BAX Baxter International Inc. Common Stock
NYSE · Health Care · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Jul 30, 2026BAX Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
BAX Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 1 Juli 2015 | 1841-for-1000 | Maju |
| 31 Mei 2001 | 2-for-1 | Maju |
| 1 Des. 1992 | 1057-for-960 | Maju |
| 18 Nov. 1983 | 2-for-1 | Maju |
| 9 Nov. 1981 | 2-for-1 | Maju |
Tentang Baxter International Inc. Common Stock Tinjauan perusahaan dari Wikipedia
Baxter International Inc. adalah sebuah perusahaan perawatan kesehatan multinasional yang berkantor pusat di Deerfield, Illinois, Amerika Serikat.
Perusahaan ini terutama fokus memproduksi produk untuk mengobati penyakit ginjal, serta kondisi kesehatan kronis dan akut lainnya. Perusahaan ini mencatatkan penjualan sebesar $10,6 miliar pada tahun 2017, dari dua bisnis, yakni Biosains dan Produk Kesehatan. Unit bisnis biosains dari Baxter memproduksi protein rekombinan dan plasma darah untuk mengobati hemofilia dan kelainan darah lainnya; terapi berbasis plasma untuk mengobati defisiensi imun dan kondisi kesehatan terkait darah yang kronis dan akut lainnya; produk untuk pengobatan regeneratif, dan vaksin. Sementara unit bisnis produk kesehatan dari Baxter memproduksi produk intravena dan produk lain yang digunakan untuk mengirim cairan dan obat ke pasien; anastesi inhalasional; layanan manufaktur kontrak; dan produk untuk mengobati penyakit ginjal tahap akhir, atau kegagalan ginjal ireversibel, termasuk produk untuk dialisis peritoneal dan hemodialisis.
Sejarah
Baxter International didirikan pada tahun 1931 oleh Donald Baxter, seorang dokter asal Los Angeles, sebagai sebuah produsen dan distributor solusi terapi intravena. Pada tahun 1933, agar produknya dapat lebih dekat ke Barat Tengah Amerika Serikat, perusahaan ini membuka sebuah pabrik di Glenview, Illinois. Pada tahun 1935, perusahaan ini dibeli oleh Ralph Falk, dan kemudian mendirikan divisi riset dan pengembangan. Pada tahun 1939, perusahaan ini mengembangkan sebuah wadah tipe vakum, sehingga memperpanjang umur simpan darah dari hanya beberapa jam menjadi beberapa minggu. Pada tahun 1954, perusahaan ini mengembangkan operasinya ke luar Amerika Serikat dengan membuka sebuah kantor di Belgia. Pada tahun 1956, Baxter International memperkenalkan ginjal buatan fungsional pertama. Pada tahun 1971, perusahaan ini masuk dalam daftar Fortune 500.
Pada tahun 1971, Baxter membangun sebuah pabrik besar di Ashdod, Israel, dan sebagai hasilnya, perusahaan ini pun masuk dalam daftar boikot Liga Arab pada awal dekade 1980-an.
Sepanjang dekade 1980-an dan 1990-an, perusahaan ini mulai menyediakan berbagai macam produk dan jasa (termasuk vaksin) dengan mengakuisisi sejumlah perusahaan. Perusahaan ini juga mengembangkan fasilitas produksi dan penjualannya di seluruh dunia.
Pada tahun 1982, Baxter mengakuisisi Medcom, Inc., sebuah perusahaan asal New York yang didirikan oleh Richard Fuisz dan saudaranya. Medcom cukup eksis di Amerika Serikat dan Arab Saudi. CEO Baxter, Vernon Loucks, lalu memecat Fuisz. Fuisz kemudian mengajukan tuntutan anti-boikot terhadap Baxter ke Kantor Kepatuhan Anti-Boikot dari Departemen Perdagangan Amerika Serikat. Fuisz menuduh Baxter telah menjual pabriknya di Ashdod ke Teva Pharmaceutical Industries pada tahun 1988, sembari menegosiasikan pembangunan pabrik serupa di Suriah melalui kemitraan dengan militer Suriah agar dapat dihapus dari daftar boikot Liga Arab pada tahun 1989. Pada tahun 1993, Baxter dinyatakan bersalah atas kejahatan besar terkait sebuah hukum anti-boikot di Amerika Serikat.
Pada tanggal 15 Juli 1985, CEO American Hospital Supply Corporation, Karl D. Bays dan CEO Baxter, Vernon R. Loucks Jr., meneken sebuah perjanjian untuk menggabungkan kedua perusahaan tersebut. Melalui penggabungan tersebut, Baxter pun menyediakan "70% hingga 80% dari total kebutuhan rumah sakit."
Pada tahun 1991, anak usaha Baxter yang bergerak di bidang infus rumah, yakni Caremark, "dituduh oleh pemerintah telah membayar dokter untuk mengarahkan pasien ke layanan obat intravenanya" Pada tahun 1992, Caremark pun dipisah dari Baxter International. Caremark akhirnya didenda sebesar $160 juta akibat skema "penipuan dan suap federal selama empat tahun" di mana "Caremark melakukan pembayaran mingguan ke sejumlah dokter yang rata-rata sekitar $75 per pasien karena telah mereferensikan pasien tersebut ke layanannya. Sejumlah dokter pun mendapat hingga $80.000 per tahun dari suap tersebut, berdasarkan sebuah dokumen pemerintah."
Pada tahun 1996, perusahaan ini memasuki perdamaian empat arah senilai $640 juta dengan penderita hemofilia 1999 terkait konsentrat pembekuan darah yang terinfeksi dengan HIV. Atas tekanan dari para pemegang saham Baxter, karena performa yang buruk dan penggabungan yang tidak sukses, Loucks pun dipaksa untuk mengundurkan diri.
Pada tanggal 10 November 2011, Baxter mengakuisisi Baxa, sebuah produsen alat kesehatan. Pada tahun 2011, Hikma Pharmaceuticals PLC menyelesaikan akuisisi terhadap bisnis suntikan generik dari Baxter Healthcare Corporation di Amerika Serikat.
Pada bulan Juli 2013, regulator antitrust Uni Eropa menyetujui tawaran Baxter untuk Gambro asal Swedia.
Pada bulan Maret 2014, Baxter mengumumkan rencananya untuk membentuk dua perusahaan perawatan kesehatan global yang independen. Satu perusahaan fokus mengembangkan dan memasarkan biofarmasi, sementara satu perusahaan lain fokus mengembangkan dan memasarkan produk kesehatan. Perusahaan yang fokus pada produk kesehatan akan meneruskan nama Baxter International Inc., sementara perusahaan yang fokus pada biofarmasi diberi nama Baxalta dan dipisah sebagai sebuah perusahaan publik tersendiri yang sahamnya mulai diperdagangkan di bursa saham pada tanggal 1 Juli 2015.
Pada bulan Juli 2014, Baxter mengumumkan bahwa mereka akan keluar dari bisnis vaksin dengan mendivestasi portofolio vaksin komersialnya ke Pfizer. Divestasi tersebut diperkirakan selesai pada akhir tahun 2014. Pada bulan Oktober 2015, José E. Almeida ditunjuk sebagai chairman dan CEO Baxter. Pada bulan Januari 2016, Shire PLC setuju untuk mengakuisisi Baxalta dengan harga $32 miliar.
Pada bulan Desember 2016, Baxter mengumumkan bahwa mereka akan mengakuisisi anak usaha Claris Lifesciences yang bergerak di bidang suntikan, yakni Claris Injectables, dengan harga $625 juta.
Pada bulan Desember 2019, perusahaan ini mengumumkan bahwa mereka akan mengakuisisi Seprafilm milik Sanofi dengan harga $350 juta.
Pada bulan September 2021, Baxter mengumumkan bahwa mereka akan mengakuisisi Hillrom, sebuah perusahaan publik, dengan harga $156 per lembar saham. Akuisisi tersebut diperkirakan selesai pada awal tahun 2022
Mantan pegawai
Selama kepemimpinan Vernon Loucks, yang menjadi CEO Baxter mulai tahun 1980 hingga 1998 dan menjadi chairman Baxter mulai tahun 1987 hinga 1999, penjualan perusahaan ini "meningkat lebih dari empat kali lipat menjadi $5,7 miliar, sementara jumlah pekerjanya meningkat dari 30.000 orang menjadi 42.000 orang." Selama kepemimpinannya, Loucks juga merekrut sejumlah staf yang kemudian menjadi CEO di perusahaan lain. Alumni Baxter yang direkrut oleh Loucks meliputi Terry Mulligan yang kini bekerja di MedAssets, Lance Piccolo yang kini bekerja di Caremark, dan Mike Mussallem yang kini bekerja di Edwards Lifesciences Corp.
Aktivitas lingkungan
Pada tahun 1997, sebuah laporan yang diterbitkan oleh perusahaan ini mengindikasikan bahwa sejumlah perubahan telah dibuat untuk mengurangi dampak lingkungannya. Baxter adalah salah satu perusahaan pertama yang bergabung ke gerakan "hijau dan rakus", yang bertujuan untuk mengurangi dampak lingkungan dari proses produksi, sembari menghemat biaya operasional. Pada tahun 2009, perusahaan ini mengumumkan bahwa mereka telah mencapai berbagai macam tujuan ramah lingkungan, dan akan terus berupaya untuk mengurangi limbah, emisi, penggunaan energi, dan insiden lingkungannya di masa mendatang.
