Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$265.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata14.2%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.71
$-0.92
22.9%
31 Maret 2026
Mei 11, 2026
$-0.81
$-1.12
27.5%
31 Des. 2025
$-0.49
$-0.87
43.8%
30 Sep. 2025
$-1.16
$-1.47
21.0%
30 Juni 2025
$-1.60
$-1.39
-14.8%
31 Maret 2025
$-1.60
$-1.39
-15.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$88M
$71M
$49M
$38M
$55M
$46M
$25M
R&D Expense
$12M
$10M
$10M
$13M
$13M
$11M
$10M
SG&A Expense
$88M
$80M
$67M
$61M
$51M
$35M
$31M
Operating Expenses
$116M
$106M
$90M
$89M
$95M
$68M
$51M
Operating Income
$-28M
$-34M
$-41M
$-51M
$-41M
$-23M
$-27M
Interest Expense
$8M
$8M
$10M
$8M
$5M
$8M
$3M
Other Non-op
$-7M
$-8M
$-11M
$-15M
$-2M
$-8M
$-4M
Income Tax
$0
$0
$0
$0
$0
$0
·
Net Income
$-35M
$-43M
$-52M
$-65M
$-43M
$-65M
$-31M
EPS (Basic)
$-4.67
$-6.64
$-0.64
$-1.55
$-1.58
·
·
EPS (Diluted)
$-4.67
$-6.64
$-0.64
$-1.55
$-1.58
·
·
Shares (Basic)
7,551,000
6,470,000
82,113,000
42,103,000
27,365,000
·
·
Shares (Diluted)
7,551,000
6,470,000
82,113,000
42,103,000
27,365,000
·
·
EBITDA
$-28M
$-34M
$-41M
$-51M
$-41M
$-23M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$19M
$26M
$26M
$43M
$33M
$62M
$5M
Receivables
$9M
$9M
$8M
$5M
$4M
$15M
$5M
Other Current Assets
$4M
$5M
$6M
$5M
$7M
$9M
$2M
Current Assets
$33M
$39M
$40M
$53M
$44M
$86M
$13M
PP&E (Net)
$25M
$28M
$28M
$6M
$4M
$3M
$2M
PP&E (Gross)
$37M
$37M
$33M
$13M
$11M
$10M
$9M
Accum. Depreciation
$13M
$9M
$6M
$7M
$7M
$7M
$6M
Goodwill
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Intangibles
$4M
$6M
$8M
$10M
$12M
$13M
$15M
Other Non-current Assets
$8M
$7M
$7M
$6M
$2M
$3M
$90.0K
Total Assets
$87M
$97M
$99M
$93M
$76M
$121M
$45M
Accounts Payable
$3M
$2M
$3M
$2M
$2M
$9M
$2M
Accrued Liabilities
$11M
$10M
$8M
$8M
$8M
$8M
$4M
Short-term Debt
$6.0K
$21.0K
$51.0K
$49.0K
$19.0K
$12M
$12M
Current Liabilities
$17M
$14M
$33M
$23M
$29M
$32M
$23M
Capital Leases
$24M
$25M
$25M
$5M
·
·
·
Other Non-current Liabilities
$1M
$815.0K
$712.0K
$558.0K
$1M
$2M
$358.0K
Total Liabilities
$90M
$76M
$95M
$72M
$56M
$80M
$76M
Long-term Debt
$50M
$40M
$40M
$30M
$10M
$28M
·
Total Debt
$6.0K
$21.0K
$51.0K
$49.0K
$19.0K
$12M
·
Common Stock
$8.0K
$7.0K
$96.0K
$78.0K
$31.0K
$27.0K
$1.0K
Paid-in Capital
$495M
$483M
$424M
$388M
$322M
$300M
$2M
Retained Earnings
$-498M
$-462M
$-420M
$-367M
$-302M
$-259M
$-227M
Stockholders' Equity
$-2M
$21M
$5M
$21M
$20M
$41M
$-225M
Liabilities + Equity
$87M
$97M
$99M
$93M
$76M
$121M
$45M
Shares Outstanding
8,253,053
7,274,578
96,235,883
77,614,358
