Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.4M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-53.1%
Laporan BerikutnyaOkt 14, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-0.39
$-0.22
-77.3%
31 Maret 2026
$-0.40
$-0.13
-209.6%
31 Des. 2025
$-0.13
$-0.12
-6.2%
30 Sep. 2025
$-0.07
$-0.14
48.2%
30 Juni 2025
$-0.24
$-0.15
-59.5%
31 Maret 2025
$-0.13
$-0.11
-14.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
Revenue
$611M
$229M
$166M
$55M
$9M
$0
Cost of Revenue
$397M
$217M
$148M
$44M
$10M
$0
Gross Profit
·
·
·
$11M
$-957.0K
$0
SG&A Expense
$332M
$108M
$98M
$54M
$20M
$332.0K
Operating Expenses
$848M
$301M
$264M
$98M
$20M
$332.0K
Operating Income
$-236M
$-72M
$-98M
$-43M
$-21M
$-332.0K
Interest Expense
·
·
$27M
$2M
$112.0K
$236.0K
Other Non-op
·
·
·
$-2M
$-1M
$-236.0K
Pretax Income
$-182M
$-231M
$-150M
$-45M
$-22M
$-568.0K
Income Tax
$2M
$102.0K
$96.0K
$-523.0K
$540.0K
$0
Net Income
$-184M
$-231M
$-150M
$-46M
$-24M
$-568.0K
EPS (Basic)
$-0.91
$-1.16
$-1.31
$-0.47
$-0.41
$-0.38
EPS (Diluted)
$-0.91
$-1.16
$-1.31
$-0.47
$-0.41
$-0.38
Shares (Basic)
275,194,755
201,194,451
114,061,414
93,976,233
57,121,096
1,511,061
Shares (Diluted)
275,194,755
201,194,451
114,061,414
93,976,233
57,121,096
1,511,061
EBITDA
$-169M
$444.0K
$-20M
·
·
·
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
Cash & Equivalents
$1.59B
$44M
$3M
$29M
$39M
$12M
Receivables
$56M
$7M
$4M
$82.0K
$227.0K
$0
Prepaid Expense
$614M
$10M
$1M
$2M
$1M
$5.0K
Other Current Assets
$21M
$1M
·
·
·
·
Current Assets
$4.66B
$133M
$404M
$46M
$40M
$12M
PP&E (Net)
$4.24B
$1.25B
$329M
$198M
$64M
$20.0K
PP&E (Gross)
$4.31B
$1.28B
$343M
$203M
$65M
$21.0K
Accum. Depreciation
$78M
$27M
$14M
$5M
$1M
$1.0K
Goodwill
$55M
$0
·
·
·
·
Total Assets
$9.93B
$1.87B
$763M
$264M
$120M
$15M
Accounts Payable
$395M
$251M
$105M
$6M
$13M
$249.0K
Accrued Liabilities
$548M
$30M
$25M
$10M
·
·
Short-term Debt
$16M
$10M
$10M
$8M
$1M
$0
Current Liabilities
$1.16B
$500M
$554M
$115M
$29M
$2M
Capital Leases
$47M
$59M
$1M
$1M
$936.0K
·
Deferred Tax
·
·
·
$0
$540.0K
$0
Other Non-current Liabilities
$5M
$0
$0
$1M
$0
·
Total Liabilities
$6.19B
$1.24B
$638M
$194M
$41M
$2M
Long-term Debt
·
·
·
·
$7M
·
Total Debt
$16M
$10M
$10M
·
·
·
Common Stock
$296.0K
$230.0K
$144.0K
$101.0K
$98.0K
$2.0K
Paid-in Capital
$2.43B
$1.01B
$375M
$160M
$128M
$14M
Retained Earnings
$-662M
$-481M
$-250M
$-101M
$-56M
$-22M
Treasury Stock
$53M
$31M
$62.0K
$62.0K
$62.0K
