Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$368.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-325.6%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2026
Sep 2, 2026
$0.16
$0.15
4.6%
30 Juni 2026
$0.16
$0.15
4.6%
31 Maret 2026
$0.13
$0.07
82.1%
31 Des. 2025
$-0.02
$0.03
-158.5%
30 Sep. 2025
$-0.01
$0.02
-149.0%
30 Juni 2025
$-0.28
$0.02
-1930.1%
31 Maret 2025
$-0.12
$-0.05
-133.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$874M
$769M
$728M
$795M
$708M
$673M
·
$1.42B
$1.09B
$1.20B
$1.31B
Cost of Revenue
$810M
$730M
$688M
$764M
$709M
$641M
·
$1.28B
$1000M
$1.12B
$1.19B
Gross Profit
$64M
$40M
$40M
$31M
$-1M
$33M
·
$132M
$92M
$81M
$126M
SG&A Expense
$64M
$71M
$70M
$68M
$68M
$70M
·
$94M
$84M
$76M
$85M
Operating Income
$-10M
$-35M
$-30M
$-53M
$-88M
$-44M
·
$38M
$-10M
$5M
$41M
Interest Expense
$437.0K
$518.0K
$1M
$2M
$3M
$2M
·
$1M
$3M
$2M
$852.0K
Interest Income
$8M
$7M
$1M
$290.0K
$90.0K
$126.0K
·
$1M
$381.0K
$132.0K
$190.0K
Other Non-op
$114.0K
$-64.0K
$5M
$2M
$32M
$2M
·
$611.0K
$550.0K
$-334.0K
$-567.0K
Pretax Income
$-2M
$-29M
$-25M
$-53M
$-58M
$-43M
·
$38M
$-12M
$2M
$40M
Income Tax
$356.0K
$464.0K
$-36.0K
$-400.0K
$6M
$-12M
·
$10M
$-668.0K
$2M
$14M
Net Income
$-3M
$-29M
$-25M
$-52M
$-64M
$-31M
·
$28M
$-11M
$-183.0K
$29M
EPS (Basic)
$-0.09
$-1.06
$-0.91
$-1.94
$-2.39
$-1.18
·
$1.04
$-0.43
$-0.01
$1.09
EPS (Diluted)
$-0.09
$-1.06
$-0.91
$-1.94
$-2.39
$-1.18
·
$1.01
$-0.43
$-0.01
$1.07
Shares (Basic)
28,295,000
27,769,000
27,379,000
26,988,000
26,733,000
26,451,000
·
26,891,000
26,769,000
26,533,000
26,597,000
Shares (Diluted)
28,295,000
27,769,000
27,379,000
26,988,000
26,733,000
26,451,000
·
27,587,000
26,769,000
26,533,000
27,100,000
EBITDA
$-978.0K
$-25M
$-19M
$-39M
$-73M
$-26M
·
$56M
$10M
$26M
$62M
Neraca26
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$223M
$225M
$116M
$55M
$52M
$84M
·
$90M
$64M
$44M
$72M
Receivables
$172M
$155M
$139M
$146M
$154M
$148M
·
$218M
$203M
$211M
$190M
Inventory
$6M
$6M
$9M
$7M
$10M
$7M
·
$8M
$5M
$4M
$4M
Prepaid Expense
$4M
$4M
$4M
$6M
$4M
·
·
·
·
·
·
Other Current Assets
·
·
$12.0K
$3M
$9M
$4M
·
$5M
$4M
$5M
$5M
Current Assets
$436M
$420M
$302M
$262M
$287M
$291M
·
$417M
$357M
$359M
$375M
PP&E (Net)
$36M
$42M
$43M
$48M
$54M
$69M
·
$79M
$73M
$80M
$85M
PP&E (Gross)
$181M
$188M
$189M
$200M
$222M
$230M
·
$237M
$220M