Referensi
Pranala luar
Situs web resmi
Data bisnis Baxter International:
Sumber: Wikipedia, CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | BAX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -11.2rata-rata 5T ≈-0.5 | ≈-0.5 | · | · | |
| P/S (TTM) | 1.4rata-rata 5T ≈1.9 | ≈1.9 | 3.7 | Kurang nilai | |
| P/B (MRQ) | 2.6rata-rata 5T ≈2.7 | ≈2.7 | 4.4 | Kurang nilai | |
| EV / EBITDA | 20.9rata-rata 5T ≈16.9 | ≈16.9 | 16.5 | Nilai wajar | |
| Price / FCF (Harga / FCF) | 48.3rata-rata 5T ≈33.2 | ≈33.2 | · | · | |
| Price / Cash Flow (Harga / Arus Kas) | 19.0rata-rata 5T ≈16.8 | ≈16.8 | 16.9 | Kurang nilai | |
| EV / Revenue (EV / Pendapatan) | 1.3rata-rata 5T ≈1.7 | ≈1.7 | · | · | |
| EV / FCF | 42.4rata-rata 5T ≈30.4 | ≈30.4 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 7.5 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | BAX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 30.1%rata-rata 5T ≈35.3% | ≈35.3% | 59.9% | Lemah | |
| Margin Operasi (TTM) | -2.4%rata-rata 5T ≈0.11% | ≈0.11% | 13.7% | Lemah | |
| Margin EBITDA (TTM) | 5.9%rata-rata 5T ≈8.7% | ≈8.7% | 13.7% | Lemah | |
| Margin Sebelum Pajak (TTM) | -4.2%rata-rata 5T ≈-2.4% | ≈-2.4% | 12.0% | Lemah | |
| Margin Laba Bersih (TTM) | -9.3%rata-rata 5T ≈-0.55% | ≈-0.55% | 9.8% | Lemah | |
| ROA (TTM) | -5.2%rata-rata 5T ≈-0.05% | ≈-0.05% | 6.9% | Lemah | |
| ROE (TTM) | -15.7%rata-rata 5T ≈-0.79% | ≈-0.79% | 12.6% | Lemah | |
| ROIC | -8.9%rata-rata 5T ≈-4.5% | ≈-4.5% | 9.4% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | BAX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.0rata-rata 5T ≈0.1 | ≈0.1 | 0.6 | Utang rendah | |
| Rasio Lancar (MRQ) | 1.9rata-rata 5T ≈1.8 | ≈1.8 | 2.5 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 1.3rata-rata 5T ≈1.0 | ≈1.0 | 1.0 | Sejajar | |
| Interest Coverage (Cakupan Bunga) | -1.1rata-rata 5T ≈0.7 | ≈0.7 | 6.0 | Likuiditas rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | BAX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 5.7%rata-rata 5T ≈-0.35% | ≈-0.35% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 3.8%rata-rata 5T ≈-1.5% | ≈-1.5% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | -0.75% | · | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 34.9% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 34.1% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | BAX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.5rata-rata 5T ≈0.5 | ≈0.5 | 0.6 | Lemah | |
| Inventory Turnover (Perputaran Persediaan) | 3.7rata-rata 5T ≈3.6 | ≈3.6 | 1.8 | Tingkat teratas | |
| Receivables Turnover (Perputaran Piutang) | 6.4rata-rata 5T ≈5.9 | ≈5.9 | 6.0 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$299.8K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Agu 28, 2026 | $0,01 | USD | ≈0.80% |
| Mei 29, 2026 | $0,01 | USD | ≈2.0% |
| Feb 27, 2026 | $0,01 | USD | ≈1.8% |
| Nov 28, 2025 | $0,01 | USD | ≈2.8% |
| Agu 29, 2025 | $0,17 | USD | ≈3.9% |
| Mei 30, 2025 | $0,17 | USD | ≈3.6% |
| Feb 28, 2025 | $0,17 | USD | ≈2.7% |
| Nov 29, 2024 | $0,17 | USD | ≈3.1% |
| Agu 30, 2024 | $0,29 | USD | ≈3.1% |
| Mei 31, 2024 | $0,29 | USD | ≈3.4% |
| Feb 29, 2024 | $0,29 | USD | ≈2.8% |
| Nov 30, 2023 | $0,29 | USD | ≈3.2% |
| Agu 31, 2023 | $0,29 | USD | ≈2.9% |
| Jun 1, 2023 | $0,29 | USD | ≈2.8% |
| Feb 23, 2023 | $0,29 | USD | ≈2.9% |
| Des 1, 2022 | $0,29 | USD | ≈2.2% |
| Sep 1, 2022 | $0,29 | USD | ≈2.0% |
| Jun 2, 2022 | $0,29 | USD | ≈1.5% |
| Feb 24, 2022 | $0,28 | USD | ≈1.3% |
| Des 2, 2021 | $0,28 | USD | ≈1.4% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 29, 2026 | $0.56 | $0.37 | 51.5% |
| 31 Maret 2026 | $0.36 | $0.31 | 15.9% | |
| 31 Des. 2025 | $0.44 | $0.54 | -18.7% | |
| 30 Sep. 2025 | $0.69 | $0.60 | 14.2% | |
| 30 Juni 2025 | $0.59 | $0.62 | -4.3% | |
| 31 Maret 2025 | $0.55 | $0.49 | 12.8% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.24B | $10.64B | $10.36B | $10.06B | $12.15B | $11.67B | $11.36B | $11.10B | $10.58B | $10.16B | $9.97B | $10.72B | |
| Cost of Revenue | $7.87B | $6.65B | $6.21B | $6.51B | $7.43B | $7.09B | $6.60B | $6.34B | $6.11B | $6.05B | $5.82B | $6.14B | |
| Gross Profit | $3.38B | $3.98B | $4.15B | $3.55B | $4.72B | $4.59B | $4.76B | $4.76B | $4.47B | $4.12B | $4.15B | $4.58B | |
| R&D Expense | $518M | $590M | $518M | $450M | $531M | $521M | $595M | $654M | $615M | $646M | $603M | $610M | |
| SG&A Expense | $2.89B | $2.97B | $2.95B | $3.10B | $2.85B | $2.47B | $2.54B | $2.62B | $2.63B | $2.73B | $3.09B | $3.31B | |
| Operating Income | $-308M | $14M | $707M | $-2.85B | $1.35B | $1.62B | $1.77B | $1.58B | $1.29B | $745M | $449M | $656M | |
| Interest Expense | $290M | $408M | $508M | $413M | $207M | $153M | $111M | $93M | $85M | $89M | $146M | $167M | |
| Interest Income | $52M | $67M | $69M | $19M | $14M | $19M | $40M | $48M | $30M | $23M | $20M | $22M | |
| Other Non-op | $41M | $38M | $-26M | $-9M | $-41M | $-190M | $-731M | $78M | $-133M | $4.28B | $105M | $-21M | |
| Pretax Income | $-505M | $-289M | $242M | $-3.25B | $1.12B | $1.29B | $970M | $1.62B | $1.10B | $4.95B | $428M | $490M | |
| Income Tax | $395M | $37M | $61M | $-135M | $83M | $182M | $-41M | $65M | $491M | $-12M | $35M | $33M | |
| Net Income | $-957M | $-649M | $2.66B | $-2.43B | $1.28B | $1.10B | $1.00B | $1.55B | $602M | $4.96B | $968M | $2.50B | |
| EPS (Basic) | $-1.87 | $-1.27 | $5.25 | $-4.83 | $2.56 | $2.17 | $1.97 | $2.90 | $1.11 | $9.09 | $1.78 | $4.61 | |
| EPS (Diluted) | $-1.87 | $-1.27 | $5.23 | $-4.83 | $2.53 | $2.13 | $1.93 | $2.83 | $1.08 | $9.01 | $1.76 | $4.56 | |
| Shares (Basic) | 513,000,000 | 510,000,000 | 506,000,000 | 504,000,000 | 502,000,000 | 509,000,000 | 509,000,000 | 534,000,000 | 543,000,000 | 546,000,000 | 545,000,000 | 542,000,000 | |
| Shares (Diluted) | 513,000,000 | 510,000,000 | 508,000,000 | 504,000,000 | 508,000,000 | 517,000,000 | 519,000,000 | 546,000,000 | 555,000,000 | 551,000,000 | 549,000,000 | 547,000,000 | |
| EBITDA | $673M | $1.01B | $1.65B | $-540M | $2.60B | $2.44B | $2.56B | $2.38B | $2.02B | $724M | $1.21B | $1.00B |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.97B | $1.76B | $3.08B | $1.62B | $2.95B | $3.73B | $3.33B | $1.84B | $3.39B | $2.80B | $2.21B | $2.92B | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $5.15B | · | |
| Receivables | $1.86B | $1.68B | $1.72B | $2.57B | $2.63B | $2.01B | $1.90B | $1.84B | · | · | · | · | |
| Inventory | $2.23B | $2.05B | $1.92B | $2.68B | $2.45B | $1.92B | $1.65B | $1.67B | $1.48B | $1.43B | $1.60B | $1.58B | |
| Prepaid Expense | $813M | $753M | $706M | $857M | $839M | $758M | $619M | $614M | $601M | $602M | $855M | $478M | |
| Other Current Assets | $341M | $205M | $145M | $368M | $390M | $342M | $315M | $404M | $368M | $341M | $435M | $380M | |
| Current Assets | $6.87B | $8.85B | $9.60B | $8.01B | $8.87B | $8.41B | $7.50B | $5.96B | $7.26B | $6.57B | $11.80B | $10.16B | |
| PP&E (Net) | $2.91B | $2.87B | $2.87B | $4.70B | $5.18B | $4.72B | $4.51B | $4.53B | $4.59B | $4.29B | $4.39B | $4.43B | |
| PP&E (Gross) | $8.05B | $7.65B | $7.65B | $10.78B | $11.73B | $11.27B | $10.66B | $10.33B | $10.15B | $9.16B | $8.99B | $8.95B | |
