Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$303.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata6.6%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.08
$-0.11
24.1%
31 Maret 2026
Mei 13, 2026
$-0.07
$-0.14
50.0%
31 Des. 2025
$-0.15
$-0.14
-10.9%
30 Sep. 2025
$-0.14
$-0.14
-3.6%
30 Juni 2025
$-0.14
$-0.17
18.5%
31 Maret 2025
$-0.24
$-0.17
-38.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$45M
$58M
$51M
$48M
$51M
$46M
$53M
$67M
$67M
Cost of Revenue
$19M
$18M
$21M
$19M
·
$13M
$20M
·
·
R&D Expense
$17M
$20M
$13M
$17M
$17M
$20M
$21M
$23M
$22M
SG&A Expense
$80M
$50M
$32M
$53M
$53M
$56M
$64M
$72M
$25M
Operating Expenses
$116M
$88M
$66M
$90M
$86M
$89M
$105M
$116M
$67M
Operating Income
$-71M
$-31M
$-15M
$-42M
$-35M
$-43M
$-53M
$-49M
$-113.0K
Interest Expense
·
·
$6M
$7M
$10M
$11M
$9M
$8M
$8M
Interest Income
·
·
·
·
·
$132.0K
$636.0K
·
·
Pretax Income
$-84M
$-44M
$-8M
$-54M
$-71M
$-56M
$-66M
$-61M
$-9M
Income Tax
$0
$-14.0K
$245.0K
$0
$0
$0
$0
$0
$0
Net Income
$-84M
$-44M
$-8M
$-54M
$-71M
$-56M
$-66M
$-61M
$-9M
EPS (Basic)
$-0.78
$-0.51
$-0.13
$-1.12
$-1.85
$-1.66
·
·
·
EPS (Diluted)
$-0.78
$-0.51
$-0.13
$-1.12
$-1.85
$-1.66
·
·
·
Shares (Basic)
106,926,528
86,726,211
61,255,864
48,734,377
38,077,660
33,651,127
·
·
·
Shares (Diluted)
106,926,528
86,726,211
61,255,864
48,734,377
38,077,660
33,651,127
·
·
·
EBITDA
$-71M
$-31M
$-15M
$-42M
$-35M
$-43M
$-53M
$-46M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$121M
$72M
$24M
$27M
$28M
$32M
$49M
$61M
$17M
Receivables
$18M
$7M
$8M
·
·
·
·
·
$6M
Inventory
$6M
$6M
$7M
$6M
$4M
$2M
$3M
$5M
$4M
Prepaid Expense
$4M
$3M
$2M
$2M
$3M
$3M
$3M
$2M
$591.0K
Current Assets
$149M
$88M
$41M
$40M
$47M
$45M
$68M
$74M
$28M
PP&E (Net)
$4M
$4M
$4M
$4M
$5M
$7M
$10M
$12M
$13M
PP&E (Gross)
$48M
$47M
$47M
$46M
$45M
$48M
$48M
$47M
$45M
Accum. Depreciation
$44M
$44M
$43M
$42M
$40M
$41M
$38M
$35M
$32M
Intangibles
$0
$0
$1M
$1M
$51.0K
$102.0K
$153.0K
$204.0K
$254.0K
Other Non-current Assets
$3M
$4M
$5M
$6M
$7M
$8M
$286.0K
$239.0K
$1M
Total Assets
$160M
$101M
$57M
$57M
$62M
$63M
$78M
$87M
$43M
Accounts Payable
$30M
$10M
$9M
$10M
$8M
$7M
$12M
$20M
$10M
Accrued Liabilities
$5M
$6M
$6M
$8M
$9M
$9M
$5M
$7M
$4M
Current Liabilities
$48M
$19M
$18M
$40M
$22M
$21M
$19M
$33M
$15M
Capital Leases
$4M
$5M
$5M
$5M
$2M
$3M
$0
·
·
Other Non-current Liabilities
