Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$476.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata6.0%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.09
$0.14
-165.4%
31 Maret 2026
Mei 13, 2026
$0.00
$0.03
-100.0%
31 Des. 2025
$0.16
$0.20
-19.6%
30 Sep. 2025
$0.04
$0.16
-75.3%
30 Juni 2025
$0.20
$0.03
553.6%
31 Maret 2025
$-0.05
$0.09
-157.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$335M
$345M
$335M
$409M
$340M
$209M
$304M
$291M
Cost of Revenue
$230M
$241M
$242M
$257M
$221M
$156M
$219M
$219M
Gross Profit
$106M
$104M
$92M
$151M
$119M
$53M
$85M
$72M
SG&A Expense
$90M
$94M
$103M
$96M
$77M
$56M
$60M
$47M
Operating Expenses
·
·
·
·
·
·
$2M
·
Operating Income
$16M
$10M
$-11M
$55M
$57M
$11M
$22M
$26M
Interest Income
·
·
·
·
·
·
$3M
·
Other Non-op
$3M
$1M
$666.0K
$2M
$458.0K
$494.0K
$611.0K
$367.8K
Pretax Income
$11M
$8M
$-8M
$58M
$48M
$10M
$20M
$23M
Income Tax
$2M
$2M
$-2M
$14M
$12M
$2M
$4M
$-3M
Net Income
$9M
$6M
$-6M
$44M
$36M
$8M
$15M
$9M
EPS (Basic)
$0.18
$0.11
$-0.15
$0.85
$0.84
$7.85
$-516.98
$-668.04
EPS (Diluted)
$0.18
$0.11
$-0.15
$0.83
$0.76
$7.39
$-516.98
$-668.04
Shares (Basic)
48,378,882
53,113,508
51,291,424
51,568,436
43,193,995
1,030,835
37,010
37,010
Shares (Diluted)
48,754,585
53,359,085
51,457,821
53,145,639
47,310,100
1,095,203
37,010
37,010
EBITDA
$35M
$26M
·
·
$70M
·
$-2M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$4M
$5M
$6M
$147M
$130M
$29M
$18M
$41.1K
Receivables
$43M
$35M
$31M
$28M
$29M
$50M
$52M
·
Inventory
$205M
$225M
$178M
$184M
$159M
$141M
$95M
·
Prepaid Expense
$9M
$11M
$13M
$13M
$16M
$8M
$5M
$0
Current Assets
$269M
$284M
$265M
$334M
$272M
$179M
$142M
$41.1K
PP&E (Net)
$32M
$36M
$28M
$13M
$7M
$8M
$7M
·
PP&E (Gross)
$63M
$68M
$55M
$34M
$27M
$27M
$24M
·
Accum. Depreciation
$31M
$32M
$27M
$22M
$20M
$19M
$17M
·
Goodwill
$20M
$20M
$20M
$20M
$20M
$20M
$14M
$442.0K
Intangibles
$8M
$10M
$12M
$14M
$16M
$18.0K
$11M
·
Other Non-current Assets
$586.0K
$595.0K
$525.0K
·
·
·
·
·
Total Assets
$640M
$605M
$554M
$532M
$487M
$389M
$344M
$417.5K
Accounts Payable
$30M
$34M
$30M
$21M
$20M
$16M
$17M
$451
Accrued Liabilities
$7M
$7M
$5M
$9M
$8M
$9M
$10M
$451
Current Liabilities
$72M
$75M
$46M
$53M
$68M
$32M
$41M
$393.0K
Capital Leases
$28M
$31M
$24M
$28M
·
·
·
·
Deferred Tax
·
·
·
·
$1M
·
·
·
Other Non-current Liabilities
$589.0K
$52.0K
$64.0K
$668.0K
$3M
$4M
$5M
·
Total Liabilities
$216M
$149M
$109M
$87M
$79M
$38M
$50M
·
Long-term Debt
$1M
$1M
$7M
$0
$0
$0
$3M
·
Total Debt
$112M
$41M
·
·
·
·
·
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
