Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$697.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen0.00%
Pembayaran Tahunan≈$0.12Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jun 26, 2024
$0,03
USD
≈1.4%
Mar 26, 2024
$0,03
USD
≈0.97%
Des 28, 2023
$0,03
USD
≈1.1%
Sep 21, 2023
$0,03
USD
≈1.0%
Jun 27, 2023
$0,03
USD
≈0.65%
Mar 23, 2023
$0,03
USD
≈0.51%
Des 27, 2022
$0,03
USD
≈0.48%
Sep 22, 2022
$0,03
USD
≈0.49%
Jun 23, 2022
$0,03
USD
≈0.44%
Mar 24, 2022
$0,03
USD
≈0.42%
Des 23, 2021
$0,02
USD
≈0.52%
Sep 30, 2021
$0,02
USD
≈0.53%
Jun 23, 2021
$0,02
USD
≈0.35%
Mar 24, 2021
$0,02
USD
≈0.20%
Des 22, 2020
$0,02
USD
≈0.26%
Mar 25, 2020
$0,02
USD
≈0.64%
Des 24, 2019
$0,02
USD
≈0.42%
Okt 2, 2019
$0,02
USD
≈0.53%
Jun 27, 2019
$0,02
USD
≈0.53%
Mar 26, 2019
$0,02
USD
≈0.47%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-375.3%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2025
$-0.43
$-0.08
-432.2%
30 Juni 2025
$-0.03
$-0.11
73.0%
31 Maret 2025
$-0.30
$-0.07
-324.3%
31 Des. 2024
$-1.45
$0.20
-817.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$515M
$547M
$579M
$610M
$558M
$459M
$468M
$454M
$355M
$312M
$289M
$299M
Cost of Revenue
$368M
$427M
$400M
$417M
$387M
$37M
$35M
$35M
$28M
$27M
$177M
$184M
Gross Profit
$148M
$120M
$179M
$192M
$171M
$173M
$177M
$183M
$147M
$128M
$112M
$114M
R&D Expense
$23M
$33M
$38M
$32M
$29M
$26M
$24M
$26M
$26M
$21M
$19M
$21M
SG&A Expense
$111M
$120M
$117M
$120M
$111M
$36M
$47M
$43M
$38M
$32M
$29M
$27M
Operating Expenses
$9M
$11M
$12M
$11M
$183M
$154M
$151M
$144M
$121M
$108M
$100M
$108M
Operating Income
$-28M
$-102M
$23M
$41M
$31M
$23M
$26M
$39M
$27M
$21M
$12M
$7M
Interest Expense
$18M
$17M
$13M
$4M
$4M
$5M
$7M
$4M
$2M
$2M
$3M
$3M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$19.0K
Pretax Income
$-47M
$-120M
$10M
$36M
$27M
$18M
$19M
$34M
$25M
$19M
$9M
$4M
Income Tax
$3M
$6M
$3M
$9M
$8M
$3M
$5M
$9M
$4M
$6M
$2M
$-451.0K
Net Income
$-50M
$-126M
$8M
$27M
$19M
$15M
$14M
$24M
$20M
$13M
$7M
$5M
EPS (Basic)
$-1.75
$-4.50
$0.27
$0.94
$0.62
$0.52
$0.47
$0.83
$0.70
$0.44
$0.23
$0.17
EPS (Diluted)
$-1.75
$-4.50
$0.26
$0.92
$0.61
$0.51
$0.46
$0.81
$0.68
$0.44
$0.23
$0.17
Shares (Basic)
28,426,000
28,059,000
28,128,000
29,234,000
29,811,000
29,450,000
29,030,000
29,326,000
29,100,000
28,859,000
28,673,000
28,436,000
Shares (Diluted)
28,426,000
28,059,000
28,533,000
29,872,000
30,410,000
29,993,000
29,656,000
30,048,000
29,703,000
29,394,000
29,237,000
28,912,000
