207.4%
-1521.6%
Laba Bersih
$-78M
$-35M
$-32M
$-42M
$-84M
EPS Dilusian
$-5.84
$-20.91
$-113.58
$-1063.00
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
0.0
-0.5
·
Rasio Lancar
8.1
20.0
1.8
0.7
3.1
Rasio Cepat
7.6
19.3
1.6
0.6
2.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
$-27M
$-71M
Pemilik institusional (13F)
138 pengaju
· $1.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang138
Nilai yang dipegang$1.3B
Posisi baru62
Posisi yang keluar27
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
62 (+23 vs Kuartal sebelumnya)
27 (+10 vs Kuartal sebelumnya)
47 (+12 vs Kuartal sebelumnya)
17 (-2 vs Kuartal sebelumnya)
+38.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
55 orang dalam
· 20 pejabat · 27 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 18 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.