AWI Armstrong World Industries Inc Common Stock

NYSE · Building · Lihat di SEC EDGAR ↗

$153,04

Harga · Mei 20, 2026

Fundamental per Apr 28, 2026

AWI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$153.04

Kapitalisasi Pasar

$8.20B

P/E (TTM)

27.0

EPS (TTM)

$7.08

Pendapatan (TTM)

$1.62B

Imbal Hasil Dividen

0.67%

ROE

35.5%

D/E Utang/Ekuitas

0.5

Rentang 52M

$149 – $206

AWI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $1.62B

2016-12-31 → 2025-12-31

EPS $7.08

2016-12-31 → 2025-12-31

Arus Kas Bebas $246M

2016-12-31 → 2025-12-31

Margin 19.1%

2016-12-31 → 2025-12-31

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

AWI

Median Rekan

P/E (TTM)

27.0

21.7

P/S (TTM)

5.1

2.4

P/B

9.1

3.0

EV / EBITDA

15.4

—

Price / FCF (Harga / FCF)

33.3

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

AWI

Median Rekan

Gross Margin (Margin Kotor)

40.6%

34.9%

Operating Margin (Margin Operasi)

26.6%

—

Net Profit Margin (Margin Laba Bersih)

19.1%

9.7%

ROA

16.4%

7.8%

ROE

35.5%

12.1%

ROIC

25.4%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

AWI

Median Rekan

Debt / Equity (Utang / Ekuitas)

0.5

7.4

Current Ratio (Rasio Lancar)

1.5

1.9

Quick Ratio (Rasio Cepat)

0.9

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

AWI

Median Rekan

Revenue YoY (Pendapatan YoY)

12.1%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

9.5%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

11.6%

—

EPS YoY

17.6%

—

Net Income YoY (Laba Bersih YoY)

16.5%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

AWI

Median Rekan

EPS (Diluted)

$7.08

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

AWI

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

17.9%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

0.67%

Rasio Pembayaran Dividen

17.9%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
11 Mei 2026	$0,3390
5 Maret 2026	$0,3390
6 Nov. 2025	$0,3390
7 Agu 2025	$0,3080
8 Mei 2025	$0,3080
6 Maret 2025	$0,3080
7 Nov. 2024	$0,3080
8 Agu 2024	$0,2800
8 Mei 2024	$0,2800
28 Feb. 2024	$0,2800
1 Nov. 2023	$0,2800
2 Agu 2023	$0,2540
3 Mei 2023	$0,2540
1 Maret 2023	$0,2540
2 Nov. 2022	$0,2540
3 Agu 2022	$0,2310
4 Mei 2022	$0,2310
2 Maret 2022	$0,2310
3 Nov. 2021	$0,2310
4 Agu 2021	$0,2100

AWI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 15 analis

Beli Kuat 2 13,3%
Beli 8 53,3%
Tahan 5 33,3%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

9 analis · 2026-05-16

Median $210.00

← Di bawah semua target $153.04

Rendah $173.00

Tinggi $235.00

Target median $210.00 +37,2%

Target rata-rata $207.56 +35,6%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

0.04%

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$1.69	$1.83	-0.14%
31 Des. 2025	$1.61	$1.69	-0.08%
30 Sep. 2025	$2.05	$2.05	-0.00%
30 Juni 2025	$2.09	$1.80	0.29%
31 Maret 2025	$1.66	$1.54	0.12%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
AWI	$8.20B	27.0	12.1%	19.1%	35.5%	40.6%
AOS	—	17.4	0.32%	14.3%	29.2%	38.8%
ZWS	$7.76B	40.4	8.3%	11.7%	12.5%	45.1%
BLDR	$11.38B	26.4	-7.4%	2.9%	10.2%	30.4%
SSD	$6.66B	19.6	4.5%	14.8%	17.4%	45.9%
UFPI	$5.25B	18.6	-5.0%	4.7%	9.4%	16.8%
REZI	$5.27B	-9.3	10.5%	-7.0%	-19.1%	29.4%
CSW	$5.19B	34.8	10.8%	15.6%	12.9%	44.8%
FBIN	$6.16B	20.8	-3.2%	6.7%	12.6%	—
AZZ	$4.06B	13.0	4.6%	19.2%	24.0%	23.9%
TREX	$3.71B	19.7	2.0%	16.2%	18.8%	39.2%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 16