EBITDA
$-23M
·
$30M
$41M
$31M
$23M
$26M
$39M
$27M
$37M
$28M
$23M
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$12M
$13M
$11M
$20M
$16M
$16M
$7M
$6M
$11M
$8M
$6M
$5M
Receivables
$161M
$170M
$183M
$156M
$149M
$130M
$136M
$123M
$103M
$84M
$73M
$86M
Inventory
$176M
$179M
$220M
$184M
$154M
$164M
$163M
$160M
$123M
$121M
$136M
$166M
Prepaid Expense
$10M
$8M
$6M
$16M
$12M
$10M
$10M
$10M
$11M
$11M
$11M
$13M
Current Assets
$371M
$379M
$432M
$389M
$342M
$330M
$336M
$310M
$255M
$227M
$229M
$287M
PP&E (Net)
$53M
$58M
$75M
$71M
$66M
$65M
$57M
$49M
$49M
$50M
$48M
$50M
PP&E (Gross)
$182M
$179M
$195M
$187M
$175M
$166M
$151M
$138M
$134M
$134M
$140M
$133M
Accum. Depreciation
$129M
$121M
$121M
$116M
$109M
$101M
$95M
$89M
$85M
$83M
$92M
$83M
Goodwill
$0
$20M
$51M
$47M
$46M
$52M
$47M
$26M
$22M
·
·
·
Intangibles
$139M
$150M
$173M
$185M
$198M
$198M
$198M
$187M
$181M
$121M
$129M
$100M
Other Non-current Assets
$15M
$8M
$12M
$11M
$16M
$20M
$21M
$22M
$28M
$31M
$30M
$35M
Total Assets
$597M
$637M
$768M
$726M
$694M
$680M
$670M
$594M
$536M
$430M
$435M
$472M
Accounts Payable
$88M
$69M
$69M
$69M
$67M
$59M
$65M
$67M
$54M
$24M
$15M
$20M
Accrued Liabilities
$52M
$69M
$68M
$61M
$63M
$45M
$48M
$37M
$39M
$43M
$44M
$53M
Short-term Debt
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$55.0K
$71.0K
Current Liabilities
$209M
$232M
$230M
$267M
$223M
$171M
$139M
$146M
$126M
$97M
$89M
$81M
Capital Leases
$12M
$14M
$17M
$19M
$21M
$8M
$7M
·
·
·
·
·
Deferred Tax
$8M
$8M
$8M
$15M
$20M
$24M
$19M
$15M
$16M
$7M
$7M
$28M
Other Non-current Liabilities
$923.0K
$2M
$3M
$4M
$5M
$9M
$13M
$7M
$10M
$3M
$3M
$3M
Total Liabilities
$404M
$404M
$398M
$356M
$321M
$320M
$326M
$264M
$230M
$148M
$167M
$211M
Long-term Debt
$174M
·
·
·
·
·
·
·
·
$41M
$68M
$99M
Total Debt
$174M
·
$139M
$51M
$52M
$107M
$149M
$97M
$77M
$41M
$68M
$100M
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$66M
Retained Earnings
$155M
$205M
$333M
$329M
$304M
$288M
$274M
$263M
$239M
$220M
$209M
$202M
Treasury Stock
$71M
$71M
$71M
$56M
$23M
$18M
$18M
$16M
$8M
$8M
$8M
$8M
AOCI
$-12M
$-19M
$-6M
$-12M
$-14M
$-9M
$-6M
$-5M
$-5M
$-5M
$-4M
$-2M
Stockholders' Equity
$192M
$233M
$370M
$370M
$373M
$361M
$344M
$329M
$305M
$282M
$268M
$262M
Liabilities + Equity
$597M
$637M
$768M
$726M
$694M
$680M
$670M
$594M
$536M
$430M
$435M
$472M
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5M
$5M
$7M
$9M
$9M
$20M
$19M
$19M
$17M
$16M
$16M
$16M
Stock-based Comp
$2M
$4M
$6M
$6M
$7M
$7M
$7M
$6M
$5M
$3M
$4M