$62.0K
Stockholders' Equity
$1.72B
$498M
$125M
$60M
$72M
$-3M
Liabilities + Equity
$9.93B
$1.87B
$763M
$264M
$120M
$15M
Shares Outstanding
287,883,603
224,909,669
144,083,944
100,927,358
97,837,703
1,511,061
Arus Kas15
Metrik
Tren
2026
2025
2024
2023
2022
2021
D&A
$67M
$135M
$79M
$7M
$1M
$1.0K
Stock-based Comp
$220M
$23M
$17M
$32M
$12M
$0
Deferred Tax
$0
$0
$0
$-540.0K
$540.0K
$0
Other Non-cash
$-14M
$76M
$66M
·
·
·
Operating Cash Flow
$90M
$-115M
$14M
$59M
$-872.0K
$-83.0K
CapEx
$2.87B
$682M
$142M
$131M
$55M
$20.0K
Investing Cash Flow
$-2.94B
$-668M
$-172M
$-132M
$-46M
$-3M
Stock Issued
$196M
$192M
$131M
$0
·
·
Stock Repurchased
$0
$31M
$0
$0
·
·
Net Stock Activity
$196M
$160M
$131M
·
·
·
Financing Cash Flow
$6.88B
$875M
$147M
$71M
$81M
$15M
Net Change in Cash
$4.03B
$92M
$-12M
$-3M
$35M
$12M
Taxes Paid
$241.0K
$0
$0
·
·
·
Free Cash Flow
$-2.78B
$-797M
$-128M
·
·
·
Levered FCF
·
·
$-155M
·
·
·
Profitabilitas7
Metrik
Tren
2026
2025
2024
2023
2022
2021
Operating Margin
-38.7%
-11.7%
-59.8%
·
·
·
Net Margin
-30.1%
-160.2%
-90.1%
·
·
·
Pretax Margin
-29.7%
-109.7%
-90.3%
·
·
·
EBITDA Margin
-27.7%
0.31%
-11.9%
·
·
·
ROA
-3.1%
-17.5%
-29.1%
·
·
·
ROE
-11.6%
-48.5%
-161.9%
·
·
·
ROIC
-13.8%
-3.3%
-73.5%
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2026
2025
2024
2023
2022
2021
Current Ratio
4.0
0.8
0.1
·
·
·
Quick Ratio
1.4
0.1
0.0
·
·
·
Debt / Equity
0.0
0.0
0.1
·
·
·
Interest Coverage
·
·
-3.7
·
·
·
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
2022
2021
Asset Turnover
0.1
0.1
0.3
·
·
·
Receivables Turnover
19.4
41.9
84.3
·
·
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
Book Value / Share
$5.97
$2.21
$0.90
·
·
·
Revenue / Share
$2.22
$0.72
$1.45
·
·
·
Cash Flow / Share
$0.33
$-0.57
$0.12
·
·
·
Cash / Share
$5.53
$0.18
$0.02
·
·
·
EPS (TTM)
$-0.91
$-1.16
$-1.31
$-0.47
$-0.41
·
Tingkat Pertumbuhan2
Metrik
Tren
2026
2025
2024
2023
2022
2021
Revenue YoY
167.5%
38.0%
198.9%
547.9%
·
·
Revenue CAGR 3Y
122.6%
199.0%
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2026
2025
2024
2023
2022
2021
Revenue TTM
$611M
$144M
$137M
$55M
$9M
·
Net Income TTM
$-184M
$-231M
$-150M
$-46M
$-24M
·
Market Cap
$13.61B
$1.54B
$588M
·
·
·
Enterprise Value
$12.04B
$1.50B
$595M
·
·
·
P/E
-52.0
-5.9
-3.2
-17.8
-11.8
·
P/S
22.3
10.7
4.3
·
·
·
P/B
7.9
3.1
4.7
·
·
·
P / Tangible Book
8.2
3.1
4.7
13.5
6.5
·
P / Cash Flow
151.8
-13.3
42.6
·
·
·
P / FCF
-4.9
-1.9
-4.6
·
·
·
EV / EBITDA