$529
$431
Paid-in Capital
$277M
$316M
$312M
$306M
$314M
$293M
$243M
·
Retained Earnings
$148M
$139M
$133M
$139M
$95M
$59M
$51M
$-451
Stockholders' Equity
$424M
$456M
$445M
$445M
$409M
$351M
$294M
$278M
Liabilities + Equity
$640M
$605M
$554M
$532M
$487M
$389M
$344M
$417.5K
Shares Outstanding
47,221,513
53,252,563
52,954,430
51,189,461
51,673,099
41,046,216
5,285,054
4,312,500
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$19M
$16M
$10M
$11M
$13M
$24M
$30M
$30M
Stock-based Comp
$5M
$4M
$12M
$16M
$13M
$1M
$0
·
Deferred Tax
$1M
$2M
$-916.0K
$-2M
$-3M
$22.0K
$2M
$-8M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$794.0K
$97.0K
Other Non-cash
$-57M
$-17M
·
·
$20M
·
·
·
Operating Cash Flow
$-23M
$11M
$-174M
$-113.0K
$79M
$-12M
$45M
$59M
CapEx
$6M
$14M
$11M
$8M
$2M
$2M
$2M
·
Investing Cash Flow
$-4M
$-16M
$3M
$41M
$13M
$-21M
$-62M
$44M
Debt Issued
$1M
$2M
$9M
·
·
·
·
·
Net Debt Issued
$463.0K
$-7M
·
·
·
·
·
·
Financing Cash Flow
$27M
$4M
$30M
$-24M
$9M
$45M
$-6M
$-84M
Net Change in Cash
$-319.0K
$-1M
$-141M
$17M
$101M
$12M
$-4M
$14M
Taxes Paid
$-468.0K
$-13.0K
$1M
$21M
$8M
$3M
$9M
$5M
Free Cash Flow
$-29M
$-3M
·
·
$78M
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
31.6%
30.1%
·
·
35.1%
·
·
·
Operating Margin
4.7%
2.8%
·
·
16.6%
·
·
·
Net Margin
2.6%
1.7%
·
·
10.6%
·
·
·
Pretax Margin
3.1%
2.3%
·
·
14.0%
·
·
·
EBITDA Margin
10.5%
7.5%
·
·
20.5%
·
·
·
ROA
1.4%
1.0%
·
·
8.2%
·
1.1%
·
ROE
2.0%
1.3%
·
·
9.1%
·
19.3%
·
ROIC
2.4%
1.5%
·
·
10.5%
·
-19.1%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.7
3.8
·
·
4.0
·
1.0
·
Quick Ratio
0.6
0.5
·
·
2.5
·
0.6
·
Debt / Equity
0.3
0.1
·
·
·
·
·
·
LT Debt / Equity
0.3
0.1
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.5
0.6
·
·
0.8
·
·
·
Inventory Turnover
1.1
1.2
·
·
1.5
·
·
·
Receivables Turnover
8.7
10.5
·
·
7.3
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$8.99
$8.56
·
·
$7.91
·
$0.95
·
Revenue / Share
$6.88
$6.47
·
·
$7.20
·
·
·
Cash Flow / Share
$-0.47
$0.21
·
·
$1.67
·
·
·
Cash / Share
$0.09
$0.09
·
·
$2.52
·
$0.06
·
EPS (TTM)
$0.18
$0.11
$-0.15
$0.83
$0.76
$7.39
$-516.98
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-2.8%
3.2%
-18.1%
20.0%
62.9%
·
·
·
Revenue CAGR 3Y
-6.4%
0.45%
17.0%
·
·
·
·
·
Revenue CAGR 5Y
9.9%
·
·
·
·
·
·
·
EPS YoY
63.6%
·
·
9.2%
-89.7%
·
·
·
EPS CAGR 3Y
-39.9%
-47.5%
·
·
·
·
·
·
EPS CAGR 5Y
-52.4%
·
·
·
·
·
·
·
Net Income YoY
46.6%
·
·
21.4%
346.2%
·
·
·
Net Income CAGR 3Y
-42.0%
-45.5%
·
·
·
·
·
·
Net Income CAGR 5Y
1.2%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$335M
