Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$256.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen10.5%
Rasio Pembayaran Dividen833.7%
Pembayaran Tahunan≈$0.13Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 18, 2026
$0,13
USD
≈1.3%
Jan 24, 2025
$1,00
USD
≈12.0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-26.6%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
Sep 3, 2026
$0.09
$0.09
5.9%
30 Juni 2026
Jun 4, 2026
$0.04
$0.01
292.2%
31 Maret 2026
$-0.06
$-0.08
25.2%
31 Des. 2025
$0.09
$0.09
-1.2%
30 Sep. 2025
$0.07
$0.06
8.4%
30 Juni 2025
$-0.01
$0.05
-122.1%
31 Maret 2025
$-0.03
$0.01
-394.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$393M
$426M
$442M
$401M
$316M
$304M
$259M
$243M
Cost of Revenue
$242M
$260M
$264M
$238M
$178M
$167M
$144M
$137M
Gross Profit
$151M
$166M
$178M
$164M
$138M
$137M
$115M
$106M
SG&A Expense
$110M
$116M
$117M
$113M
$99M
$111M
$92M
$59M
Operating Income
$42M
$49M
$61M
$50M
$38M
$-32M
$22M
$40M
Interest Expense
·
$26M
$28M
$26M
$25M
$34M
$35M
$21M
Other Non-op
$335.0K
$406.0K
$330.0K
$88.0K
$117.0K
$169.0K
$47.0K
$55.0K
Pretax Income
$10M
$24M
$41M
$34M
$-12M
$-66M
$-20M
$19M
Income Tax
$4M
$8M
$9M
$6M
$3M
$-5M
$-3M
$-10M
Net Income
$6M
$16M
$32M
$29M
$-15M
$-61M
$-16M
$28M
EPS (Basic)
$0.09
$0.27
$0.54
$0.48
$-0.31
$-1.20
$-0.43
$2.72
EPS (Diluted)
$0.09
$0.26
$0.54
$0.47
$-0.31
$-1.20
$-0.43
$2.47
Shares (Basic)
52,142,000
53,543,000
53,276,000
53,914,311
53,413,594
52,752,884
41,445,508
7,576,289
Shares (Diluted)
52,686,000
54,238,000
54,174,000
54,851,308
53,413,594
52,752,884
41,445,508
8,325,890
EBITDA
$95M
$49M
$61M
$85M
$67M
$-3M
$42M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$44M
$43M
$16M
$7M
$9M
$7M
$7M
$9M
Receivables
$53M
$56M
$63M
$63M
$49M
$44M
$46M
$40M
Inventory
$7M
$6M
$7M
$6M
$5M
$5M
$5M
$4M
Prepaid Expense
$8M
$7M
$9M
$5M
$4M
$3M
$3M
$4M
Current Assets
$113M
$112M
$94M
$82M
$68M
$60M
$63M
$56M
PP&E (Net)
$413M
$416M
$428M
$419M
$338M
$304M
$307M
$202M
PP&E (Gross)
·
·
·
·
$408M
$349M
$326M
$265M
Accum. Depreciation
·
·
·
·
$70M
$45M
$19M
$63M
Goodwill
$224M
$223M
$222M
$220M
$225M
$223M
$276M
$75M
Intangibles
$94M
$106M
$120M
$138M
$138M
$184M
$222M
$36M
Other Non-current Assets
$11M
$13M
$14M
$2M
$2M
$2M
$2M
·
Total Assets
$880M
$898M
$905M
$887M
$793M
$774M
$871M
$370M
Accounts Payable
$6M
$8M
$9M
$8M
$11M
$7M
$7M
$5M
Short-term Debt
·
·
·
·
$0
$21M
$21M
·
Current Liabilities
$52M
$56M
$84M
$110M
$48M
$62M
$92M
$96M
Capital Leases
$19M
$22M
$20M
$21M
$0
$380.0K
$477.0K
$568.0K
Deferred Tax
$89M
$87M
$81M
$74M
$71M
$68M
$69M
$39M
Other Non-current Liabilities
$11M
$13M
$14M
$0
·
·
·
·
Total Liabilities
$590M
$551M