$7M
$2M
$2M
$2M
$2M
$2M
$1M
·
·
Total Liabilities
$194M
$162M
$164M
$176M
$144M
$111M
$85M
$77M
$70M
Long-term Debt
$45M
$45M
$45M
·
·
$52M
$70M
·
·
Common Stock
$122.0K
$91.0K
$69.0K
$55.0K
$41.0K
$35.0K
$34.0K
$25.0K
$0
Paid-in Capital
$413M
$303M
$213M
$193M
$175M
$138M
$124M
$71M
$0
Retained Earnings
$-447M
$-363M
$-319M
$-311M
$-257M
$-186M
$-130M
$-61M
$-120M
Stockholders' Equity
$-34M
$-60M
$-106M
$-119M
$-82M
$-48M
$-6M
$10M
$-26M
Liabilities + Equity
$160M
$101M
$57M
$57M
$62M
$63M
$78M
$87M
$43M
Shares Outstanding
122,044,299
91,413,742
68,533,085
54,827,734
41,228,736
34,569,254
33,562,885
24,957,309
·
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$548.0K
$718.0K
$1M
$2M
$3M
$3M
$3M
$3M
$4M
Stock-based Comp
$8M
$7M
$3M
$4M
$7M
$7M
$7M
$30M
$0
Deferred Tax
$0
$0
$0
$0
·
·
·
·
·
Amort. of Intangibles
$0
$78.0K
$157.0K
$116.0K
$51.0K
$51.0K
$50.0K
$50.0K
$51.0K
Other Non-cash
·
·
·
·
·
·
·
$15M
·
Operating Cash Flow
$-52M
$-36M
$-6M
$-10M
$-33M
$-45M
$-60M
$-13M
$6M
CapEx
$562.0K
$159.0K
$995.0K
$1M
$913.0K
$517.0K
$663.0K
$2M
$2M
Investing Cash Flow
$-562.0K
$-159.0K
$-995.0K
$-3M
$-913.0K
$-517.0K
$-663.0K
$-2M
$-2M
Financing Cash Flow
$103M
$84M
$4M
$12M
$30M
$28M
$50M
$58M
$4M
Net Change in Cash
$50M
$48M
$-3M
$-751.0K
$-4M
$-18M
·
$43M
$8M
Taxes Paid
$0
$305.0K
$0
·
·
·
·
·
·
Free Cash Flow
$-53M
$-36M
$-7M
$-11M
$-34M
$-46M
$-61M
$-15M
·
Levered FCF
·
·
$-14M
$-17M
$-44M
$-57M
$-70M
$-23M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-159.5%
-53.5%
-29.9%
-88.2%
-68.2%
-93.5%
-100.1%
-72.6%
·
Net Margin
-188.1%
-76.7%
-15.6%
-114.1%
-138.8%
-121.7%
-125.9%
-91.0%
·
Pretax Margin
-188.1%
-76.7%
-15.1%
-114.1%
-138.8%
-121.7%
-125.9%
-91.0%
·
EBITDA Margin
-159.5%
-53.5%
-29.9%
-88.2%
-68.2%
-93.5%
-100.1%
-67.8%
·
ROA
-64.0%
-55.6%
-13.8%
-91.4%
-113.0%
-78.9%
-80.1%
-94.5%
·
ROE
157.7%
83.6%
7.5%
48.1%
99.0%
131.2%
326.5%
-366.2%
·
ROIC
211.1%
51.1%
14.6%
35.5%
42.2%
88.4%
860.3%
-485.5%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
3.1
4.7
2.2
1.0
2.2
2.1
3.7
2.3
·
Quick Ratio
0.4
0.4
·
·
·
1.5
2.7
1.8
·
Interest Coverage
·
·
-2.4
-6.4
-3.5
-3.9
-5.7
-6.3
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.3
0.7
0.9
0.8
0.8
0.6
0.6
1.0
·
Inventory Turnover
3.0
2.8
3.3
·
·
4.9
·
·
·
Receivables Turnover
3.5
7.3