| Accum. Depreciation | $5.14B | $4.78B | $4.78B | $6.08B | $6.55B | $6.55B | $6.15B | $5.80B | $5.56B | $4.87B | $4.60B | $4.52B | |
| Goodwill | $4.93B | $5.28B | $5.79B | $6.45B | $9.84B | $3.22B | $3.03B | $3.00B | $3.10B | $2.60B | $2.69B | $2.93B | |
| Intangibles | $4.37B | $5.22B | $5.92B | $6.79B | $7.79B | $1.67B | $1.47B | $1.41B | $1.37B | $1.11B | $1.35B | $1.62B | |
| Other Non-current Assets | $699M | $755M | $809M | $1.11B | $1.21B | $1.40B | $1.07B | $819M | $787M | $977M | $744M | $930M | |
| Total Assets | $20.05B | $25.78B | $28.28B | $28.29B | $33.52B | $20.02B | $18.19B | $15.72B | $17.11B | $15.55B | $20.96B | $26.14B | |
| Accounts Payable | $999M | $968M | $881M | $1.11B | $1.25B | $1.04B | $2.69B | $2.81B | $2.73B | $2.61B | $2.67B | $2.68B | |
| Accrued Liabilities | $1.97B | $1.86B | $1.92B | $2.17B | $2.48B | $1.88B | · | · | · | · | · | · | |
| Short-term Debt | $1M | $2.13B | $0 | $299M | $301M | $0 | $226M | $2M | · | $0 | $1.77B | $913M | |
| Current Liabilities | $2.97B | $6.51B | $6.50B | $4.75B | $4.24B | $3.33B | $3.23B | $2.81B | $2.82B | $2.74B | $5.75B | $6.04B | |
| Capital Leases | $223M | $243M | $265M | $447M | $522M | $501M | $510M | · | · | · | · | · | |
| Deferred Tax | $245M | $103M | $403M | $661M | $962M | $143M | $192M | $215M | $280M | $93M | $195M | $168M | |
| Other Non-current Liabilities | $1.29B | $1.08B | $1.40B | $1.85B | $2.49B | $1.67B | $1.73B | $1.56B | $1.67B | $1.74B | $2.42B | $2.94B | |
| Total Liabilities | $13.95B | $18.76B | $19.81B | $22.39B | $24.40B | $11.29B | $10.28B | $7.85B | $8.00B | · | · | · | |
| Long-term Debt | $9.44B | $13.18B | $13.86B | $16.70B | $17.75B | $6.23B | · | · | · | · | · | · | |
| Total Debt | $1M | $2.13B | $0 | $299M | $301M | $0 | $226M | $2M | · | · | $1.77B | $913M | |
| Common Stock | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | |
| Retained Earnings | $13.71B | $14.93B | $16.11B | $14.05B | $17.07B | $16.33B | $15.72B | $15.07B | $14.48B | $14.20B | $9.68B | $13.23B | |
| Treasury Stock | $10.87B | $11.06B | $11.23B | $11.39B | $11.49B | $11.05B | $10.76B | $9.99B | $7.98B | $8.00B | $7.65B | $7.99B | |
| AOCI | $-3.75B | $-4.01B | $-3.55B | $-3.83B | $-3.38B | $-3.31B | $-3.71B | $-3.82B | $-4.00B | $-4.56B | $224M | $-3.65B | |
| Stockholders' Equity | $6.13B | $6.96B | $8.40B | $5.83B | $9.08B | $8.69B | $7.88B | $7.84B | $9.12B | $8.29B | $8.85B | $8.12B | |
| Liabilities + Equity | $20.05B | $25.78B | $28.28B | $28.29B | $33.52B | $20.02B | $18.19B | $15.72B | $17.11B | $15.55B | $20.96B | $26.14B | |
| Shares Outstanding | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | · | · | · | · | · | · |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $981M | $997M | $984M | $1.07B | $867M | $823M | $789M | $771M | $750M | $800M | $759M | $792M | |
| Stock-based Comp | $117M | $114M | $115M | $140M | $146M | $130M | $122M | $115M | $107M | $115M | $126M | $126M | |
| Deferred Tax | $77M | $-262M | $-256M | $-260M | $-161M | $-88M | $-310M | $-263M | $211M | $-301M | $-53M | $-16M | |
| Amort. of Intangibles | $598M | $625M | $590M | $679M | $298M | $222M | $183M | $169M | $154M | $163M | $158M | $169M | |
| Restructuring | $162M | $146M | $141M | $144M | $91M | $111M | $134M | $117M | $70M | $285M | $130M | $-6M | |
| Other Non-cash | $627M | $819M | $-1.83B | $2.31B | $48M | $-99M | $502M | $-161M | $58M | · | $-153M | $-368M | |
| Operating Cash Flow | $845M | $1.02B | $1.73B | $1.21B | $2.22B | $1.87B | $2.10B | $2.02B | $1.71B | $1.65B | $1.77B | $3.21B | |
| CapEx | $513M | $446M | $432M | $377M | $691M | $709M | $696M | $659M | $616M | $719M | $911M | $925M | |
| Investing Cash Flow | $2.84B | $-626M | $3.21B | $-931M | $-11.20B | $-1.18B | $-1.10B | $-916M | $-1.29B | $-715M | $-1.81B | $-1.54B | |
| Debt Issued | $2.00B | $0 | $0 | $0 | $11.90B | $1.89B | $1.66B | $0 | $665M | $1.64B | $6.87B | $41M | |
| Net Debt Issued | $2.00B | · | $0 | $-954M | $9.08B | $704M | $1.66B | · | $632M | $260M | $3.09B | $-988M | |
| Stock Repurchased | · | $0 | $0 | $32M | $600M | $500M | $1.27B | $2.45B | $564M | $292M | · | $550M | |
| Net Stock Activity | · | $0 | $0 | $-32M | $-600M | $-500M | $-1.27B | $-2.45B | $-564M | $-292M | · | $-550M | |
| Dividends Paid | $348M | $590M | $586M | $573M | $530M | $473M | $423M | $376M | $315M | $268M | $910M | $1.09B | |
| Financing Cash Flow | $-4.22B | $-1.08B | $-3.49B | $-1.44B | $8.24B | $-345M | $498M | $-2.60B | $93M | $-324M | $-481M | $-1.40B | |
| Net Change in Cash | $-446M | $-784M | $1.48B | $-1.23B | $-780M | $401M | $1.50B | $-1.56B | $617M | $588M | $-712M | $192M | |
| Taxes Paid | $222M | · | · | · | · | · | · | · | $255M | $500M | $466M | $726M | |
| Free Cash Flow | $332M | $573M | $1.03B | $532M | $1.48B | $1.16B | $1.41B | $1.42B | $1.20B | $935M | $736M | $1.32B | |
| Levered FCF | $-185M | $113M | $691M | $105M | $1.30B | $1.03B | $1.29B | $1.33B | $1.15B | $846M | $602M | $1.18B |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.0% | 37.5% | 33.6% | 35.7% | 39.9% | 39.3% | 41.9% | 43.0% | 42.2% | 40.4% | 41.6% | 48.9% | |
| Operating Margin | -2.7% | 0.13% | 2.6% | -12.9% | 13.4% | 13.8% | 15.6% | 14.4% | 11.9% | 7.1% | 4.5% | · | |
| Net Margin | -8.5% | -6.1% | 17.9% | -16.1% | 10.0% | 9.4% | 8.8% | 14.6% | 6.8% | 48.9% | 9.7% | 15.0% | |
| Pretax Margin | -4.5% | -2.7% | -0.70% | -15.6% | 11.6% | 11.1% | 8.5% | 15.2% | 11.5% | 48.8% | 4.3% | 14.6% | |
| EBITDA Margin | 6.0% | 9.5% | 11.2% | -3.6% | 20.3% | 20.9% | 22.5% | 21.4% | 19.1% | 7.1% | 12.1% | 6.0% | |
| ROA | -4.2% | -2.4% | 9.4% | -7.9% | 4.8% | 5.8% | 5.6% | 10.0% | 4.4% | 27.2% | 4.1% | 9.8% | |
| ROE | -14.6% | -8.5% | 37.3% | -32.6% | 14.4% | 13.3% | 12.8% | 19.2% | 8.2% | 58.0% | 11.4% | 30.1% | |
| ROIC | -8.9% | 0.17% | 3.1% | -32.6% | 16.0% | 16.0% | 22.8% | 19.8% | 8.2% | 8.8% | 3.9% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 1.4 | 1.5 | 1.7 | 2.1 | 2.5 | 2.3 | 2.1 | 2.6 | 2.4 | 2.1 | 1.7 | |
| Quick Ratio | 1.3 | 0.5 | 0.9 | 0.9 | 1.3 | 1.7 | 1.6 | 0.6 | 1.2 | 1.0 | 1.3 | 0.5 | |
| Debt / Equity | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | 0.2 | 0.1 | |
| Interest Coverage | -1.1 | 0.0 | 0.8 | -4.7 | 8.3 | 10.6 | 16.0 | 17.2 | 14.8 | 8.1 | 3.1 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.4 | 0.7 | |
| Inventory Turnover | 3.7 | 3.4 | 3.6 | 3.8 | 3.5 | 4.0 | 3.9 | 3.8 | 4.2 | 4.0 | 3.7 | 2.4 | |
| Receivables Turnover | 6.4 | 6.3 | 5.6 | 5.7 | 5.5 | 5.9 | 6.1 | · | · | · | · | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $8.97 | $10.20 | $12.30 | · | · | · | · | · | · | · | · | · | |
| Revenue / Share | $21.92 | $20.85 | $29.27 | $29.99 | $25.17 | $22.58 | $21.89 | $20.38 | $19.03 | $18.44 | $18.16 | $30.48 | |
| Cash Flow / Share | $1.65 | $2.00 | $3.41 | $2.40 | $4.37 | $3.61 | $4.05 | $3.84 | $3.31 | $3.00 | $3.00 | $5.88 | |
| Cash / Share | $2.88 | $2.58 | $4.68 | · | · | · | · | · | · | · | · | · | |
| Dividend / Share | $0.52 | $1.04 | $1.16 | $1.15 | $1.08 | $0.95 | $0.85 | $0.73 | $0.61 | $0.51 | $1.27 | $2.05 | |