Data Laporan Laba Rugi Tahunan untuk AWI
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$1.62B	$1.45B	$1.30B	$1.23B	$1.11B	$937M	$1.04B	$975M	$894M	$837M	$805M	$1.29B
Cost of Revenue	$962M	$864M	$798M	$784M	$701M	$604M	$643M	$642M	$578M	$530M	$499M	$911M
Gross Profit	$659M	$582M	$497M	$449M	$406M	$333M	$395M	$334M	$315M	$307M	$306M	$383M
R&D Expense	$16M	$16M	$14M	$15M	$15M	$15M	$15M	$16M	$17M	$18M	$19M	$20M
SG&A Expense	$340M	$308M	$262M	$237M	$237M	$163M	$174M	$159M	$139M	$184M	$181M	$250M
Operating Income	$431M	$374M	$324M	$279M	$260M	$255M	$317M	$249M	$244M	$196M	$157M	$198M
Interest Expense	$33M	$40M	$35M	$27M	$23M	$24M	$38M	$39M	$35M	$50M	$45M	$46M
Other Non-op	$-200.0K	$100.0K	$500.0K	$200.0K	$200.0K	$1M	$300.0K	$-5M	$600.0K	$800.0K	$-5M	·
Pretax Income	$400M	$347M	$298M	$258M	$243M	$-127M	$299M	$243M	$222M	$151M	$95M	$148M
Income Tax	$92M	$82M	$74M	$58M	$57M	$-43M	$57M	$53M	$2M	$51M	$37M	$69M
Net Income	$309M	$265M	$224M	$203M	$183M	$-99M	$214M	$186M	$120M	$105M	$94M	$64M
EPS (Basic)	$7.13	$6.06	$5.00	$4.38	$3.84	$-2.07	$4.40	$3.61	$2.23	$1.88	$1.69	$1.15
EPS (Diluted)	$7.08	$6.02	$4.99	$4.37	$3.82	$-2.07	$4.32	$3.56	$2.21	$1.87	$1.68	$1.14
Shares (Basic)	43,300,000	43,700,000	44,700,000	46,300,000	47,600,000	47,900,000	48,700,000	51,300,000	53,300,000	55,400,000	55,500,000	55,000,000
Shares (Diluted)	43,600,000	44,000,000	44,800,000	46,400,000	47,900,000	47,900,000	49,500,000	52,100,000	53,900,000	55,700,000	55,900,000	55,400,000
EBITDA	$551M	$478M	$413M	$362M	$356M	$339M	$390M	·	$344M	$274M	$306M	$368M

Neraca 26

Data Neraca Tahunan untuk AWI
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$113M	$79M	$71M	$106M	$98M	$137M	$45M	$326M	$160M	$142M	$209M	$140M
Receivables	$130M	$134M	$111M	$112M	$109M	$78M	$85M	$80M	$91M	$59M	$114M	$195M
Inventory	$125M	$110M	$104M	$110M	$90M	$82M	$68M	$61M	$54M	$47M	$101M	$336M
Prepaid Expense	$22M	$20M	$16M	$17M	$17M	$12M	$8M	$4M	$7M	$6M	$20M	$48M
Other Current Assets	$24M	$22M	$26M	$26M	$23M	$13M	$16M	$5M	$8M	$11M	$34M	$59M
Current Assets	$392M	$349M	$313M	$356M	$322M	$312M	$244M	$718M	$649M	$406M	$881M	$812M
PP&E (Net)	$631M	$599M	$566M	$554M	$543M	$530M	$525M	$501M	$500M	$465M	$648M	$1.06B
Accum. Depreciation	$736M	$659M	$598M	$550M	$494M	$487M	$448M	$413M	$361M	$324M	$404M	$644M
Goodwill	$218M	$203M	$176M	$167M	$167M	$161M	$53M	$19M	$11M	$500.0K	·	·
Intangibles	$425M	$455M	$412M	$408M	$421M	$458M	$412M	$423M	·	$433M	$447M	$501M
Other Non-current Assets	$51M	$50M	$51M	$59M	$58M	$58M	$58M	$68M	$64M	$63M	$57M	$68M
Total Assets	$1.92B	$1.84B	$1.67B	$1.69B	$1.71B	$1.72B	$1.49B	$1.84B	$1.87B	$1.76B	$2.69B	$2.61B
Accounts Payable	$237M	$215M	$160M	$172M	$175M	$136M	$144M	$383M	$108M	$117M	$231M	$346M
Current Liabilities	$267M	$250M	$194M	$183M	$210M	$172M	$155M	$550M	$270M	$224M	$436M	$388M
Capital Leases	$38M	$30M	$20M	$13M	$16M	$15M	$30M	·	·	·	·	·
Deferred Tax	$193M	$167M	$167M	$169M	$167M	$158M	$164M	$124M	$142M	$154M	$107M	$145M
Other Non-current Liabilities	$34M	$28M	$27M	$26M	$47M	$76M	$38M	$38M	$36M	$27M	$43M	$53M
Long-term Debt	$407M	$525M	$587M	$651M	$631M	$716M	$611M	$820M	$850M	$874M	$988M	$1.04B
Total Debt	$407M	$525M	$587M	$651M	$631M	$716M	·	·	$850M	$874M	$1.00B	$1.04B
Common Stock	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K
Retained Earnings	$1.81B	$1.56B	$1.35B	$1.17B	$1.01B	$870M	$1.01B	$830M	$598M	$470M	$365M	$271M
Treasury Stock	$1.43B	$1.30B	$1.24B	$1.11B	$944M	$864M	$824M	$692M	$386M	$305M	$261M	$261M
AOCI	$-103M	$-110M	$-105M	$-100M	$-110M	$-109M	$-376M	$-460M	$-346M	$-404M	$-487M	$-496M
Stockholders' Equity	$901M	$757M	$592M	$535M	$520M	$451M	$365M	$226M	$384M	$266M	$769M	$649M
Liabilities + Equity	$1.92B	$1.84B	$1.67B	$1.69B	$1.71B	$1.72B	$1.49B	$1.84B	$1.87B	$1.76B	$2.69B	$2.61B
Shares Outstanding	42,916,593	43,561,649	43,902,061	45,572,185	47,302,299	47,913,821	47,992,348	48,808,239	52,772,139	54,428,233	55,359,064	55,126,153