$345M
$335M
$409M
$340M
$209M
$304M
·
Net Income TTM
$9M
$6M
$-6M
$44M
$36M
$8M
$15M
·
Market Cap
$336M
$335M
·
·
$917M
·
$54M
·
Enterprise Value
$444M
$372M
·
·
·
·
·
·
P/E
39.5
57.3
-84.6
19.5
23.3
1.8
-0.0
·
P/S
1.0
1.0
·
·
2.7
·
0.2
·
P/B
0.8
0.7
·
·
2.2
·
10.8
·
P / Tangible Book
0.8
0.8
1.6
2.0
2.5
1.7
·
·
P / Cash Flow
-14.6
30.0
·
·
11.6
·
-28.2
·
P / FCF
-11.6
-117.0
·
·
11.8
·
·
·
EV / EBITDA
12.6
14.4
·
·
·
·
·
·
EV / FCF
-15.3
-129.7
·
·
·
·
·
·
EV / Revenue
1.3
1.1
·
·
·
·
·
·
Earnings Yield
2.5%
1.8%
-1.2%
5.1%
4.3%
55.1%
-5078.4%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$71M
$71M
$91M
$71M
$107M
$66M
$95M
$83M
$77M
$91M
$94M
$92M
$69M
$78M
$95M
$51M
Cost of Revenue
$55M
$52M
$60M
$50M
$72M
$48M
$65M
$59M
$55M
$62M
$70M
$69M
$49M
$54M
$61M
$36M
Gross Profit
$16M
$19M
$31M
$21M
$35M
$18M
$30M
$24M
$22M
$29M
$24M
$23M
$20M
$24M
$34M
$15M
SG&A Expense
$21M
$22M
$24M
$19M
$23M
$25M
$25M
$22M
$24M
$24M
$25M
$25M
$27M
$25M
$25M
$24M
Operating Income
$-5M
$-3M
$7M
$3M
$13M
$-7M
$5M
$2M
$-2M
$5M
$-1M
$-2M
$-7M
$-833.0K
$9M
$-8M
Other Non-op
$2.0K
$1M
$832.0K
$128.0K
$134.0K
$2M
$1M
$128.0K
$102.0K
$169.0K
$168.0K
$127.0K
$138.0K
$233.0K
$2M
$45.0K
Pretax Income
$-7M
$-4M
$6M
$613.0K
$10M
$-6M
$5M
$587.0K
$-3M
$6M
$-640.0K
$-2M
$-5M
$113.0K
$13M
$-10M
Income Tax
$-2M
$-1M
$187.0K
$733.0K
$2M
$-720.0K
$2M
$78.0K
$497.0K
$-401.0K
$2M
$-2M
$-2M
$108.0K
$4M
$-1M
Net Income
$-6M
$-3M
$5M
$-120.0K
$9M
$-5M
$3M
$509.0K
$-4M
$6M
$-3M
$-148.0K
$-3M
$5.0K
$9M
$-9M
EPS (Basic)
$-0.12
$-0.07
$0.10
$0.00
$0.18
$-0.10
$0.05
$0.01
$-0.07
$0.12
$-0.10
$0.00
$-0.05
$0.00
$0.18
$-0.17
EPS (Diluted)
$-0.12
$-0.07
$0.10
$0.00
$0.18
$-0.10
$0.05
$0.01
$-0.07
$0.12
$-0.07
$0.00
$-0.08
$0.00
$0.21
$-0.17
Shares (Basic)
47,348,476
47,240,034
·
47,180,634
46,914,100
52,338,258
·
53,208,538
53,029,359
52,991,506
·
51,321,026
51,227,484
51,206,226
·
51,745,354
Shares (Diluted)
47,348,476
47,240,034
·
47,180,634
47,092,413
52,338,258
·
53,385,111
53,029,359
53,247,979
·
51,321,026
51,404,653
52,958,555
·
51,745,354
EBITDA
$891.0K
$3M
·
$8M
$17M
$-2M
·
$2M
$-2M
$7M
·
$-2M
$-7M
$2M
·
$-8M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$2M
$4M
$5M
$6M
$5M
$5M
$10M
$4M
$3M
·
$3M
$35M
$88M
·
$151M
Receivables
$46M
$47M
$43M
$44M
$45M
$40M
$35M
$34M
$37M
$30M
·
$30M
$32M
$36M
·
$39M
Inventory
$227M
$215M
$205M
$256M
$258M
$266M
$225M
$264M
$379M
$351M
·
$327M
$301M
$224M
·
$188M
Prepaid Expense
$13M
$12M
$9M
$11M
$12M
$10M
$11M
$18M
$18M
$13M
·
$15M
$12M
$27M
