Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.1M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata163.7%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$2.58
$-0.38
784.0%
31 Maret 2026
$-0.90
$-0.94
4.0%
31 Des. 2025
$-1.10
$-0.60
-82.7%
30 Sep. 2025
$-0.48
$-0.81
40.7%
30 Juni 2025
$-0.84
$-1.02
18.0%
31 Maret 2025
$1.14
$-0.97
218.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$263M
$263M
$78M
$131M
$54M
$26M
$43M
$14M
$8M
R&D Expense
$285M
$348M
$380M
$315M
$180M
$108M
$67M
$45M
$29M
SG&A Expense
$96M
$165M
$100M
$80M
$62M
$38M
$27M
$13M
$4M
Operating Expenses
$381M
$514M
$480M
$395M
$242M
$147M
$94M
$58M
$32M
Operating Income
$-118M
$-250M
$-402M
$-263M
$-188M
$-121M
$-52M
$-44M
$-25M
Interest Expense
·
$0
$0
$0
$0
$100.0K
$100.0K
$57.4K
$50.4K
Interest Income
$38M
$55M
$39M
$12M
$2M
$4M
$5M
$2M
$201.4K
Other Non-op
$-400.0K
$-3M
$-1M
$200.0K
$2M
$2M
$1M
$102.7K
$554.2K
Pretax Income
$-80M
$-198M
$-364M
$-251M
$-184M
$-115M
·
·
·
Income Tax
$300.0K
$600.0K
$900.0K
$21M
$0
$0
$0
$0
$0
Net Income
$-81M
$-199M
$-367M
$-282M
$-191M
$-119M
$-70M
$-41M
$-24M
EPS (Basic)
$-1.14
$-2.77
$-6.62
$-5.31
$-3.82
$-3.02
$-2.13
·
·
EPS (Diluted)
$-1.14
$-2.77
$-6.62
$-5.31
$-3.82
$-3.02
$-2.13
·
·
Shares (Basic)
70,900,000
71,900,000
55,500,000
53,200,000
50,000,000
39,500,000
32,900,000
·
·
Shares (Diluted)
70,900,000
71,900,000
55,500,000
53,200,000
50,000,000
39,500,000
32,900,000
·
·
EBITDA
$-118M
$-250M
$-402M
$-263M
$-195M
$-125M
$-52M
$-44M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$143M
$100M
$312M
$81M
$108M
$588M
$9M
$3M
$31M
Short-term Investments
$542M
$939M
$949M
$1.12B
$1.39B
$100M
$272M
$185M
$8M
Receivables
$1M
$6M
$0
$1M
$15M
$1M
·
$3M
$25M
Prepaid Expense
$9M
$14M
$6M
$21M
$20M
$6M
$4M
$3M
$316.9K
Current Assets
$701M
$1.07B
$1.28B
$1.24B
$1.55B
$703M
$291M
$196M
$66M
PP&E (Net)
$5M
$7M
$12M
$13M
$13M
$12M
$8M
$4M
$1M
PP&E (Gross)
$33M
$33M
$33M
$30M
$23M
$18M
$12M
$5M
$2M
Accum. Depreciation
$28M
$26M
$21M
$17M
$11M
$6M
$3M
$2M
$1M
Other Non-current Assets
·
·
·
·
·
$28.8K
$26.8K
$20.8K
·
Total Assets
$718M
$1.09B
$1.30B
$1.27B
$1.58B
$717M
$302M
$199M
$67M
Accounts Payable
$24M
$13M
$18M
$6M
$31M
$7M
$5M
$3M
$596.5K
Accrued Liabilities
·
·
·
·
$23M
$19M
$8M
$4M
$4M
Current Liabilities
$142M
$230M
$257M
$295M
$262M
$49M
$33M
$23M
$18M
Capital Leases
$7M
$7M
$500.0K
$3M
$3M
$1M
$2M
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$150.0K
·
Total Liabilities
$284M
$530M
$645M
$704M
$800M
$75M
$75M
$63M
$67M
Long-term Debt
$600.0K
$800.0K
$1M
$1M
$1M