$4M
Deferred Tax
$-1M
$1M
$-10M
$-5M
$-2M
$969.0K
$3M
$-561.0K
$398.0K
$-151.0K
$27.0K
$3M
Amort. of Intangibles
$12M
$13M
$13M
$14M
$14M
$13M
$12M
$11M
$9M
$8M
$7M
$6M
Other Non-cash
$23M
·
$-69M
·
·
·
·
·
·
$14M
$55M
$-58M
Operating Cash Flow
$-21M
$4M
$-59M
$57M
$86M
$90M
$10M
$12M
$59M
$46M
$79M
$-34M
Investing Cash Flow
$-4M
$-7M
$-17M
$-14M
$-20M
$-36M
$-55M
$-28M
$-90M
$-14M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
$241.0K
$317.0K
$2M
Stock Repurchased
$0
$0
$16M
$34M
$5M
$0
$3M
$7M
·
·
·
$2M
Net Stock Activity
$0
·
$-16M
$-34M
$-5M
·
$-3M
$-7M
·
$241.0K
$317.0K
$135.0K
Dividends Paid
$0
$3M
$3M
$3M
$2M
$1M
$2M
$2M
$2M
$578.0K
$1M
$6M
Financing Cash Flow
$24M
$5M
$67M
$-38M
$-66M
$-44M
$46M
$11M
$34M
$-29M
·
·
Net Change in Cash
·
·
·
·
·
·
·
$-5M
$3M
$4M
$2M
$-619.0K
Taxes Paid
$4M
$9M
$9M
$20M
$6M
$4M
$9M
$8M
$18M
$5M
$-4M
$-8M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
28.6%
·
30.9%
39.6%
38.3%
37.6%
37.9%
40.2%
41.5%
41.1%
38.7%
38.3%
Operating Margin
-5.5%
·
4.0%
6.7%
5.6%
5.0%
5.6%
8.6%
7.5%
6.6%
4.0%
2.2%
Net Margin
-9.7%
·
1.3%
4.5%
3.3%
3.3%
2.9%
5.3%
5.7%
4.1%
2.3%
1.6%
Pretax Margin
-9.2%
·
1.8%
5.9%
4.9%
4.0%
4.1%
7.4%
7.0%
6.1%
3.1%
1.2%
EBITDA Margin
-4.5%
·
5.2%
6.7%
5.6%
5.0%
5.6%
8.6%
7.5%
11.8%
9.7%
7.7%
ROA
-8.1%
·
1.0%
3.9%
2.7%
2.3%
2.1%
4.3%
4.2%
3.0%
1.4%
1.1%
ROE
-23.6%
·
2.1%
7.5%
5.0%
4.3%
4.0%
7.4%
6.9%
4.7%
2.5%
1.9%
ROIC
-8.2%
·
3.3%
7.3%
5.1%
4.1%
3.9%
6.7%
5.8%
4.5%
2.6%
2.1%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.8
·
1.9
1.5
1.5
1.9
2.4
2.1
2.0
2.3
3.1
3.5
Quick Ratio
0.8
·
0.8
0.7
0.7
0.9
1.0
0.9
0.9
0.9
1.0
1.1
Debt / Equity
0.9
·
0.4
0.1
0.1
0.3
0.4
0.3
0.3
0.1
0.3
0.4
LT Debt / Equity
0.9
·
0.4
0.1
0.1
0.3
0.4
0.3
0.3
0.1
0.3
0.4
Interest Coverage
-1.5
·
1.8
10.3
8.4
4.4
3.6
9.7
13.8
12.7
4.2
2.1
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
·
0.8
0.9
0.8
0.7
0.7
0.8
0.7
0.7
0.6
0.6
Inventory Turnover
2.1
·
2.0
0.3
0.3
0.2
0.2
0.2
1.7
1.4
1.2
1.2
Receivables Turnover
3.1
·
3.4
4.0
4.0
3.4
3.6
4.0
3.8
4.0
3.6
3.7
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$18.12
·
$20.31
$20.41
$18.31
$15.29
$15.79
$15.12
$11.95
$10.62
$9.90
$10.33
Cash Flow / Share
$-0.75
·
$-2.06
$1.91
$2.84
$2.97
$0.32
$0.38
$1.99
$1.58
$2.69
$-1.18
Dividend / Share
·
$0.06
$0.12
$0.10
$0.08
$0.04
$0.08
$0.08
$0.06
$0.03
$0.02
$0.17
EPS (TTM)
$-1.75
$-4.50
$0.26
$0.92
$0.61
$0.51
$0.46
$0.81
$0.68
$0.44
$0.23
$0.17
