Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$616.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata33.4%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.45
$0.27
69.4%
31 Maret 2026
Mei 12, 2026
$0.44
$0.27
62.6%
31 Des. 2025
$0.44
$0.39
13.3%
30 Sep. 2025
$0.54
$0.50
7.4%
30 Juni 2025
$0.59
$0.48
23.6%
31 Maret 2025
$0.56
$0.45
23.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$901M
$781M
$693M
$576M
$429M
$318M
$255M
Cost of Revenue
$362M
$315M
$295M
$212M
$171M
$146M
$122M
Gross Profit
$540M
$466M
$397M
$364M
$258M
$173M
$133M
R&D Expense
$162M
$142M
$137M
$144M
$116M
$75M
$60M
SG&A Expense
$139M
$161M
$163M
$165M
$103M
$80M
$71M
Operating Expenses
$383M
$375M
$386M
$390M
$269M
$189M
$162M
Operating Income
$157M
$91M
$12M
$-26M
$-11M
$-16M
$-30M
Interest Expense
·
·
$9M
$8M
$4M
$14M
$9M
Interest Income
$11M
$20M
$24M
$12M
$123.0K
$12.0K
·
Other Non-op
$20M
$16M
$24M
$11M
$164.0K
$-13M
$-336.0K
Pretax Income
$207M
$98M
$27M
$-24M
$-18M
$-43M
$-40M
Income Tax
$-53M
$13M
$7M
$4M
$1M
$911.0K
$793.0K
Net Income
$259M
$84M
$19M
$-28M
$-20M
$-44M
$-40M
EPS (Basic)
$2.83
$0.92
$0.22
$-0.28
$-0.21
$-1.05
$-1.06
EPS (Diluted)
$2.52
$0.89
$0.20
$-0.28
$-0.21
$-1.05
$-1.06
Shares (Basic)
91,481,000
91,634,000
90,141,000
100,806,000
93,224,000
41,658,000
38,004,000
Shares (Diluted)
105,343,000
94,503,000
96,415,000
100,806,000
93,224,000
41,658,000
38,004,000
EBITDA
$294M
$221M
$130M
$77M
$77M
·
·
Neraca30
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$254M
$428M
$317M
$141M
$1.71B
$100M
·
Short-term Investments
·
$0
$95M
$723M
$0
·
·
Receivables
$91M
$72M
$62M
$54M
$40M
$28M
·
Prepaid Expense
$82M
$41M
$29M
$28M
$17M
$20M
·
Other Current Assets
$5M
$2M
$1M
·
·
$3M
·
Current Assets
$427M
$542M
$503M
$946M
$1.77B
$148M
·
PP&E (Net)
$589M
$433M
$305M
$273M
$250M
$239M
·
PP&E (Gross)
$1.20B
$950M
$762M
$652M
$564M
$513M
·
Accum. Depreciation
$525M
$440M
$387M
$317M
$265M
$238M
·
Goodwill
$349M
$349M
$348M
$315M
$32M
$3M
$3M
Intangibles
$100M
$118M
$140M
$119M
$43M
$35M
·
Other Non-current Assets
$12M
$9M
$5M
$6M
$4M
$4M
·
Total Assets
$1.84B
$1.64B
$1.46B
$1.82B
$2.10B
$430M
·
Accounts Payable
$39M
$55M
$4M
$21M
$13M
$12M
·
Accrued Liabilities
$43M
$38M
$31M
$34M
$32M
$27M
·
Current Liabilities
$619M
$221M
$193M
$166M
$58M
$85M
·
Capital Leases
$167M
$130M
$91M
$108M
$0
·
·
Deferred Tax
$4M
$4M
$4M
$21M
$421.0K
$211.0K
·
Other Non-current Liabilities
$6M
$0
$10M
$4M
$1M
$2M
·
Total Liabilities
$1.87B
$1.84B
$1.77B
$1.77B
$1.52B
$329M
·
Long-term Debt
$1.30B
$1.49B
·
·
$1.46B
$260M
·
Total Debt
$1.30B
$1.49B
$1.48B
·
$1.46B
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