$2M
$2M
$2M
$310.4K
Total Debt
$600.0K
$800.0K
$1M
$1M
$1M
$2M
$2M
$2M
·
Common Stock
$100.0K
$100.0K
$100.0K
$100.0K
$0
$0
$38.5K
$31.2K
·
Paid-in Capital
$2.14B
$2.09B
$2.00B
$1.55B
$1.47B
$1.13B
$599M
$439M
·
Retained Earnings
$-1.61B
$-1.53B
$-1.33B
$-965M
$-683M
$-492M
$-373M
$-302M
$-62M
Treasury Stock
$92M
$0
·
·
·
·
·
·
·
AOCI
$1M
$1M
$-3M
$-19M
$-5M
$600.0K
$107.6K
$-217.7K
$-9.8K
Stockholders' Equity
$434M
$562M
$660M
$565M
$782M
$642M
$227M
$137M
$-61M
Liabilities + Equity
$718M
$1.09B
$1.30B
$1.27B
$1.58B
$717M
$302M
$199M
$67M
Shares Outstanding
63,500,000
68,800,000
68,000,000
53,200,000
53,000,000
48,500,000
38,500,000
31,200,000
·
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$3M
$5M
$5M
$6M
$5M
$3M
$2M
$706.0K
$347.4K
Stock-based Comp
$44M
$88M
$72M
$76M
$57M
$30M
$20M
$12M
$245.0K
Deferred Tax
$0
$0
$0
$0
$0
$0
·
·
·
Restructuring
$4M
$0
$0
·
·
·
·
·
·
Operating Cash Flow
$-274M
$-259M
$-348M
$-274M
$559M
$-90M
$-41M
$-16M
$5M
CapEx
$2M
$2M
$3M
$7M
$5M
$6M
$6M
$3M
$1M
Investing Cash Flow
$408M
$35M
$204M
$243M
$-1.31B
$164M
$-93M
$-180M
$21M
Debt Issued
·
·
·
·
·
$0
$0
$2M
$0
Net Debt Issued
$-200.0K
$-400.0K
·
·
$0
$0
$-169.6K
$2M
·
Stock Issued
·
·
·
·
·
·
$138M
$115M
$0
Stock Repurchased
$92M
$0
$0
·
·
·
·
·
·
Net Stock Activity
$-92M
·
·
·
·
·
$138M
$115M
·
Financing Cash Flow
$-91M
$8M
$375M
$5M
$279M
$505M
$140M
$168M
$-161.4K
Net Change in Cash
$42M
$-217M
$230M
$-26M
$-476M
$579M
$6M
$-28M
$26M
Taxes Paid
$-400.0K
$2M
$11M
$11M
$0
$0
·
·
·
Free Cash Flow
$-276M
$-261M
$-351M
$-280M
$555M
$-96M
$-47M
$-19M
·
Levered FCF
·
$-261M
$-351M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-45.1%
-95.0%
-511.5%
-200.3%
-418.2%
-572.7%
-119.9%
-305.8%
·
Net Margin
-30.8%
-75.5%
-467.9%
-215.0%
-409.0%
-547.3%
-163.6%
-289.6%
·
Pretax Margin
-30.6%
-75.3%
-463.6%
-191.0%
·
·
·
·
·
EBITDA Margin
-45.1%
-95.0%
-511.5%
-200.3%
-418.2%
-572.7%
-119.9%
-305.8%
·
ROA
-8.9%
-16.6%
-28.5%
-19.8%
-16.6%
-23.4%
-28.1%
-31.2%
·
ROE
-15.5%
-34.7%
-65.8%
-47.6%
-23.9%
-28.2%
-39.0%
58.4%
·
ROIC
-27.4%
-44.6%
-60.9%
-50.4%
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
4.9
4.6
5.0
4.2
5.9
14.3
8.9
8.5
·
Quick Ratio
4.8
4.5
4.9
4.1
5.8
14.0
8.6
8.3
·
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Interest Coverage
·
·
·
·
-1953.0
-1920.9
-602.1
-762.6
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.3
0.2
0.1
0.1
0.0
0.0
0.2
0.1
·
Receivables Turnover
78.4
40.5
10.0
131.4
5.5
11.5
·
1.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$6.83
$8.16
$9.71
$10.62
$14.75