| EPS (TTM) | $-1.87 | $-1.27 | $5.23 | $-4.83 | $2.53 | $2.13 | $1.93 | $2.83 | $1.08 | $9.01 | $1.76 | $4.56 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.7% | 2.7% | 3.0% | -17.2% | 4.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.8% | -4.3% | -3.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.75% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | · | 18.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | · | 34.9% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | · | 16.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | · | 34.1% | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -5.9% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.24B | $10.64B | $10.36B | $10.06B | $12.15B | $11.67B | $11.36B | $11.10B | $10.58B | $10.16B | $9.97B | $10.72B | |
| Net Income TTM | $-957M | $-649M | $2.66B | $-2.43B | $1.28B | $1.10B | $1.00B | $1.55B | $602M | $4.96B | $968M | $2.50B | |
| Market Cap | $13.05B | $19.92B | $26.40B | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $11.09B | $20.28B | $23.21B | · | · | · | · | · | · | · | · | · | |
| P/E | -10.2 | -23.0 | 7.4 | -10.6 | 33.9 | 37.7 | 43.3 | 23.3 | 59.9 | 4.9 | 21.7 | 8.7 | |
| P/S | 1.2 | 1.9 | 2.5 | · | · | · | · | · | · | · | · | · | |
| P/B | 2.1 | 2.9 | 3.1 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 15.4 | 19.5 | 15.3 | · | · | · | · | · | · | · | · | · | |
| P / FCF | 39.3 | 34.8 | 25.5 | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 16.5 | 20.1 | 14.0 | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 33.4 | 35.4 | 22.4 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 1.0 | 1.9 | 2.2 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 2.7% | 3.0% | 2.2% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -9.8% | -4.4% | 13.5% | -9.5% | 2.9% | 2.6% | 2.3% | 4.3% | 1.7% | 20.3% | 4.6% | 11.5% | |
| Payout Ratio | -36.4% | -90.9% | 22.1% | -23.5% | 41.3% | 42.9% | 42.3% | 23.2% | 43.9% | 5.4% | 94.0% | 43.9% | |
| Annual Payout | $348M | $590M | $586M | $573M | $530M | $473M | $423M | $376M | $315M | $268M | $910M | $1.09B |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.96B | $2.70B | $2.97B | $2.83B | $2.81B | $2.62B | $2.75B | $2.70B | $2.69B | $2.49B | $541M | $2.60B | $2.59B | $2.44B | $-853M | $3.61B | |
| Cost of Revenue | $1.93B | $1.81B | $2.40B | $1.89B | $1.82B | $1.76B | $1.79B | $1.67B | $1.66B | $1.53B | $-167M | $1.54B | $2.60B | $2.24B | $-638M | $2.56B | |
| Gross Profit | $1.03B | $891M | $577M | $950M | $991M | $861M | $959M | $1.03B | $1.03B | $961M | $708M | $1.06B | $1.03B | $964M | $-215M | $1.04B | |
| R&D Expense | $129M | $139M | $126M | $118M | $134M | $140M | $211M | $129M | $130M | $120M | $56M | $133M | $165M | $164M | $1M | $151M | |
| SG&A Expense | $735M | $728M | $761M | $708M | $718M | $703M | $761M | $754M | $723M | $729M | $250M | $744M | $964M | $995M | $134M | $941M | |
| Operating Income | $217M | $66M | $-729M | $172M | $191M | $58M | $-435M | $155M | $179M | $115M | $416M | $179M | $-17M | $129M | $-392M | $-2.88B | |
| Interest Expense | · | · | · | · | · | · | · | · | $104M | $103M | $113M | $136M | $132M | $127M | $123M | $109M | |
| Interest Income | · | · | · | · | · | · | · | · | $19M | $25M | $43M | $8M | $8M | $10M | $7M | $5M | |
| Other Non-op | $5M | $-6M | $31M | $7M | $0 | $3M | $4M | $1M | $24M | $9M | $2M | $12M | $-42M | $2M | $-8M | $-61M | |
| Pretax Income | $158M | $-6M | $-756M | $121M | $133M | $-3M | $-521M | $69M | $117M | $46M | $347M | $64M | $-183M | $14M | $-516M | $-3.04B | |
| Income Tax | $23M | $11M | $279M | $172M | $11M | $-67M | $-33M | $8M | $22M | $40M | $10M | $27M | $10M | $14M | $-136M | $-54M | |
| Net Income | $126M | $-15M | $-1.13B | $-46M | $91M | $126M | $-512M | $140M | $-314M | $37M | $245M | $2.51B | $-141M | $44M | $181M | $-2.94B | |
| EPS (Basic) | $0.24 | $-0.03 | $-2.21 | $-0.09 | $0.18 | $0.25 | $-0.99 | $0.27 | $-0.62 | $0.07 | $0.49 | $4.95 | $-0.28 | $0.09 | $0.36 | $-5.83 | |
| EPS (Diluted) | $0.24 | $-0.03 | $-2.21 | $-0.09 | $0.18 | $0.25 | $-1.00 | $0.27 | $-0.61 | $0.07 | $0.49 | $4.93 | $-0.28 | $0.09 | $0.36 | $-5.83 | |
| Shares (Basic) | 517,000,000 | 515,000,000 | · | 514,000,000 | 513,000,000 | 512,000,000 | · | 510,000,000 | 510,000,000 | 508,000,000 | · | 507,000,000 | 506,000,000 | 505,000,000 | · | 504,000,000 | |
| Shares (Diluted) | 518,000,000 | 515,000,000 | · | 514,000,000 | 514,000,000 | 514,000,000 | · | 512,000,000 | 511,000,000 | 510,000,000 | · | 509,000,000 | 506,000,000 | 505,000,000 | · | 504,000,000 | |
| EBITDA | $217M | $303M | · | $172M | $191M | $305M | · | $155M | $-192M | $522M | · | $-51M | $-17M | $505M | · | $-2.80B |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.15B | $2.02B | $1.97B | $1.73B | $1.69B | $2.29B | $1.76B | $1.42B | $2.10B | $3.03B | $3.08B | $5.79B | $1.72B | $1.67B | $1.62B | $1.60B | |
| Receivables | $1.86B | $1.70B | $1.86B | $1.78B | $1.77B | $1.65B | $1.68B | $1.73B | $2.64B | $2.52B | · | $2.51B | $2.50B | $2.55B | · | $2.56B | |
| Inventory | $2.26B | $2.32B | $2.23B | $2.46B | $2.38B | $2.17B | $2.05B | $2.10B | $2.98B | $2.99B | · | $2.87B | $2.90B | $2.92B | · | $2.67B | |
| Prepaid Expense | $724M | $816M | $813M | $970M | $906M | $925M | $753M | $720M | $874M | $865M | · | $861M | $858M | $957M | · | $979M | |
| Other Current Assets | · | · | $341M | · | · | · | $205M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $6.99B | $6.85B | $6.87B | $6.93B | $6.75B | $7.04B | $8.85B | $8.86B | $8.59B | $9.40B | · | $12.03B | $8.21B | $8.10B | · | $7.81B | |
| PP&E (Net) | $2.91B | $2.91B | $2.91B | $2.81B | $2.80B | $2.72B | $2.87B | $2.83B | $4.31B | $4.37B | · | $4.28B | $4.49B | $5.00B | · | $4.80B | |
| PP&E (Gross) | $8.18B | $8.10B | $8.05B | $7.75B | $7.69B | $7.43B | $7.65B | $7.61B | $10.77B | $11.20B | · | $10.86B | $11.03B | $11.62B | · | $11.08B | |
| Accum. Depreciation | $5.26B | $5.19B | $5.14B | $4.94B | $4.89B | $4.71B | $4.78B | $4.77B | $6.46B | $6.83B | · | $6.58B | $6.53B | $6.62B | · | $6.29B | |
| Goodwill | $4.89B | $4.90B | $4.93B | $5.40B | $5.39B | $5.34B | $5.28B | $5.78B | $6.00B | $6.43B | · | $6.41B | $6.42B | $6.87B | · | $6.64B | |
| Intangibles | $4.07B | $4.22B | $4.37B | $4.80B | $4.95B | $5.08B | $5.22B | $5.45B | $5.74B | $5.91B | · | $6.23B | $6.47B | $6.64B | · | $6.93B | |
| Other Non-current Assets | $669M | $692M | $699M | $847M | $861M | $832M | $755M | $886M | $1.14B | $1.15B | · | $1.19B | $1.07B | $1.13B | · | $1.24B | |
| Total Assets | $19.79B | $19.85B | $20.05B | $21.07B | $21.05B | $21.30B | $25.78B | $26.68B | $26.31B | $27.79B | · | $30.66B | $27.89B | $28.29B | · | $27.96B | |
| Accounts Payable | $1.03B | $1.09B | $999M | $953M | $995M | $963M | $968M | $841M | $1.25B | $1.33B | · | $1.25B | $1.24B | $1.29B | · | $1.23B | |
| Accrued Liabilities | $1.71B | $1.76B | $1.97B | $2.07B | $1.94B | $1.86B | $1.86B | $1.77B | $2.41B | $2.40B | · | $2.54B | $2.28B | $2.32B | · | $2.19B | |
| Short-term Debt | $0 | $0 | $1M | $4M | $6M | $11M | $2.13B | · | · | · | · | $514M | $249M | $50M | · | $275M | |