$224M
$216M
Accum. Depreciation
$144M
$146M
$146M
$153M
$168M
$160M
·
$157M
$148M
$144M
$131M
Goodwill
$29M
$29M
$29M
$29M
$42M
$61M
·
$93M
$96M
$114M
$78M
Intangibles
$0
$555.0K
$2M
$3M
$5M
$7M
·
$19M
$23M
$26M
$21M
Other Non-current Assets
$62M
$66M
$31M
$12M
$6M
$12M
·
$21M
$5M
$4M
$2M
Total Assets
$603M
$600M
$451M
$401M
$441M
$468M
·
$633M
$558M
$586M
$565M
Accounts Payable
$109M
$80M
$66M
$76M
$75M
$61M
·
$115M
$79M
$106M
$141M
Current Liabilities
$442M
$436M
$265M
$188M
$178M
$153M
·
$275M
$238M
$219M
$246M
Capital Leases
$15M
$17M
$19M
$21M
$20M
$21M
·
$0
·
·
·
Deferred Tax
$22.0K
$25.0K
$25.0K
$26.0K
$26.0K
$34.0K
·
$298.0K
$429.0K
$128.0K
$3M
Other Non-current Liabilities
$3M
$4M
$3M
$799.0K
$372.0K
·
·
$293.0K
·
·
·
Total Liabilities
$461M
$458M
$287M
$219M
$213M
$182M
·
$281M
$239M
$264M
$249M
Common Stock
$281.0K
$279.0K
$279.0K
$279.0K
$279.0K
$279.0K
·
$279.0K
$279.0K
$279.0K
$279.0K
Paid-in Capital
$150M
$150M
$146M
$141M
$140M
$138M
·
$138M
$132M
$128M
$127M
Retained Earnings
$2M
$4M
$34M
$59M
$111M
$175M
·
$239M
$211M
$223M
$223M
Treasury Stock
$0
$3M
$6M
$10M
$16M
$21M
·
$18M
$18M
$23M
$27M
Stockholders' Equity
$142M
$143M
$164M
$181M
$228M
$286M
$304M
$352M
$319M
$322M
$316M
Liabilities + Equity
$603M
$600M
$451M
$401M
$441M
$468M
·
$633M
$558M
$586M
$565M
Shares Outstanding
27,610,486
27,888,217
27,888,217,000
27,888,217,000
27,888,217
27,888,217
·
·
·
·
·
Arus Kas17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$9M
$10M
$11M
$14M
$15M
$18M
·
$18M
$20M
$22M
$21M
Stock-based Comp
$7M
$9M
$8M
$7M
$8M
$8M
·
$12M
$9M
$7M
$6M
Deferred Tax
$0
$0
$0
$0
$5M
$889.0K
·
$2M
$-1M
$-3M
$2M
Amort. of Intangibles
$600.0K
$1M
$1M
$2M
$2M
$2M
·
$3M
$5M
$5M
$4M
Restructuring
·
·
·
$3M
$646.0K
$7M
$19M
$0
$0
·
·
Other Non-cash
$-6M
$128M
$79M
$42M
$-19M
$1M
·
$-19M
$58M
$-45M
$-28M
Operating Cash Flow
$7M
$117M
$73M
$10M
$-54M
$-3M
·
$41M
$75M
$-19M
$34M
CapEx
$5M
$8M
$7M
$9M
$3M
$4M
·
$20M
$9M
$12M
$14M
Investing Cash Flow
$-4M
$-7M
$-945.0K
$-3M
$36M
$-2M
·
$-14M
$-9M
$-51M
$-27M
Net Debt Issued
·
·
·
·
·
·
·
·
$0
$0
$-2M
Stock Repurchased
·
·
·
·
$0
$0
·
$5M
$0
$0
$10M
Net Stock Activity
·
·
·
·
$0
$0
·
$-5M
$0
$0
$-10M
Financing Cash Flow
$-4M
$-1M
$-10M
$-5M
$13M
$-12M
·
$-1M
$-45M
$43M
$-14M
Net Change in Cash
·
·
$61M
$2M
$-7M
$-16M
·
$26M
$20M
$-28M
$-8M
Taxes Paid