$571M
$583M
$505M
$482M
$529M
$309M
Long-term Debt
$418M
$373M
$372M
$370M
$423M
$365M
$382M
$173M
Total Debt
$418M
$373M
$372M
$370M
$369M
$365M
$382M
·
Common Stock
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$8.0K
Paid-in Capital
$390M
$386M
$383M
$379M
$374M
$368M
$356M
$19M
Retained Earnings
$-85M
$-38M
$-54M
$-86M
$-115M
$-100M
$-39M
$27M
Treasury Stock
$42M
$26M
$15M
$5M
$461.0K
$131.0K
$0
·
AOCI
$2M
$-483.0K
$-5M
$-9M
$4M
$-606.0K
$-599.0K
$584.0K
Stockholders' Equity
$265M
$322M
$308M
$279M
$263M
$267M
$317M
$46M
Liabilities + Equity
$880M
$898M
$905M
$887M
$793M
$774M
$871M
$370M
Shares Outstanding
51,272,503
53,273,644
54,757,445
56,226,191
56,564,642
56,463,992
58,253,220
7,576,289
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$54M
$57M
$59M
$35M
$29M
$28M
$20M
$18M
Stock-based Comp
$2M
$2M
$4M
$5M
$7M
$11M
$4M
$281.0K
Deferred Tax
$3M
$5M
$6M
$5M
$3M
$-1M
$-5M
$-11M
Amort. of Intangibles
$12M
$15M
$19M
$23M
$27M
$33M
$32M
$8M
Other Non-cash
$-182.0K
·
·
$3M
$53M
$102M
$14M
·
Operating Cash Flow
$64M
$87M
$97M
$77M
$76M
$79M
$23M
$40M
CapEx
$47M
$44M
$55M
$102M
$63M
$39M
$36M
$32M
Investing Cash Flow
$-37M
$-32M
$-44M
$-124M
$-57M
$-36M
$-375M
$-49M
Stock Repurchased
$14M
$10M
$11M
$4M
$330.0K
$131.0K
$0
·
Net Stock Activity
$-14M
$-10M
$-11M
$-4M
$-330.0K
$-131.0K
$-231M
·
Dividends Paid
$53M
$0
·
·
·
·
·
·
Financing Cash Flow
$-26M
$-29M
$-44M
$46M
$-16M
$-44M
$362M
$13M
Net Change in Cash
$1M
$27M
$8M
$-2M
$3M
$-737.0K
$7M
$2M
Taxes Paid
$1M
$3M
$673.0K
$408.0K
$994.0K
$614.0K
$2M
$1M
Free Cash Flow
$18M
$43M
$42M
$-25M
$13M
$40M
$-13M
·
Levered FCF
·
$26M
$20M
$-47M
$-18M
$8M
$-39M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
38.5%
38.9%
40.3%
40.8%
43.6%
45.1%
44.5%
·
Operating Margin
10.6%
11.6%
13.9%
12.5%
12.0%
-10.4%
8.4%
·
Net Margin
1.6%
3.8%
7.2%
7.1%
-4.8%
-20.1%
-3.8%
·
Pretax Margin
2.6%
5.7%
9.2%
8.5%
-3.9%
-21.8%
-5.1%
·
EBITDA Margin
24.2%
11.6%
13.9%
21.2%
21.2%
-1.1%
16.2%
·
ROA
0.71%
1.8%
3.5%
3.4%
-1.9%
-7.4%
-1.6%
·
ROE
2.4%
5.1%
10.4%
10.3%
-5.8%
-23.1%
-3.2%
·
ROIC
3.9%
4.7%
7.1%
6.5%
7.3%
-4.6%
2.3%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
2.2
2.0
1.1
0.7
1.4
1.0
0.7
·
Quick Ratio
1.9
0.8
0.9
0.6
1.2
0.8
0.6
·
Debt / Equity
1.6
1.2
1.2
1.3
1.4
1.4
1.2
·
LT Debt / Equity
1.6
1.2
1.2
1.3
1.4
1.3
1.1
·
Interest Coverage
·
1.9
2.2
1.9
1.5
-0.9
0.6
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.4
0.5
0.5
0.5
0.4
0.4
0.4
·
Inventory Turnover
36.2
41.1
43.0
45.6
37.4
33.8
31.7
·
Receivables Turnover
7.2
·
7.0
7.2
6.8
6.7
6.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$5.16
$6.04
$5.63
$4.97
$4.64
$4.73
$5.56
·
Revenue / Share