Arus Kas 19

Data Arus Kas Tahunan untuk AWI
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$120M	$103M	$89M	$84M	$96M	$84M	$72M	$79M	$89M	$89M	$118M	$129M
Stock-based Comp	$22M	$18M	$19M	$14M	$11M	$7M	$10M	$14M	$10M	$12M	$13M	$13M
Deferred Tax	$24M	$700.0K	$-900.0K	$-1M	$9M	$-90M	$19M	$-3M	$-31M	$38M	$22M	$33M
Amort. of Intangibles	$25M	$20M	$15M	$16M	$34M	$22M	$20M	$15M	$15M	$14M	$14M	$14M
Restructuring	·	·	·	·	·	·	·	·	·	$34M	$34M	·
Other Non-cash	$-120M	$-120M	$-97M	$-117M	$-112M	$317M	$-132M	·	$-53M	$-194M	$-40M	$-27M
Operating Cash Flow	$356M	$267M	$234M	$182M	$187M	$219M	$183M	$203M	$170M	$49M	$204M	$209M
CapEx	$109M	$83M	$84M	$75M	$80M	$55M	$71M	$72M	$90M	$104M	$171M	$223M
Investing Cash Flow	$-4M	$-79M	$-10M	$28M	$-14M	$-141M	$-89M	$310M	$-54M	$-17M	$-102M	$-149M
Debt Issued	$411M	$0	$0	$450M	$0	$0	$500M	·	·	$364M	·	·
Net Debt Issued	$-17M	$-22M	$0	$-19M	$-25M	$-6M	$-325M	·	$-25M	$-71M	$-40M	$-24M
Stock Repurchased	$129M	$56M	$132M	$165M	$80M	$44M	$131M	$307M	$80M	$44M	·	·
Net Stock Activity	$-129M	$-55M	$-132M	$-165M	$-80M	$-44M	$-131M	·	$-80M	$-44M	·	·
Dividends Paid	$55M	$51M	$47M	$44M	$41M	$39M	$36M	$9M	·	·	$1M	$1M
Financing Cash Flow	$-319M	$-178M	$-259M	$-202M	$-212M	$14M	$-385M	$-329M	$-103M	$-129M	$-32M	$3M
Net Change in Cash	$33M	$8M	$-35M	$8M	$-39M	$92M	$-290M	$176M	$18M	$-103M	$60M	$50M
Taxes Paid	$69M	$88M	$72M	$63M	$52M	$11M	$58M	$52M	$32M	$34M	$44M	$15M
Free Cash Flow	$246M	$184M	$150M	$108M	$107M	$163M	$111M	·	$81M	$-55M	$33M	$-14M
Levered FCF	$221M	$154M	$123M	$87M	$90M	$147M	$80M	·	$46M	$-87M	$14M	$-39M