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$-0.28
$-0.66
$-1.55
$-2.16
$-1.99
$-1.40
$-0.18
$0.40
·
Revenue / Share
$0.42
$0.66
$0.83
$0.98
$1.33
·
·
·
·
Cash Flow / Share
$-0.49
$-0.41
$-0.10
$-0.20
$-0.87
·
·
·
·
Cash / Share
·
·
·
·
·
$0.92
$1.47
$2.43
·
EPS (TTM)
$-0.78
$-0.51
$-0.13
$-1.12
$-1.85
$-1.66
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-22.6%
13.8%
6.1%
-6.2%
10.9%
·
·
·
·
Revenue CAGR 3Y
-2.2%
4.2%
3.3%
·
·
·
·
·
·
Revenue CAGR 5Y
-0.58%
·
·
·
·
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$45M
$58M
$51M
$48M
$51M
$46M
$53M
$67M
·
Net Income TTM
$-84M
$-44M
$-8M
$-54M
$-71M
$-56M
$-66M
$-61M
·
Market Cap
$788M
$325M
$138M
$49M
$160M
$185M
$195M
$157M
·
P/E
-8.3
-7.0
-15.5
-0.8
-2.1
-3.2
·
·
·
P/S
17.7
5.7
2.7
1.0
3.2
4.0
3.7
2.3
·
P/B
-23.4
-5.4
-1.3
-0.4
-2.0
-3.8
-31.9
15.6
·
P / Cash Flow
-15.0
-9.1
-21.7
-5.1
-4.9
-4.1
-3.2
-12.1
·
P / FCF
-14.9
-9.1
-18.8
-4.6
-4.7
-4.0
-3.2
-10.6
·
Earnings Yield
-12.1%
-14.3%
-6.4%
-124.2%
-47.6%
-31.0%
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$14M
$14M
$13M
$13M
$10M
$9M
$12M
$14M
$20M
$12M
$13M
$13M
$13M
$11M
$11M
$11M
Cost of Revenue
$4M
$3M
$6M
$5M
$5M
$4M
$5M
$4M
$5M
$4M
$5M
$5M
$7M
$5M
$5M
$5M
R&D Expense
$4M
$4M
$3M
$5M
$4M
$5M
$5M
$5M
$4M
$6M
$3M
$3M
$3M
$4M
$4M
$3M
SG&A Expense
$14M
$11M
$33M
$15M
$13M
$19M
$16M
$12M
$11M
$11M
$10M
$7M
$7M
$7M
$12M
$12M
Operating Expenses
$22M
$19M
$42M
$24M
$21M
$28M
$25M
$22M
$20M
$21M
$17M
$15M
$17M
$16M
$21M
$20M
Operating Income
$-8M
$-4M
$-29M
$-11M
$-11M
$-19M
$-14M
$-8M
$55.0K
$-9M
$-4M
$-2M
$-4M
$-5M
$-11M
$-9M
Interest Expense
·
·
·
·
·
·
·
·
$3M
$3M
·
$1M
$1M
$1M
$2M
$2M
Pretax Income
$-23M
$-8M
$-32M
$-15M
$-14M
$-23M
$-17M
$-12M
$-3M
$-13M
$-8M
$-2M
$-6M
$8M
$-12M
$-13M
Income Tax
$0
$0
$0
$0
$0
$0
$-14.0K
$0
$0
$0
$101.0K
$-140.0K
$284.0K
$0
$0
$0
Net Income
$-23M
$-8M
$-32M
$-15M
$-14M
$-23M
$-17M
$-12M
$-3M
$-13M
$-8M
$-2M
$-6M
$8M
$-12M
$-13M
EPS (Basic)
$-0.18
$-0.07
$-0.26
$-0.14
$-0.14
$-0.24
$-0.18
$-0.13
$-0.03
$-0.17
$-0.15
$-0.03
$-0.10
$0.15
$-0.21
$-0.23
EPS (Diluted)
$-0.18
$-0.07
$-0.26
$-0.14
$-0.14
$-0.24
$-0.18
$-0.13
$-0.03
$-0.17
$-0.11
$-0.03
$-0.10
$0.11
$-0.21
$-0.23
Shares (Basic)
124,994,165
122,609,995
·
110,584,371
99,326,701
95,497,056
·
91,082,081
90,911,626
73,614,710
·
64,678,761
57,350,902
55,631,947
·
53,424,922
Shares (Diluted)