| Current Liabilities | $3.59B | $3.69B | $2.97B | $3.77B | $2.94B | $3.48B | $6.51B | $6.20B | $6.13B | $6.37B | · | $6.21B | $5.76B | $4.76B | · | $3.71B | |
| Capital Leases | $208M | $224M | $223M | $210M | $225M | $235M | $243M | $259M | $439M | $444M | · | $436M | $438M | $458M | · | $454M | |
| Deferred Tax | · | · | $245M | · | · | · | $103M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $1.20B | $1.29B | $1.29B | $1.12B | $1.10B | $1.12B | $1.08B | $1.26B | $1.60B | $1.65B | · | $1.78B | $1.62B | $1.85B | · | $2.07B | |
| Total Liabilities | $13.61B | $13.83B | $13.95B | $13.85B | $13.75B | $14.25B | $18.76B | $18.73B | $18.60B | $19.55B | · | $22.49B | $22.25B | $22.35B | · | $22.39B | |
| Long-term Debt | · | · | $9.44B | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $0 | $0 | · | $4M | $6M | $11M | · | · | · | · | · | $514M | $249M | $50M | · | $275M | |
| Common Stock | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | $683M | · | $683M | $683M | $683M | · | $683M | |
| Retained Earnings | $13.81B | $13.69B | $13.71B | $14.84B | $14.97B | $14.97B | $14.93B | $15.53B | $15.54B | $16.00B | · | $16.02B | $13.65B | $13.95B | · | $14.02B | |
| Treasury Stock | $10.71B | $10.74B | $10.87B | $10.89B | $10.91B | $10.94B | $11.06B | $11.08B | $11.10B | $11.13B | · | $11.25B | $11.30B | $11.32B | · | $11.41B | |
| AOCI | $-3.82B | $-3.80B | $-3.75B | $-3.73B | $-3.75B | $-3.94B | $-4.01B | $-3.65B | $-3.83B | $-3.72B | · | $-3.72B | $-3.81B | $-3.74B | · | $-4.05B | |
| Stockholders' Equity | $6.21B | $6.04B | $6.13B | $7.24B | $7.32B | $7.08B | $6.96B | $7.87B | $7.64B | $8.17B | · | $8.10B | $5.57B | $5.88B | · | $5.54B | |
| Liabilities + Equity | $19.79B | $19.85B | $20.05B | $21.07B | $21.05B | $21.30B | $25.78B | $26.68B | $26.31B | $27.79B | · | $30.66B | $27.89B | $28.29B | · | $27.96B | |
| Shares Outstanding | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 | 683,000,000 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $239M | $237M | $240M | $237M | $257M | $247M | $245M | $129M | $163M | $271M | $264M | $92M | $309M | $313M | $18M | $319M | |
| Stock-based Comp | $33M | $10M | $37M | $35M | $35M | $10M | $39M | $22M | $12M | $17M | $25M | $28M | $37M | $25M | $18M | $45M | |
| Amort. of Intangibles | $145M | $146M | $145M | $147M | $151M | $155M | $154M | $159M | $154M | $158M | $124M | $147M | $157M | $162M | $101M | $168M | |
| Restructuring | $2M | $61M | $67M | $37M | $14M | $44M | $110M | $15M | $4M | $17M | $-297M | $41M | $287M | $110M | $-6M | $57M | |
| Other Non-cash | · | $-19M | · | · | · | $-576M | · | · | · | $-234M | · | · | · | $91M | · | · | |
| Operating Cash Flow | $285M | $213M | $584M | $237M | $217M | $-193M | $488M | $253M | $115M | $163M | $531M | $365M | $351M | $479M | $439M | $290M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | $-70M | $174M | $156M | $172M | $-61M | $127M | |
| Investing Cash Flow | $-117M | $-133M | $-198M | $-111M | $-115M | $3.27B | $-205M | $-164M | $-91M | $-166M | $-230M | $3.79B | $-173M | $-170M | $-256M | $-184M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $32M | |
| Dividends Paid | $5M | $5M | $87M | $87M | $87M | $87M | $147M | $148M | $148M | $147M | $147M | $147M | $146M | $146M | $146M | $146M | |
| Financing Cash Flow | $-31M | $-11M | $-147M | $-81M | $-762M | $-3.23B | $141M | $-146M | $-936M | $-140M | $-2.94B | $-62M | $-120M | $-372M | $-119M | $-302M | |
| Net Change in Cash | $137M | $51M | $240M | $40M | $-608M | $-118M | $334M | $-16M | $-934M | $-168M | $-2.59B | $4.07B | $49M | $-45M | $118M | $-252M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $307M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $225M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.9% | 33.0% | · | 33.5% | 35.3% | 32.8% | · | 38.3% | 37.5% | 38.6% | · | 30.1% | 30.0% | 36.9% | · | 30.0% | |
| Operating Margin | 7.3% | 2.4% | · | 6.1% | 6.8% | 2.2% | · | 5.7% | -5.0% | 5.2% | · | -1.4% | -0.46% | 5.1% | · | -74.2% | |
| Net Margin | 4.3% | -0.56% | · | -1.6% | 3.2% | 4.8% | · | 5.2% | -8.2% | 1.0% | · | 67.6% | -3.8% | 1.2% | · | -77.8% | |
| Pretax Margin | 5.3% | -0.22% | · | 4.3% | 4.7% | -0.11% | · | 2.6% | -6.7% | 3.2% | · | -4.6% | -4.9% | 1.9% | · | -78.6% | |
| EBITDA Margin | 7.3% | 11.2% | · | 6.1% | 6.8% | 11.6% | · | 5.7% | -5.0% | 14.5% | · | -1.4% | -0.46% | 13.8% | · | -74.2% | |
| ROA | 0.62% | -0.07% | · | -0.19% | 0.38% | 0.51% | · | 0.49% | -1.2% | 0.13% | · | 8.6% | -0.47% | 0.14% | · | -12.3% | |
| ROE | 1.9% | -0.23% | · | -0.61% | 1.2% | 1.7% | · | 1.8% | -4.8% | 0.53% | · | 36.8% | -1.9% | 0.59% | · | -41.1% | |
| ROIC | 3.0% | 3.1% | · | -1.0% | 2.4% | -17.4% | · | 1.7% | -3.0% | 0.77% | · | 0.18% | -0.31% | 2.0% | · | -47.7% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.9 | · | 1.8 | 2.3 | 2.0 | · | 1.4 | 1.4 | 1.5 | · | 1.9 | 1.4 | 1.7 | · | 2.1 | |
| Quick Ratio | 1.1 | 1.0 | · | 0.9 | 1.2 | 1.1 | · | 0.5 | 0.8 | 0.9 | · | 1.3 | 0.7 | 0.9 | · | 1.1 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | 0.1 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -1.8 | 1.8 | · | -0.4 | -0.1 | 1.5 | · | -25.7 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | |
| Inventory Turnover | 0.8 | 0.8 | · | 0.8 | 0.7 | 0.7 | · | 0.7 | 0.8 | 0.7 | · | 0.9 | 0.9 | 0.8 | · | 1.1 | |
| Receivables Turnover | 1.6 | 1.6 | · | 1.6 | 1.3 | 1.3 | · | 1.3 | 1.5 | 1.4 | · | 1.5 | 1.5 | 1.5 | · | 1.5 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $9.09 | $8.85 | · | $10.60 | $10.72 | $10.37 | · | $11.53 | $11.19 | $11.97 | · | $11.86 | $8.15 | $8.61 | · | $8.10 | |
| Revenue / Share | $5.71 | $5.24 | · | $5.52 | $5.47 | $5.11 | · | $5.27 | $7.47 | $7.04 | · | $7.28 | $7.33 | $7.20 | · | $7.49 | |
| Cash Flow / Share | · | $0.41 | · | · | · | $-0.38 | · | · | · | $0.32 | · | · | · | $0.94 | · | · | |
| Cash / Share | $3.15 | $2.95 | · | $2.53 | $2.47 | $3.36 | · | $2.08 | $3.07 | $4.43 | · | $8.47 | $2.52 | $2.45 | · | $2.34 | |
| Dividend / Share | $0.01 | $0.01 | $0.01 | $0.17 | $0.17 | $0.17 | $0.17 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | |
| EPS (TTM) | $-2.09 | $-2.15 | · | $-0.66 | $-0.30 | $-1.09 | · | $0.22 | $4.88 | $5.21 | · | $5.10 | $-5.66 | $-4.88 | · | $-4.72 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.47B | $11.32B | · | $11.02B | $10.89B | $10.77B | · | $8.42B | $8.32B | $8.22B | · | $6.78B | $7.79B | $8.79B | · | $13.64B | |
| Net Income TTM | $-1.06B | $-1.10B | · | $-341M | $-155M | $-560M | · | $108M | $2.48B | $2.65B | · | $2.59B | $-2.85B | $-2.46B | · | $-2.38B | |
| Market Cap | $14.56B | $11.47B | · | $15.55B | $20.68B | $23.38B | · | $25.93B | $22.85B | $29.19B | · | $25.78B | $31.12B | $27.70B | · | $36.79B | |
| Enterprise Value | $12.41B | $9.46B | · | $13.83B | $19.00B | $21.10B | · | · | · | · | · | $20.50B | $29.64B | $26.08B | · | $35.46B | |
| P/E | -10.2 | -7.8 | · | -34.5 | -100.9 | -31.4 | · | 172.6 | 6.9 | 8.2 | · | 7.4 | -8.0 | -8.3 | · | -11.4 | |
| P/S | 1.3 | 1.0 | · | 1.4 | 1.9 | 2.2 | · | 3.1 | 2.7 | 3.6 | · | 3.8 | 4.0 | 3.2 | · | 2.7 | |