Profitabilitas 8

Data Profitabilitas Tahunan untuk AWI
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	40.6%	40.2%	38.4%	36.4%	36.6%	35.5%	38.1%	·	36.2%	30.1%	24.9%	23.2%
Operating Margin	26.6%	25.9%	25.0%	22.6%	23.5%	27.2%	30.6%	·	28.5%	14.9%	7.7%	9.5%
Net Margin	19.1%	18.3%	17.3%	16.4%	16.6%	-10.6%	20.7%	·	17.3%	8.5%	3.9%	2.5%
Pretax Margin	24.7%	24.0%	23.0%	20.9%	21.9%	-13.5%	28.8%	·	24.9%	11.7%	5.1%	7.4%
EBITDA Margin	34.0%	33.0%	31.9%	29.4%	32.2%	36.2%	37.5%	·	38.5%	22.2%	12.6%	14.6%
ROA	16.4%	15.1%	13.3%	11.9%	10.7%	-6.2%	·	·	8.5%	4.7%	3.6%	2.4%
ROE	35.5%	35.9%	38.0%	38.4%	35.2%	-22.2%	·	·	39.4%	39.9%	12.1%	9.7%
ROIC	25.4%	22.3%	20.6%	18.2%	17.2%	14.5%	·	·	20.0%	10.5%	4.5%	7.8%

Likuiditas & Solvabilitas 5

Data Likuiditas & Solvabilitas Tahunan untuk AWI
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.5	1.4	1.6	2.0	1.5	1.8	·	·	2.4	1.8	2.0	2.1
Quick Ratio	0.9	0.9	0.9	1.2	1.0	1.2	·	·	0.9	1.1	1.0	1.0
Debt / Equity	0.5	0.7	1.0	1.2	1.2	1.6	·	·	2.0	3.3	1.3	1.6
LT Debt / Equity	0.4	0.7	1.0	1.2	1.2	1.5	·	·	2.0	3.2	1.2	1.5
Interest Coverage	13.1	9.4	9.2	10.3	11.4	10.6	8.3	·	7.2	3.7	4.1	5.2

Efisiensi 3

Data Efisiensi Tahunan untuk AWI
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.9	0.8	0.8	0.7	0.6	0.6	·	·	0.5	0.6	0.9	0.9
Inventory Turnover	8.2	8.1	7.5	7.8	8.2	8.1	·	·	11.3	8.2	5.3	5.9
Receivables Turnover	12.2	11.8	11.6	11.1	11.8	11.5	·	·	11.9	11.1	12.8	12.6

Per Saham 6

Data Per Saham Tahunan untuk AWI
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$20.99	$17.38	$13.48	$11.74	$10.99	$9.41	·	·	$7.95	$4.89	$13.89	$11.77
Revenue / Share	$37.17	$32.86	$28.91	$26.58	$23.10	$19.56	$20.97	·	$16.58	$22.16	$43.29	$45.40
Cash Flow / Share	$8.15	$6.06	$5.21	$3.93	$3.91	$4.57	$3.69	·	$3.16	$0.89	$3.64	$3.77
Cash / Share	$2.63	$1.82	$1.61	$2.33	$2.07	$2.86	·	·	$3.02	$2.61	$4.42	$3.36
Dividend Paid / Share	$1	$1	$1	$1	$1	$1	$1	$0	·	·	·	·
EPS (TTM)	$7.08	$6.02	$4.99	$4.37	$3.82	$-2.07	$4.32	$3.56	$2.21	$1.87	$1.68	$1.14

Tingkat Pertumbuhan 8

Data Tingkat Pertumbuhan Tahunan untuk AWI
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	12.1%	11.6%	5.0%	11.4%	18.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	9.5%	9.3%	11.4%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	11.6%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	17.6%	20.6%	14.2%	14.4%	·	·	·	·	·	·	·	·
EPS CAGR 3Y	17.4%	16.4%	·	·	·	·	·	·	·	·	·	·
Net Income YoY	16.5%	18.4%	10.3%	10.8%	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	15.0%	13.1%	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	7.1%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 17

Data Valuasi (TTM) Tahunan untuk AWI
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$1.62B	$1.45B	$1.30B	$1.23B	$1.11B	$937M	$1.04B	$975M	$894M	$837M	$805M	$1.29B
Net Income TTM	$309M	$265M	$224M	$203M	$183M	$-99M	$214M	$186M	$120M	$105M	$94M	$64M
Market Cap	$8.20B	$6.16B	$4.32B	$3.13B	$5.49B	$3.56B	·	·	$3.20B	$2.28B	$2.53B	$2.82B
Enterprise Value	$8.50B	$6.60B	$4.83B	$3.67B	$6.03B	$4.14B	·	·	$3.89B	$3.01B	$3.29B	$3.68B
P/E	27.0	23.5	19.7	15.7	30.4	-35.9	21.8	16.4	27.4	22.4	27.2	44.8
P/S	5.1	4.3	3.3	2.5	5.0	3.8	·	·	3.6	2.7	3.1	2.2
P/B	9.1	8.1	7.3	5.8	10.6	7.9	·	·	7.6	8.5	3.3	4.3
P / Tangible Book	31.8	62.3	1106.8	·	·	·	·	·	·	·	·	·
P / Cash Flow	23.1	23.1	18.5	17.1	29.3	16.3	·	·	18.8	46.1	12.4	13.5
P / FCF	33.3	33.5	28.8	29.1	51.1	21.8	·	·	39.6	-41.4	76.7	-199.9
EV / EBITDA	15.4	13.8	11.7	10.1	16.9	12.2	·	·	11.3	11.0	10.8	10.0
EV / FCF	34.5	35.9	32.3	34.1	56.1	25.4	·	·	48.2	-54.8	99.7	-260.7
EV / Revenue	5.2	4.6	3.7	3.0	5.4	4.4	·	·	4.3	3.6	4.1	2.8
Dividend Yield	0.67%	0.82%	1.1%	1.4%	0.75%	1.1%	·	·	·	·	0.05%	0.05%
Earnings Yield	3.7%	4.3%	5.1%	6.4%	3.3%	-2.8%	4.6%	6.1%	3.6%	4.5%	3.7%	2.2%
Payout Ratio	17.9%	19.1%	21.0%	21.8%	22.6%	-39.6%	16.6%	·	·	·	1.3%	2.0%
Annual Payout	$55M	$51M	$47M	$44M	$41M	$39M	$36M	$9M	·	·	$1M	$1M