$312.0K
$328.0K
$-165.0K
$-13M
$-3M
$451.0K
·
$3M
$1M
$12M
$9M
Free Cash Flow
$1M
$110M
$66M
$1M
$-58M
$-7M
·
$22M
$66M
$-31M
$16M
Levered FCF
$917.0K
$109M
$64M
$-770.7K
$-61M
$-8M
·
$21M
$64M
$-31M
$16M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
7.3%
5.2%
5.6%
3.9%
-0.17%
4.9%
·
9.3%
8.4%
6.8%
9.6%
Operating Margin
-1.1%
-4.6%
-4.1%
-6.7%
-12.4%
-6.5%
·
2.7%
-0.96%
0.41%
3.1%
Net Margin
-0.30%
-3.8%
-3.4%
-6.6%
-9.0%
-4.6%
·
2.0%
-1.1%
-0.02%
2.2%
Pretax Margin
-0.25%
-3.8%
-3.4%
-6.6%
-8.2%
-6.4%
·
2.7%
-1.1%
0.20%
3.0%
EBITDA Margin
-0.11%
-3.3%
-2.6%
-4.9%
-10.3%
-3.8%
·
4.0%
0.90%
2.2%
4.8%
ROA
-0.43%
-5.6%
-5.9%
-12.4%
-14.1%
-6.3%
·
4.7%
-2.0%
-0.03%
5.1%
ROE
-1.8%
-20.0%
-15.1%
-29.0%
-29.0%
-10.8%
·
8.3%
-3.6%
-0.06%
9.6%
ROIC
-7.9%
-25.0%
-18.3%
-28.9%
-42.3%
-11.1%
·
7.8%
-3.1%
0.09%
8.3%
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.0
1.0
1.1
1.4
1.6
1.9
·
1.5
1.5
1.6
1.5
Quick Ratio
0.9
0.9
1.0
1.1
1.2
1.5
·
1.1
1.1
1.2
1.1
Interest Coverage
-22.0
-67.7
-26.6
-26.1
-29.8
-28.1
·
29.3
-4.0
2.2
48.0
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.5
1.5
1.7
1.9
1.6
1.4
·
2.4
1.9
2.1
2.3
Inventory Turnover
133.8
98.9
84.5
87.8
81.9
92.8
·
195.1
224.9
291.1
353.6
Receivables Turnover
5.3
5.2
5.1
5.3
4.7
4.4
·
6.7
5.3
6.0
6.7
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$5.14
$5.17
$5.89
·
·
·
·
·
·
·
·
Revenue / Share
$30.88
$27.70
$26.60
$29.46
$26.48
$25.46
·
$51.35
$40.78
$45.13
$48.41
Cash Flow / Share
$0.24
$4.23
$2.65
$0.38
$-2.03
$-0.11
·
$1.50
$2.79
$-0.71
$1.12
Cash / Share
$8.08
$8.14
$4.15
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.09
$-1.06
$-0.91
$-1.94
$-2.39
$-1.18
$-0.72
$1.01
$-0.43
$-0.01
$1.07
Tingkat Pertumbuhan3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
13.6%
5.6%
-8.4%
12.3%
5.1%
-38.8%
·
·
·
·
·
Revenue CAGR 3Y
3.2%
2.8%
2.6%
-10.3%
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.3%
-6.9%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$874M
$769M
$728M
$795M
$708M
$673M
$794M
$1.42B
$1.09B
$1.20B
$1.31B
Net Income TTM
$-3M
$-29M
$-25M
$-52M
$-64M
$-31M
$-19M
$28M
$-11M
$-183.0K
$29M
Market Cap
$378M
$373M
$277M
·
·
·
·
·
·
·
·
P/E
-152.2
-12.7
-10.9
-3.0
-2.1
-8.9
-15.3
20.1
-42.7
-935.0
15.4
P/S
0.4
0.5
0.4
·
·
·
·
·
·
·
·
P/B
2.7
2.6
1.7
·
·
·
·
·
·
·
·
P / Tangible Book
3.3