·
Paid-in Capital
$16M
$57M
$31M
$264M
$770M
$100M
·
Retained Earnings
$-44M
$-259M
$-344M
$-214M
$-187M
$-167M
·
Treasury Stock
·
·
·
$0
$5M
$5M
·
AOCI
$-960.0K
$-1M
$-452.0K
$-2M
$-374.0K
$-245.0K
·
Stockholders' Equity
$-29M
$-203M
$-314M
$48M
$578M
$-72M
$-72M
Liabilities + Equity
$1.84B
$1.64B
$1.46B
$1.82B
$2.10B
$430M
·
Shares Outstanding
91,947,614
92,234,517
90,243,442
96,732,507
109,175,863
45,299,339
41,095,849
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$137M
$130M
$118M
$102M
$88M
$76M
$63M
Stock-based Comp
$80M
$91M
$88M
$106M
$62M
$29M
$19M
Deferred Tax
$-70M
$3M
$-198.0K
$-2M
$17.0K
$71.0K
$-8.0K
Amort. of Intangibles
$20M
$22M
$19M
$6M
$645.0K
$329.0K
·
Restructuring
$0
$0
$21M
$0
$0
·
·
Other Non-cash
$-97M
$-25M
$10M
$17M
$3M
·
·
Operating Cash Flow
$310M
$283M
$235M
$195M
$133M
$58M
$40M
CapEx
$129M
$178M
$119M
$106M
$97M
$98M
$54M
Investing Cash Flow
$-268M
$-95M
$401M
$-1.15B
$-114M
$-116M
$-87M
Stock Repurchased
$82M
$60M
$488M
$600M
$350M
$0
$0
Net Stock Activity
$-82M
$-60M
$-488M
$-600M
$-350M
·
·
Financing Cash Flow
$-217M
$-76M
$-469M
$-610M
$1.59B
$124M
$50M
Net Change in Cash
$-176M
$111M
$167M
$-1.56B
$1.61B
$67M
$2M
Taxes Paid
$6M
$20M
$3M
$5M
$921.0K
$605.0K
$306.0K
Free Cash Flow
$181M
$105M
$116M
$89M
$36M
·
·
Levered FCF
·
·
$109M
$79M
$32M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
59.9%
59.7%
59.0%
63.2%
60.2%
·
·
Operating Margin
17.4%
11.7%
1.7%
-4.5%
-2.6%
·
·
Net Margin
28.8%
10.8%
2.8%
-4.8%
-4.5%
·
·
Pretax Margin
22.9%
12.5%
3.9%
-4.1%
-4.2%
·
·
EBITDA Margin
32.7%
28.3%
18.7%
13.3%
18.0%
·
·
ROA
14.9%
5.5%
1.2%
·
-1.5%
·
·
ROE
-254.3%
-40.8%
-5.8%
·
-2.6%
·
·
ROIC
15.5%
6.1%
0.74%
·
-0.59%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.7
2.5
2.6
·
30.4
·
·
Quick Ratio
0.6
2.3
2.5
·
30.1
·
·
Debt / Equity
-45.2
-7.3
-4.7
·
2.5
·
·
LT Debt / Equity
-33.8
-7.3
-4.7
·
2.5
·
·
Interest Coverage
·
·
1.3
-3.1
-3.0
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.5
0.5
0.4
·
0.3
·
·
Receivables Turnover
11.0
11.6
11.9
·
12.7
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-0.31
$-2.20
$-3.48
·
$5.39
·
·
Revenue / Share
$8.56
$8.26
$7.19
·
$4.60
·
·
Cash Flow / Share
$2.94
$2.99
$2.44
·
$1.43
·
·
Cash / Share
$2.77
$4.65
$3.52
·
$15.98
·
·
EPS (TTM)
$2.52
$0.89
$0.20
$-0.28
$-0.21
·
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
15.5%
12.7%
20.2%
34.5%
34.6%
·
·
Revenue CAGR 3Y
16.1%
22.1%
29.6%
·
·
·
·
Revenue CAGR 5Y
23.1%
·
·
·
·
·
·
EPS YoY
183.1%
345.0%
·
·
·
·
·
Net Income YoY
206.8%
335.3%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$901M
$781M
$693M
$576M
$429M
·
·
Net Income TTM
$259M
$84M
$19M