·
$3M
Current Assets
$296M
$282M
$269M
$323M
$327M
$329M
$284M
$340M
$296M
$288M
·
$286M
$312M
$326M
·
$326M
PP&E (Net)
$32M
$32M
$32M
$31M
$42M
$37M
$36M
$33M
$33M
$30M
·
$25M
$23M
$13M
·
$12M
PP&E (Gross)
$65M
$64M
$63M
$62M
$75M
$70M
$68M
$63M
$61M
$58M
·
$51M
$48M
$36M
·
$33M
Accum. Depreciation
$33M
$32M
$31M
$30M
$33M
$33M
$32M
$30M
$29M
$27M
·
$26M
$25M
$23M
·
$21M
Goodwill
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
·
$20M
$20M
$20M
·
$20M
Intangibles
$7M
$7M
$8M
$9M
$9M
$10M
$10M
$11M
$11M
$11M
·
$12M
$13M
$13M
·
$14M
Other Non-current Assets
$578.0K
$578.0K
$586.0K
$587.0K
$588.0K
$630.0K
$595.0K
$525.0K
·
·
·
·
·
·
·
·
Total Assets
$687M
$668M
$640M
$646M
$647M
$646M
$605M
$601M
$599M
$572M
·
$554M
$550M
$537M
·
$510M
Accounts Payable
$45M
$31M
$30M
$31M
$35M
$28M
$34M
$35M
$29M
$26M
·
$39M
$26M
$35M
·
$22M
Accrued Liabilities
$9M
$7M
$7M
$7M
$10M
$7M
$7M
$6M
$6M
$6M
·
$4M
$6M
$5M
·
$8M
Current Liabilities
$91M
$75M
$72M
$73M
$84M
$73M
$75M
$47M
$43M
$40M
·
$57M
$63M
$57M
·
$45M
Capital Leases
$26M
$27M
$28M
$27M
$28M
$29M
$31M
$22M
$23M
$23M
·
$25M
$26M
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
Other Non-current Liabilities
$1M
$773.0K
$589.0K
$425.0K
$211.0K
$174.0K
$52.0K
$57.0K
$59.0K
$62.0K
·
$151.0K
$68.0K
$75.0K
·
$2M
Total Liabilities
$268M
$245M
$216M
$229M
$231M
$240M
$149M
$150M
$149M
$120M
·
$103M
$102M
$90M
·
$54M
Long-term Debt
$788.0K
$1M
$1M
$2M
$907.0K
$1M
$1M
$376.0K
$522.0K
$4M
·
$8M
$9M
·
·
·
Total Debt
$148M
$140M
·
$126M
$116M
$135M
·
$79M
$82M
$57M
·
$632.0K
·
·
·
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
·
$5.0K
$5.0K
$5.0K
·
$5.0K
Paid-in Capital
$280M
$279M
$277M
$275M
$273M
$273M
$316M
$315M
$314M
$312M
·
$315M
$312M
$309M
·
$326M
Retained Earnings
$139M
$144M
$148M
$142M
$142M
$134M
$139M
$136M
$136M
$140M
·
$136M
$136M
$139M
·
$130M
Stockholders' Equity
$419M
$423M
$424M
$417M
$416M
$406M
$456M
$452M
$450M
$452M
$445M
$451M
$448M
$448M
$445M
$456M
Liabilities + Equity
$687M
$668M
$640M
$646M
$647M
$646M
$605M
$601M
$599M
$572M
·
$554M
$550M
$537M
·
$510M
Shares Outstanding
47,683,297
47,241,615
47,221,513
47,185,011
47,093,869
46,860,066
53,252,563
53,210,842
53,084,214
53,009,026
·
51,328,800
51,250,407
51,221,386
·
51,774,665
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$5M
$5M
$5M
$5M
$1M
$8M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
Stock-based Comp
$1M
$2M
$2M
$1M
$668.0K
$1M
$1M
$1M
$1M
$799.0K
$3M
$3M
$3M
$3M
$4M
$4M
Deferred Tax
$-1M
$-951.0K
$-351.0K
$728.0K
$1M
$-403.0K