3.3
2.1
·
·
·
·
·
·
·
·
P / Cash Flow
54.8
3.2
3.8
·
·
·
·
·
·
·
·
P / FCF
·
3.4
4.2
·
·
·
·
·
·
·
·
Earnings Yield
-0.66%
-7.8%
-9.2%
-32.9%
-47.2%
-11.2%
-6.5%
5.0%
-2.3%
-0.11%
6.5%
Laporan Laba Rugi16
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$245M
$207M
$211M
$212M
$216M
$200M
$187M
$166M
$189M
$166M
$175M
$198M
$206M
$187M
$194M
$208M
Cost of Revenue
$225M
$190M
$197M
$198M
$208M
$187M
$176M
$158M
$177M
$160M
$164M
$186M
$191M
$182M
$195M
$195M
Gross Profit
$19M
$17M
$13M
$14M
$8M
$13M
$11M
$8M
$12M
$6M
$11M
$12M
$15M
$4M
$-1M
$13M
SG&A Expense
$17M
$15M
$15M
$16M
$18M
$18M
$17M
$19M
$17M
$20M
$16M
$17M
$17M
$17M
$18M
$17M
Operating Income
$-891.0K
$-1M
$-2M
$-6M
$-13M
$-5M
$-6M
$-11M
$-5M
$-14M
$-5M
$-5M
$-3M
$-13M
$-32M
$-5M
Interest Expense
$107.0K
$85.0K
$118.0K
$127.0K
$150.0K
$134.0K
$145.0K
$89.0K
$343.0K
$143.0K
$319.0K
$325.0K
$468.0K
$268.0K
$916.0K
$372.0K
Interest Income
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$862.0K
$165.0K
$162.0K
$150.0K
$126.0K
$94.0K
$46.0K
$24.0K
Other Non-op
$47.0K
$-187.0K
$23.0K
$231.0K
$249.0K
$182.0K
$-556.0K
$61.0K
$411.0K
$-235.0K
$2M
$2M
$3M
$-116.0K
$484.0K
$-1M
Pretax Income
·
·
·
·
$-11M
$-3M
$-6M
$-9M
$-4M
$-15M
$-3M
$-3M
$-373.0K
$-13M
$-33M
$-7M
Income Tax
$89.0K
$35.0K
$163.0K
$69.0K
$448.0K
$0
$16.0K
$0
$-40.0K
$-2.0K
$6.0K
$0
$-37.0K
$-363.0K
$0
$0
Net Income
$1M
$835.0K
$-894.0K
$-4M
$-11M
$-3M
$-6M
$-9M
$-4M
$-15M
$-3M
$-3M
$-336.0K
$-13M
$-33M
$-7M
EPS (Basic)
$0.04
$0.03
$-0.03
$-0.13
$-0.41
$-0.12
$-0.20
$-0.33
$-0.16
$-0.53
$-0.10
$-0.12
$-0.01
$-0.47
$-1.22
$-0.24
EPS (Diluted)
$0.04
$0.03
$-0.03
$-0.13
$-0.41
$-0.12
$-0.20
$-0.33
$-0.16
$-0.53
$-0.10
$-0.12
$-0.01
$-0.47
$-1.22
$-0.24
Shares (Basic)
·
28,380,000
28,352,000
28,008,000
·
27,836,000
27,801,000
27,559,000
·
27,443,000
27,377,000
27,113,000
·
27,038,000
26,999,000
26,862,000
Shares (Diluted)
·
28,533,000
28,352,000
28,008,000
·
27,836,000
27,801,000
27,559,000
·
27,443,000
27,377,000
27,113,000
·
27,038,000
26,999,000
26,862,000
EBITDA
·
$963.0K
$53.0K
$-3M
·
$-5M
$-6M
$-8M
·
$-14M
$-5M
$-2M
·
$-13M
$-32M
$-1M
Neraca26
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$223M
$233M
$199M
$192M
$225M
$186M
$157M
$125M
$116M
$70M
$47M
$27M
·
$48M
$31M
$14M
Receivables
$172M
$139M
$206M
$160M
$155M
$205M
$135M
$133M
$139M
$173M