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.9%
-5.5%
-5.0%
9.3%
21.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.5%
-0.62%
8.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-71.7%
50.8%
19.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-20.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-72.6%
47.4%
21.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-21.0%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$515M
$547M
$579M
$610M
$558M
$459M
$468M
$454M
$355M
$312M
$289M
$299M
Net Income TTM
$-50M
$-126M
$8M
$27M
$19M
$15M
$14M
$24M
$20M
$13M
$7M
$5M
P/E
-2.2
-1.0
42.2
23.6
26.9
30.4
42.3
18.8
28.9
43.5
60.9
68.4
Earnings Yield
-45.8%
-97.2%
2.4%
4.2%
3.7%
3.3%
2.4%
5.3%
3.5%
2.3%
1.6%
1.5%
Payout Ratio
0.00%
·
45.0%
10.2%
12.8%
7.7%
17.1%
9.1%
7.9%
4.5%
17.3%
117.2%
Annual Payout
$0
$3M
$3M
$3M
$2M
$1M
$2M
$2M
$2M
$578.0K
$1M
$6M
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$117M
$124M
$151M
$119M
$129M
$116M
$166M
$118M
$128M
$135M
$172M
$150M
$133M
$125M
$160M
$152M
Cost of Revenue
$82M
$85M
$108M
$85M
$89M
$86M
$143M
$101M
$90M
$93M
$118M
$106M
$90M
$86M
$118M
$103M
Gross Profit
$35M
$38M
$43M
$34M
$41M
$30M
$23M
$17M
$38M
$42M
$55M
$43M
$43M
$39M
$42M
$50M
R&D Expense
$6M
$5M
$6M
$6M
$6M
$6M
$7M
$11M
$9M
$6M
$11M
$9M
$9M
$9M
·
·
SG&A Expense
$27M
$28M
$29M
$27M
$29M
$27M
$33M
$26M
$31M
$29M
$31M
$30M
$30M
$26M
·
·
Operating Expenses
·
·
·
·
·
·
·
·
·
·
$-101M
$39M
$39M
$35M
$-103M
$38M
Operating Income
$-303.0K
$2M
$-22M
$-7M
$4M
$-4M
$-70M
$-28M
$-9M
$6M
$12M
$4M
$4M
$3M
$4M
$11M
Interest Expense
$9M
$6M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
Pretax Income
$-9M
$-4M
$-27M
$-12M
$-84.0K
$-8M
$-77M
$-33M
$-13M
$3M
$8M
$560.0K
$488.0K
$2M
$2M
$10M
Income Tax
$383.0K
$124.0K
$1M
$422.0K
$765.0K
$387.0K
$13M
$-7M
$-2M
$1M
$713.0K
$885.0K
$2M
$-361.0K
$-2M
$3M
Net Income
$-10M
$-4M
$-28M
$-12M
$-849.0K
$-8M
$-90M
$-26M
$-12M
$2M
$7M
$-325.0K
$-1M
$2M
$4M
$7M
EPS (Basic)
$-0.34
$-0.14
$-0.99
$-0.43
$-0.03
$-0.30
$-3.23
$-0.91
$-0.42
$0.06
$0.25
$-0.01
$-0.04
$0.07
$0.15
$0.23
EPS (Diluted)
$-0.34
$-0.14
$-0.99
$-0.43
$-0.03
$-0.30
$-3.23
$-0.91
$-0.42
$0.06
$0.24
$-0.01
$-0.04
$0.07
$0.13
$0.23
Shares (Basic)
28,649,000
28,649,000
·
28,511,000
28,345,000
28,271,000
·
28,173,000
28,024,000
27,844,000
·
27,919,000
28,428,000
28,367,000
·
29,214,000
Shares (Diluted)
28,649,000
28,649,000
·
28,511,000
28,345,000
28,271,000
·
28,173,000
28,024,000
28,128,000
·
27,919,000