-71.2
3389.4
-30.3
·
·
·
EV / FCF
-4.3
-1.9
-4.6
·
·
·
EV / Revenue
19.7
10.4
4.4
·
·
·
Earnings Yield
-1.9%
-17.0%
-31.0%
-5.6%
-8.5%
·
Laporan Laba Rugi16
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$294M
$127M
$127M
$64M
$105M
$53M
$36M
$35M
$44M
$43M
$42M
$36M
$22M
$14M
$12M
$7M
Cost of Revenue
$168M
$73M
$101M
$56M
$122M
$49M
$23M
$23M
$46M
$47M
$30M
$25M
$16M
$11M
$12M
$6M
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
$528.0K
$831.0K
SG&A Expense
$166M
$80M
$57M
$29M
$48M
$23M
$26M
$11M
$31M
$30M
$20M
$16M
$11M
$11M
$27M
$5M
Operating Expenses
$391M
$212M
$158M
$87M
$170M
$72M
$49M
$10M
$71M
$99M
$50M
$44M
$27M
$21M
$39M
$11M
Operating Income
$-98M
$-86M
$-31M
$-22M
$-66M
$-19M
$-13M
$25M
$-28M
$-55M
$-8M
$-7M
$-5M
$-7M
$-27M
$-4M
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
$2M
$2M
·
$352.0K
$364.0K
$356.0K
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
·
·
$-384.0K
$-385.0K
$-450.0K
Pretax Income
$-58M
$-71M
$-27M
$-26M
$-83M
$-35M
$-128M
$16M
$-64M
$-63M
$-11M
$-12M
$-6M
$-7M
$-27M
$-5M
Income Tax
$2M
$-2.0K
$15.0K
$8.0K
$-16.0K
$117.0K
$1.0K
$0
$96.0K
$0
$0
$0
$-243.0K
$0
$-312.0K
$32.0K
Net Income
$-82M
$-71M
$-14M
$-17M
$-53M
$-36M
$-139M
$-4M
$-64M
$-63M
$-11M
$-12M
$-7M
$-7M
$-27M
$-5M
EPS (Basic)
$-0.41
$-0.36
$-0.07
$-0.07
$-0.31
$-0.16
$-0.66
$-0.03
$-0.58
$-0.52
$-0.10
$-0.11
$-0.07
$-0.07
$-0.28
$-0.05
EPS (Diluted)
$-0.41
$-0.36
$-0.07
$-0.07
$-0.31
$-0.16
$-0.66
$-0.03
$-0.58
$-0.52
$-0.10
$-0.11
$-0.07
$-0.07
$-0.28
$-0.05
Shares (Basic)
·
281,982,553
277,423,733
255,892,902
·
222,454,578
209,560,339
149,099,336
·
121,426,622
109,663,030
100,521,673
·
94,119,944
93,422,427
93,105,835
Shares (Diluted)
·
281,982,553
277,423,733
255,892,902
·
222,454,578
209,560,339
149,099,336
·
121,426,622
109,663,030
100,521,673
·
94,119,944
93,422,427
93,105,835
EBITDA
·
$-65M
$-22M
$-18M
·
$-165.0K
$8M
$44M
·
$-30M
$5M
$3M
·
$-7M
$-27M
$-3M
Neraca26
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$1.59B
$1.73B
$1.91B
$74M
$44M
$69M
$286M
$58M
$3M
$4M
$9M
$6M
·
$8M
$11M
$33M
Receivables
$56M
$21M
$13M
$29M
$7M
$15M
$12M
$2M
$4M
$225.0K
$307.0K
$27.0K
·
$82.0K
$276.0K
$50.0K
Prepaid Expense
$614M
$479M
$272M
$188M
$10M
$5M
$8M
$2M
$1M
$6M
$2M
$2M
·
$1M
$2M
$2M
Other Current Assets
$21M
$77M
$6M
$4M
$1M
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$4.66B
$2.43B
$2.72B
$642M
$133M
$274M
$328M
$84M
$404M
$106M
$36M
$34M
·
$24M
$21M
$42M
PP&E (Net)
$4.24B
$3.01B
$2.00B
$1.46B
$1.25B
$1.00B
$773M
$478M
$329M
$211M
$259M
$223M
·
$167M
$133M
$95M
PP&E (Gross)
$4.31B
$3.07B
$2.04B
$1.49B
$1.28B
$1.03B
$793M
$496M
$343M
$223M
$268M
$230M
·
$171M
$136M
$97M
Accum. Depreciation
$78M
$57M
$34M
$27M
$27M
$23M
$20M
$17M
$14M
$12M
$10M
$7M
·
$4M
$3M
$2M
Goodwill
$55M
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$9.93B
$6.25B
$5.23B
$2.40B
$1.87B
$1.71B
$1.54B
$938M
$763M
$643M
$481M
$349M
·
$208M
$167M
$146M
Accounts Payable
$395M
$377M
$93M
$173M
$251M
$171M
$192M
$140M
$105M
$94M
$38M
$16M
·
$14M
$7M
$13M
Accrued Liabilities
$548M
$377M
$207M
$183M
$30M
$19M
$32M
$27M
$25M
$28M
$11M
$13M
·
·
·
·
Short-term Debt
$16M
$98M
$13M
$382M
$10M
$10M
$7M
$7M
$10M
$19M
$9M
$9M
·
$5M
$4M
$3M
Current Liabilities
$1.16B
$1.02B
$563M
$985M
$500M
$394M
$424M
$387M
$554M
$349M
$202M
$152M
·
$109M
$70M
$49M
Capital Leases
$47M
$45M
$105.0K
$220.0K
$59M
$105M
$98M
$104M
$1M
$69M
$52M
$10M
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$260.0K
$260.0K
$572.0K
Other Non-current Liabilities
$5M
·
·
·
$0
·
·
·
·
$0
$0
$0
·
·
·
·
Total Liabilities
$6.19B
$3.68B
$3.16B
$1.29B
$1.24B
$1.21B
$1.05B
$641M
$638M
$525M
$325M
$221M
·
$136M
$95M
$69M
Total Debt
·
$98M
$13M
$382M
·
$10M
$7M
$7M
·
$19M
$9M
$9M
·
$5M
$4M
$3M
Common Stock
$296.0K
$293.0K
$287.0K
$274.0K
$230.0K
$230.0K
$222.0K
$162.0K
$144.0K
$127.0K
$123.0K
$110.0K
·
$100.0K
$94.0K
$93.0K
Paid-in Capital
$2.43B
$2.22B
$2.01B
$1.57B
$1.01B
$914M
$859M
$496M
$375M
$304M
$278M
$240M
·
$155M
$151M
$129M
Retained Earnings
$-662M
$-583M
$-512M
$-498M
$-481M
$-429M
$-393M
$-254M
$-250M
$-186M
$-123M
$-112M
·
$-94M
$-87M
$-61M
Treasury Stock
$53M
$53M
$53M
$31M
$31M
$31M
$31M
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
·
$62.0K
$62.0K
$62.0K
Stockholders' Equity
$1.72B
$1.58B
$1.45B
$1.04B
$498M
$455M
$435M
$242M
$125M
$118M
$156M
$128M
·
$61M
$64M
$68M
Liabilities + Equity
$9.93B
$6.25B
$5.23B
$2.40B
$1.87B
$1.71B
$1.54B
$938M
$763M
$643M
$481M
$349M
·
$208M
$167M
$146M
Shares Outstanding
287,883,603
285,384,115
279,083,210
269,292,902
224,909,669
224,391,160
216,555,069
157,438,246
139,051,142
122,417,839
117,732,332
105,849,157
100,927,358
94,469,399
93,946,353
92,835,974
Arus Kas14
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$34M
$21M
$9M
$4M
$107M
$19M
$5M
$4M
$32M
$26M
$13M
$8M
$2M
$2M
$2M
$1M
Stock-based Comp
$125M
$50M
$29M
$15M
$12M
$10M
$3M
$-3M
$4M
$3M