Laporan Laba Rugi 15

Data Triwulanan Laporan Laba Rugi untuk AWI
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$410M	$388M	$425M	$425M	$383M	$368M	$387M	$365M	$326M	$312M	$347M	$325M	$310M	$304M	$325M	$321M
Cost of Revenue	$255M	$234M	$247M	$249M	$233M	$224M	$222M	$216M	$202M	$193M	$206M	$201M	$198M	$193M	$208M	$203M
Gross Profit	$155M	$154M	$178M	$176M	$150M	$144M	$164M	$149M	$124M	$120M	$141M	$124M	$112M	$112M	$118M	$118M
SG&A Expense	$88M	$87M	$90M	$84M	$78M	$85M	$78M	$81M	$65M	$73M	$65M	$62M	$63M	$59M	$59M	$62M
Operating Income	$94M	$92M	$117M	$123M	$98M	$82M	$111M	$95M	$86M	$66M	$100M	$87M	$70M	$71M	$73M	$72M
Interest Expense	$7M	$8M	$8M	$9M	$8M	$9M	$10M	$11M	$9M	$9M	$9M	$9M	$9M	$9M	$7M	$6M
Other Non-op	$2M	$-2M	$500.0K	$700.0K	$700.0K	$-9M	$3M	$3M	$3M	$-6M	$2M	$2M	$2M	$-4M	$1M	$1M
Pretax Income	$88M	$85M	$110M	$115M	$91M	$76M	$104M	$87M	$80M	$61M	$94M	$80M	$64M	$63M	$68M	$67M
Income Tax	$22M	$19M	$23M	$28M	$22M	$14M	$27M	$21M	$20M	$14M	$24M	$20M	$17M	$14M	$13M	$15M
Net Income	$67M	$66M	$86M	$88M	$69M	$62M	$77M	$66M	$60M	$47M	$70M	$60M	$47M	$49M	$58M	$52M
EPS (Basic)	$1.56	$1.52	$2.00	$2.02	$1.59	$1.43	$1.76	$1.50	$1.37	$1.06	$1.56	$1.34	$1.04	$1.07	$1.25	$1.12
EPS (Diluted)	$1.55	$1.51	$1.98	$2.01	$1.58	$1.41	$1.75	$1.50	$1.36	$1.05	$1.56	$1.34	$1.04	$1.07	$1.25	$1.11
Shares (Basic)	42,800,000	-86,800,000	43,200,000	43,400,000	43,500,000	-87,600,000	43,700,000	43,800,000	43,800,000	-90,100,000	44,500,000	44,900,000	45,400,000	-93,500,000	46,100,000	46,600,000
Shares (Diluted)	43,200,000	-87,500,000	43,600,000	43,700,000	43,800,000	-88,000,000	43,900,000	44,000,000	44,100,000	-90,300,000	44,600,000	45,000,000	45,500,000	-93,600,000	46,100,000	46,700,000
EBITDA	$124M	·	$117M	$123M	$128M	·	$111M	$95M	$110M	·	$100M	$87M	$91M	·	$73M	$72M