$13.25
$5.89
$4.38
·
Revenue / Share
$3.70
$3.66
$1.41
$2.47
$0.93
·
·
·
·
Cash Flow / Share
$-3.86
$-3.61
$-6.27
$-5.14
$11.19
·
·
·
·
Cash / Share
$2.25
$1.46
$4.58
$1.53
$2.04
$12.14
$0.24
$0.10
·
EPS (TTM)
$-1.14
$-2.77
$-6.62
$-5.31
$-3.82
$-3.02
$-2.13
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-0.30%
235.5%
-40.3%
145.2%
106.9%
·
·
·
·
Revenue CAGR 3Y
26.0%
70.0%
44.7%
·
·
·
·
·
·
Revenue CAGR 5Y
58.9%
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$263M
$263M
$78M
$131M
$54M
$26M
$43M
$14M
·
Net Income TTM
$-81M
$-199M
$-367M
$-282M
$-191M
$-119M
$-70M
$-41M
·
Market Cap
$753M
$1.32B
$2.80B
$1.82B
$4.35B
$4.12B
$1.58B
$401M
·
Enterprise Value
$68M
$280M
$1.54B
$616M
$2.85B
$3.43B
$1.30B
$216M
·
P/E
-10.4
-6.9
-6.2
-6.4
-21.5
-28.1
-19.3
·
·
P/S
2.9
5.0
35.7
13.9
81.2
158.9
36.8
28.0
·
P/B
1.7
2.3
4.2
3.2
5.6
6.4
7.0
2.9
·
P / Tangible Book
1.7
2.3
4.2
3.2
5.6
6.4
·
·
·
P / Cash Flow
-2.8
-5.1
-8.0
-6.7
7.8
-45.8
-38.9
-24.9
·
P / FCF
-2.7
-5.1
-8.0
-6.5
7.8
-42.8
-33.7
-21.2
·
EV / EBITDA
-0.6
-1.1
-3.8
-2.3
-14.6
-27.5
-25.3
-4.9
·
EV / FCF
-0.2
-1.1
-4.4
-2.2
5.1
-35.6
-27.8
-11.4
·
EV / Revenue
0.3
1.1
19.6
4.7
53.2
132.4
30.3
15.1
·
Earnings Yield
-9.6%
-14.4%
-16.1%
-15.5%
-4.7%
-3.6%
-5.2%
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$250M
$16M
$10M
$42M
$22M
$189M
$59M
$102M
$76M
$25M
$-43M
$35M
$54M
$32M
$38M
$33M
R&D Expense
$53M
$60M
$61M
$65M
$69M
$91M
$83M
$87M
$94M
$84M
$95M
$86M
$103M
$95M
$98M
$78M
SG&A Expense
$24M
$19M
$23M
$21M
$25M
$27M
$34M
$76M
$31M
$24M
$27M
$23M
$26M
$25M
$15M
$20M
Operating Expenses
$86M
$79M
$84M
$86M
$94M
$117M
$117M
$163M
$125M
$109M
$122M
$108M
$129M
$120M
$113M
$98M
Operating Income
$164M
$-64M
$-75M
$-44M
$-72M
$71M
$-58M
$-60M
$-48M
$-83M
$-165M
$-74M
$-75M
$-88M
$-75M
$-64M
Interest Expense
·
·
·
·
$0
$0
·
$0
$0
$0
·
$0
$0
$0
$0
$0
Interest Income
$6M
$6M
$7M
$9M
$10M
$12M
$13M
$14M
$14M
$14M
$12M
$10M
$9M
$8M
$6M
$3M
Other Non-op
$0
$-100.0K
$-12M
$0
$-300.0K
$0
$-14M
$-3M
$-100.0K
$14M
$-100.0K
$0
$0
$-1M
$600.0K
$-200.0K
Pretax Income
$170M
$-58M
$-67M
$-35M
$-62M
$83M
$-45M
$-49M
$-35M
$-69M
$-153M
$-64M
$-66M
$-81M
$-69M
$-61M
Income Tax
$200.0K
$100.0K
$100.0K
$300.0K
$-300.0K
$200.0K
$-300.0K
$600.0K
$200.0K
$100.0K
$2M
$0
$-300.0K
$-400.0K
$11M
$2M
Net Income
$169M
$-58M
$-67M
$-35M
$-61M
$83M
$-45M
$-49M
$-35M
$-69M
$-155M
$-64M
$-67M
$-82M
$-83M
$-66M
EPS (Basic)
$2.61
$-0.90
$-0.96
$-0.48
$-0.84
$1.14
$-0.63
$-0.68
$-0.49
$-0.97
$-2.65
$-1.18
$-1.25
$-1.54
$-1.55
$-1.24
EPS (Diluted)
$2.58
$-0.90
$-0.96