$7.46
$7.85
$8.16
$7.32
$5.91
$5.77
$6.24
·
Cash Flow / Share
$1.22
$1.60
$1.79
$1.40
$1.42
$1.50
$0.55
·
Cash / Share
$0.87
$0.81
$0.29
$0.13
$0.16
$0.12
$0.13
·
EPS (TTM)
$0.09
$0.26
$0.54
$0.47
$-0.31
$-1.20
$-0.43
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-7.8%
-3.7%
10.2%
27.1%
3.8%
·
·
·
Revenue CAGR 3Y
-0.70%
10.5%
13.3%
·
·
·
·
·
Revenue CAGR 5Y
5.2%
·
·
·
·
·
·
·
EPS YoY
-65.4%
-51.8%
14.9%
·
·
·
·
·
EPS CAGR 3Y
-42.4%
·
·
·
·
·
·
·
Net Income YoY
-60.7%
-49.0%
10.9%
·
·
·
·
·
Net Income CAGR 3Y
-39.4%
·
·
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$393M
$426M
$442M
$401M
$316M
$304M
$259M
·
Net Income TTM
$6M
$16M
$32M
$29M
$-15M
$-61M
$-16M
·
Market Cap
$328M
$296M
$385M
$360M
$486M
$182M
$200M
·
Enterprise Value
$701M
$626M
$741M
$723M
$846M
$540M
$575M
·
P/E
71.0
21.3
13.0
13.6
-27.7
-2.7
-8.0
·
P/S
0.8
0.7
0.9
0.9
1.5
0.6
0.8
·
P/B
1.2
0.9
1.2
1.3
1.9
0.7
0.6
·
P / Cash Flow
5.1
3.4
4.0
4.7
6.4
2.3
8.8
·
P / FCF
18.7
6.9
9.1
-14.3
37.3
4.6
-15.5
·
EV / EBITDA
7.4
12.7
12.1
8.5
12.7
-156.0
13.7
·
EV / FCF
40.0
14.5
17.5
-28.7
64.9
13.6
-44.4
·
EV / Revenue
1.8
1.5
1.7
1.8
2.7
1.8
2.2
·
Dividend Yield
16.2%
0.00%
·
·
·
·
·
·
Earnings Yield
1.4%
4.7%
7.7%
7.3%
-3.6%
-37.1%
-12.5%
·
Payout Ratio
833.7%
·
·
·
·
·
·
·
Annual Payout
$53M
$0
·
·
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$117M
$107M
$91M
$109M
$104M
$94M
$86M
$111M
$110M
$107M
$98M
$120M
$121M
$108M
$94M
$115M
Cost of Revenue
$72M
$66M
$59M
$65M
$63M
$58M
$55M
$65M
$65M
$65M
$64M
$71M
$71M
$64M
$57M
$66M
Gross Profit
$45M
$41M
$32M
$43M
$40M
$36M
$31M
$46M
$45M
$42M
$33M
$49M
$49M
$43M
$36M
$49M
SG&A Expense
$30M
$29M
$27M
$26M
$27M
$28M
$28M
$27M
$28M
$30M
$32M
$30M
$30M
$30M
$27M
$30M
Operating Income
$15M
$12M
$5M
$17M
$13M
$8M
$3M
$19M
$17M
$12M
$1M
$19M
$20M
$13M
$9M
$18M
Interest Expense
·
·
·
·
$8M
$8M
$6M
·
$6M
$7M
$6M
$7M
$7M
$7M
$7M
$7M
Other Non-op
$17.0K
$36.0K
$33.0K
$45.0K
$228.0K
$28.0K
$34.0K
$46.0K
$276.0K
$44.0K
$40.0K
$34.0K
$262.0K
$13.0K
$21.0K
$22.0K
Pretax Income
$7M
$4M
$-4M
$9M
$5M
$-6.0K
$-4M
$13M
$11M
$5M
$-5M
$13M
$14M
$7M
$7M
$12M
Income Tax
$2M
$1M
$-1M
$3M
$1M
$-2.0K
$-1M
$4M
$3M
$2M
$-1M
$3M
$3M
$1M
$644.0K
$3M
Net Income
$5M
$3M
$-2M
$5M
$4M
$-4.0K
$-3M
$9M
$8M
$3M
$-4M
$9M
$10M
$6M
$6M
$9M
EPS (Basic)
$0.09
$0.04
$-0.06
$0.09
$0.07
$-0.01
$-0.06
$0.17
$0.13
$0.05
$-0.08
$0.16
$0.18
$0.09
$0.11
$0.15
EPS (Diluted)
$0.09
$0.04
$-0.06
$0.09
$0.07
$-0.01
$-0.06
$0.16
$0.13
$0.05
$-0.08
$0.16
$0.18
$0.09
$0.11
$0.14
Shares (Basic)
50,426,000
50,528,000
51,009,000
·
51,696,000
52,699,000
53,045,000
·
53,699,000
53,430,000
53,315,000
·
53,199,000
53,330
53,601,707
·