124,994,165
122,609,995
·
110,584,371
99,326,701
95,497,056
·
91,082,081
90,911,626
73,614,710
·
64,678,761
57,350,902
73,792,886
·
53,424,922
EBITDA
$-8M
$-4M
·
$-11M
$-11M
$-19M
·
$-8M
$55.0K
$-9M
·
$-2M
$-4M
$-5M
·
$-9M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$98M
$111M
·
$129M
$61M
$69M
·
$78M
$90M
$95M
·
$25M
$22M
$27M
·
$19M
Receivables
$9M
$7M
$18M
·
·
·
$7M
·
·
·
$8M
·
·
·
·
·
Inventory
$7M
$8M
$6M
$8M
$8M
$7M
$6M
$7M
$7M
$8M
$7M
$7M
$6M
$7M
$6M
$7M
Prepaid Expense
$3M
$5M
$4M
$3M
$1M
$3M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
Current Assets
$118M
$130M
$149M
$152M
$82M
$89M
$88M
$97M
$104M
$113M
$41M
$42M
$40M
$44M
$40M
$38M
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
PP&E (Gross)
$48M
$48M
$48M
$48M
$48M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$47M
$46M
$46M
$46M
Accum. Depreciation
$44M
$44M
$44M
$44M
$44M
$44M
$44M
$43M
$43M
$43M
$43M
$43M
$42M
$42M
$42M
$42M
Intangibles
·
·
$0
$0
$0
$0
$0
$0
$0
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-current Assets
$2M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
Total Assets
$132M
$141M
$160M
$164M
$94M
$102M
$101M
$110M
$118M
$130M
$57M
$59M
$57M
$61M
$57M
$52M
Accounts Payable
$9M
$12M
$30M
$11M
$12M
$12M
$10M
$8M
$6M
$11M
$9M
$10M
$11M
$12M
$10M
$11M
Accrued Liabilities
$5M
$3M
$5M
$5M
$5M
$3M
$6M
$5M
$6M
$5M
$6M
$5M
$4M
$5M
$8M
$8M
Current Liabilities
$16M
$32M
$48M
$26M
$23M
$18M
$19M
$15M
$14M
$18M
$18M
$24M
$39M
$40M
$40M
$37M
Capital Leases
$8M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$5M
$1M
Other Non-current Liabilities
$6M
$6M
$7M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$189M
$175M
$194M
$168M
$166M
$163M
$162M
$155M
$153M
$166M
$164M
$162M
$164M
$171M
$176M
$160M
Long-term Debt
$55M
$45M
$45M
$45M
$45M
$45M
·
$45M
$45M
$45M
·
$39M
$39M
$42M
·
$52M
Common Stock
$126.0K
$124.0K
$122.0K
$121.0K
$99.0K
$99.0K
$91.0K
$91.0K
$91.0K
$90.0K
$69.0K
$67.0K
$62.0K
$56.0K
$55.0K
$54.0K
Paid-in Capital
$421M
$421M
$413M
$411M
$327M
$325M
$303M
$301M
$299M
$296M
$213M
$208M
$202M
$194M
$193M
$191M
Retained Earnings
$-478M
$-455M
$-447M
$-415M
$-400M
$-386M
$-363M
$-346M
$-335M
$-332M
$-319M
$-311M
$-309M
$-303M
$-311M
$-299M
Stockholders' Equity
$-57M
$-34M
$-34M
$-4M
$-73M
$-61M
$-60M
$-45M
$-35M
$-36M
$-106M
$-103M
$-107M
$-109M
$-119M