Neraca 26

Data Triwulanan Neraca untuk AWI
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$80M	$113M	$90M	$81M	$83M	$79M	$74M	$74M	$70M	·	$97M	$102M	$96M	·	$87M	$79M
Receivables	$166M	$130M	$158M	$155M	$151M	$134M	$131M	$136M	$125M	·	$117M	$117M	$122M	·	$119M	$130M
Inventory	$130M	$125M	$124M	$116M	$117M	$110M	$116M	$114M	$106M	·	$107M	$109M	$113M	·	$115M	$109M
Prepaid Expense	$23M	$22M	$20M	$18M	$18M	$20M	$18M	$15M	$17M	·	$15M	$17M	$18M	·	$17M	$16M
Other Current Assets	$28M	$24M	$20M	$19M	$20M	$22M	$34M	$24M	$29M	·	$28M	$31M	$30M	·	$24M	$22M
Current Assets	$402M	$392M	$396M	$376M	$372M	$349M	$358M	$351M	$331M	·	$350M	$362M	$362M	·	$352M	$344M
PP&E (Net)	$624M	$631M	$599M	$595M	$596M	$599M	$577M	$599M	$560M	·	$559M	$559M	$560M	·	$541M	$540M
Accum. Depreciation	$756M	$736M	$720M	$702M	$679M	$659M	$643M	$626M	$614M	·	$588M	$572M	$566M	·	$534M	$520M
Goodwill	$257M	$218M	$214M	$208M	$210M	$203M	$195M	$194M	$175M	·	$175M	$167M	$167M	·	$167M	$167M
Intangibles	$438M	$425M	$430M	$435M	$440M	$455M	$439M	$443M	$409M	·	$414M	$412M	$405M	·	$409M	$413M
Other Non-current Assets	$53M	$51M	$48M	$48M	$47M	$50M	$56M	$52M	$50M	·	$52M	$53M	$52M	·	$64M	$58M
Total Assets	$1.99B	$1.92B	$1.89B	$1.86B	$1.85B	$1.84B	$1.80B	$1.82B	$1.69B	·	$1.71B	$1.71B	$1.69B	·	$1.74B	$1.73B
Accounts Payable	$214M	$237M	$219M	$188M	$179M	$215M	$180M	$163M	$131M	·	$150M	$148M	$137M	·	$179M	$173M
Current Liabilities	$262M	$267M	$261M	$233M	$232M	$250M	$218M	$200M	$184M	·	$186M	$177M	$166M	·	$212M	$207M
Capital Leases	$40M	$38M	$40M	$30M	$30M	$30M	$29M	$30M	$20M	·	$21M	$22M	$11M	·	$13M	$14M
Deferred Tax	$195M	$193M	$187M	$164M	$165M	$167M	$166M	$165M	$166M	·	$170M	$168M	$168M	·	$175M	$172M
Other Non-current Liabilities	$30M	$34M	$33M	$32M	$30M	$28M	$34M	$26M	$24M	·	$28M	$28M	$27M	·	$27M	$28M
Long-term Debt	$479M	$407M	$409M	$484M	$520M	$525M	$556M	$644M	$581M	·	$622M	$652M	$666M	·	$683M	$669M
Total Debt	$479M	·	$409M	$484M	$520M	·	$556M	$644M	$581M	·	$622M	$652M	$666M	·	$683M	$669M
Common Stock	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	·	$600.0K	$600.0K	$600.0K	·	$600.0K	$600.0K
Retained Earnings	$1.87B	$1.81B	$1.76B	$1.69B	$1.62B	$1.56B	$1.51B	$1.45B	$1.39B	·	$1.31B	$1.25B	$1.21B	·	$1.13B	$1.09B
Treasury Stock	$1.49B	$1.43B	$1.38B	$1.35B	$1.32B	$1.30B	$1.28B	$1.27B	$1.26B	·	$1.21B	$1.17B	$1.14B	·	$1.09B	$1.03B
AOCI	$-102M	$-103M	$-109M	$-109M	$-111M	$-110M	$-113M	$-106M	$-106M	·	$-104M	$-102M	$-102M	·	$-92M	$-96M
Stockholders' Equity	$893M	$901M	$889M	$838M	$793M	$757M	$717M	$669M	$627M	$592M	$586M	$567M	$545M	$535M	$521M	$528M
Liabilities + Equity	$1.99B	$1.92B	$1.89B	$1.86B	$1.85B	$1.84B	$1.80B	$1.82B	$1.69B	·	$1.71B	$1.71B	$1.69B	·	$1.74B	$1.73B
Shares Outstanding	42,612,212	42,916,593	43,172,826	43,319,850	43,424,918	43,561,649	43,664,677	43,787,757	43,777,371	43,902,061	44,304,517	44,823,285	45,217,244	45,572,185	45,771,839	46,462,821