Shares (Diluted)
51,103,000
51,010,000
51,009,000
·
51,906,000
52,699,000
53,045,000
·
53,775,000
54,380,000
53,315,000
·
54,105,000
54,225
54,457,125
·
EBITDA
$28M
$25M
$17M
·
$13M
$8M
$3M
·
$17M
$12M
$1M
·
$20M
$13M
$9M
·
Neraca26
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$43M
$39M
$53M
$44M
$41M
$38M
$85M
$43M
$26M
$18M
$15M
$16M
$12M
$7M
$4M
$7M
Receivables
$63M
$57M
$46M
$53M
·
·
·
$56M
·
·
·
·
$67M
$63M
$53M
$63M
Inventory
$9M
$9M
$8M
$7M
$7M
$6M
$6M
$6M
$7M
$6M
$6M
$7M
$7M
$6M
$7M
$6M
Prepaid Expense
$14M
$19M
$9M
$8M
$12M
$11M
$7M
$7M
$13M
$18M
$9M
$9M
$12M
$10M
$13M
$5M
Current Assets
$128M
$123M
$116M
$113M
$113M
$104M
$141M
$112M
$102M
$99M
$80M
$94M
$98M
$86M
$76M
$82M
PP&E (Net)
$428M
$420M
$415M
$413M
$415M
$413M
$409M
$416M
$423M
$427M
$433M
$428M
$427M
$429M
$423M
$419M
Goodwill
$224M
$224M
$225M
$224M
$224M
$224M
$222M
$223M
$223M
$222M
$223M
$222M
$223M
$222M
$222M
$220M
Intangibles
$92M
$95M
$92M
$94M
$97M
$100M
$102M
$106M
$109M
$113M
$117M
$120M
$125M
$130M
$134M
$138M
Other Non-current Assets
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$13M
$4M
$5M
$12M
$14M
$13M
$2M
$2M
$2M
Total Assets
$908M
$898M
$884M
$880M
$886M
$879M
$913M
$898M
$891M
$895M
$895M
$905M
$914M
$896M
$882M
$887M
Accounts Payable
$9M
$15M
$8M
$6M
$8M
$12M
$4M
$8M
$8M
$8M
$5M
$9M
$7M
$8M
$6M
$8M
Current Liabilities
$75M
$71M
$59M
$52M
$64M
$58M
$93M
$56M
$67M
$80M
$72M
$84M
$100M
$111M
$103M
$110M
Capital Leases
$18M
$19M
$18M
$19M
$20M
$20M
$21M
$22M
$22M
$23M
$24M
$20M
$21M
$21M
$19M
$21M
Deferred Tax
$93M
$91M
$89M
$89M
$86M
$84M
$84M
$87M
$84M
$80M
$79M
$81M
$79M
$76M
$75M
$74M
Other Non-current Liabilities
$11M
$11M
$11M
$11M
$12M
$12M
$11M
$13M
$5M
$6M
$14M
$14M
$13M
·
·
$0
Total Liabilities
$615M
$610M
$596M
$590M
$600M
$592M
$627M
$551M
$551M
$561M
$562M
$571M
$585M
$579M
$571M
$583M
Long-term Debt
$419M
$418M
$418M
$418M
$418M
$417M
$417M
$373M
$373M
$373M
$372M
$372M
$372M
$371M
$421M
$370M
Total Debt
$419M
$418M
$418M
·
$418M
$417M
$417M
·
$373M
$373M
$372M
·
$372M
$371M
$371M
·
Common Stock
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
Paid-in Capital
$393M
$392M
$390M
$390M
$389M
$389M
$388M
$386M
$385M
$385M
$384M
$383M
$383M
$382M
$381M
$379M
Retained Earnings
$-80M
$-85M
$-87M
$-85M
$-90M
$-94M
$-94M
$-38M
$-48M
$-55M
$-58M
$-54M
$-64M
$-74M
$-80M
$-86M
Treasury Stock
$49M
$49M
$46M
$42M
$40M
$36M
$30M
$26M
$22M
$18M
$16M
$15M
$14M
$13M
$10M
$5M
AOCI
$4M
$5M
$6M
$2M
$2M
$3M
$-3M
$-483.0K
$-617.0K
$-3M
$-1M
$-5M
$-663.0K
$-2M
$-4M
$-9M
Stockholders' Equity
$268M
$263M
$263M
$265M
$261M
$262M
$261M
$322M
$315M
$308M
$308M
$308M
$304M
$292M
$286M
$279M
Liabilities + Equity
$908M