$5M
$6M
$5M
$4M
$22M
$579.0K
Deferred Tax
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$-260.0K
$0
$-312.0K
$32.0K
Other Non-cash
·
·
·
$-85M
·
·
·
$-103M
·
·
·
$2M
·
·
·
$20M
Operating Cash Flow
$133M
$55M
$-16M
$-82M
$7M
$6M
$-52M
$-76M
$-32M
$36M
$5M
$5M
$5M
$26M
$11M
$17M
CapEx
$1.29B
$775M
$552M
$249M
$198M
$257M
$171M
$55M
$57M
$39M
$-30M
$33M
$35M
$26M
$39M
$33M
Investing Cash Flow
$-1.34B
$-775M
$-569M
$-249M
$-202M
$-258M
$-175M
$-33M
$-52M
$-54M
$-25M
$-41M
$-36M
$-26M
$-39M
$-32M
Stock Issued
$0
$0
$0
$196M
$0
$0
$160M
$32M
$10M
$23M
$34M
$64M
$0
$0
$0
$0
Stock Repurchased
$0
$0
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
$196M
·
·
·
$32M
·
·
·
$64M
·
·
·
·
Financing Cash Flow
$3.26B
$532M
$2.77B
$322M
$57M
$199M
$455M
$163M
$75M
$24M
$24M
$24M
$52M
$5M
$5M
$9M
Net Change in Cash
$2.05B
$-188M
$2.18B
$-9M
$-138M
$-53M
$228M
$55M
$-9M
$6M
$3M
$-12M
$21M
$5M
$-23M
$-5M
Free Cash Flow
·
·
·
$-331M
·
·
·
$-131M
·
·
·
$-71M
·
·
·
$-14M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-73M
·
·
·
$-15M
Profitabilitas8
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
25.2%
4.3%
12.0%
Operating Margin
·
-67.7%
-24.4%
-34.7%
·
-35.8%
-29.1%
15.6%
·
-128.8%
-19.4%
-14.1%
·
-49.4%
-216.2%
-60.3%
Net Margin
·
-55.7%
-11.4%
-26.4%
·
-67.2%
-217.2%
-7.0%
·
-145.0%
-24.9%
-31.5%
·
-49.9%
-215.7%
-65.4%
Pretax Margin
·
-55.7%
-21.0%
-40.9%
·
-67.0%
-217.2%
-7.0%
·
-145.0%
-24.9%
-32.6%
·
-52.1%
-219.3%
-66.8%
EBITDA Margin
·
-51.2%
-17.7%
-28.2%
·
-0.31%
12.3%
72.2%
·
-68.3%
12.4%
7.5%
·
-49.4%
-216.2%
-43.9%
ROA
·
-1.8%
-0.43%
-1.0%
·
-3.0%
-13.7%
-0.66%
·
-14.8%
-3.2%
-4.6%
·
-5.2%
-31.8%
-6.2%
ROE
·
-6.9%
-1.5%
-2.6%
·
-12.4%
-47.0%
-2.3%
·
-70.1%
-9.6%
-11.7%
·
-26.9%
-83.8%
-13.3%
ROIC
·
-5.1%
-2.1%
-1.6%
·
-4.1%
-4.2%
3.8%
·
-40.5%
-5.0%
-3.7%
·
-10.6%
-39.0%
-5.9%
Likuiditas & Solvabilitas4
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
2.4
4.8
0.7
·
0.7
0.8
0.2
·
0.3
0.2
0.2
·
0.2
0.3
0.9
Quick Ratio
·
1.7
3.4
0.1
·
0.2
0.7
0.2
·
0.0
0.0
0.0
·
0.1
0.2
0.7
Debt / Equity
·
0.1
0.0
0.4
·
0.0
0.0
0.0
·
0.2
0.1
0.1
·
0.1
0.1
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-12.7
-3.5
-2.5
·
-18.1
-69.3
-11.7
Efisiensi2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
Receivables Turnover
·
7.2
9.9
4.1
·
7.1
10.1
52.2
·
282.4
144.8
943.5
·
25.2
89.4
277.0
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$5.54
$5.19
$3.88
·
$2.03
$2.01