Arus Kas 16

Data Triwulanan Arus Kas untuk AWI
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$30M	$30M	$30M	$30M	$29M	$27M	$26M	$26M	$24M	$23M	$23M	$22M	$21M	$20M	$21M	$21M
Stock-based Comp	$4M	$6M	$6M	$5M	$4M	$4M	$5M	$5M	$4M	$7M	$4M	$4M	$4M	$3M	$4M	$4M
Amort. of Intangibles	$6M	$6M	$6M	$6M	$7M	$5M	$5M	$5M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M
Other Non-cash	$-68M	·	·	·	$-62M	·	·	·	$-62M	·	·	·	$-46M	·	·	·
Operating Cash Flow	$32M	$110M	$123M	$82M	$41M	$87M	$96M	$57M	$26M	$57M	$82M	$68M	$26M	$63M	$56M	$46M
CapEx	$18M	$48M	$23M	$20M	$19M	$29M	$19M	$20M	$15M	$24M	$19M	$19M	$22M	$28M	$19M	$16M
Investing Cash Flow	$-51M	$-20M	$4M	$7M	$6M	$-18M	$20M	$-87M	$6M	$200.0K	$-5M	$-4M	$-2M	$20M	$10M	$-2M
Net Debt Issued	$-3M	·	·	·	$-6M	·	·	·	$-6M	·	·	·	$0	·	·	·
Stock Repurchased	$61M	$50M	$27M	$30M	$22M	$16M	$15M	$10M	$15M	$35M	$40M	$30M	$27M	$20M	$60M	$55M
Net Stock Activity	$-61M	·	·	·	$-22M	·	·	·	$-15M	·	·	·	$-27M	·	·	·
Dividends Paid	$15M	$15M	$13M	$14M	$13M	$14M	$12M	$13M	$12M	$12M	$11M	$12M	$12M	$12M	$11M	$11M
Financing Cash Flow	$-13M	$-67M	$-117M	$-91M	$-44M	$-62M	$-117M	$34M	$-33M	$-84M	$-82M	$-58M	$-35M	$-64M	$-57M	$-41M
Net Change in Cash	$-33M	$23M	$9M	$-2M	$4M	$6M	$100.0K	$4M	$-1M	$-26M	$-5M	$6M	$-10M	$19M	$8M	$3M
Taxes Paid	$4M	$16M	$8M	$44M	$2M	$22M	$22M	$43M	$2M	$21M	$18M	$31M	$2M	$11M	$19M	$33M
Free Cash Flow	$14M	·	·	·	$22M	·	·	·	$12M	·	·	·	$4M	·	·	·
Levered FCF	$9M	·	·	·	$15M	·	·	·	$5M	·	·	·	$-3M	·	·	·

Profitabilitas 8

Data Triwulanan Profitabilitas untuk AWI
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	37.9%	·	42.0%	41.4%	39.2%	·	42.4%	40.9%	38.1%	·	40.7%	38.1%	36.1%	·	36.1%	36.7%
Operating Margin	23.0%	·	27.6%	29.0%	25.7%	·	28.8%	26.0%	26.4%	·	28.8%	26.7%	22.6%	·	22.6%	22.3%
Net Margin	16.3%	·	20.3%	20.7%	18.1%	·	19.9%	18.1%	18.4%	·	20.0%	18.5%	15.2%	·	17.7%	16.3%
Pretax Margin	21.6%	·	25.8%	27.2%	23.7%	·	26.9%	23.9%	24.6%	·	27.0%	24.6%	20.6%	·	20.8%	20.9%
EBITDA Margin	30.2%	·	27.6%	29.0%	33.4%	·	28.8%	26.0%	33.8%	·	28.8%	26.7%	29.4%	·	22.6%	22.3%
ROA	3.5%	·	4.7%	4.8%	3.9%	·	4.4%	3.7%	3.5%	·	4.0%	3.5%	2.8%	·	3.3%	3.0%
ROE	7.9%	·	10.8%	11.7%	9.7%	·	11.8%	10.7%	10.2%	·	12.6%	11.0%	8.7%	·	11.0%	10.2%
ROIC	5.2%	·	7.1%	7.1%	5.7%	·	6.5%	5.5%	5.3%	·	6.2%	5.4%	4.3%	·	4.9%	4.7%

Likuiditas & Solvabilitas 5

Data Triwulanan Likuiditas & Solvabilitas untuk AWI
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.5	·	1.5	1.6	1.6	·	1.6	1.8	1.8	·	1.9	2.0	2.2	·	1.7	1.7
Quick Ratio	0.9	·	0.9	1.0	1.0	·	0.9	1.0	1.1	·	1.1	1.2	1.3	·	1.0	1.0
Debt / Equity	0.5	·	0.5	0.6	0.7	·	0.8	1.0	0.9	·	1.1	1.1	1.2	·	1.3	1.3
LT Debt / Equity	0.5	·	0.4	0.6	0.6	·	0.7	0.9	0.9	·	1.0	1.1	1.2	·	1.3	1.2
Interest Coverage	12.9	·	14.3	14.3	11.6	·	10.6	8.6	9.6	·	11.4	9.5	8.1	·	10.5	12.3