$-28M
$-20M
·
·
Market Cap
$4.42B
$3.14B
$3.31B
·
$8.61B
·
·
Enterprise Value
$5.47B
$4.20B
$4.38B
·
$8.36B
·
·
P/E
19.1
38.3
183.4
-91.0
-382.5
·
·
P/S
4.9
4.0
4.8
·
20.1
·
·
P/B
-154.2
-15.5
-10.6
·
14.9
·
·
P / Tangible Book
·
·
·
·
17.1
·
·
P / Cash Flow
14.3
11.1
14.1
·
64.7
·
·
P / FCF
24.5
30.1
28.6
·
238.9
·
·
EV / EBITDA
18.6
19.0
33.7
·
108.3
·
·
EV / FCF
30.3
40.2
37.8
·
232.0
·
·
EV / Revenue
6.1
5.4
6.3
·
19.5
·
·
Earnings Yield
5.2%
2.6%
0.55%
-1.1%
-0.26%
·
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$281M
$258M
$242M
$230M
$219M
$211M
$205M
$198M
$192M
$185M
$181M
$177M
$170M
$165M
$163M
$152M
Cost of Revenue
$127M
$113M
$100M
$93M
$88M
$81M
$79M
$82M
$78M
$76M
$86M
$73M
$70M
$75M
$60M
$57M
Gross Profit
$155M
$145M
$142M
$137M
$131M
$129M
$126M
$117M
$114M
$109M
$95M
$104M
$100M
$91M
$103M
$95M
R&D Expense
$58M
$49M
$44M
$38M
$40M
$40M
$40M
$36M
$33M
$33M
$27M
$32M
$38M
$38M
$39M
$30M
SG&A Expense
$45M
$38M
$37M
$33M
$36M
$33M
$34M
$40M
$41M
$46M
$45M
$20M
$49M
$49M
$50M
$39M
Operating Expenses
$125M
$108M
$103M
$92M
$95M
$92M
$94M
$92M
$92M
$98M
$84M
$68M
$101M
$124M
$114M
$88M
Operating Income
$29M
$37M
$39M
$45M
$36M
$38M
$33M
$25M
$22M
$12M
$11M
$35M
$-2M
$-33M
$-11M
$7M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$2M
$2M
$2M
·
$2M
Interest Income
$6M
$3M
$2M
$3M
$3M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$8M
$5M
$3M
Other Non-op
$5M
$1M
$2M
$2M
$9M
$6M
$-1M
$7M
$5M
$5M
$5M
$4M
$8M
$7M
$4M
$3M
Pretax Income
$27M
$24M
$33M
$90M
$42M
$41M
$29M
$30M
$25M
$14M
$14M
$37M
$4M
$-28M
$-9M
$8M
Income Tax
$-8M
$9M
$7M
$-68M
$5M
$3M
$11M
$-3M
$6M
$116.0K
$-2M
$18M
$3M
$-11M
$1M
$442.0K
Net Income
$35M
$16M
$26M
$158M
$37M
$38M
$18M
$33M
$19M
$14M
$16M
$19M
$665.0K
$-16M
$-10M
$8M
EPS (Basic)
$0.34
$0.17
$0.26
$1.74
$0.41
$0.42
$0.19
$0.36
$0.21
$0.16
$0.16
$0.22
$0.01
$-0.17
$-0.12
$0.08
EPS (Diluted)
$0.29
$0.15
$0.23
$1.51
$0.39
$0.39
$0.21
$0.33
$0.20
$0.15
$0.16
$0.20
$0.01
$-0.17
$-0.12
$0.08
Shares (Basic)
104,611,000
93,038,000
·
91,191,000
91,097,000
91,988,000
92,250,000
92,145,000
91,318,000
90,794,000
87,929,000
87,667,000
89,007,000
95,565,000
·
96,559,000
Shares (Diluted)
126,548,000
111,915,000
·
105,520,000
100,617,000
102,322,000
94,404,000
102,591,000
93,832,000
93,787,000
92,028,000
102,674,000
96,247,000
95,565,000
·
104,931,000
EBITDA
$29M
$82M
·
$45M
$36M
$67M
·
$25M
$22M
$43M
·
$35M
$-2M
$-4M
·
$9M
Neraca30
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$767M
$741M
$254M
$237M
$388M
$360M
$428M
$440M
$443M
$419M
·
$79M
$120M
$21M
·
$24M
Short-term Investments
·
·
·
·
·
·
·
$0
$0
$0
·
$305M
$430M
$592M
·
$801M
Receivables
$115M
$105M