$2M
$296.0K
$874.0K
$-703.0K
$1M
$-602.0K
$-2M
$72.0K
$268.0K
$-342.0K
Amort. of Intangibles
$500.0K
$500.0K
$584.0K
$500.0K
$600.0K
$500.0K
$631.0K
$500.0K
$500.0K
$500.0K
$526.0K
$500.0K
$600.0K
$500.0K
$536.0K
$500.0K
Other Non-cash
·
$-30M
·
·
·
$-46M
·
·
·
$-31M
·
·
·
$-68M
·
·
Operating Cash Flow
$-7M
$-27M
$11M
$-9M
$20M
$-45M
$38M
$10M
$-15M
$-21M
$-6M
$-39M
$-67M
$-62M
$2M
$-44M
CapEx
$744.0K
$1M
$2M
$907.0K
$1M
$2M
$5M
$2M
$4M
$4M
$4M
$3M
$3M
$1M
$2M
$3M
Investing Cash Flow
$-1M
$-3M
$2M
$-2M
$-220.0K
$-4M
$-5M
$-2M
$-9M
$226.0K
$-4M
$-1M
$5M
$3M
$18M
$-2M
Debt Issued
·
·
$-1.0K
$954.0K
$0
$220.0K
$2M
$0
·
·
$0
$0
·
·
·
·
Net Debt Issued
·
$-248.0K
·
·
·
$69.0K
·
·
·
$-4M
·
·
·
·
·
·
Financing Cash Flow
$8M
$27M
$-14M
$10M
$-19M
$49M
$-38M
$-2M
$26M
$18M
$12M
$9M
$9M
$-70.0K
$-25M
$0
Net Change in Cash
$116.0K
$-2M
$-888.0K
$-480.0K
$1M
$-7.0K
$-5M
$6M
$2M
$-3M
$3M
$-31M
$-53M
$-59M
$-4M
$-46M
Taxes Paid
$-401.0K
$3.0K
$257.0K
$-890.0K
$356.0K
$-191.0K
$7.0K
$-93.0K
$70.0K
$3.0K
$-147.0K
$30.0K
$1M
$-100.0K
$7M
$5M
Free Cash Flow
·
$-28M
·
·
·
$-48M
·
·
·
$-25M
·
·
·
$-64M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
22.9%
26.7%
·
30.2%
32.9%
27.3%
·
28.6%
28.2%
31.8%
·
25.4%
29.0%
31.2%
·
30.4%
Operating Margin
-6.7%
-4.7%
·
4.0%
11.7%
-10.1%
·
2.4%
-2.4%
5.1%
·
-2.1%
-10.0%
-1.1%
·
-16.7%
Net Margin
-7.8%
-4.9%
·
-0.17%
8.0%
-8.0%
·
0.62%
-4.7%
6.9%
·
-0.16%
-3.9%
0.01%
·
-17.7%
Pretax Margin
-10.2%
-6.3%
·
0.86%
9.6%
-9.1%
·
0.71%
-4.1%
6.5%
·
-2.3%
-7.3%
0.14%
·
-19.8%
EBITDA Margin
1.3%
4.0%
·
10.7%
15.9%
-2.6%
·
2.4%
-2.4%
8.2%
·
-2.1%
-10.0%
2.1%
·
-16.7%
ROA
-0.84%
-0.53%
·
-0.02%
1.4%
-0.87%
·
0.09%
-0.63%
1.1%
·
-0.03%
-0.50%
0.00%
·
-1.9%
ROE
-1.3%
-0.83%
·
-0.03%
2.0%
-1.2%
·
0.11%
-0.81%
1.4%
·
-0.03%
-0.59%
0.00%
·
-2.1%
ROIC
-0.65%
-0.46%
·
-0.10%
1.9%
-1.1%
·
0.33%
-0.40%
0.98%
·
-0.03%
-0.83%
-0.01%
·
-1.7%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.3
3.7
·
4.4
3.9
4.5
·
7.2
6.9
7.2
·
5.0
5.0
5.7
·
7.3
Quick Ratio
0.5
0.7
·
0.7
0.6
0.6
·
0.9
1.0
0.8
·
0.6
1.1
2.2
·
4.3
Debt / Equity
0.4
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.1
·
0.0
·
·
·
·
LT Debt / Equity
0.4
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.1
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.2
0.1
·
0.1
0.1
0.2
·
0.2
0.1
0.2
·
0.1
Inventory Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.2
0.3
·
0.4
Receivables Turnover
1.6
1.6
·
1.8
2.6
1.9
·
2.6
2.2
2.7
·
2.7
1.8
2.0
·
1.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.78
$8.95