$158M
$152M
·
$163M
$182M
$149M
Inventory
$6M
$6M
$7M
$6M
$6M
$6M
$7M
$8M
$9M
$9M
$8M
$9M
·
$8M
$8M
$8M
Prepaid Expense
$4M
$8M
$11M
$14M
$4M
$8M
$10M
$12M
$4M
$7M
$8M
$10M
·
$6M
$8M
$10M
Other Current Assets
·
·
·
·
·
·
·
·
·
$0
$4M
$3M
·
$5M
$5M
$6M
Current Assets
$436M
$412M
$450M
$410M
$420M
$444M
$344M
$309M
$302M
$293M
$267M
$245M
·
$285M
$294M
$261M
PP&E (Net)
$36M
$37M
$38M
$41M
$42M
$42M
$41M
$43M
$43M
$45M
$42M
$45M
·
$51M
$51M
$52M
PP&E (Gross)
$181M
·
·
·
$188M
·
·
·
$189M
·
·
·
·
$216M
$220M
$218M
Accum. Depreciation
$144M
·
·
·
$146M
·
·
·
$146M
·
·
·
·
$166M
$169M
$166M
Goodwill
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$30M
$30M
$42M
Intangibles
$0
$12.0K
$51.0K
$281.0K
$555.0K
$829.0K
$1M
$1M
$2M
$2M
$2M
$3M
·
$3M
$4M
$4M
Other Non-current Assets
$62M
$99M
$93M
$76M
$66M
$55M
$55M
$43M
$31M
$28M
$20M
$15M
·
$10M
$10M
$6M
Total Assets
$603M
$617M
$650M
$598M
$600M
$614M
$514M
$470M
$451M
$440M
$405M
$382M
·
$426M
$438M
$411M
Accounts Payable
$109M
$90M
$88M
$98M
$80M
$79M
$80M
$62M
$66M
$55M
$62M
$74M
·
$66M
$81M
$69M
Current Liabilities
$442M
$460M
$495M
$443M
$436M
$442M
$341M
$292M
$265M
$252M
$205M
$171M
·
$208M
$209M
$155M
Capital Leases
$15M
$14M
$15M
$16M
$17M
$18M
$18M
$19M
$19M
$18M
$19M
$20M
·
$22M
$23M
$20M
Deferred Tax
$22.0K
$150.0K
$152.0K
$24.0K
$25.0K
$23.0K
$23.0K
$25.0K
$25.0K
$25.0K
$26.0K
$25.0K
·
$26.0K
$27.0K
$23.0K
Other Non-current Liabilities
$3M
$3M
$2M
$3M
$4M
$3M
$3M
$2M
$3M
$4M
$2M
$2M
·
$782.0K
·
·
Total Liabilities
$461M
$477M
$513M
$462M
$458M
$463M
$362M
$314M
$287M
$274M
$226M
$203M
·
$246M
$247M
$190M
Common Stock
$281.0K
$281.0K
$281.0K
$281.0K
$279.0K
$279.0K
$279.0K
$279.0K
$279.0K
$279.0K
$279.0K
$279.0K
·
$279.0K
$279.0K
$279.0K
Paid-in Capital
$150M
$149M
$147M
$145M
$150M
$148M
$146M
$144M
$146M
$143M
$141M
$140M
·
$139M
$138M
$138M
Retained Earnings
$2M
$757.0K
$-78.0K
$816.0K
$4M
$16M
$19M
$25M
$34M
$38M
$53M
$56M
·
$59M
$72M
$105M
Treasury Stock
$0
$0
$0
$0
$3M
$3M
$3M
$3M
$6M
$6M
$6M
$7M
·
$10M
$10M
$12M
Stockholders' Equity
$142M
$139M
$138M
$136M
$143M
$151M
$152M
$157M
$164M
$166M
$179M
$179M
$181M
$180M
$191M
$221M
Liabilities + Equity
$603M
$617M
$650M
$598M
$600M
$614M
$514M
$470M
$451M
$440M
$405M
$382M
·
$426M
$438M
$411M
Shares Outstanding
27,610,486
28,128,405
28,124,527
28,070,427
27,888,217