$898M
$884M
$880M
$886M
$879M
$913M
$898M
$891M
$895M
$895M
$905M
$914M
$896M
$882M
$887M
Shares Outstanding
50,393,420
50,392,680
50,779,137
51,272,503
51,540,028
52,132,683
53,146,589
53,273,644
53,748,023
53,741,044
53,870,084
54,757,445
54,806,913
·
55,407,330
56,226,191
Arus Kas15
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$13M
$13M
$13M
$13M
$14M
$14M
$13M
·
$14M
$14M
$14M
$15M
$15M
$15M
$14M
$15M
Stock-based Comp
$1M
$1M
$618.0K
$617.0K
$526.0K
$538.0K
$367.0K
$477.0K
$644.0K
$737.0K
$536.0K
$709.0K
$934.0K
$1M
$1M
$870.0K
Amort. of Intangibles
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$6M
Other Non-cash
·
·
$10M
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$24M
$8M
$21M
$14M
$19M
$25M
$6M
$22M
$35M
$9M
$20M
$31M
$35M
$13M
$18M
$23M
CapEx
$20M
$10M
$10M
$13M
$15M
$14M
$6M
$6M
$9M
$11M
$18M
$11M
$8M
$18M
$17M
$21M
Investing Cash Flow
$-19M
$-20M
$-8M
$-9M
$-12M
$-12M
$-4M
$-2M
$-6M
$-7M
$-16M
$-8M
$-5M
$-16M
$-15M
$-48M
Stock Repurchased
$120.0K
$3M
$5M
$2M
$4M
$6M
$3M
$3M
$4M
$2M
$1M
$826.0K
$1M
$3M
$5M
$3M
Net Stock Activity
·
·
$-5M
·
·
·
$-3M
·
·
·
$-1M
·
·
·
$-5M
·
Dividends Paid
$0
·
·
$0
$0
·
·
$0
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-771.0K
$-2M
$-5M
$-2M
$-4M
$-60M
$40M
$-4M
$-21M
$1M
$-6M
$-18M
$-26M
$6M
$-7M
$32M
Net Change in Cash
$4M
$-14M
$9M
$3M
$3M
$-47M
$42M
$17M
$8M
$3M
$-1M
$4M
$5M
$3M
$-3M
$5M
Taxes Paid
$565.0K
·
·
$481.0K
$362.0K
·
·
$849.0K
$784.0K
$2M
$0
$415.0K
$440.0K
$124.0K
$-306.0K
$-1.0K
Free Cash Flow
·
·
$12M
·
·
·
$191.0K
·
·
·
$3M
·
·
·
$796.0K
·
Levered FCF
·
·
·
·
·
·
$-4M
·
·
·
$-3M
·
·
·
$-5M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
38.7%
38.6%
35.3%
·
39.0%
38.5%
36.1%
·
40.6%
39.0%
34.1%
·
41.0%
40.3%
39.0%
·
Operating Margin
12.9%
11.3%
5.0%
·
12.5%
8.8%
4.0%
·
15.2%
11.3%
1.5%
·
16.2%
12.3%
10.1%
·
Net Margin
4.2%
2.4%
-2.7%
·
3.6%
0.00%
-3.0%
·
6.9%
2.9%
-3.9%
·
8.6%
5.2%
6.9%
·
Pretax Margin
5.9%
3.6%
-3.9%
·
4.9%
-0.01%
-4.2%
·
9.7%
4.9%
-5.0%
·
11.3%
6.5%
7.6%
·
EBITDA Margin
24.2%
23.4%
19.2%
·
12.5%
8.8%
4.0%
·
15.2%
11.3%
1.5%
·
16.2%
12.3%
10.1%
·
ROA
0.55%
0.29%
-0.27%
·
0.42%
0.00%
-0.29%
·
0.84%
0.34%
-0.43%
·
1.2%
0.65%
0.77%
·
ROE
1.9%
0.97%
-0.93%
·
1.3%
0.00%
-0.93%
·
2.4%
1.0%
-1.3%
·
3.6%
2.0%
2.4%
·
ROIC
1.6%
1.2%
0.46%
·
1.4%
0.81%
0.37%
·
1.7%
1.0%
0.17%
·
2.2%
1.6%
1.3%
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.7
1.7
2.0
·
1.8
1.8
1.5
·
1.5
1.2
1.1
·
1.0
0.8
0.7
·
Quick Ratio
1.4
1.3
1.7
·
0.6
0.7
0.9
·
0.4
0.2
0.2
·
0.8
0.6
0.6
·
Debt / Equity
1.6
1.6
1.6
·
1.6
1.6
1.6
·
1.2
1.2
1.2
·
1.2
1.3
1.3
·
LT Debt / Equity
1.6
1.6
1.6
·
1.6
1.6
1.6
·
1.2
1.2
1.2
·
1.2
1.3
1.3
·
