Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$990.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata88.2%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-0.20
$-0.66
69.7%
31 Maret 2026
Mei 6, 2026
$-0.54
$-0.58
7.1%
31 Des. 2025
$2.48
$-0.66
474.1%
30 Sep. 2025
$-0.72
$-0.79
8.9%
30 Juni 2025
$-1.33
$-1.39
4.5%
31 Maret 2025
$-1.17
$-1.63
28.3%
31 Des. 2024
$-1.57
$-2.08
24.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$72M
$29M
$7M
$0
$6M
$79M
$16M
$15M
$9M
$0
R&D Expense
$65M
$56M
$49M
$70M
$69M
$107M
$86M
$73M
$44M
$33M
SG&A Expense
$20M
$18M
$23M
$24M
$29M
$37M
$33M
$35M
$17M
$12M
Operating Expenses
$84M
$74M
$72M
$94M
$139M
$144M
$119M
$108M
$61M
·
Operating Income
$-12M
$-45M
$-65M
$-94M
$-133M
$-65M
$-103M
$-93M
$-52M
$-45M
Other Non-op
$6M
$6M
$3M
$1M
$302.0K
$3M
$4M
$3M
$368.0K
$399.0K
Pretax Income
$-6M
$-40M
$-61M
$-93M
$-132M
$-62M
$-98M
$-90M
$-52M
$-45M
Income Tax
$0
$330.0K
$33.0K
$0
$-3M
$0
$-774.0K
$1M
$-9M
$-618.0K
Net Income
$-6M
$-40M
$-61M
$-93M
$-130M
$-62M
$-98M
$-91M
$-43M
$-44M
EPS (Basic)
$-0.55
$-6.69
$-13.38
$-23.08
$-3.00
·
·
·
·
·
EPS (Diluted)
$-0.55
$-6.69
$-13.38
$-23.08
$-3.00
·
·
·
·
·
Shares (Basic)
11,210,934
6,004,560
4,577,371
4,034,105
43,280,383
·
·
·
·
·
Shares (Diluted)
11,210,934
6,004,560
4,577,371
4,034,105
43,280,383
·
·
·
·
·
EBITDA
$-12M
$-45M
$-64M
$-94M
$-132M
$-64M
$-102M
$-93M
$-52M
$-45M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$58M
$38M
$20M
$52M
$46M
$59M
$47M
$41M
$82M
$29M
Short-term Investments
·
·
·
·
·
·
·
$177M
$38M
$24M
Receivables
$974.0K
$0
$43.0K
$944.0K
$336.0K
$1M
$3M
$2M
$2M
$0
Prepaid Expense
$5M
$3M
$3M
$4M
$7M
$7M
$5M
$2M
$898.0K
$611.2K
Current Assets
$255M
$116M
$134M
$97M
$154M
$224M
$283M
$223M
$123M
$54M
PP&E (Net)
$221.0K
$284.0K
$385.0K
$743.0K
$1M
$2M
$2M
$557.0K
$860.0K
$214.7K
PP&E (Gross)
·
·
$595.0K
$2M
$2M
$3M
$3M
$1M
$1M
$409.3K
Accum. Depreciation
·
·
$210.0K
$2M
$1M
$2M
$1M
$1M
$414.0K
$194.6K
Goodwill
·
·
·
·
·
$13M
$13M
$13M
$13M
$13M
Intangibles
·
·
·
·
·
·
·
·
$29M
$29M
Other Non-current Assets
$312.0K
$312.0K
$312.0K
$889.0K
$2M
$6M
$2M
$3M
$340.0K
·
Total Assets
$258M
$119M
$137M
$102M
$191M
$283M
$340M
$268M
$169M
$98M
Accounts Payable
$1M
$585.0K
$461.0K
$2M
$3M
$5M
$2M
$4M
·
·
Accrued Liabilities
$8M
$7M
$6M
$7M
$7M
$12M
$8M
$10M
$6M
$5M
Current Liabilities