28,428,000
29,073,000
·
29,805,000
EBITDA
$-303.0K
$2M
·
$-7M
$4M
$-4M
·
$-28M
$-9M
$6M
·
$4M
$4M
$3M
·
$11M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$44M
$71M
$12M
$17M
$14M
$12M
$13M
$12M
$18M
$14M
$11M
$12M
$15M
$20M
·
$21M
Receivables
$175M
$179M
$161M
$167M
$169M
$160M
$170M
$146M
$192M
$187M
·
$186M
$151M
$166M
·
$195M
Inventory
$181M
$175M
$176M
$199M
$191M
$185M
$179M
$246M
$245M
$228M
·
$248M
$238M
$219M
·
$192M
Prepaid Expense
$7M
$8M
$10M
$10M
$9M
$9M
$8M
$8M
$9M
$7M
·
$9M
$18M
$15M
·
$17M
Current Assets
$418M
$444M
$371M
$406M
$399M
$378M
$379M
$425M
$478M
$447M
·
$472M
$438M
$435M
·
$437M
PP&E (Net)
$51M
$52M
$53M
$56M
$56M
$57M
$58M
$73M
$75M
$76M
·
$73M
$73M
$72M
·
$69M
PP&E (Gross)
$184M
$183M
$182M
$181M
$179M
$179M
$179M
$200M
$199M
$198M
·
$192M
$191M
$187M
·
$183M
Accum. Depreciation
$133M
$131M
$129M
$125M
$123M
$122M
$121M
$126M
$124M
$122M
·
$119M
$117M
$116M
·
$114M
Goodwill
·
·
$0
$21M
$21M
$20M
$20M
$48M
$49M
$50M
$51M
$47M
$48M
$47M
$47M
$46M
Intangibles
$133M
$136M
$139M
$143M
$146M
$148M
$150M
$164M
$167M
$169M
·
$175M
$179M
$182M
·
$187M
Other Non-current Assets
$14M
$15M
$15M
$7M
$8M
$9M
$8M
$15M
$13M
$13M
·
$12M
$10M
$11M
·
$12M
Total Assets
$635M
$665M
$597M
$655M
$652M
$632M
$637M
$759M
$807M
$782M
·
$803M
$773M
$771M
·
$776M
Accounts Payable
$87M
$91M
$88M
$84M
$97M
$94M
$69M
$74M
$94M
$65M
·
$71M
$79M
$75M
·
$82M
Accrued Liabilities
$48M
$46M
$52M
$82M
$80M
$70M
$69M
$86M
$86M
$74M
·
$90M
$80M
$71M
·
$108M
Short-term Debt
·
·
·
$0
$0
$0
·
$0
$0
·
·
$0
$0
·
·
$0
Current Liabilities
$169M
$191M
$209M
$230M
$209M
$213M
$232M
$225M
$215M
$195M
·
$190M
$205M
$260M
·
$220M
Capital Leases
$11M
$11M
$12M
$12M
$13M
$13M
$14M
$16M
$17M
$17M
·
$18M
$19M
$20M
·
$21M
Deferred Tax
$8M
$8M
$8M
$9M
$9M
$9M
$8M
$9M
$9M
$7M
·
$14M
$14M
$15M
·
$19M
Other Non-current Liabilities
$900.0K
$1M
$923.0K
$457.0K
$967.0K
$2M
$2M
$3M
$3M
$3M
·
$5M
$5M
$5M
·
$5M
Total Liabilities
$454M
$476M
$404M
$434M
$421M
$404M
$404M
$432M
$454M
$410M
·
$444M
$404M
$396M
·
$414M
Long-term Debt
$268M
$267M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$268M
$267M
·
$182M
$190M
$167M
·
$179M
$211M
$187M
·
$218M
$161M
$97M
·
$148M
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Retained Earnings
$141M
$151M
$155M
$183M
$196M
$196M
$205M
$295M
$321M
$334M
·
$327M
$328M
$330M
·
$326M
Treasury Stock
$71M
$71M
$71M
$71M
$71M
$71M
$71M
$71M
$71M
$71M
·
$71M
$63M
$56M
·
$52M
AOCI
$-10M
$-11M