$-0.48
$-0.84
$1.14
$-0.63
$-0.68
$-0.49
$-0.97
$-2.65
$-1.18
$-1.25
$-1.54
$-1.55
$-1.24
Shares (Basic)
64,800,000
64,000,000
·
73,200,000
73,000,000
72,500,000
·
72,100,000
71,900,000
71,700,000
·
54,100,000
53,400,000
53,300,000
·
53,200,000
Shares (Diluted)
65,700,000
64,000,000
·
73,200,000
73,000,000
72,700,000
·
72,100,000
71,900,000
71,700,000
·
54,100,000
53,400,000
53,300,000
·
53,200,000
EBITDA
$164M
$-64M
·
$-44M
$-72M
$71M
·
$-60M
$-48M
$-83M
·
$-74M
$-75M
$-88M
·
$-67M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$94M
$87M
$143M
$102M
$115M
$81M
$100M
$85M
$155M
$88M
$312M
$114M
$91M
$130M
$81M
$133M
Short-term Investments
$474M
$528M
$542M
$686M
$746M
$873M
$939M
$1.04B
$1.07B
$1.08B
·
$885M
$948M
$993M
·
$1.14B
Receivables
$50M
$2M
$1M
$20M
$500.0K
$400.0K
$6M
$7M
$2M
$0
$0
$16M
$100.0K
$0
$1M
$1M
Prepaid Expense
$30M
$9M
$9M
$12M
$17M
$17M
$14M
$13M
$12M
$8M
·
$8M
$8M
$14M
·
$22M
Current Assets
$652M
$631M
$701M
$826M
$890M
$980M
$1.07B
$1.15B
$1.26B
$1.19B
·
$1.03B
$1.06B
$1.15B
·
$1.30B
PP&E (Net)
$5M
$6M
$5M
$5M
$6M
$7M
$7M
$7M
$10M
$10M
·
$13M
$13M
$13M
·
$14M
PP&E (Gross)
$34M
$34M
$33M
$33M
$33M
$33M
$33M
$31M
$33M
$33M
·
$33M
$32M
$31M
·
$29M
Accum. Depreciation
$29M
$28M
$28M
$28M
$27M
$26M
$26M
$24M
$23M
$22M
·
$20M
$19M
$18M
·
$15M
Total Assets
$675M
$648M
$718M
$844M
$909M
$1.00B
$1.09B
$1.17B
$1.28B
$1.21B
·
$1.06B
$1.08B
$1.18B
·
$1.33B
Accounts Payable
$8M
$31M
$24M
$18M
$17M
$26M
$13M
$18M
$23M
$18M
·
$34M
$7M
$12M
·
$8M
Current Liabilities
$82M
$116M
$142M
$145M
$158M
$214M
$230M
$276M
$347M
$241M
·
$317M
$307M
$283M
·
$245M
Capital Leases
$6M
$6M
$7M
$7M
$8M
$8M
$7M
$100.0K
$200.0K
$400.0K
·
$1M
$2M
$2M
·
$3M
Total Liabilities
$113M
$261M
$284M
$280M
$300M
$341M
$530M
$581M
$679M
$603M
·
$601M
$620M
$665M
·
$713M
Long-term Debt
$500.0K
$500.0K
$600.0K
$600.0K
$700.0K
$700.0K
$800.0K
$800.0K
$900.0K
$900.0K
·
$1M
$1M
$1M
·
$1M
Total Debt
$500.0K
$500.0K
·
$600.0K
$700.0K
$700.0K
·
$800.0K
$900.0K
$900.0K
·
$1M
$1M
$1M
·
$1M
Common Stock
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
·
$100.0K
$100.0K
$100.0K
·
$100.0K
Paid-in Capital
$2.16B
$2.15B
$2.14B
$2.13B
$2.12B
$2.11B
$2.09B
$2.07B
$2.04B
$2.02B
·
$1.64B
$1.59B
$1.57B
·
$1.53B
Retained Earnings
$-1.50B
$-1.67B
$-1.61B
$-1.54B
$-1.51B
$-1.45B
$-1.53B
$-1.49B
$-1.44B
$-1.40B
·
$-1.18B
$-1.11B
$-1.05B
·
$-882M
Treasury Stock
$92M
$92M
$92M
$20M
·
·
$0
·
·
·
·
·
·
·
·
·
AOCI
$-800.0K
$-400.0K
$1M
$1M
$1M
$2M
$1M
$4M
$-4M
$-4M
·
$-9M
$-12M
$-13M
·
$-25M
Stockholders' Equity
$562M
$387M
$434M
$564M