$49M
$48M
$39M
$16M
$16M
$24M
$24M
$18M
$13M
$7M
Capital Leases
$2M
$3M
$1M
$101.0K
$3M
$7M
$9M
$0
·
·
Deferred Tax
·
·
·
·
·
$3M
$3M
$3M
·
·
Total Liabilities
$51M
$86M
$96M
$19M
$22M
$43M
$67M
$57M
$56M
$18M
Common Stock
$16.0K
$7.0K
$5.0K
$4.0K
$48.0K
$34.0K
$32.0K
$25.0K
$20.0K
$17.2K
Paid-in Capital
·
·
·
·
·
·
·
$553M
$365M
$289M
Retained Earnings
$-832M
$-826M
$-786M
$-725M
$-631M
$-502M
$-439M
$-342M
$-251M
$-208M
AOCI
$-41.0K
$-211.0K
$-81.0K
$-803.0K
$-419.0K
$-270.0K
$-201.0K
$-347.0K
$-392.0K
$-600.8K
Stockholders' Equity
$207M
$33M
$41M
$83M
$169M
$241M
$273M
$211M
$113M
$80M
Liabilities + Equity
$258M
$119M
$137M
$102M
$191M
$283M
$340M
$268M
$169M
$98M
Shares Outstanding
15,855,329
7,457,240
5,482,752
4,074,552
48,120,437
34,026,680
32,558,307
25,495,425
20,137,974
17,246,754
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$129.0K
$129.0K
$450.0K
$498.0K
$466.0K
$691.0K
$494.0K
$643.0K
$219.0K
·
Stock-based Comp
$5M
$3M
$5M
$7M
$5M
$22M
$21M
$28M
$9M
$5M
Deferred Tax
·
$0
$0
$0
$-3M
$0
$-774.0K
$1M
$-9M
$-618.0K
Restructuring
·
·
$0
$1M
$2M
$4M
$2M
·
·
·
Other Non-cash
$-40M
$-14M
$78M
$2M
$33M
$-23M
$-7M
·
·
·
Operating Cash Flow
$-41M
$-51M
$23M
$-84M
$-93M
$-63M
$-84M
$-65M
$2M
$-35M
CapEx
$66.0K
$28.0K
$255.0K
$102.0K
$3M
$470.0K
$2M
$340.0K
$865.0K
$147.0K
Investing Cash Flow
$-113M
$40M
$-69M
$91M
$27M
$68M
$-50M
$-135M
$-16M
$36M
Stock Issued
$2M
$2M
$5M
$325.0K
$53M
$5M
$135M
$155M
$65M
·
Net Stock Activity
$2M
$2M
$5M
$325.0K
$53M
$5M
$135M
·
·
·
Financing Cash Flow
$175M
$29M
$14M
$614.0K
$53M
$8M
$140M
$160M
$67M
$153.0K
Net Change in Cash
$20M
$19M
$-33M
$7M
$-14M
$13M
$5M
$-41M
$53M
$1M
Taxes Paid
·
$400.0K
$0
·
·
·
·
·
·
·
Free Cash Flow
$-41M
$-51M
$22M
$-85M
$-96M
$-63M
$-86M
$-65M
$995.5K
$-35M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
-16.8%
-159.3%
-902.5%
·
-2121.7%
-81.9%
-643.4%
-626.4%
·
·
Net Margin
-8.5%
-140.9%
-854.8%
·
-2076.3%
-78.6%
-611.6%
-613.0%
·
·
Pretax Margin
-8.5%
-139.7%
-854.3%
·
-2116.8%
-78.6%
-616.5%
-605.6%
·
·
EBITDA Margin
-16.6%
-158.8%
-896.2%
·
-2114.2%
-81.0%
-640.4%
-626.4%
·
·
ROA
-3.2%
-31.4%
-51.3%
-63.6%
-54.8%
-20.0%
-32.1%
-41.5%
-32.0%
-38.2%
ROE
-5.5%
-135.4%
-147.9%
-100.6%
-66.0%
-24.3%
-45.4%
-41.2%
-44.4%
-44.6%
ROIC
-5.9%
-137.3%
-157.4%
-113.9%
-77.0%
·
-37.3%
-44.6%
-38.1%