| P/B | 2.3 | 1.9 | · | 2.1 | 2.8 | 3.3 | · | 3.3 | 3.0 | 3.6 | · | 3.2 | 5.6 | 4.7 | · | 6.6 | |
| P / Cash Flow | · | 53.9 | · | · | · | -121.1 | · | · | · | 179.1 | · | · | · | 57.8 | · | · | |
| EV / Revenue | 1.1 | 0.8 | · | 1.3 | 1.7 | 2.0 | · | · | · | · | · | 3.0 | 3.8 | 3.0 | · | 2.6 | |
| Dividend Yield | 1.3% | 2.3% | · | 2.6% | 2.3% | 2.3% | · | 2.3% | 2.6% | 2.0% | · | 2.3% | 1.9% | 2.1% | · | 1.5% | |
| Earnings Yield | -9.8% | -12.8% | · | -2.9% | -0.99% | -3.2% | · | 0.58% | 14.6% | 12.2% | · | 13.5% | -12.4% | -12.0% | · | -8.8% | |
| Payout Ratio | · | -33.3% | · | · | · | 69.0% | · | · | · | 397.3% | · | · | · | 331.8% | · | · | |
| Annual Payout | $184M | $266M | · | $408M | $469M | $530M | · | $590M | $589M | $587M | · | $585M | $584M | $579M | · | $567M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $11.24B | $10.64B | $10.36B | $10.06B | $12.15B |
| Margin Kotor % | 30.0% | 37.5% | 33.6% | 35.7% | 39.9% |
| Margin Operasi % | -2.7% | 0.13% | 2.6% | -12.9% | 13.4% |
| Laba Bersih | $-957M | $-649M | $2.66B | $-2.43B | $1.28B |
| EPS Dilusian | $-1.87 | $-1.27 | $5.23 | $-4.83 | $2.53 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 |
| Rasio Lancar | 2.3 | 1.4 | 1.5 | 1.7 | 2.1 |
| Rasio Cepat | 1.3 | 0.5 | 0.9 | 0.9 | 1.3 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $332M | $573M | $1.03B | $532M | $1.48B |
Pemilik institusional (13F) 761 pengaju · $13.0B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 107 (+8 vs Kuartal sebelumnya) | 71 (-40 vs Kuartal sebelumnya) | 252 (+52 vs Kuartal sebelumnya) | 207 (-55 vs Kuartal sebelumnya) | +36.6M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BlackRock, Inc. | $1.744.873.680 | 81.842.105 | 13,37% | Saham |
| PZENA INVESTMENT MANAGEMENT LLC | $1.392.097.779 | 65.295.393 | 10,67% | Saham |
| Dodge & Cox | $1.244.796.875 | 58.386.345 | 9,54% | Saham |
| VANGUARD GROUP INC | $1.196.957.448 | 62.635.136 | 9,17% | Saham |
| FMR LLC | $1.149.442.869 | 53.913.831 | 8,81% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $719.641.250 | 33.754.280 | 5,52% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $512.899.291 | 24.057.190 | 3,93% | Saham |
| STATE STREET CORP | $439.402.323 | 20.600.468 | 3,37% | Saham |
| GREENHAVEN ASSOCIATES INC | $304.561.061 | 14.285.228 | 2,33% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $300.585.560 | 14.123.689 | 2,30% | Saham |
| Invesco Ltd. | $263.555.309 | 12.361.881 | 2,02% | Saham |
| UBS Group AG | $203.164.867 | 9.529.309 | 1,56% | Saham |
| First Pacific Advisors, LP | $162.418.851 | 7.618.145 | 1,24% | Saham |
| GOLDMAN SACHS GROUP INC | $152.447.841 | 7.150.462 | 1,17% | Saham |
| EQUITY INVESTMENT CORP | $146.815.171 | 6.886.265 | 1,13% | Saham |
| MORGAN STANLEY | $135.590.767 | 6.359.790 | 1,04% | Saham |
| BANK OF AMERICA CORP /DE/ | $132.993.094 | 6.237.950 | 1,02% | Saham |
| STATE FARM MUTUAL AUTOMOBILE INSURANCE CO | $132.718.279 | 6.225.060 | 1,02% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $127.849.878 | 5.996.711 | 0,98% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $119.678.605 | 5.612.144 | 0,92% | Saham |
| NORTHERN TRUST CORP | $103.700.566 | 4.864.004 | 0,79% | Saham |
| MARSHALL WACE, LLP | $103.556.932 | 4.857.267 | 0,79% | Saham |
| NORGES BANK | $88.369.375 | 4.144.905 | 0,68% | Saham |
| Camber Capital Management LP | $86.298.000 | 2.850.000 | 0,66% | Saham |
| RWC Asset Management LLP | $70.977.862 | 3.329.168 | 0,54% | Saham |
| Russell Investments Group, Ltd. | $70.473.821 | 3.298.910 | 0,54% | Saham |
| Bank of New York Mellon Corp | $68.036.339 | 3.191.198 | 0,52% | Saham |
| FIL Ltd | $62.692.547 | 2.940.551 | 0,48% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $61.825.911 | 2.899.902 | 0,47% | Saham |
| Holocene Advisors, LP | $56.847.563 | 2.666.396 | 0,44% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $53.031.911 | 2.406.207 | 0,41% | Saham |
| JPMORGAN CHASE & CO | $52.584.347 | 2.364.139 | 0,40% | Saham |
| EDMOND DE ROTHSCHILD HOLDING S.A. | $51.957.949 | 2.437.052 | 0,40% | Saham |
| RAYMOND JAMES FINANCIAL INC | $45.111.020 | 2.115.902 | 0,35% | Saham |
| DEUTSCHE BANK AG\ | $44.167.408 | 2.071.642 | 0,34% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $41.275.793 | 1.936.013 | 0,32% | Saham |
| GENDELL JEFFREY L | $37.435.745 | 1.755.898 | 0,29% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $35.469.274 | 1.663.662 | 0,27% | Saham |
| Defilade Capital Management, L.P. | $31.113.982 | 1.459.380 | 0,24% | Saham |
| TOCQUEVILLE ASSET MANAGEMENT L.P. | $30.604.007 | 1.435.460 | 0,23% | Saham |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $29.727.516 | 1.769.495 | 0,23% | Saham |
| Front Street Capital Management, Inc. | $28.142.229 | 1.319.992 | 0,22% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $27.995.292 | 1.313.100 | 0,21% | Opsi beli |
| ENVESTNET ASSET MANAGEMENT INC | $27.447.411 | 1.287.402 | 0,21% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $25.257.804 | 1.184.700 | 0,19% | Opsi jual |
| RHUMBLINE ADVISERS | $24.047.417 | 1.127.932 | 0,18% | Saham |
| BANK OF MONTREAL /CAN/ | $23.858.765 | 1.119.079 | 0,18% | Saham |
| Vanguard Global Advisers, LLC | $23.023.958 | 1.079.923 | 0,18% | Saham |
| Auto-Owners Insurance Co | $22.386.000 | 1.050.000 | 0,17% | Saham |
| Swiss National Bank | $22.083.768 | 1.035.824 | 0,17% | Saham |
Aktivis & pemilik 5%+ 16 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| OR | 17 Mei 2019 | · | Pengajuan awal | · | SEC |
| Third Point LLC, Daniel S. Loeb ×6 pengajuan | 4 Des. 2018 | · | Pengajuan awal | · | SEC |
| Baxter International Inc. ( | 21 Des. 2011 | · | Pengajuan awal | M&A / penjualan | SEC |
| Orang pelapor yang tidak diungkapkan | 18 Des. 2003 | · | Pengajuan awal | · | SEC |
| BAXTER INTERNATIONAL INC. (“Parent”) | 25 Juni 2003 | · | Pengajuan awal | M&A / penjualan | SEC |
| Orang pelapor yang tidak diungkapkan | 24 Maret 2003 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 1 Nov. 2002 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 18 Okt. 2002 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 20 Sep. 2002 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 27 Juni 2002 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 12 Maret 2002 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 8 Maret 2002 | · | Pengajuan awal | M&A / penjualan | SEC |
| Orang pelapor yang tidak diungkapkan | 6 Maret 2002 | · | Pengajuan awal | M&A / penjualan | SEC |
| Orang pelapor yang tidak diungkapkan | 16 Jan. 2002 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 3 Juli 2001 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 5 Feb. 2001 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 95 orang dalam · 55 pejabat · 30 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Andrew P. Hider | President and CEO | 2 Sep. 2026 F | 518.447 | 0 | 0 | $0 |
| Jose E Almeida | Chairman, CEO, President | 13 Des. 2024 F | 243.589 | 0 | 0 | $0 |
| Robert L Parkinson JR | Chairman of the Board and CEO | 11 Agu 2015 A | 693.401 | 0 | 0 | $0 |