$91M
$84M
$81M
$77M
$72M
$69M
$67M
$64M
·
$60M
$57M
$55M
·
$52M
Prepaid Expense
$136M
$97M
$82M
$47M
$41M
$42M
$41M
$43M
$33M
$33M
·
$27M
$34M
$31M
·
$31M
Other Current Assets
·
·
$5M
·
·
·
$2M
$5M
·
·
·
·
·
·
·
·
Current Assets
$1.02B
$944M
$427M
$368M
$510M
$479M
$542M
$552M
$544M
$516M
·
$471M
$642M
$699M
·
$908M
PP&E (Net)
$1.05B
$754M
$589M
$521M
$466M
$446M
$433M
$371M
$367M
$322M
·
$285M
$271M
$278M
·
$271M
PP&E (Gross)
$1.74B
$1.40B
$1.20B
$1.10B
$1.02B
$987M
$950M
$877M
$843M
$779M
·
$716M
$677M
$664M
·
$651M
Accum. Depreciation
$600M
$561M
$525M
$501M
$474M
$462M
$440M
$433M
$403M
$381M
·
$363M
$341M
$322M
·
$322M
Goodwill
$351M
$351M
$349M
$349M
$349M
$349M
$349M
$349M
$349M
$348M
$348M
$348M
$297M
$297M
$315M
$315M
Intangibles
$93M
$98M
$100M
$104M
$109M
$114M
$118M
$123M
$129M
$134M
·
$146M
$114M
$118M
·
$123M
Other Non-current Assets
$12M
$11M
$12M
$12M
$15M
$9M
$9M
$6M
$6M
$5M
·
$6M
$5M
$6M
·
$5M
Total Assets
$3.12B
$2.57B
$1.84B
$1.73B
$1.72B
$1.64B
$1.64B
$1.53B
$1.54B
$1.49B
·
$1.43B
$1.50B
$1.58B
·
$1.62B
Accounts Payable
$10M
$32M
$39M
$68M
$31M
$9M
$55M
$13M
$9M
$5M
·
$14M
$10M
$11M
·
$12M
Accrued Liabilities
$71M
$57M
$43M
$47M
$35M
$43M
$38M
$28M
$56M
$24M
·
$25M
$28M
$38M
·
$37M
Current Liabilities
$776M
$647M
$619M
$325M
$225M
$198M
$221M
$176M
$220M
$189M
·
$184M
$167M
$171M
·
$99M
Capital Leases
$353M
$211M
$167M
$160M
$176M
$162M
$130M
$74M
$83M
$95M
·
$107M
$113M
$133M
·
·
Deferred Tax
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
·
$7M
$5M
$4M
·
$22M
Other Non-current Liabilities
$2M
$4M
$6M
·
$554.0K
$714.0K
$0
$2M
$2M
$4M
·
$10M
$5M
$7M
·
$4M
Total Liabilities
$2.19B
$1.68B
$1.87B
$1.80B
$1.90B
$1.85B
$1.84B
$1.74B
$1.79B
$1.77B
·
$1.78B
$1.77B
$1.79B
·
$1.59B
Long-term Debt
$921M
$920M
$1.30B
$1.29B
·
·
$1.49B
·
·
·
·
·
·
·
·
·
Total Debt
$921M
$920M
·
$1.29B
$1.49B
$1.49B
·
$1.48B
$1.48B
$1.48B
·
$1.48B
$1.47B
$1.47B
·
$1.47B
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Paid-in Capital
$925M
$917M
$16M
$720.0K
$9M
$11M
$57M
$66M
$57M
$45M
·
$0
$0
$29M
·
$235M
Retained Earnings
$7M
$-28M
$-44M
$-69M
$-184M
$-221M
$-259M
$-277M
$-310M
$-330M
·
$-358M
$-267M
$-231M
·
$-201M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
AOCI
$-2M
$-2M
$-960.0K
$-943.0K
$-591.0K
$-1M
$-1M
$-398.0K
$-577.0K
$-591.0K
·
$-1M
$-948.0K
$-679.0K
·
$-4M
Stockholders' Equity
$931M
$887M
$-29M
$-70M
$-175M
$-211M
$-203M
$-212M
$-254M
$-286M
$-314M
$-359M
$-268M
$-203M
$48M
$30M
Liabilities + Equity
$3.12B
$2.57B
$1.84B
$1.73B
$1.72B
$1.64B
$1.64B
$1.53B
$1.54B
$1.49B
·
$1.43B
$1.50B
$1.58B
·
$1.62B
Shares Outstanding
105,002,427
104,322,694
91,947,614
91,466,256
91,114,675
91,220,227
92,234,517
92,397,303
91,698,027
91,264,101
90,243,442
86,194,445
88,628,893
89,983,568
96,732,507
96,229,736
Arus Kas17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$51M
$45M
$40M
$35M
$33M
$29M
$29M
$36M
$33M
$32M
$31M
$31M
$28M
$29M
$28M
$26M
Stock-based Comp
$33M
$23M
$20M
$20M
$21M
$19M
$23M
$23M
$22M
$23M
$23M
$-2M
$36M
$32M
$28M
$24M
Restructuring
·
·
·
·
·
·
$0
$0
$0
$0
$25.0K
$-441.0K
$434.0K
$21M
$0
$0
Other Non-cash
·
$-37M
·
·
·
$-23M
·
·
·
$-2M
·
·
·
$-8M
·
·
Operating Cash Flow
$110M
$47M
$57M
$96M
$92M
$64M
$71M
$73M
$71M
$67M
$81M
$54M
$64M
$36M
$63M
$57M
CapEx
$42M
$40M
$26M
$8M
$33M
$62M
$45M
$57M
$32M
$44M
$52M
$20M
$24M
$23M
$27M
$32M
Investing Cash Flow
$-89M
$-61M
$-130M
$-38M
$-35M
$-65M
$-47M
$-60M
$-34M
$46M
$153M
$5M
$136M
$108M
$54M
$-43M
Debt Issued
$0
$120M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$120M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
$-890.0K
$889M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$0
$0
$0
$3M
$20M
$59M
$30M
$12M
$9M
$9M
$14M
$106M
$103M
$266M
$0
$50M
Net Stock Activity
·
$889M
·
·
·
$-59M
·
·
·
$-9M
·
·
·
$-266M
·
·
Financing Cash Flow
$5M
$501M
$90M
$-210M
$-30M
$-67M
$-35M
$-17M
$-13M
$-11M
$4M
$-108M
$-101M
$-264M
$178.0K
$-53M
Net Change in Cash
$26M
$487M
$18M
$-153M
$27M
$-68M
$-11M
$-3M
$24M
$102M
$238M
$-50M
$99M
$-120M
$117M
$-39M
Taxes Paid
$616.0K
$2M
$1M
$-847.0K
$6M
$175.0K
$6M
$4M
$8M
$997.0K
$689.0K
$543.0K
$1M
$393.0K
$3M
$561.0K
Free Cash Flow
·
$7M
·
·
·
$2M
·
·
·
$23M
·
·
·
$13M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$21M
·
·
·
$12M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.0%
56.1%
·
59.6%
59.9%
61.4%
·
60.2%
61.0%
60.7%
·
60.3%
60.3%
56.5%
·
64.1%
Operating Margin
10.4%
14.2%
·
19.6%
16.3%
17.9%
·
12.4%
11.6%
6.2%
·
20.0%
-0.88%
-20.0%
·
6.2%
Net Margin
12.6%
6.1%
·
69.0%
16.9%
18.1%
·
16.6%
9.9%
7.6%
·
10.8%
0.39%
-9.9%
·
6.6%
Pretax Margin
9.7%
9.5%
·
39.3%
19.4%
19.6%
·
14.9%
12.9%
7.7%
·
21.0%
2.3%
-16.9%
·
6.9%
EBITDA Margin
10.4%
31.8%
·
19.6%
16.3%
31.7%
·
12.4%
11.6%
23.5%
·
20.0%
-0.88%
-2.5%
·
6.2%
ROA
1.5%
0.75%
·
9.7%
2.3%
2.4%
·
2.2%
1.3%
0.92%
·
1.3%
0.04%
-0.92%
·
0.78%
ROE
9.4%
4.7%
·
-112.6%
-17.3%
-15.4%
·
-11.6%
-7.3%
-5.8%
·
-11.7%
-0.61%
-14.5%
·
2.2%
ROIC
2.1%
1.3%
·
6.4%
2.4%
2.7%
·
2.1%
1.4%
0.96%
·
1.6%
-0.02%
-1.5%
·
0.60%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.5
·
1.1
2.3
2.4
·
3.1
2.5
2.7
·
2.6
3.8
4.1
·
9.2
Quick Ratio
1.1
1.3
·
1.0
2.1
2.2
·
2.9
2.3
2.6
·
2.4
3.6
3.9
·
8.9
Debt / Equity
1.0
1.0
·
-18.6
-8.5
-7.1
·
-7.0
-5.8
-5.2
·
-4.1
-5.5
-7.3
·
48.6
LT Debt / Equity
0.7
0.7
·
-18.4
-8.5
-7.1
·
-7.0