-55.9%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
5.2
2.4
3.4
6.0
9.6
9.2
11.6
12.0
9.1
7.5
Quick Ratio
1.2
0.8
0.5
3.3
2.9
2.5
2.1
11.9
9.1
7.4
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.4
0.2
0.1
·
0.0
0.3
0.1
0.1
·
·
Receivables Turnover
148.5
1326.5
14.5
·
8.0
34.4
5.5
6.3
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$13.04
$4.47
$7.50
$1.69
$3.51
$7.07
$8.39
$8.26
$5.62
$4.63
Revenue / Share
$6.45
$4.75
$1.56
·
·
·
·
·
·
·
Cash Flow / Share
$-3.67
$-8.51
$4.97
$-1.74
·
·
·
·
·
·
Cash / Share
$3.69
$5.14
$3.62
$1.07
$0.95
$1.75
$1.44
$1.63
$4.07
$1.66
EPS (TTM)
$-0.55
$-6.69
$-13.38
$-23.08
$-3.00
$-1.77
$-3.60
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
153.5%
298.2%
·
·
-92.1%
·
·
·
·
·
Revenue CAGR 3Y
·
65.8%
-55.1%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.8%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$72M
$29M
$7M
$0
$6M
$79M
$16M
$15M
$9M
$0
Net Income TTM
$-6M
$-40M
$-61M
$-93M
$-130M
$-62M
$-98M
$-91M
$-43M
$-44M
Market Cap
$539M
$118M
$54M
$763M
$1.35B
$2.47B
$7.99B
$6.92B
$10.93B
$2.51B
P/E
-61.8
-2.4
-0.7
-0.7
-9.3
-41.0
-68.2
·
·
·
P/S
7.5
4.1
7.5
·
215.1
31.2
500.8
467.5
1212.4
·
P/B
2.6
3.5
1.3
9.2
8.0
10.3
29.3
32.9
96.7
31.5
P / Tangible Book
2.6
3.5
1.3
9.2
8.0
10.8
·
·
·
·
P / Cash Flow
-13.1
-2.3
2.4
-9.0
-14.4
-39.2
-95.1
-106.5
5878.7
-72.1
P / FCF
-13.1
-2.3
2.4
-9.0
-13.9
-38.9
-93.4
-106.0
10984.2
-71.8
Earnings Yield
-1.6%
-42.4%
-136.0%
-148.0%
-10.7%
-2.4%
-1.5%
·
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$13M
$8M
$42M
$11M
$10M
$9M
$7M
$7M
$9M
$6M
$7M
$0
$0
$0
·
·
R&D Expense
$15M
$15M
$17M
$17M
$16M
$15M
$14M
$14M
$16M
$12M
$11M
$11M
$13M
$15M
$17M
$18M
SG&A Expense
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$9M
$4M
$5M
$5M
$6M
$5M
Operating Expenses
$20M
$20M
$23M
$22M
$21M
$19M
$19M
$18M
$21M
$17M
$20M
$15M
$17M
$20M
$23M
$23M
Operating Income
$-6M
$-11M
$20M
$-11M
$-11M
$-10M
$-12M
$-11M
$-12M
$-11M
$-13M
$-15M
$-17M
$-20M
$-23M
$-23M
Other Non-op
$2M
$2M
$2M
$2M
$895.0K
$1M
$1M
$1M
$1M
$2M
$2M
$628.0K
$592.0K
$609.0K
$583.0K
$256.0K
Pretax Income
·
·
$22M
$-9M
$-10M
·
$-10M
$-10M
$-11M
·
$-11M
$-14M
$-17M
·
·
·
Income Tax
·
·
$0
$0
$0
·
$-76.0K
$0
$406.0K
·
$33.0K
$0
$0
·
·
·
Net Income
$-4M
$-9M
$22M
$-9M
$-10M
$-9M
$-10M
$-10M
$-11M
$-9M
$-11M
$-14M
$-17M
$-19M
$-22M
$-23M
EPS (Basic)
$-0.20
$-0.54
$2.67
$-0.72
$-1.33
$-1.17
$-1.54
$-1.51
$-1.98
$-1.66
$-1.75
$-3.29
$-3.88
$-4.46
$-21.61
$-0.48
EPS (Diluted)
$-0.20
$-0.54
$2.67
$-0.72
$-1.33
$-1.17
$-1.54
$-1.51
$-1.98
$-1.66
$-1.75
$-3.29
$-3.88
$-4.46
$-21.61
$-0.48
Shares (Basic)
18,853,646
16,900,232
·
12,686,122
7,655,854
7,506,321
·
6,351,431
5,642,752
5,483,313
·
4,380,444
4,355,007
4,251,037
·
48,448,399
Shares (Diluted)
18,853,646
16,900,232
·
12,686,122
7,655,854
7,506,321
·
6,351,431
5,642,752
5,483,313
·
4,380,444
4,355,007
4,251,037
·
48,448,399
EBITDA
$-6M
$-11M
·
$-11M
$-11M
$-10M
·
$-11M
$-12M
$-11M
·
$-15M
$-17M
$-19M
·
$-23M
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$32M
$31M
$58M
$23M
$24M
$23M
$38M
$28M
$19M
$19M
$20M
$27M
$22M
$43M
$52M
$55M
Receivables
$822.0K
$451.0K
$974.0K
$912.0K
·
·
$0
$0
$0
$43.0K
$43.0K
$0
$342.0K
$717.0K
$944.0K
$1M
Prepaid Expense
$7M
$6M
$5M
$3M
$2M
$4M
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$6M
$4M
$5M
Current Assets
$328M
$233M
$255M
$237M
$77M
$96M
$116M
$98M
$113M
$117M
$134M
$50M
$64M
$80M
$97M
$115M
PP&E (Net)
$315.0K
$214.0K
$221.0K
$229.0K
$219.0K
$251.0K
$284.0K
$316.0K
$349.0K
$367.0K
$385.0K
$561.0K
$541.0K
$619.0K
$743.0K
$867.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
Other Non-current Assets
$312.0K
$312.0K
$312.0K
$312.0K
$312.0K
$312.0K
$312.0K
$312.0K
$312.0K
$312.0K
$312.0K
$552.0K
$332.0K
$334.0K
$889.0K
$2M
Total Assets
$331M
$236M
$258M
$240M
$81M
$99M
$119M
$100M
$115M
$120M
$137M
$52M
$67M
$83M
$102M
$122M
Accounts Payable
$1M
$1M
$1M
$2M
$743.0K
$875.0K
$585.0K
$1M
$801.0K
$727.0K
$461.0K
$758.0K
$904.0K
$1M
$2M
$2M
Accrued Liabilities
$3M
$3M
$8M
$6M
$3M
$2M
$7M
$5M
$4M
$2M
$6M
$4M
$4M
$3M
$7M
$6M
Current Liabilities
$23M
$35M
$49M
$53M
$47M
$47M
$48M
$42M
$41M
$39M
$39M
$7M
$9M
$10M
$16M
$15M
Capital Leases
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$113.0K
$451.0K
$791.0K
$1M
$50.0K
$64.0K
$80.0K
$101.0K
$918.0K
Total Liabilities
$25M
$37M
$51M
$57M
$63M
$72M
$86M
$74M
$81M
$87M
$96M
$10M
$12M
$13M
$19M
$19M
Common Stock
$20.0K
$16.0K
$16.0K
$16.0K
$8.0K
$8.0K
$7.0K
$6.0K
$6.0K
$5.0K
$5.0K
$53.0K
$52.0K
$52.0K
$4.0K
$48.0K
Retained Earnings
$-845M
$-841M
$-832M
$-854M
$-845M
$-835M
$-826M
$-816M
$-806M
$-795M
$-786M
$-775M
$-760M
$-743M
$-725M
$-702M
AOCI
$-623.0K
$-368.0K
$-41.0K
$-90.0K
$-279.0K
$-253.0K
$-211.0K
$-156.0K
$-293.0K
$-239.0K
$-81.0K
$-275.0K
$-325.0K
$-513.0K
$-803.0K
$-999.0K
Stockholders' Equity
$306M
$199M
$207M
$183M
$18M
$27M
$33M
$26M
$35M
$33M
$41M
$42M
$55M
$70M
$83M
$102M
Liabilities + Equity
$331M
$236M
$258M
$240M
$81M
$99M
$119M
$100M
$115M
$120M
$137M
$52M
$67M
$83M
$102M
$122M
Shares Outstanding
19,850,342
15,892,353
15,855,329
15,816,987
7,672,249
7,618,885
7,457,240
6,354,414
6,345,561
5,482,752
5,482,752
52,614,194
52,450,731
52,015,268
4,074,552
48,481,194
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$20.0K
$26.0K
$32.0K
$32.0K
$32.0K
$33.0K
$32.0K
$33.0K
$32.0K
$32.0K
$84.0K
$116.0K
$126.0K
$124.0K
$124.0K
$134.0K
Stock-based Comp
$2M
$1M
$1M
$2M
$834.0K
$712.0K
$751.0K
$797.0K
$833.0K
$739.0K
$959.0K
$1M
$1M
$2M
$2M
$2M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$-700.0K
$800.0K
Other Non-cash
·
$-14M
·
·
·
$-15M
·
·
·
$-10M
·
·
·
$-6M
·
·
Operating Cash Flow
$-15M
$-22M
$14M
$-15M
$-17M
$-23M
$-407.0K
$-15M
$-17M
$-18M
$74M
$-14M
$-14M
$-23M
$-19M
$-20M
CapEx
$0
$19.0K
$24.0K
$42.0K
$0
$0
$0
$0
$14.0K
$14.0K
$71.0K
$136.0K
$48.0K
$0
$0
$102.0K
Investing Cash Flow
$-92M
$-5M
$21M
$-158M
$17M
$7M
$-7M
$24M
$5M
$17M
$-90M
$19M
$-8M
$10M
$17M
$31M
Stock Issued
$0
$0
$0
$0
$0
$2M
$2M
$0
$0
$0
$0
$0
$54.0K
$4M
$325.0K
$0
Net Stock Activity
·
$0
·
·
·
$2M
·
·
·
$0
·
·
·
$4M
·
·
Financing Cash Flow
$109M
$149.0K
$456.0K
$172M
$357.0K
$2M
$17M
$0
$12M
$0
$9M
$0
$134.0K
$4M
$437.0K
$0
Net Change in Cash
$1M
$-27M
$36M
$-1M
$593.0K
$-15M
$10M
$9M
$459.0K
$-1M
$-7M
$5M
$-22M
$-9M
$-2M
$12M
Free Cash Flow
·
$-22M
·
·
·
$-23M
·
·
·
$-18M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-47.4%
-138.4%
·
-100.9%
-115.2%
-105.5%
·
-160.1%
-143.0%
-185.5%
·
·
·
·
·
·
Net Margin
-28.8%
-110.5%
·
-85.2%
-105.9%
-93.6%
·
-140.4%
-130.7%
-156.9%
·
·
·
·
·
·
Pretax Margin
·
·
·
-85.2%
-105.9%
·
·
-140.4%
-125.9%
·
·
·
·
·
·
·
EBITDA Margin
-47.4%
-138.1%
·
-100.9%
-115.2%
-105.2%
·
-160.1%
-143.0%
-184.9%
·
·
·
·
·
·
ROA
-1.9%
-5.4%
·
-5.4%
-10.4%
-8.1%
·
-12.7%
-12.3%
-8.9%
·
-16.7%
-16.1%
-15.4%
·
-12.5%
ROE
-2.4%
-8.0%
·
-8.8%
-38.6%
-29.5%
·
-28.4%
-24.9%
-17.6%
·
-20.0%
-18.9%
-17.5%
·
-14.1%
ROIC
·
·
·
-6.0%
-61.3%
·
·
-42.1%
-36.5%
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
14.0
6.6
·
4.4
1.6
2.0
·
2.4
2.7
3.0
·
7.0
7.3
8.0
·
7.4
Quick Ratio
1.4
0.9
·
0.4
0.5
0.5
·
0.7
0.5
0.5
·
3.7
2.5
4.4
·
3.6
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
·
·
·
·
Receivables Turnover
32.5
33.3
·
23.7
·
·
·
·
49.9
15.2
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$15.40
$12.50
·
$11.55
$2.36
$3.56
·
$4.09
$5.47
$5.95
·
$0.79
$1.05
$1.35
·
$2.11
Revenue / Share
$0.71
$0.49
·
$0.85
$1.26
$1.25
·
$1.08
$1.51
$1.05
·
·
·
·
·
·
Cash Flow / Share
·
$-1.31
·
·
·
$-3.12
·
·
·
$-3.35
·
·
·
$-0.46
·
·
Cash / Share
$1.63
$1.96
·
$1.42
$3.13
$3.07
·
$4.48
$3.03
$3.42
·
$0.51
$0.41
$0.84
·
$1.13
EPS (TTM)
$1.21
$0.08
·
$-4.76
$-5.55
$-6.20
·
$-6.90
$-8.68
$-10.58
·
$-33.24
$-30.43
$-27.06
·
$-2.84
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$75M
$71M
·
$37M
$33M
$32M
·
$28M
$21M
$13M
·
·
·
·
·
·
Net Income TTM
$-42.0K
$-6M
·
$-39M
$-39M
$-40M
·
$-41M
$-46M
$-51M
·
$-73M
$-81M
$-89M
·
$-131M
Market Cap
$545M
$441M
·
$405M
$139M
$73M
·
$96M
$87M
$73M
·
$562M
$724M
$524M
·
$954M
P/E
22.7
346.9
·
-5.4
-3.3
-1.5
·
-2.2
-1.6
-1.3
·
-0.3
-0.5
-0.4
·
-6.9
P/S
7.3
6.2
·
10.9
4.2
2.3
·
3.4
4.1
5.6
·
·
·
·
·
·
P/B
1.8
2.2
·
2.2
7.7
2.7
·
3.7
2.5
2.2
·
13.5
13.2
7.5
·
9.3
P / Tangible Book
1.8
2.2
·
2.2
7.7
2.7
·
3.7
2.5
2.2
·
13.5
13.2
7.5
·
9.3
P / Cash Flow
·
-20.0
·
·
·
-3.1
·
·
·
-4.0
·
·
·
-22.4
·
·
Earnings Yield
4.4%
0.29%
·
-18.6%
-30.6%
-64.8%
·
-45.6%
-63.3%
-79.5%
·
-311.2%
-220.5%
-268.4%
·
-14.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$72M
$29M
$7M
$0
$6M
Margin Operasi %
-16.8%
-159.3%
-902.5%
·
-2121.7%
Laba Bersih
$-6M
$-40M
$-61M
$-93M
$-130M
EPS Dilusian
$-0.55
$-6.69
$-13.38
$-23.08
$-3.00
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
5.2
2.4
3.4
6.0
9.6
Rasio Cepat
1.2
0.8
0.5
3.3
2.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-41M
$-51M
$22M
$-85M
$-96M
Pemilik institusional (13F)
98 pengaju
· $534.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang98
Nilai yang dipegang$534.7M
Posisi baru36
Posisi yang keluar13
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
36 (+19 vs Kuartal sebelumnya)
13 (+4 vs Kuartal sebelumnya)
34 (+6 vs Kuartal sebelumnya)
17 (+1 vs Kuartal sebelumnya)
+5.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
34 orang dalam
· 14 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 11 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.