Efisiensi 3

Data Triwulanan Efisiensi untuk AWI
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2
Inventory Turnover	2.1	·	2.1	2.2	2.1	·	2.0	1.9	1.8	·	1.9	1.8	1.8	·	2.0	2.1
Receivables Turnover	2.6	·	2.9	2.9	2.8	·	3.1	2.9	2.6	·	2.9	2.6	2.6	·	2.9	2.9

Per Saham 6

Data Triwulanan Per Saham untuk AWI
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$20.95	·	$20.60	$19.34	$18.27	·	$16.42	$15.28	$14.32	·	$13.22	$12.64	$12.05	·	$11.39	$11.36
Revenue / Share	$9.49	·	$9.75	$9.72	$8.74	·	$8.81	$8.30	$7.40	·	$7.79	$7.23	$6.82	·	$7.05	$6.87
Cash Flow / Share	$0.74	·	·	·	$0.94	·	·	·	$0.60	·	·	·	$0.58	·	·	·
Cash / Share	$1.87	·	$2.09	$1.87	$1.91	·	$1.69	$1.68	$1.59	·	$2.18	$2.27	$2.12	·	$1.90	$1.71
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$7.12	·	$7.32	$6.84	$6.19	·	$6.17	$5.76	$5.30	·	$5.19	$4.74	$4.34	·	$4.36	$4.25

Valuasi (TTM) 15

Data Triwulanan Valuasi (TTM) untuk AWI
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$1.64B	·	$1.62B	$1.56B	$1.46B	·	$1.43B	$1.36B	$1.31B	·	$1.31B	$1.28B	$1.24B	·	$1.22B	$1.18B
Net Income TTM	$310M	·	$320M	$300M	$272M	·	$272M	$256M	$237M	·	$234M	$217M	$201M	·	$205M	$202M
Market Cap	$7.02B	·	$8.46B	$7.04B	$6.12B	·	$5.74B	$4.96B	$5.44B	·	$3.19B	$3.29B	$3.22B	·	$3.63B	$3.48B
Enterprise Value	$7.42B	·	$8.78B	$7.44B	$6.55B	·	$6.22B	$5.53B	$5.95B	·	$3.72B	$3.84B	$3.79B	·	$4.22B	$4.07B
P/E	23.1	·	26.8	23.7	22.8	·	21.3	19.7	23.4	·	13.9	15.5	16.4	·	18.2	17.6
P/S	4.3	·	5.2	4.5	4.2	·	4.0	3.6	4.2	·	2.4	2.6	2.6	·	3.0	3.0
P/B	7.9	·	9.5	8.4	7.7	·	8.0	7.4	8.7	·	5.4	5.8	5.9	·	7.0	6.6
P / Tangible Book	35.4	·	34.5	36.3	42.8	·	68.8	155.9	126.8	·	·	·	·	·	·	·
P / Cash Flow	218.8	·	·	·	149.2	·	·	·	206.0	·	·	·	122.9	·	·	·
P / FCF	487.7	·	·	·	279.3	·	·	·	464.8	·	·	·	826.0	·	·	·
EV / EBITDA	59.9	·	74.9	60.4	51.3	·	55.9	58.2	53.9	·	37.1	44.2	41.6	·	57.6	56.9
EV / FCF	515.4	·	·	·	299.3	·	·	·	508.5	·	·	·	972.2	·	·	·
EV / Revenue	4.5	·	5.4	4.8	4.5	·	4.4	4.1	4.5	·	2.8	3.0	3.1	·	3.5	3.5
Earnings Yield	4.3%	·	3.7%	4.2%	4.4%	·	4.7%	5.1%	4.3%	·	7.2%	6.5%	6.1%	·	5.5%	5.7%
Payout Ratio	22.0%	·	·	·	19.4%	·	·	·	20.5%	·	·	·	24.5%	·	·	·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$1.62B	$1.45B	$1.30B	$1.23B	$1.11B
Margin Kotor %	40.6%	40.2%	38.4%	36.4%	36.6%
Margin Operasi %	26.6%	25.9%	25.0%	22.6%	23.5%
Laba Bersih	$309M	$265M	$224M	$203M	$183M
EPS Dilusian	$7.08	$6.02	$4.99	$4.37	$3.82

Neraca

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	0.5	0.7	1.0	1.2	1.2
Rasio Lancar	1.5	1.4	1.6	2.0	1.5
Rasio Cepat	0.9	0.9	0.9	1.2	1.0

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$246M	$184M	$150M	$108M	$107M

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Laporan Dividen Harian: POR,SWK,AWI,WWD,BMI Nasdaq · 3 minggu, 2 hari lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

AWI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

AWI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

AWI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap