Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata2.3%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.19
$-0.20
6.9%
31 Maret 2026
Mei 11, 2026
$-0.19
$-0.19
-0.69%
31 Des. 2025
$-0.17
$-0.18
7.4%
30 Sep. 2025
$-0.17
$-0.16
-4.2%
30 Juni 2025
$-0.18
$-0.19
7.1%
31 Maret 2025
$-0.18
$-0.18
2.0%
31 Des. 2024
$-0.18
$-0.18
-2.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
·
·
·
·
·
·
·
$500.0K
R&D Expense
$25M
$19M
$13M
$8M
$9M
$8M
$8M
$5M
SG&A Expense
$10M
$8M
$8M
$6M
$5M
$4M
$4M
$3M
Operating Expenses
$34M
$27M
$21M
$14M
$14M
$13M
$12M
$7M
Operating Income
$-34M
$-27M
$-21M
$-14M
$-14M
$-13M
$-12M
$-7M
Interest Income
$2M
$2M
$2M
·
·
·
·
·
Other Non-op
$2M
$2M
$2M
$353.0K
$82.0K
$229.0K
$119.0K
$-68.0K
Pretax Income
$-33M
$-24M
$-19M
$-14M
$-14M
$-12M
$-11M
$-6M
Income Tax
$28.0K
$30.0K
$43.0K
$28.0K
$28.0K
$27.0K
$31.0K
$80.0K
Net Income
$-33M
$-24M
$-19M
$-14M
$-14M
$-12M
$-11M
$-6M
EPS (Basic)
$-0.70
$-0.60
$-0.60
$-0.52
$-0.65
·
·
·
Shares (Basic)
46,980,777
40,404,681
32,566,723
26,443,067
20,773,399
·
·
·
EBITDA
$-34M
$-27M
$-21M
$-14M
$-14M
·
$-12M
$-7M
Neraca20
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$16M
$3M
$5M
$5M
$5M
$7M
$4M
$17M
Short-term Investments
$44M
$41M
$48M
$29M
$40M
$20M
$4M
·
Receivables
$258.0K
$236.0K
$369.0K
$82.0K
$130.0K
$340.0K
$823.0K
$780.0K
Prepaid Expense
$481.0K
$227.0K
$411.0K
$251.0K
$197.0K
$64.0K
$47.0K
$369.0K
Current Assets
$61M
$45M
$54M
$34M
$45M
$28M
$9M
$18M
PP&E (Net)
$145.0K
$148.0K
$131.0K
$136.0K
$70.0K
$74.0K
$64.0K
$96.0K
PP&E (Gross)
$295.0K
$262.0K
$231.0K
$216.0K
$137.0K
$131.0K
$107.0K
$120.0K
Accum. Depreciation
$150.0K
$114.0K
$100.0K
$80.0K
$67.0K
$57.0K
$43.0K
$24.0K
Total Assets
$61M
$46M
$54M
$34M
$46M
$28M
$9M
$18M
Accounts Payable
$1M
$940.0K
$926.0K
$734.0K
$509.0K
$1M
$182.0K
$483.0K
Accrued Liabilities
$4M
$4M
$2M
$1M
$966.0K
$864.0K
$1M
$808.0K
Current Liabilities
$5M
$5M
$3M
$2M
$2M
$2M
$1M
$1M
Capital Leases
$124.0K
$225.0K
$316.0K
$396.0K
$3.0K
$46.0K
$105.0K
·
Common Stock
$0
$0
$0
$0
$0
$0
·
·
Paid-in Capital
$229M
$181M
$167M
$128M
$127M
$95M
$64M
$63M
Retained Earnings
$-173M
$-140M
$-116M
$-96M
$-83M
$-69M
$-57M
$-46M
AOCI
$50.0K
$23.0K
$6.0K
$-74.0K
$-51.0K
$-2.0K
$2.0K
·
Stockholders' Equity
$56M
$41M
$51M
$32M
$44M
$26M
$8M
$17M
Liabilities + Equity
$61M
$46M
$54M
$34M
$46M
$28M
$9M
$18M
Shares Outstanding
53,742,370
42,818,660
37,958,000
26,443,067
26,443,067
18,746,157
12,006,874
11,956,874
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
$4M
$2M
$2M
$2M
$2M
$2M
$1M
$620.0K
Deferred Tax
$0
$0
·
·
·
·
·
·
Operating Cash Flow
$-29M
$-22M
$-19M
$-12M
$-12M
$-9M
$-9M
$-6M
CapEx
$40.0K
$25.0K
$24.0K
$81.0K
$22.0K
$47.0K
$2.0K
$50.0K
Investing Cash Flow
$-2M
$9M
$-18M
$12M
$-21M
$-16M
$-4M
$-50.0K
Stock Issued
$43M
$12M
$37M
$0
$30M
$29M
·
$15M
Net Stock Activity
$43M
$12M
$37M
$0
$30M
·
·
$15M
Financing Cash Flow
$44M
$12M
$37M
$-6.0K
$30M
$29M
$70.0K
$21M
Net Change in Cash
$13M
$-2M
$-185.0K
$21.0K
$-3M
$4M
$-13M
$15M
Free Cash Flow
$-29M
$-22M
$-19M
$-12M
$-12M
·
$-9M
$-6M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
·
·
·
·
·
·
·
-1352.2%
Net Margin
·
·
·
·
·
·
·
-1146.8%
Pretax Margin
·
·
·
·
·
·
·
-1130.8%
EBITDA Margin
·
·
·
·
·
·
·
-1352.2%
ROA
-60.8%
-48.6%
-43.8%
-34.2%
-36.9%
·
-77.8%
-56.9%
ROE
-78.7%
-55.1%
-36.3%
-40.9%
-29.8%
·
-123.0%
-54.3%
ROIC
-61.4%
-65.6%
-41.8%
-44.1%
-31.1%
·
-152.6%
-40.3%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
11.8
8.3
19.3
15.6
29.8
·
6.7
13.9
Quick Ratio
11.7
8.2
19.1
15.5
29.7
·
6.6
13.6
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
·
·
·
·
·
·
·
0.0
Receivables Turnover
·
·
·
·
·
·
·
1.2
Per Saham2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$1.04
$0.95
$1.35
$1.20
$1.66
·
$0.63
$1.42
Cash / Share
$0.29
$0.07
$0.12
$0.18
$0.18
·
$0.32
$1.41
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
·
·
·
·
·
·
·
$500.0K
Net Income TTM
$-33M
$-24M
$-19M
$-14M
$-14M
$-12M
$-11M
$-6M
Market Cap
$428M
$233M
$108M
$42M
$99M
·
$58M
$35M
P/S
·
·
·
·
·
·
·
69.6
P/B
7.6
5.7
2.1
1.3
2.2
·
7.6
2.0
P / Tangible Book
7.6
5.7
2.1
1.3
2.2
7.3
·
·
P / Cash Flow
-14.7
-10.5
-5.8
-3.6
-8.1
·
-6.4
-6.1
P / FCF
-14.7
-10.5
-5.7
-3.6
-8.0
·
-6.4
-6.1
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$8M
$8M
$7M
$6M
$6M
$6M
$6M
$5M
$4M
$4M
$4M
$3M
$3M
$4M
$2M
$2M
SG&A Expense
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Operating Income
$-10M
$-10M
$-9M
$-9M
$-8M
$-8M
$-8M
$-7M
$-6M
$-6M
$-6M
$-5M
$-5M
$-6M
$-4M
$-3M
Interest Income
·
$470.0K
$472.0K
$440.0K
$313.0K
$444.0K
$543.0K
$618.0K
$524.0K
$616.0K
·
·
·
·
·
·
Other Non-op
$366.0K
$447.0K
$1M
$-21.0K
$314.0K
$443.0K
$2M
$-2.0K
$2.0K
$597.0K
$709.0K
$693.0K
$271.0K
$256.0K
$229.0K
$76.0K
Pretax Income
$-10M
$-10M
$-9M
$-9M
$-8M
$-8M
$-8M
$-6M
$-5M
$-5M
$-5M
$-4M
$-4M
$-5M
$-4M
$-3M
Income Tax
$7.0K
$7.0K
$10.0K
$6.0K
$6.0K
$6.0K
$9.0K
$7.0K
$7.0K
$7.0K
$22.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
Net Income
$-10M
$-10M
$-9M
$-9M
$-8M
$-8M
$-8M
$-6M
$-5M
$-5M
$-5M
$-4M
$-4M
$-5M
$-4M
$-3M
EPS (Basic)
$-0.19
$-0.19
$-0.17
$-0.17
$-0.18
$-0.18
$-0.18
$-0.15
$-0.13
$-0.14
$-0.12
$-0.12
$-0.16
$-0.20
$-0.14
$-0.12
Shares (Basic)
53,894,295
53,793,490
·
49,630,119
42,957,619
42,843,938
·
42,751,577
38,068,378
37,958,000
·
37,949,422
27,312,008
26,448,941
·
26,443,067
EBITDA
$-10M
$-10M
·
$-9M
$-8M
$-8M
·
$-7M
$-6M
$-6M
·
$-5M
$-5M
$-6M
·
$-3M
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$5M
$16M
$3M
$4M
$3M
$3M
$4M
$14M
$2M
$5M
$2M
$6M
$2M
$5M
$3M
Short-term Investments
$38M
$46M
$44M
$52M
$26M
$34M
$41M
$46M
$40M
$44M
$48M
$44M
$35M
$27M
$29M
$33M
Receivables
$244.0K
$301.0K
$258.0K
$260.0K
$161.0K
$253.0K
$236.0K
$290.0K
$391.0K
$399.0K
$369.0K
$310.0K
$188.0K
$57.0K
$82.0K
$75.0K
Prepaid Expense
$567.0K
$731.0K
$481.0K
$445.0K
$680.0K
$649.0K
$227.0K
$280.0K
$568.0K
$569.0K
$411.0K
$1M
$675.0K
$962.0K
$251.0K
$322.0K
Current Assets
$44M
$52M
$61M
$56M
$31M
$37M
$45M
$51M
$55M
$47M
$54M
$48M
$41M
$30M
$34M
$36M
PP&E (Net)
$133.0K
$142.0K
$145.0K
$150.0K
$152.0K
$149.0K
$148.0K
$151.0K
$152.0K
$132.0K
$131.0K
$135.0K
$133.0K
$136.0K
$136.0K
$110.0K
PP&E (Gross)
$297.0K
$301.0K
$295.0K
$289.0K
$280.0K
$271.0K
$262.0K
$254.0K
$250.0K
$238.0K
$231.0K
$232.0K
$222.0K
$219.0K
$216.0K
$183.0K
Accum. Depreciation
$164.0K
$159.0K
$150.0K
$139.0K
$128.0K
$122.0K
$114.0K
$103.0K
$98.0K
$106.0K
$100.0K
$97.0K
$89.0K
$83.0K
$80.0K
$73.0K
Total Assets
$45M
$53M
$61M
$57M
$31M
$39M
$46M
$53M
$57M
$49M
$54M
$58M
$62M
$30M
$34M
$37M
Accounts Payable
$3M
$3M
$1M
$2M
$1M
$2M
$940.0K
$1M
$759.0K
$716.0K
$926.0K
$863.0K
$856.0K
$2M
$734.0K
$864.0K
Accrued Liabilities
$4M
$2M
$4M
$3M
$3M
$3M
$4M
$3M
$2M
$2M
$2M
$1M
$1M
$956.0K
$1M
$637.0K
Current Liabilities
$7M
$6M
$5M
$5M
$4M
$5M
$5M
$4M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
Capital Leases
$69.0K
$96.0K
$124.0K
$150.0K
$176.0K
$201.0K
$225.0K
$249.0K
$272.0K
$294.0K
$316.0K
$337.0K
$4.0K
$4.0K
$396.0K
$415.0K
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Paid-in Capital
$231M
$230M
$229M
$216M
$183M
$182M
$181M
$180M
$179M
$167M
$167M
$166M
$166M
$128M
$128M
$128M
Retained Earnings
$-193M
$-183M
$-173M
$-164M
$-155M
$-148M
$-140M
$-132M
$-126M
$-121M
$-116M
$-110M
$-106M
$-101M
$-96M
$-92M
AOCI
$-37.0K
$-26.0K
$50.0K
$50.0K
$-14.0K
$5.0K
$23.0K
$81.0K
$-51.0K
$-39.0K
$6.0K
$-127.0K
$-63.0K
$-29.0K
$-74.0K
$-162.0K
Stockholders' Equity
$38M
$47M
$56M
$52M
$27M
$34M
$41M
$48M
$53M
$46M
$51M
$56M
$60M
$27M
$32M
$35M
Liabilities + Equity
$45M
$53M
$61M
$57M
$31M
$39M
$46M
$53M
$57M
$49M
$54M
$58M
$62M
$30M
$34M
$37M
Shares Outstanding
53,925,697
53,883,345
53,742,370
52,077,439
43,072,488
42,859,465
42,818,660
42,766,497
42,692,582
37,963,916
37,958,000
37,953,711
37,949,422
26,464,977
26,443,067
26,443,067
Arus Kas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$1M
$822.0K
$1M
$1M
$771.0K
$867.0K
$589.0K
$565.0K
$443.0K
$488.0K
$456.0K
$425.0K
$380.0K
$422.0K
$411.0K
$418.0K
Operating Cash Flow
$-8M
$-9M
$-8M
$-7M
$-8M
$-7M
$-6M
$-4M
$-5M
$-7M
$-4M
$-5M
$-5M
$-5M
$-3M
$-2M
CapEx
$3.0K
$8.0K
$6.0K
$16.0K
$6.0K
$12.0K
$7.0K
$9.0K
$0
$9.0K
$3.0K
$10.0K
$4.0K
$7.0K
$32.0K
$43.0K
Investing Cash Flow
$8M
$-2M
$8M
$-26M
$9M
$7M
$5M
$-6M
$5M
$4M
$6M
$1M
$-28M
$3M
$5M
$2M
Stock Issued
·
·
$12M
$32M
·
·
$0
$0
·
·
$0
$-4.0K
·
·
$0
$0
Financing Cash Flow
$132.0K
$417.0K
$12M
$32M
$161.0K
$91.0K
$120.0K
$123.0K
$12M
$-1.0K
$-1.0K
$-6.0K
$37M
$-1.0K
$-1.0K
$-2.0K
Net Change in Cash
$261.0K
$-11M
$12M
$-783.0K
$2M
$-436.0K
$-1M
$-10M
$12M
$-2M
$2M
$-4M
$4M
$-3M
$2M
$-291.0K
Free Cash Flow
·
$-9M
·
·
·
$-7M
·
·
·
$-7M
·
·
·
$-5M
·
·
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-26.5%
-21.9%
·
-15.7%
-17.4%
-17.5%
·
-11.3%
-8.6%
-13.0%
·
-9.4%
-8.8%
-14.6%
·
-7.1%
ROE
-30.9%
-24.7%
·
-17.3%
-19.1%
-19.2%
·
-12.1%
-9.0%
-14.0%
·
-9.9%
-9.2%
-15.6%
·
-7.4%
ROIC
-27.4%
-22.2%
·
-17.5%
-29.5%
-24.0%
·
-14.4%
-10.6%
-12.4%
·
-9.3%
-8.0%
-20.5%
·
-8.9%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.7
9.1
·
10.7
7.6
8.0
·
11.8
17.8
18.1
·
22.1
21.2
10.5
·
23.7
Quick Ratio
6.6
9.0
·
10.6
7.3
7.8
·
11.7
17.6
17.9
·
21.6
20.8
10.2
·
23.4
Per Saham2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.71
$0.88
·
$0.99
$0.63
$0.79
·
$1.12
$1.25
$1.22
·
$1.47
$1.57
$1.02
·
$1.33
Cash / Share
$0.10
$0.09
·
$0.06
$0.10
$0.06
·
$0.10
$0.33
$0.06
·
$0.06
$0.15
$0.08
·
$0.10
Valuasi (TTM)5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-38M
$-35M
·
$-32M
$-30M
$-27M
·
$-22M
$-20M
$-19M
·
$-18M
$-17M
$-15M
·
$-13M
Market Cap
$380M
$365M
·
$358M
$168M
$162M
·
$179M
$126M
$105M
·
$98M
$164M
$40M
·
$33M
P/B
9.9
7.7
·
6.9
6.2
4.8
·
3.7
2.4
2.3
·
1.8
2.7
1.5
·
0.9
P / Tangible Book
9.9
7.7
·
6.9
6.2
4.8
·
3.7
2.4
2.3
·
1.8
2.7
1.5
·
0.9
P / Cash Flow
·
-40.2
·
·
·
-22.7
·
·
·
-15.8
·
·
·
-8.0
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-33M
$-24M
$-19M
$-14M
$-14M
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
11.8
8.3
19.3
15.6
29.8
Rasio Cepat
11.7
8.2
19.1
15.5
29.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-29M
$-22M
$-19M
$-12M
$-12M
Pemilik institusional (13F)
90 pengaju
· $98.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang90
Nilai yang dipegang$98.5M
Posisi baru11
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
11 (-10 vs Kuartal sebelumnya)
19 (+8 vs Kuartal sebelumnya)
32 (+4 vs Kuartal sebelumnya)
18 (-7 vs Kuartal sebelumnya)
+725K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 8 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.