$609M
$660M
$562M
$586M
$600M
$610M
$660M
$457M
$464M
$511M
$565M
$622M
Liabilities + Equity
$675M
$648M
$718M
$844M
$909M
$1.00B
$1.09B
$1.17B
$1.28B
$1.21B
·
$1.06B
$1.08B
$1.18B
·
$1.33B
Shares Outstanding
65,300,000
64,500,000
63,500,000
70,800,000
73,200,000
73,000,000
68,800,000
68,700,000
68,600,000
68,300,000
68,000,000
55,000,000
53,400,000
53,400,000
53,200,000
53,200,000
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$700.0K
$700.0K
$700.0K
$800.0K
$800.0K
$700.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
Stock-based Comp
$6M
$12M
$8M
$10M
$10M
$15M
$23M
$25M
$22M
$19M
$17M
$17M
$18M
$20M
$20M
$19M
Restructuring
$2M
$1M
$3M
$-200.0K
$1M
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-48M
$-69M
$-30M
$-59M
$-95M
$-89M
$-84M
$-128M
$50M
$-98M
$-83M
$-85M
$-89M
$-91M
$-71M
$-67M
CapEx
$200.0K
$1M
$200.0K
$100.0K
$1M
$400.0K
$300.0K
$700.0K
$700.0K
$100.0K
$100.0K
$1M
$600.0K
$1M
$1M
$2M
Investing Cash Flow
$55M
$14M
$146M
$64M
$129M
$70M
$99M
$50M
$13M
$-128M
$-54M
$70M
$49M
$139M
$19M
$106M
Net Debt Issued
·
$-100.0K
·
·
·
$-100.0K
·
·
·
$-200.0K
·
·
·
·
·
·
Stock Repurchased
·
·
$74M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$400.0K
$-100.0K
$-74M
$-18M
$500.0K
$-100.0K
$500.0K
$2M
$3M
$2M
$335M
$38M
$500.0K
$2M
$500.0K
$1M
Net Change in Cash
$7M
$-56M
$41M
$-13M
$34M
$-20M
$15M
$-75M
$67M
$-224M
$198M
$23M
$-40M
$49M
$-51M
$40M
Taxes Paid
·
·
$-700.0K
$300.0K
$0
$0
$700.0K
$100.0K
$300.0K
$1M
$2M
$100.0K
$9M
$0
$3M
$8M
Free Cash Flow
·
$-70M
·
·
·
$-89M
·
·
·
$-98M
·
·
·
$-92M
·
·
Levered FCF
·
·
·
·
·
$-89M
·
·
·
$-98M
·
·
·
$-92M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
65.7%
-409.0%
·
-104.5%
-319.2%
37.8%
·
-58.9%
-63.4%
-329.2%
·
-213.6%
-136.9%
-269.9%
·
-221.8%
Net Margin
67.8%
-369.2%
·
-83.8%
-273.2%
43.9%
·
-48.0%
-46.0%
-274.3%
·
-185.0%
-122.2%
-252.0%
·
-218.5%
Pretax Margin
67.9%
-368.6%
·
-83.0%
-274.5%
44.0%
·
-47.5%
-45.8%
-273.9%
·
-184.7%
-120.4%
-249.8%
·
·
EBITDA Margin
65.7%
-409.0%
·
-104.5%
-319.2%
37.8%
·
-58.9%
-63.4%
-329.2%
·
-213.6%
-136.9%
-269.9%
·
-221.8%
ROA
21.4%
-7.0%
·
-3.5%
-5.6%
7.5%
·
-4.4%
-3.0%
-5.8%
·
-5.3%
-5.3%
-6.2%
·
-4.5%
ROE
28.9%
-11.0%
·
-6.1%
-10.1%
13.1%
·
-9.4%
-6.6%
-12.4%
·
-11.9%
-11.7%
-13.3%
·
-9.2%
ROIC
29.1%
-16.5%
·
-7.8%
-11.7%
10.8%
·
-10.4%
-8.1%
-13.7%
·
-16.1%
-16.0%
-17.0%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.9
5.4
·
5.7
5.6
4.6
·
4.2
3.6
4.9
·
3.3
3.4
4.1
·
5.3
Quick Ratio
7.5
5.3
·
5.6
5.5
4.5
·
4.1
3.5
4.9
·
3.2
3.4
4.0
·
5.2
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.0
·
0.0
0.0
0.2
·
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
9.8
14.2
·
3.0
19.5
944.0
·
8.9
80.5
·
·
4.1
72.7
·
·
21.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.61
$6.00
·
$7.97
$8.32
$9.04
·
$8.53
$8.75
$8.93
·
$8.31
$8.68
$9.57
·
$11.68
Revenue / Share
$3.80
$0.24
·
$0.57
$0.31
$2.60
·
$1.42
$1.06
$0.35
·
$0.64
$1.02
$0.61
·
$0.57
Cash Flow / Share
·
$-1.08
·
·
·
$-1.22
·
·
·
$-1.36
·
·
·
$-1.71
·
·
Cash / Share
$1.44
$1.35
·
$1.43
$1.57
$1.11
·
$1.24
$2.26
$1.29
·
$2.07
$1.70
$2.44
·
$2.49
EPS (TTM)
$0.24
$-3.18
·
$-0.81
$-1.01
$-0.66
·
$-4.79
$-5.29
$-6.05
·
$-5.52
$-5.58
$-5.65
·
$-4.77
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$317M
$89M
·
$312M
$373M
$427M
·
$161M
$93M
$71M
·
$160M
$158M
$137M
·
$127M
Net Income TTM
$9M
$-221M
·
$-58M
$-73M
$-47M
·
$-309M
$-323M
$-355M
·
$-295M
$-298M
$-301M
·
$-252M
Market Cap
$543M
$684M
·
$603M
$539M
$512M
·
$1.69B
$1.83B
$2.82B
·
$1.08B
$1.33B
$1.46B
·
$2.37B
Enterprise Value
$-25M
$69M
·
$-184M
$-322M
$-441M
·
$571M
$598M
$1.65B
·
$83M
$288M
$336M
·
$1.10B
P/E
34.6
-3.3
·
-10.5
-7.3
-10.6
·
-5.1
-5.0
-6.8
·
-3.6
-4.4
-4.8
·
-9.3
P/S
1.7
7.6
·
1.9
1.4
1.2
·
10.5
19.6
39.5
·
6.8
8.4
10.6
·
18.7
P/B
1.0
1.8
·
1.1
0.9
0.8
·
2.9
3.0
4.6
·
2.4
2.9
2.9
·
3.8
P / Tangible Book
1.0
1.8
·
1.1
0.9
0.8
·
2.9
3.0
4.6
·
2.4
2.9
2.9
·
3.8
P / Cash Flow
·
-9.9
·
·
·
-5.8
·
·
·
-28.9
·
·
·
-16.0
·
·
EV / Revenue
-0.1
0.8
·
-0.6
-0.9
-1.0
·
3.5
6.4
23.2
·
0.5
1.8
2.4
·
8.7
Earnings Yield
2.9%
-30.0%
·
-9.5%
-13.7%
-9.4%
·
-19.4%
-19.9%
-14.7%
·
-28.1%
-22.5%
-20.7%
·
-10.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$263M
$263M
$78M
$131M
$54M
Margin Operasi %
-45.1%
-95.0%
-511.5%
-200.3%
-418.2%
Laba Bersih
$-81M
$-199M
$-367M
$-282M
$-191M
EPS Dilusian
$-1.14
$-2.77
$-6.62
$-5.31
$-3.82
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.0
0.0
0.0
0.0
Rasio Lancar
4.9
4.6
5.0
4.2
5.9
Rasio Cepat
4.8
4.5
4.9
4.1
5.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-276M
$-261M
$-351M
$-280M
$555M
Pemilik institusional (13F)
220 pengaju
· $556.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang220
Nilai yang dipegang$556.3M
Posisi baru35
Posisi yang keluar36
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
35 (0 vs Kuartal sebelumnya)
36 (+6 vs Kuartal sebelumnya)
79 (+20 vs Kuartal sebelumnya)
52 (-22 vs Kuartal sebelumnya)
+927K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 9 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 30 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.