| Anita A Zielinski | SVP, Interim CFO, CAO & Cntrlr | 1 Juni 2026 A | 59.714 | 0 | 0 | $0 |
| Joel T. Grade | EVP and CFO | 6 Maret 2026 F | 271.674 | 0 | 0 | $0 |
| James Saccaro | EVP, Chief Financial Officer | 2 Maret 2023 F | 177.899 | 0 | 0 | $0 |
| Julie Foster | President, Front Line Care | 2 Sep. 2026 F | 29.164 | 0 | 0 | $0 |
| James Teaff | President, CCS | 1 Sep. 2026 F | 30.370 | 0 | 0 | $0 |
| Steven P. Wallace | President, Adv. Surgery | 2 Juni 2026 F | 70.128 | 0 | 0 | $0 |
| Heather Knight | EVP, Chief Operating Officer | 6 Maret 2025 A | 177.362 | 0 | 0 | $0 |
| Giuseppe Accogli | EVP, Chief Operating Officer | 2 Maret 2022 A | 76.495 | 0 | 0 | $0 |
| Maria Cecilia Soriano | Group Pres., ITT & Pharma. | 6 Maret 2026 F | 75.045 | 0 | 0 | $0 |
| Reaz Rasul | EVP,Group Pres,Healthcare | 6 Maret 2026 F | 125.557 | 0 | 0 | $0 |
| David S. Rosenbloom | EVP and General Counsel | 6 Maret 2026 F | 138.216 | 0 | 0 | $0 |
| Cynthia Carlisle | Executive Vice President, CHRO | 27 Feb. 2026 A | 29.677 | 0 | 0 | $0 |
| Jeanne K Mason | EVP, Chief HR Officer | 12 Des. 2025 F | 199.853 | 0 | 0 | $0 |
| Alok Sonig | EVP,Group President,Pharma | 2 Sep. 2025 F | 128.219 | 0 | 0 | $0 |
| James W Borzi | EVP,Chief Supply Chain Officer | 2 Sep. 2025 F | 71.948 | 0 | 0 | $0 |
| Christopher A. Toth | EVP, Group Pres, Kidney Care | 31 Jan. 2025 F | 105.186 | 0 | 0 | $0 |
| Brian Stevens | SVP, CAO & Controller | 6 Maret 2024 A | 67.538 | 0 | 0 | $0 |
| Jacqueline Kunzler | SVP, Chief Quality Officer | 2 Maret 2023 F | 22.625 | 0 | 0 | $0 |
| Cristiano Franzi | SVP, President, EMEA | 2 Maret 2023 F | 102.145 | 0 | 0 | $0 |
| Steven Flynn | SVP, President, APAC | 1 Maret 2023 A | 31.080 | 0 | 0 | $0 |
| Andrew Frye | SVP, President, APAC | 2 Maret 2022 A | 22.002 | 0 | 0 | $0 |
| Sean Martin | SVP and General Counsel | 2 Maret 2022 A | 52.632 | 0 | 0 | $0 |
| Scott Pleau | SVP, Operations | 29 Maret 2019 M | 20.076 | 0 | 0 | $0 |
| Brik V Eyre | SVP, President, Americas | 28 Feb. 2019 A | 77.998 | 0 | 0 | $0 |
| Caroline Karp | SVP, Controller | 5 Maret 2018 F | 12.557 | 0 | 0 | $0 |
| Marcus Schabacker | CVP, Chief Scientific Officer | 6 Maret 2017 F | 35.602 | 0 | 0 | $0 |
| Paul Vibert | CVP, International | 6 Maret 2017 F | 51.283 | 0 | 0 | $0 |
| David P. Scharf | CVP and General Counsel | 21 Feb. 2017 A | 109.789 | 0 | 0 | $0 |
| Robert Felicelli | CVP, Business Transformation | 30 Des. 2016 A | 30.992 | 0 | 0 | $0 |
| Timothy P Lawrence | CVP, Operations | 7 Maret 2016 F | 34.478 | 0 | 0 | $0 |
| Jill M Schaaf | CVP, Renal | 7 Maret 2016 F | 47.779 | 0 | 0 | $0 |
| Sebastian J Bufalino | CVP, Controller | 3 Maret 2016 A | 21.561 | 0 | 0 | $0 |
| Ludwig Hantson | Corporate Vice President | 1 Juni 2015 F | 109.990 | 0 | 0 | $0 |
| Robert J. Hombach | Corporate Vice President | 3 Maret 2015 A | 80.967 | 0 | 0 | $0 |
| Phillip L. Batchelor | Corporate Vice President | 4 Maret 2014 A | 19.705 | 0 | 0 | $0 |
| Norbert G Riedel | Corporate Vice President | 16 Jan. 2013 F | 56.689 | 0 | 0 | $0 |
| James M Gatling | Corporate Vice President | 4 Maret 2011 A | 154.390 | 0 | 0 | $0 |
| Joy A Amundson | Corporate Vice President | 15 Maret 2010 F | 81.665 | 0 | 0 | $0 |
| LICHTENSTEIN SUSAN R | Corporate Vice President | 16 Maret 2009 F | 21.676 | 0 | 0 | $0 |
| Carlos Del Salto | Corporate Vice President | 8 Sep. 2005 M | 36.289 | 0 | 0 | $0 |
| Karen J May | Corporate Vice President | 28 Juli 2005 M | 63.126 | 0 | 0 | $0 |
| Michael J Tucker | Senior Vice President | 24 Mei 2004 M | 210.616 | 0 | 0 | $0 |
| David F Drohan | Senior Vice President | 3 Mei 2004 S | 61.879 | 0 | 0 | $0 |
| Brian P Anderson | Senior Vice President and | 26 April 2004 M | 155.427 | 0 | 0 | $0 |
| John C Moon | Corporate Vice President | 19 Des. 2003 A | · | 0 | 0 | $0 |
| Neville J Jeharajah | Corporate Vice President | 19 Des. 2003 A | 127.603 | 0 | 0 | $0 |
| Gregory P Young | Corporate Vice President | 18 Nov. 2003 A | · | 0 | 0 | $0 |
| Thomas J Sabatino JR | Senior Vice President | 18 Nov. 2003 A | · | 0 | 0 | $0 |
| Steven J Meyer | Treasurer | 18 Nov. 2003 A | · | 0 | 0 | $0 |
| James R Hurley | Corporate Vice President | 18 Nov. 2003 A | · | 0 | 0 | $0 |
| Thomas H Glanzmann | Senior Vice President | 18 Nov. 2003 A | · | 0 | 0 | $0 |
| Harry M Jansen Kraemer JR | Chairman and | 18 Nov. 2003 A | 694.556 | 0 | 0 | $0 |
| William A. Ampofo II | Direktur | 5 Mei 2026 A | 30.375 | 0 | 0 | $0 |
| David S. Wilkes | Direktur | 5 Mei 2026 A | 37.076 | 0 | 0 | $0 |
| David Brent Shafer | Direktur | 5 Mei 2026 A | 72.804 | 0 | 0 | $0 |
| Amy Mcbride Wendell | Direktur | 5 Mei 2026 A | 44.235 | 0 | 0 | $0 |
| Nancy M Schlichting | Direktur | 5 Mei 2026 A | 34.994 | 0 | 0 | $0 |
| Jeffrey A Craig | Direktur | 5 Mei 2026 A | 23.662 | 0 | 0 | $0 |
| Patricia Morrison | Direktur | 5 Mei 2026 A | 42.386 | 0 | 0 | $0 |
| Michael R. Mcdonnell | Direktur | 5 Mei 2026 A | 14.647 | 0 | 0 | $0 |
| Cathy R Smith | Direktur | 6 Mei 2025 A | 30.345 | 0 | 0 | $0 |
| Stephen N. Oesterle | Direktur | 6 Mei 2025 A | 35.847 | 0 | 0 | $0 |
| Stephen H Rusckowski | Direktur | 6 Mei 2025 A | 16.499 | 0 | 0 | $0 |
| Peter M Wilver | Direktur | 7 Mei 2024 A | 13.267 | 0 | 0 | $0 |
| Michael F Mahoney | Direktur | 2 Mei 2023 A | 9.692 | 0 | 0 | $0 |
| Albert P L Stroucken | Direktur | 20 Maret 2023 M | 36.835 | 0 | 0 | $0 |
| Thomas F Chen | Direktur | 3 Mei 2022 A | 15.740 | 0 | 0 | $0 |
| HELLMAN PETER S | Direktur | 3 Mei 2022 A | 30.335 | 0 | 0 | $0 |
| John D Forsyth | Direktur | 1 April 2022 M | 27.029 | 0 | 0 | $0 |
| Thomas T Stallkamp | Direktur | 4 Mei 2021 A | 11.576 | 0 | 0 | $0 |
| Carole J Uhrich | Direktur | 13 Des. 2018 M | 9.848 | 0 | 0 | $0 |
| Uma Chowdhry | Direktur | 3 Mei 2016 A | 9.874 | 0 | 0 | $0 |
| Munib Islam | Direktur | 29 Sep. 2015 A | 0 | 0 | 0 | $0 |
| Wayne T Hockmeyer | Direktur | 5 Mei 2015 A | 12.359 | 0 | 0 | $0 |
| Gail D Fosler | Direktur | 5 Mei 2015 A | 32.566 | 0 | 0 | $0 |
| Thomas Fang-Tyan Chen | Direktur | 12 Nov. 2012 A | 790 | 0 | 0 | $0 |
| Walter E Boomer | Direktur | 3 Mei 2011 A | 25.002 | 0 | 0 | $0 |
| Joseph B Martin | Direktur | 25 Okt. 2010 S | 8.637 | 0 | 0 | $0 |
| Fred L Turner | Direktur | 4 Mei 2004 A | 40.062 | 0 | 0 | $0 |
| James R Gavin III | · | 11 Sep. 2020 J | 39.508 | 0 | 0 | $0 |
| Kornelis J. Storm | · | 28 Maret 2018 M | 22.512 | 0 | 0 | $0 |
| Blake E Devitt | · | 5 Mei 2015 A | 19.892 | 0 | 0 | $0 |
| Robert M Davis | · | 4 Maret 2014 A | 128.146 | 0 | 0 | $0 |
| Jean Luc Butel | · | 4 Maret 2014 A | 62.316 | 0 | 0 | $0 |
| Michael J Baughman | · | 16 Jan. 2013 F | 30.042 | 0 | 0 | $0 |
| Karenann K Terrell | · | 15 Maret 2010 F | 22.822 | 0 | 0 | $0 |
| Cheryl L White | · | 15 Maret 2010 F | 31.401 | 0 | 0 | $0 |
| Peter J Arduini | · | 15 Maret 2010 F | 68.975 | 0 | 0 | $0 |
| Bruce Mcgillivray | · | 15 Maret 2010 F | 52.566 | 0 | 0 | $0 |
| John J Greisch | · | 16 Maret 2009 F | 85.474 | 0 | 0 | $0 |
| James E Utts | · | 14 Maret 2006 A | 27.926 | 0 | 0 | $0 |