27,888,217
27,602,825
27,550,202
27,888,217,000
27,304,734
27,300,485
·
27,888,217
·
·
·
Arus Kas13
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
Stock-based Comp
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
$500.0K
$400.0K
$400.0K
$400.0K
Restructuring
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$316.0K
$1M
$1M
Other Non-cash
·
·
·
$-27M
·
·
·
$16M
·
·
·
$-30M
·
·
·
$-34M
Operating Cash Flow
$-9M
$34M
$7M
$-26M
$41M
$31M
$34M
$12M
$47M
$25M
$30M
$-29M
$8M
$20M
$18M
$-35M
CapEx
$1M
$917.0K
$1M
$2M
$2M
$3M
$915.0K
$2M
$1M
$5M
$381.0K
$478.0K
$3M
$3M
$1M
$2M
Investing Cash Flow
$-920.0K
$82.0K
$-914.0K
$-2M
$-2M
$-2M
$-752.0K
$-2M
$-791.0K
$-2M
$-193.0K
$2M
$4M
$-3M
$-1M
$-2M
Financing Cash Flow
$58.0K
$46.0K
$55.0K
$-4M
$46.0K
$47.0K
$56.0K
$-1M
$-48.0K
$41.0K
$-10M
$-411.0K
$-5M
$64.0K
$71.0K
$-245.0K
Net Change in Cash
·
$34M
$7M
$-32M
·
$29M
$32M
$9M
·
$22M
$20M
$-27M
·
$17M
$17M
$-38M
Taxes Paid
$218.0K
$60.0K
$0
$34.0K
$289.0K
$21.0K
$18.0K
$0
$-17.0K
$-105.0K
$-16.0K
$-27.0K
$-51.0K
$-13M
$0
$0
Free Cash Flow
·
·
·
$-28M
·
·
·
$10M
·
·
·
$-29M
·
·
·
$-37M
Levered FCF
·
·
·
·
·
·
·
$10M
·
·
·
$-30M
·
·
·
$-37M
Profitabilitas8
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
8.3%
6.2%
6.7%
·
6.4%
5.8%
4.7%
·
3.4%
6.0%
6.0%
·
2.4%
-0.67%
6.2%
Operating Margin
·
-0.51%
-1.0%
-2.6%
·
-2.5%
-3.4%
-6.5%
·
-8.7%
-2.9%
-2.7%
·
-6.8%
-16.7%
-2.4%
Net Margin
·
0.40%
-0.42%
-1.7%
·
-1.7%
-3.0%
-5.6%
·
-8.8%
-1.6%
-1.6%
·
-6.8%
-16.9%
-3.1%
Pretax Margin
·
·
·
·
·
-1.7%
-2.9%
-5.6%
·
-8.8%
-1.6%
-1.6%
·
-7.0%
-16.9%
-3.1%
EBITDA Margin
·
0.47%
0.03%
-1.4%
·
-2.5%
-3.4%
-5.0%
·
-8.7%
-2.9%
-1.2%
·
-6.8%
-16.7%
-0.69%
ROA
·
0.14%
-0.15%
-0.69%
·
-0.65%
-1.2%
-2.2%
·
-3.4%
-0.68%
-0.80%
·
-3.0%
-7.5%
-1.5%
ROE
·
0.58%
-0.62%
-2.5%
·
-2.2%
-3.3%
-5.5%
·
-8.4%
-1.5%
-1.6%
·
-6.5%
-15.0%
-2.7%
ROIC
·
·
·
·
·
-3.3%
-4.2%
-6.9%
·
-8.7%
-2.9%
-2.9%
·
-6.9%
-16.9%
-2.3%
Likuiditas & Solvabilitas3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
0.9
0.9
0.9
·
1.0
1.0
1.1
·
1.2
1.3
1.4
·
1.4
1.4
1.7
Quick Ratio
·
0.8
0.8
0.8
·
0.9
0.9
0.9
·
1.0
1.0
1.0
·
1.0
1.0
1.1
Interest Coverage
·
-12.3
-18.5
-43.3
·
-37.3
-44.1
-121.0
·
-100.5
-16.1
-16.2
·
-47.6
-35.4
-13.7
Efisiensi3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.3
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.5