$-12M
$-11M
$-13M
$-17M
$-19M
$-14M
$-13M
$-8M
·
$-9M
$-6M
$-10M
·
$-16M
Stockholders' Equity
$181M
$190M
$192M
$221M
$231M
$227M
$233M
$328M
$353M
$372M
$370M
$359M
$369M
$375M
$370M
$363M
Liabilities + Equity
$635M
$665M
$597M
$655M
$652M
$632M
$637M
$759M
$807M
$782M
·
$803M
$773M
$771M
·
$776M
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$12M
$5M
$5M
$15M
$2M
$-1M
$6M
$16M
$-5M
Stock-based Comp
$388.0K
$186.0K
$275.0K
$760.0K
$422.0K
$559.0K
$525.0K
$1M
$747.0K
$2M
$2M
$2M
$1M
$1M
$1M
$2M
Deferred Tax
$-486.0K
$-204.0K
$-998.0K
$-153.0K
$-2M
$1M
$11M
$-9M
$749.0K
$-1M
$-9M
$38.0K
$-1M
$122.0K
$-5M
$-173.0K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
·
$4M
$4M
Operating Cash Flow
$-25M
$-35M
$6M
$13M
$-19M
$-21M
$25M
$35M
$-7M
$-36M
$87M
$-49M
$-55M
$-41M
$103M
$-18M
Investing Cash Flow
$-1M
$-973.0K
$-2M
$-985.0K
$-611.0K
$-446.0K
$-242.0K
$17.0K
$-3M
$-4M
$-8M
$-2M
$-4M
$-3M
$-4M
$-3M
Debt Issued
$0
$225M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$225M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
$0
$0
$0
$0
$0
$8M
$7M
$557.0K
$271.0K
$27M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-557.0K
·
·
Dividends Paid
·
·
$0
$0
$0
$0
$0
$840.0K
$836.0K
$834.0K
$834.0K
$848.0K
$851.0K
$851.0K
$715.0K
$742.0K
Financing Cash Flow
$-639.0K
$95M
$-8M
$-9M
$22M
$20M
$-24M
$-42M
$15M
$41M
$-80M
$49M
$54M
$44M
$-98M
$20M
Taxes Paid
$-2M
$54.0K
$780.0K
$741.0K
$2M
$803.0K
$612.0K
$835.0K
$6M
$1M
$2M
$2M
$4M
$2M
$4M
$5M
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
29.7%
31.1%
·
28.7%
31.4%
26.1%
·
14.6%
29.4%
31.4%
·
28.8%
32.3%
30.9%
·
40.4%
Operating Margin
-0.26%
1.5%
·
-5.5%
3.4%
-3.7%
·
-24.0%
-7.2%
4.5%
·
2.8%
2.8%
2.6%
·
7.4%
Net Margin
-8.5%
-3.4%
·
-10.4%
-0.66%
-7.3%
·
-21.8%
-9.1%
1.1%
·
-0.22%
-0.79%
1.5%
·
4.4%
Pretax Margin
-8.1%
-3.2%
·
-10.0%
-0.06%
-7.0%
·
-27.7%
-10.3%
2.2%
·
0.37%
0.37%
1.2%
·
6.4%
EBITDA Margin
-0.26%
1.5%
·
-5.5%
3.4%
-3.7%
·
-24.0%
-7.2%
4.5%
·
2.8%
2.8%
2.6%
·
7.4%
ROA
-1.5%
-0.64%
·
-1.8%
-0.12%
-1.2%
·
-3.3%
-1.5%
0.20%
·
-0.04%
-0.14%
0.25%
·
0.89%
ROE
-4.8%
-2.0%
·
-4.5%
-0.29%
-2.8%
·
-7.5%
-3.2%
0.42%
·
-0.09%
-0.28%
0.51%
·
1.8%
ROIC
-0.07%
0.43%
·
-1.7%
10.5%
-1.1%
·
-4.4%
-1.4%
0.56%
·
-0.42%
-1.5%
0.85%
·
1.5%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.3
·
1.8
1.9
1.8
·
1.9
2.2
2.3
·
2.5
2.1
1.7
·
2.0
Quick Ratio
1.3
1.3
·
0.8
0.9
0.8
·
0.7
1.0
1.0
·
1.0
0.8
0.7
·
1.0
Debt / Equity
1.5
1.4
·
0.8
0.8
0.7
·
0.5