$-108M
Liabilities + Equity
$132M
$141M
$160M
$164M
$94M
$102M
$101M
$110M
$118M
$130M
$57M
$59M
$57M
$61M
$57M
$52M
Shares Outstanding
125,511,648
124,284,542
122,044,299
121,658,113
99,353,270
99,317,153
91,413,742
91,178,193
91,059,760
90,478,731
68,533,085
66,740,765
61,615,959
55,922,361
54,827,734
53,852,126
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$136.0K
$113.0K
$130.0K
$139.0K
$140.0K
$139.0K
$147.0K
$159.0K
$205.0K
$207.0K
$467.0K
$264.0K
$289.0K
$325.0K
$397.0K
$596.0K
Stock-based Comp
$3M
$2M
$1M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$940.0K
$774.0K
$631.0K
$344.0K
$714.0K
$535.0K
Amort. of Intangibles
·
·
$0
$0
$0
$0
$0
$0
$39.0K
$39.0K
$40.0K
$39.0K
$39.0K
$39.0K
$51.0K
$39.0K
Operating Cash Flow
$-9M
$-15M
$-8M
$-13M
$-8M
$-23M
$-6M
$-12M
$-7M
$-10M
$-5M
$-2M
$-8M
$9M
$8M
$3M
CapEx
$212.0K
$52.0K
$85.0K
$235.0K
$107.0K
$135.0K
$15.0K
$80.0K
$35.0K
$29.0K
$16.0K
$151.0K
$826.0K
$2.0K
$26.0K
$217.0K
Investing Cash Flow
$-212.0K
$-52.0K
$-85.0K
$-235.0K
$-107.0K
$-135.0K
$-15.0K
$-80.0K
$-35.0K
$-29.0K
$-16.0K
$-151.0K
$-826.0K
$-2.0K
$-26.0K
$-2M
Financing Cash Flow
$-3M
$4M
$660.0K
$81M
$-100.0K
$21M
$157.0K
$-17.0K
$2M
$82M
$4M
$5M
$4M
$-9M
$234.0K
$-138.0K
Net Change in Cash
$-12M
$-10M
$-8M
$69M
$-8M
$-3M
$-6M
$-12M
$-5M
$71M
$-1M
$2M
$-4M
$-391.0K
$9M
$954.0K
Taxes Paid
·
·
$0
$0
$-2M
$2M
$0
$0
$-698.0K
$1M
$0
$0
·
·
·
·
Free Cash Flow
·
$-15M
·
·
·
$-24M
·
·
·
$-10M
·
·
·
$9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-13M
·
·
·
$7M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-59.5%
-29.1%
·
-89.6%
-113.7%
-222.1%
·
-61.2%
0.27%
-74.3%
·
-18.3%
-31.8%
-41.4%
·
-77.2%
Net Margin
-165.5%
-55.8%
·
-120.6%
-135.4%
-263.0%
·
-85.0%
-13.7%
-106.4%
·
-15.7%
-43.7%
72.5%
·
-109.4%
Pretax Margin
-165.5%
-55.8%
·
-120.6%
-135.4%
-263.0%
·
-85.0%
-13.7%
-106.4%
·
-16.7%
-41.6%
72.5%
·
-109.4%
EBITDA Margin
-59.5%
-29.1%
·
-89.6%
-113.7%
-222.1%
·
-61.2%
0.27%
-74.3%
·
-18.3%
-31.8%
-41.4%
·
-77.2%
ROA
-20.2%
-6.6%
·
-11.3%
-12.8%
-19.8%
·
-13.6%
-3.1%
-13.5%
·
-3.7%
-10.2%
13.7%
·
-21.4%
ROE
35.4%
17.0%
·
62.4%
25.1%
47.2%
·
15.5%
3.9%
17.6%
·
1.9%
5.7%
-8.0%
·
14.9%
ROIC
14.5%
12.3%
·
279.4%
15.7%
31.8%
·
18.2%
-0.16%
24.7%
·
2.2%
4.2%
4.2%
·
8.2%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.2
4.1
·
5.9
3.5
4.9
·
6.4
7.5