·
0.4
0.4
0.5
Inventory Turnover
·
30.6
28.2
30.2
·
24.3
22.6
18.9
·
18.8
20.0
21.2
·
24.4
27.3
26.6
Receivables Turnover
·
1.2
1.2
1.4
·
1.1
1.3
1.2
·
1.0
1.0
1.3
·
1.2
1.3
1.4
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$4.96
$4.89
$4.85
·
$5.40
$5.50
$5.68
·
$6.07
$6.55
·
·
·
·
·
Revenue / Share
·
$7.24
$7.42
$7.57
·
$7.19
$6.73
$6.01
·
$6.05
$6.39
$7.29
·
$6.91
$7.18
$7.76
Cash Flow / Share
·
·
·
$-0.92
·
·
·
$0.43
·
·
·
$-1.06
·
·
·
$-1.31
Cash / Share
·
$8.28
$7.07
$6.85
·
$6.65
$5.68
$4.52
·
$2.55
$1.73
·
·
·
·
·
EPS (TTM)
·
$-0.54
$-0.69
$-0.86
·
$-0.81
$-1.22
$-1.12
·
$-0.76
$-0.70
$-1.82
·
$-1.43
$-2.26
$-1.97
Valuasi (TTM)9
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$845M
$839M
$816M
·
$742M
$708M
$696M
·
$745M
$765M
$784M
·
$790M
$780M
$748M
Net Income TTM
·
$-15M
$-19M
$-24M
·
$-23M
$-34M
$-31M
·
$-21M
$-19M
$-49M
·
$-39M
$-61M
$-53M
Market Cap
·
$323M
$329M
$367M
·
$347M
$330M
$318M
·
$356M
$267M
·
·
·
·
·
P/E
·
-21.3
-17.0
-15.2
·
-15.3
-9.8
-10.3
·
-17.1
-14.0
-6.5
·
-3.8
-2.8
-2.1
P/S
·
0.4
0.4
0.5
·
0.5
0.5
0.5
·
0.5
0.3
·
·
·
·
·
P/B
·
2.3
2.4
2.7
·
2.3
2.2
2.0
·
2.1
1.5
·
·
·
·
·
P / Tangible Book
·
2.9
3.0
3.4
·
2.9
2.7
2.5
·
2.6
1.8
·
·
·
·
·
P / Cash Flow
·
·
·
-14.2
·
·
·
26.7
·
·
·
·
·
·
·
·
Earnings Yield
·
-4.7%
-5.9%
-6.6%
·
-6.5%
-10.2%
-9.7%
·
-5.8%
-7.2%
-15.4%
·
-26.5%
-36.3%
-47.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Pendapatan
$874M
$769M
$728M
$795M
$708M
Margin Kotor %
7.3%
5.2%
5.6%
3.9%
-0.17%
Margin Operasi %
-1.1%
-4.6%
-4.1%
-6.7%
-12.4%
Laba Bersih
$-3M
$-29M
$-25M
$-52M
$-64M
EPS Dilusian
$-0.09
$-1.06
$-0.91
$-1.94
$-2.39
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Rasio Lancar
1.0
1.0
1.1
1.4
1.6
Rasio Cepat
0.9
0.9
1.0
1.1
1.2
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Arus Kas Bebas
$1M
$110M
$66M
$1M
$-58M
Pemilik institusional (13F)
160 pengaju
· $346.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang160
Nilai yang dipegang$346.4M
Posisi baru25
Posisi yang keluar14
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
25 (+2 vs Kuartal sebelumnya)
14 (-3 vs Kuartal sebelumnya)
66 (+5 vs Kuartal sebelumnya)
40 (-4 vs Kuartal sebelumnya)
+801K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 34 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.