-5.8
-5.2
·
-4.1
-5.5
-7.3
·
48.6
Interest Coverage
·
·
·
·
·
·
·
·
·
5.0
·
15.2
-0.7
-15.1
·
4.4
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.9
2.8
·
3.0
2.9
3.0
·
3.1
3.1
3.1
·
3.1
3.4
3.4
·
3.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.86
$8.51
·
$-0.76
$-1.92
$-2.31
·
$-2.29
$-2.77
$-3.13
·
$-4.16
$-3.02
$-2.25
·
$0.31
Revenue / Share
$2.22
$2.30
·
$2.18
$2.17
$2.06
·
$1.93
$2.05
$1.97
·
$1.72
$1.76
·
·
$1.45
Cash Flow / Share
·
$0.42
·
·
·
$0.63
·
·
·
$0.71
·
·
·
·
·
·
Cash / Share
$7.30
$7.11
·
$2.59
$4.26
$3.95
·
$4.76
$4.83
$4.59
·
$0.92
$1.35
$0.23
·
$0.25
EPS (TTM)
$2.18
$2.28
·
$2.50
$1.32
$1.13
·
$0.84
$0.71
$0.52
·
$-0.08
$-0.20
$-0.28
·
$-0.26
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.01B
$949M
·
$864M
$833M
$807M
·
$757M
$735M
$712M
·
$675M
$650M
$614M
·
$533M
Net Income TTM
$235M
$237M
·
$252M
$126M
$109M
·
$82M
$68M
$50M
·
$-7M
$-18M
$-26M
·
$-30M
Market Cap
$16.49B
$8.95B
·
$3.12B
$2.60B
$3.05B
·
$3.73B
$3.19B
$3.48B
·
$2.07B
$3.56B
$3.52B
·
$3.48B
Enterprise Value
$16.64B
$9.13B
·
$4.18B
$3.70B
$4.17B
·
$4.78B
$4.22B
$4.55B
·
$3.16B
$4.48B
$4.38B
·
$4.12B
P/E
72.0
37.6
·
13.7
21.6
29.5
·
48.1
48.9
73.4
·
-300.4
-200.7
-139.9
·
-139.1
P/S
16.3
9.4
·
3.6
3.1
3.8
·
4.9
4.3
4.9
·
3.1
5.5
5.7
·
6.5
P/B
17.7
10.1
·
-44.9
-14.9
-14.5
·
-17.6
-12.6
-12.2
·
-5.8
-13.3
-17.4
·
115.2
P / Tangible Book
33.9
20.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
190.7
·
·
·
47.5
·
·
·
52.2
·
·
·
97.3
·
·
EV / Revenue
16.5
9.6
·
4.8
4.4
5.2
·
6.3
5.7
6.4
·
4.7
6.9
7.1
·
7.7
Earnings Yield
1.4%
2.7%
·
7.3%
4.6%
3.4%
·
2.1%
2.0%
1.4%
·
-0.33%
-0.50%
-0.71%
·
-0.72%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$901M
$781M
$693M
$576M
$429M
Margin Kotor %
59.9%
59.7%
59.0%
63.2%
60.2%
Margin Operasi %
17.4%
11.7%
1.7%
-4.5%
-2.6%
Laba Bersih
$259M
$84M
$19M
$-28M
$-20M
EPS Dilusian
$2.52
$0.89
$0.20
$-0.28
$-0.21
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
-45.2
-7.3
-4.7
·
2.5
Rasio Lancar
0.7
2.5
2.6
·
30.4
Rasio Cepat
0.6
2.3
2.5
·
30.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$181M
$105M
$116M
$89M
$36M
Pemilik institusional (13F)
636 pengaju
· $16.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang636
Nilai yang dipegang$16.6B
Posisi baru203
Posisi yang keluar64
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
203 (+51 vs Kuartal sebelumnya)
64 (+28 vs Kuartal sebelumnya)
158 (+5 vs Kuartal sebelumnya)
196 (+68 vs Kuartal sebelumnya)
+6.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
26 orang dalam
· 17 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 64 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.