·
$8.84
$8.83
$8.67
·
$8.49
$8.47
$8.53
·
$8.79
$8.75
$8.74
·
$8.81
Revenue / Share
$1.50
$1.49
·
$1.51
$2.28
$1.26
·
$1.55
$1.45
$1.70
·
$1.80
$1.35
$1.48
·
$0.99
Cash Flow / Share
·
$-0.56
·
·
·
$-0.86
·
·
·
$-0.40
·
·
·
$-1.18
·
·
Cash / Share
$0.05
$0.04
·
$0.11
$0.12
$0.10
·
$0.18
$0.08
$0.05
·
$0.06
$0.68
$1.71
·
$2.92
EPS (TTM)
$-0.09
$0.21
·
$0.13
$0.14
$-0.11
·
$-0.01
$-0.02
$-0.03
·
$0.13
$-0.04
$0.51
·
$0.81
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$304M
$340M
·
$339M
$351M
$320M
·
$345M
$355M
$347M
·
$335M
$294M
$364M
·
$430M
Net Income TTM
$-4M
$10M
·
$6M
$7M
$-6M
·
$417.0K
$-240.0K
$709.0K
·
$6M
$-3M
$27M
·
$46M
Market Cap
$301M
$294M
·
$386M
$283M
$351M
·
$269M
$367M
$381M
·
$767M
$753M
$882M
·
$960M
Enterprise Value
$447M
$432M
·
$508M
$394M
$481M
·
$338M
$445M
$434M
·
$764M
·
·
·
·
P/E
-70.2
29.6
·
63.0
42.9
-68.1
·
-505.0
-346.0
-239.3
·
114.9
-367.5
33.8
·
22.9
P/S
1.0
0.9
·
1.1
0.8
1.1
·
0.8
1.0
1.1
·
2.3
2.6
2.4
·
2.2
P/B
0.7
0.7
·
0.9
0.7
0.9
·
0.6
0.8
0.8
·
1.7
1.7
2.0
·
2.1
P / Tangible Book
0.8
0.7
·
1.0
0.7
0.9
·
0.6
0.9
0.9
·
1.8
1.8
2.1
·
2.3
P / Cash Flow
·
-11.0
·
·
·
-7.8
·
·
·
-17.7
·
·
·
-14.1
·
·
EV / Revenue
1.5
1.3
·
1.5
1.1
1.5
·
1.0
1.3
1.3
·
2.3
·
·
·
·
Earnings Yield
-1.4%
3.4%
·
1.6%
2.3%
-1.5%
·
-0.20%
-0.29%
-0.42%
·
0.87%
-0.27%
3.0%
·
4.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
Pendapatan
$335M
$345M
$335M
·
·
Margin Kotor %
31.6%
30.1%
·
·
·
Margin Operasi %
4.7%
2.8%
·
·
·
Laba Bersih
$9M
$6M
$-6M
·
·
EPS Dilusian
$0.18
$0.11
$-0.15
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
Utang / Ekuitas
0.3
0.1
·
·
·
Rasio Lancar
3.7
3.8
·
·
·
Rasio Cepat
0.6
0.5
·
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
Arus Kas Bebas
$-29M
$-3M
·
·
·
Pemilik institusional (13F)
151 pengaju
· $165.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang151
Nilai yang dipegang$165.6M
Posisi baru17
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
17 (-11 vs Kuartal sebelumnya)
15 (-4 vs Kuartal sebelumnya)
70 (+14 vs Kuartal sebelumnya)
37 (-3 vs Kuartal sebelumnya)
+1.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Green Equity Investors V, L.P. (2), Green Equity Investors Side V, L.P. (2), LGP Parts Coinvest LLC (2), LGP Associates V LLC (2), GEI Capital V, LLC (2), Green V Holdings, LLC (2), Leonard Green & Partners, L.P. (2), LGP Management, Inc. (2), Peridot Coinvest Manager LLC (2)
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 11 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.