| Lawrence T Gibbons | · | 14 Maret 2005 A | 21.000 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 90 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| IHI · iShares Trust | 1,88% | 2.469.078 SH | 11 Sep. 2026 | Harian |
| RSPH · Invesco Exchange-Traded Fund Trust | 1,60% | 589.741 SH | 2 Okt. 2026 | Harian |
| CVGD · Elevation Series Trust | 1,17% | 61.914 NS | 31 Juli 2026 | N-PORT |
| RPV · Invesco Exchange-Traded Fund Trust | 0,92% | 653.513 SH | 2 Okt. 2026 | Harian |
| PALC · Pacer Funds Trust | 0,72% | 58.138 NS | 31 Juli 2026 | N-PORT |
| RCGE · EA Series Trust | 0,62% | 23.531 NS | 31 Juli 2026 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0,55% | 69.117 NS | 31 Juli 2026 | N-PORT |
| FFLC · FIDELITY COVINGTON TRUST | 0,50% | 230.785 NS | 31 Juli 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0,37% | 1.164.330 NS | 31 Juli 2026 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0,34% | 85.342 NS | 31 Juli 2026 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0,29% | 225.008 NS | 31 Juli 2026 | N-PORT |
| BSCS · Invesco Exchange-Traded Self-Indexe… | 0,27% | 10.121.000 | 2 Okt. 2026 | Harian |
| VBR · VANGUARD INDEX FUNDS | 0,23% | 7.517.603 SH | 19 Agu 2026 | Harian |
| IYH · iShares Trust | 0,20% | 301.050 SH | 11 Sep. 2026 | Harian |
| RSP · Invesco Exchange-Traded Fund Trust | 0,20% | 8.002.350 SH | 2 Okt. 2026 | Harian |
| FHLC · FIDELITY COVINGTON TRUST | 0,19% | 244.882 NS | 31 Juli 2026 | N-PORT |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,19% | 8.736.000 | 2 Okt. 2026 | Harian |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0,19% | 5.224.000 | 2 Okt. 2026 | Harian |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,18% | 255.000 | 2 Okt. 2026 | Harian |
| SMMD · iShares Trust | 0,17% | 273.952 SH | 11 Sep. 2026 | Harian |
| REVS · Columbia ETF Trust I | 0,17% | 21.275 NS | 31 Juli 2026 | N-PORT |
| VHT · VANGUARD WORLD FUND | 0,16% | 1.551.880 SH | 19 Agu 2026 | Harian |
| IXJ · iShares Trust | 0,16% | 270.930 SH | 11 Sep. 2026 | Harian |
| CURE · Direxion Shares ETF Trust | 0,15% | 10.162 NS | 31 Juli 2026 | N-PORT |
| ESML · iShares Trust | 0,15% | 178.878 SH | 11 Sep. 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,13% | 11.840.903 SH | 19 Agu 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,13% | 747.950 NS | 31 Juli 2026 | N-PORT |
| IWS · iShares Trust | 0,12% | 768.810 SH | 11 Sep. 2026 | Harian |
| TILT · FlexShares Trust | 0,12% | 99.540 NS | 31 Juli 2026 | N-PORT |
| WSML · iShares Trust | 0,11% | 31.600 SH | 11 Sep. 2026 | Harian |
| RECS · Columbia ETF Trust I | 0,11% | 241.491 NS | 31 Juli 2026 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,09% | 31.263 SH | 2 Okt. 2026 | Harian |
| IWR · iShares Trust | 0,09% | 2.108.562 SH | 11 Sep. 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,08% | 17.072 NS | 31 Juli 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,08% | 331.692 SH | 2 Okt. 2026 | Harian |
| XOEF · iShares Trust | 0,07% | 648 SH | 11 Sep. 2026 | Harian |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,07% | 26.581 SH | 2 Okt. 2026 | Harian |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,06% | 234.257 SH | 2 Okt. 2026 | Harian |
| VYM · VANGUARD WHITEHALL FUNDS | 0,05% | 2.050.276 SH | 19 Agu 2026 | Harian |
| IVE · iShares Trust | 0,04% | 858.748 SH | 11 Sep. 2026 | Harian |
| VOOV · VANGUARD ADMIRAL FUNDS | 0,04% | 119.331 SH | 19 Agu 2026 | Harian |
| IUSV · iShares Trust | 0,04% | 455.587 SH | 11 Sep. 2026 | Harian |
| IWD · iShares Trust | 0,03% | 1.140.087 SH | 11 Sep. 2026 | Harian |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,03% | 309.840 SH | 19 Agu 2026 | Harian |
| QVML · Invesco Exchange-Traded Fund Trust … | 0,03% | 21.236 SH | 2 Okt. 2026 | Harian |
| TOPC · iShares Trust | 0,02% | 310 SH | 10 Sep. 2026 | Harian |
| XVV · iShares Trust | 0,02% | 6.058 SH | 11 Sep. 2026 | Harian |
| PTLC · Pacer Funds Trust | 0,02% | 26.030 NS | 31 Juli 2026 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0,02% | 13.415.205 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,02% | 16.400.415 SH | 19 Agu 2026 | Harian |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,02% | 86.012 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,02% | 43.331 SH | 19 Agu 2026 | Harian |
| ESGV · VANGUARD WORLD FUND | 0,02% | 115.996 SH | 19 Agu 2026 | Harian |
| SPUU · Direxion Shares ETF Trust | 0,02% | 1.949 NS | 31 Juli 2026 | N-PORT |
| IVV · iShares Trust | 0,02% | 6.509.359 SH | 11 Sep. 2026 | Harian |
| QDPL · Pacer Funds Trust | 0,02% | 12.415 NS | 31 Juli 2026 | N-PORT |
| PBP · Invesco Exchange-Traded Fund Trust | 0,02% | 3.056 SH | 2 Okt. 2026 | Harian |
| IWB · iShares Trust | 0,02% | 354.549 SH | 11 Sep. 2026 | Harian |
| IYY · iShares Trust | 0,02% | 21.559 SH | 11 Sep. 2026 | Harian |
| ITOT · iShares Trust | 0,02% | 678.263 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,02% | 139.983 SH | 11 Sep. 2026 | Harian |
| HCMT · Direxion Shares ETF Trust | 0,02% | 3.599 NS | 31 Juli 2026 | N-PORT |
| PHDG · Invesco Actively Managed Exchange-T… | 0,02% | 411 SH | 2 Okt. 2026 | Harian |
| SPXL · Direxion Shares ETF Trust | 0,02% | 40.378 NS | 31 Juli 2026 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,01% | 24.032 SH | 2 Okt. 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,01% | 15.166 NS | 31 Juli 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,01% | 57.850 NS | 31 Juli 2026 | N-PORT |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,01% | 421.008 SH | 19 Agu 2026 | Harian |
| DFUS · Dimensional ETF Trust | 0,01% | 62.434 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 19.213 NS | 31 Juli 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 1.000 NS | 31 Juli 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,00% | 464 NS | 31 Juli 2026 | N-PORT |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| VUSB · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VPLS · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VSDB · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VGMS · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| BNDX · VANGUARD CHARLOTTE FUNDS | · | · | 15 Juli 2026 | Harian |
| ISCB · iShares Trust | · | 23.045 SH | 11 Sep. 2026 | Harian |
| ISCV · iShares Trust | · | 113.814 SH | 11 Sep. 2026 | Harian |
| SMLF · iShares Trust | · | 111.896 SH | 11 Sep. 2026 | Harian |
BAX Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
11 analis · 2026-10-01Target rata-rata $28.73 +22,3%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| BAX | $13.05B | -10.2 | 5.7% | -8.5% | -14.6% | 30.0% |
| RMD | $28.11B | 18.7 | 9.8% | 26.9% | 23.6% | 61.1% |
| GEHC | · | 18.0 | 4.8% | 10.1% | 22.1% | 40.0% |
| ZBH | $28.66B | 25.3 | 7.2% | 8.6% | 5.6% | · |
| PEN | $12.20B | 68.8 | 17.5% | 12.7% | 13.1% | 67.1% |
| GMED | · | 22.3 | 16.7% | 18.3% | 12.1% | · |
| GKOS | $6.49B | -34.4 | 32.3% | -37.0% | -26.4% | 55.7% |
| PODD | $20.01B | 81.7 | 30.7% | 9.1% | 16.6% | 71.6% |
| TFX | · | -6.0 | 17.2% | -45.5% | -24.6% | 56.2% |
| ITGR | $2.69B | 27.1 | 8.0% | 5.5% | 6.0% | 27.0% |
| ABT | $250.18B | 33.7 | 5.7% | 14.7% | 13.1% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.