0.6
0.5
·
0.6
0.4
0.3
·
0.4
LT Debt / Equity
1.5
1.4
·
0.8
0.8
0.7
·
0.5
0.6
0.5
·
0.6
0.4
0.3
·
0.4
Interest Coverage
-0.0
0.3
·
-1.3
1.0
-1.1
·
-6.5
-2.4
1.6
·
1.2
1.2
1.9
·
10.4
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.4
0.5
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.5
0.4
0.4
·
0.5
Receivables Turnover
0.7
0.7
·
0.8
0.7
0.7
·
0.7
0.7
0.8
·
0.8
0.8
0.7
·
0.8
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$4.08
$4.31
·
$4.18
$4.56
$4.10
·
$4.20
$4.58
$4.80
·
$5.36
$4.67
$4.30
·
$5.10
Cash Flow / Share
·
$-1.24
·
·
·
$-0.73
·
·
·
$-1.51
·
·
·
$-1.43
·
·
Dividend / Share
·
·
·
·
·
·
·
·
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
EPS (TTM)
$-1.90
$-1.59
·
$-3.99
$-4.47
$-4.86
·
$-1.03
$-0.13
$0.25
·
$0.15
$0.39
$0.66
·
$0.95
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$510M
$523M
·
$530M
$529M
$528M
·
$554M
$585M
$590M
·
$567M
$569M
$585M
·
$610M
Net Income TTM
$-55M
$-46M
·
$-112M
$-125M
$-136M
·
$-29M
$-4M
$7M
·
$4M
$12M
$19M
·
$28M
P/E
-1.5
-1.6
·
-1.4
-0.9
-0.9
·
-5.1
-66.2
51.8
·
72.9
45.8
33.2
·
19.7
Earnings Yield
-67.9%
-63.9%
·
-69.5%
-114.0%
-110.5%
·
-19.4%
-1.5%
1.9%
·
1.4%
2.2%
3.0%
·
5.1%
Payout Ratio
·
·
·
·
·
0.00%
·
·
·
53.7%
·
·
·
44.4%
·
·
Annual Payout
$0
$0
·
$0
$840.0K
$2M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$515M
$547M
$579M
$610M
$558M
Margin Kotor %
28.6%
·
30.9%
39.6%
38.3%
Margin Operasi %
-5.5%
·
4.0%
6.7%
5.6%
Laba Bersih
$-50M
$-126M
$8M
$27M
$19M
EPS Dilusian
$-1.75
$-4.50
$0.26
$0.92
$0.61
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.9
·
0.4
0.1
0.1
Rasio Lancar
1.8
·
1.9
1.5
1.5
Rasio Cepat
0.8
·
0.8
0.7
0.7
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
113 pengaju
· $55.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang113
Nilai yang dipegang$55.8M
Posisi baru23
Posisi yang keluar32
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
23 (-8 vs Kuartal sebelumnya)
32 (+10 vs Kuartal sebelumnya)
34 (-6 vs Kuartal sebelumnya)
34 (+7 vs Kuartal sebelumnya)
-2.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Herbert A. Kraft and Eleanor L. Kraft Co-trustees of the Kraft Family Trust U/T/A 11/9/89, HERBERT A. KRAFT AND ELEANOR L. KRAFT, CO-TRUSTEES OF THE KRAFT FAMILY TRUST U/T/A/ 11/9/89
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
53 orang dalam
· 30 pejabat · 23 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 9 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.