$1.54
·
$0.97
$1.32
$1.21
·
$0.64
$0.68
$0.74
Revenue / Share
·
$0.45
$0.46
$0.25
·
$0.24
$0.30
$0.41
·
$0.36
$0.38
$0.36
·
$0.15
$0.13
$0.07
Cash Flow / Share
·
·
·
$-0.32
·
·
·
$-0.51
·
·
·
$0.04
·
·
·
$0.19
Cash / Share
·
$6.06
$6.86
$0.27
·
$0.31
$1.32
$0.37
·
$0.04
$0.08
$0.06
·
$0.09
$0.11
$0.36
EPS (TTM)
·
$-0.81
$-0.61
$-1.20
·
$-1.43
$-1.79
$-1.23
·
$-0.80
$-0.35
$-0.53
·
$-0.38
$-0.43
$-0.15
Valuasi (TTM)11
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$422M
$348M
$258M
·
$168M
$158M
$164M
·
$144M
$115M
$85M
·
$41M
$28M
$15M
Net Income TTM
·
$-154M
$-119M
$-244M
·
$-243M
$-270M
$-142M
·
$-93M
$-37M
$-53M
·
$-41M
$-40M
$-14M
Market Cap
·
$7.78B
$7.56B
$4.30B
·
$1.80B
$2.19B
$575M
·
$508M
$550M
$639M
·
$250M
$183M
$220M
Enterprise Value
·
$6.15B
$5.66B
$4.61B
·
$1.74B
$1.91B
$523M
·
$523M
$550M
$643M
·
$247M
$177M
$189M
P/E
·
-33.7
-44.4
-13.3
·
-5.6
-5.6
-3.0
·
-5.2
-13.3
-11.4
·
-7.0
-4.5
-15.8
P/S
·
18.4
21.7
16.7
·
10.7
13.8
3.5
·
3.5
4.8
7.5
·
6.1
6.6
14.2
P/B
·
4.9
5.2
4.1
·
3.9
5.0
2.4
·
4.3
3.5
5.0
·
4.1
2.9
3.2
P / Tangible Book
·
4.9
5.2
4.1
·
3.9
5.0
2.4
·
4.3
3.5
5.0
·
4.1
2.9
3.2
P / Cash Flow
·
·
·
-52.5
·
·
·
-7.6
·
·
·
141.5
·
·
·
12.7
EV / Revenue
·
14.6
16.3
17.9
·
10.4
12.1
3.2
·
3.6
4.8
7.6
·
6.0
6.4
12.2
Earnings Yield
·
-3.0%
-2.2%
-7.5%
·
-17.9%
-17.7%
-33.7%
·
-19.3%
-7.5%
-8.8%
·
-14.3%
-22.1%
-6.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-05-31
2025-05-31
2024-05-31
2023-05-31
2022-05-31
Pendapatan
$611M
$229M
$166M
$55M
$9M
Margin Operasi %
-38.7%
-11.7%
-59.8%
·
·
Laba Bersih
$-184M
$-231M
$-150M
$-46M
$-24M
EPS Dilusian
$-0.91
$-1.16
$-1.31
$-0.47
$-0.41
Metrik
2026-05-31
2025-05-31
2024-05-31
2023-05-31
2022-05-31
Utang / Ekuitas
0.0
0.0
0.1
·
·
Rasio Lancar
4.0
0.8
0.1
·
·
Rasio Cepat
1.4
0.1
0.0
·
·
Metrik
2026-05-31
2025-05-31
2024-05-31
2023-05-31
2022-05-31
Arus Kas Bebas
$-2.78B
$-797M
$-128M
·
·
Pemilik institusional (13F)
647 pengaju
· $11.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang647
Nilai yang dipegang$11.0B
Posisi baru188
Posisi yang keluar58
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
188 (+72 vs Kuartal sebelumnya)
58 (-13 vs Kuartal sebelumnya)
182 (+6 vs Kuartal sebelumnya)
176 (+29 vs Kuartal sebelumnya)
+12.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
27 orang dalam
· 9 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 51 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.