Interest Coverage
·
·
·
·
1.6
1.0
0.6
·
2.6
1.8
0.2
·
2.8
1.8
1.4
·
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
Inventory Turnover
8.8
8.9
8.0
·
9.0
9.3
8.9
·
9.8
10.4
10.0
·
12.2
11.0
9.7
·
Receivables Turnover
1.8
1.8
1.8
·
·
·
·
·
·
·
·
·
1.9
1.8
1.8
·
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$5.32
$5.21
$5.17
·
$5.07
$5.02
$4.91
·
$5.85
$5.74
$5.72
·
$5.54
·
$5.17
·
Revenue / Share
$2.28
$2.09
$1.78
·
$2.00
$1.78
$1.63
·
$2.04
$1968.78
$1.83
·
$2.23
$1.99
$1.72
·
Cash Flow / Share
·
·
$0.42
·
·
·
$0.11
·
·
·
$0.38
·
·
·
$0.33
·
Cash / Share
$0.85
$0.77
$1.04
·
$0.80
$0.72
$1.60
·
$0.49
$0.33
$0.27
·
$0.21
·
$0.07
·
EPS (TTM)
$0.16
$0.14
$0.09
·
$0.16
$0.22
$0.28
·
$0.26
$0.31
$0.35
·
$0.52
$0.56
$0.57
·
Valuasi (TTM)10
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$423M
$410M
$397M
·
$396M
$402M
$415M
·
$435M
$446M
$446M
·
$437M
$421M
$409M
·
Net Income TTM
$10M
$9M
$7M
·
$10M
$14M
$17M
·
$16M
$19M
$21M
·
$31M
$34M
$34M
·
Market Cap
$490M
$399M
$290M
·
$352M
$313M
$450M
·
$358M
$357M
$416M
·
$442M
·
$451M
·
Enterprise Value
$866M
$779M
$656M
·
$729M
$692M
$782M
·
$705M
$712M
$773M
·
$802M
·
$818M
·
P/E
60.8
56.6
63.6
·
42.7
27.3
30.2
·
25.7
21.5
22.1
·
15.5
12.4
14.3
·
P/S
1.2
1.0
0.7
·
0.9
0.8
1.1
·
0.8
0.8
0.9
·
1.0
·
1.1
·
P/B
1.8
1.5
1.1
·
1.3
1.2
1.7
·
1.1
1.2
1.4
·
1.5
·
1.6
·
P / Cash Flow
·
·
13.6
·
·
·
74.5
·
·
·
20.5
·
·
·
25.2
·
EV / Revenue
2.0
1.9
1.7
·
1.8
1.7
1.9
·
1.6
1.6
1.7
·
1.8
·
2.0
·
Earnings Yield
1.6%
1.8%
1.6%
·
2.3%
3.7%
3.3%
·
3.9%
4.7%
4.5%
·
6.4%
8.1%
7.0%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-10-31
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Pendapatan
$393M
·
·
·
$426M
Margin Kotor %
38.5%
·
·
·
38.9%
Margin Operasi %
10.6%
·
·
·
11.6%
Laba Bersih
$6M
·
·
·
$16M
EPS Dilusian
$0.09
·
·
·
$0.26
Metrik
2025-10-31
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Utang / Ekuitas
1.6
·
·
·
1.2
Rasio Lancar
2.2
·
·
·
2.0
Rasio Cepat
1.9
·
·
·
0.8
Metrik
2025-10-31
2025-07-31
2025-04-30
2025-01-31
2024-10-31
Arus Kas Bebas
$18M
·
·
·
$43M
Pemilik institusional (13F)
135 pengaju
· $213.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang135
Nilai yang dipegang$213.3M
Posisi baru34
Posisi yang keluar11
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
34 (+12 vs Kuartal sebelumnya)
11 (+2 vs Kuartal sebelumnya)
46 (+16 vs Kuartal sebelumnya)
30 (-12 vs Kuartal sebelumnya)
+1.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Argand Partners, LP, on behalf of itself and its controlled affiliates
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 3 pejabat · 15 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.