6.3
·
1.8
1.0
1.1
·
1.0
Quick Ratio
6.5
3.7
·
5.0
2.6
3.8
·
5.1
6.5
5.3
·
1.0
0.6
0.7
·
0.5
Interest Coverage
·
·
·
·
·
·
·
·
0.0
-3.2
·
-1.9
-3.1
-3.2
·
-5.4
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.5
0.5
·
0.6
0.6
0.5
·
0.6
0.7
0.6
·
0.7
1.2
0.8
·
1.0
Receivables Turnover
1.7
4.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.45
$-0.27
·
$-0.03
$-0.73
$-0.61
·
$-0.50
$-0.39
$-0.40
·
$-1.54
$-1.73
$-1.95
·
$-2.00
Revenue / Share
$0.11
$0.12
·
$0.12
$0.10
$0.09
·
$0.15
$0.22
$0.16
·
$0.20
$0.23
$0.15
·
$0.21
Cash Flow / Share
·
$-0.12
·
·
·
$-0.24
·
·
·
$-0.14
·
·
·
$0.12
·
·
Cash / Share
$0.78
$0.89
·
$1.06
$0.61
$0.69
·
$0.85
$0.99
$1.05
·
$0.37
$0.36
$0.48
·
$0.35
EPS (TTM)
$-0.65
$-0.61
·
$-0.70
$-0.69
$-0.58
·
$-0.44
$-0.34
$-0.41
·
$-0.23
$-0.43
$-0.69
·
$-1.65
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$54M
$50M
·
$43M
$44M
$54M
·
$59M
$58M
$52M
·
$48M
$47M
$47M
·
$48M
Net Income TTM
$-78M
$-69M
·
$-69M
$-65M
$-54M
·
$-35M
$-26M
$-29M
·
$-12M
$-23M
$-33M
·
$-71M
Market Cap
$522M
$516M
·
$680M
$329M
$288M
·
$454M
$237M
$385M
·
$102M
$102M
$64M
·
$63M
P/E
-6.4
-6.8
·
-8.0
-4.8
-5.0
·
-11.3
-7.6
-10.4
·
-6.7
-3.8
-1.7
·
-0.7
P/S
9.7
10.3
·
15.7
7.5
5.3
·
7.7
4.1
7.5
·
2.1
2.2
1.4
·
1.3
P/B
-9.2
-15.1
·
-165.5
-4.5
-4.7
·
-10.0
-6.7
-10.6
·
-1.0
-1.0
-0.6
·
-0.6
P / Cash Flow
·
-34.8
·
·
·
-12.3
·
·
·
-37.1
·
·
·
7.2
·
·
Earnings Yield
-15.6%
-14.7%
·
-12.5%
-20.8%
-20.0%
·
-8.8%
-13.1%
-9.6%
·
-15.0%
-26.1%
-60.5%
·
-141.0%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$45M
$58M
$51M
$48M
$51M
Margin Operasi %
-159.5%
-53.5%
-29.9%
-88.2%
-68.2%
Laba Bersih
$-84M
$-44M
$-8M
$-54M
$-71M
EPS Dilusian
$-0.78
$-0.51
$-0.13
$-1.12
$-1.85
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
3.1
4.7
2.2
1.0
2.2
Rasio Cepat
0.4
0.4
·
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-53M
$-36M
$-7M
$-11M
$-34M
Pemilik institusional (13F)
195 pengaju
· $337.4M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang195
Nilai yang dipegang$337.4M
Posisi baru26
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
26 (-23 vs Kuartal sebelumnya)
18 (-29 vs Kuartal sebelumnya)
69 (+10 vs Kuartal sebelumnya)
49 (0 vs Kuartal sebelumnya)
+154K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 16 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.