30,789,649
26,561,504
254,918
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$6M
$6M
$3M
$4M
$3M
$3M
$3M
Stock-based Comp
$4M
$7M
$5M
$6M
$5M
$4M
$170.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$-23M
$-49M
$-23M
$-45M
$-28M
$-21M
$-22M
CapEx
$259.0K
$3M
$23M
$3M
$2M
$2M
$1M
Investing Cash Flow
$-403.0K
$-3M
$-23M
$-4M
$-3M
$-3M
$-2M
Net Debt Issued
$-21.0K
$-51.0K
$-49.0K
$-29M
$-45M
·
·
Stock Issued
$7M
$56M
$28M
$60M
$16M
·
·
Net Stock Activity
$7M
$56M
$28M
$60M
$16M
·
·
Financing Cash Flow
$16M
$52M
$29M
$59M
$1M
$81M
$23M
Net Change in Cash
$-7M
$-39.0K
$-17M
$10M
$-30M
$57M
$-626.0K
Free Cash Flow
$-24M
$-52M
$-46M
$-48M
$-30M
$-23M
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-31.5%
-48.4%
-84.2%
-132.4%
-75.1%
-50.3%
·
Net Margin
-39.9%
-60.2%
-106.2%
-171.3%
-79.2%
-68.8%
·
EBITDA Margin
-31.5%
-48.4%
-84.2%
-132.4%
-75.1%
-50.3%
·
ROA
-38.2%
-43.7%
-54.3%
-77.5%
-43.8%
-37.8%
·
ROE
5315.0%
-176.2%
-3327.8%
-739.4%
-241.4%
29.8%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.9
2.8
1.2
2.3
1.5
2.7
·
Quick Ratio
1.6
2.4
1.0
2.1
1.3
2.4
·
Debt / Equity
-0.0
0.0
0.0
0.0
0.0
0.3
·
Interest Coverage
-3.6
-4.2
-4.3
-6.3
-9.1
-3.0
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.0
0.7
0.5
0.5
0.6
0.5
·
Receivables Turnover
10.0
8.8
7.7
8.8
5.7
4.4
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-0.30
$0.14
$0.05
$0.27
$0.64
$1.55
·
Revenue / Share
$11.72
$0.55
$0.60
$0.91
·
·
·
Cash Flow / Share
$-3.08
$-0.38
$-0.28
$-1.07
·
·
·
Cash / Share
$2.30
$0.18
$0.27
$0.56
$1.06
$2.34
·
EPS (TTM)
$-4.67
$-6.64
$-0.64
$-1.55
$-1.58
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
24.1%
45.3%
28.5%
-29.9%
19.6%
·
·
Revenue CAGR 3Y
32.3%
9.4%
2.5%
·
·
·
·
Revenue CAGR 5Y
14.2%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$88M
$71M
$49M
$38M
$55M
$46M
·
Net Income TTM
$-35M
$-43M
$-52M
$-65M
$-43M
$-65M
·
Market Cap
$56M
$4.45B
$3.54B
$3.57B
$3.26B
$10.71B
·
Enterprise Value
$37M
$4.43B
$3.52B
$3.53B
$3.22B
$10.66B
·
P/E
-1.5
-4.6
-57.5
-29.7
-67.0
·
·
P/S
0.6
62.4
72.1
93.4
59.8
235.1
·
P/B
-22.8
213.3
773.2
173.3
165.1
260.2
·
P / Tangible Book
·
·
·
·
·
831.8
·
P / Cash Flow
-2.4
-91.5
-154.9
-79.4
-115.4
-501.2
·
P / FCF
-2.4
-85.8
-77.3
-74.0
-106.9
-459.4
·
EV / EBITDA
-1.3
-128.3
-85.0
-69.7
-78.8
-464.8
·
EV / FCF
-1.6
-85.3
-76.8
-73.1
-105.9
-457.3
·
EV / Revenue
0.4
62.1
71.6
92.3
59.2
234.0
·
Earnings Yield
-68.7%
-21.7%
-1.7%
-3.4%
-1.5%
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$27M
$26M
$29M
$22M
$20M
$18M
$20M
$18M
$18M
$15M
$15M
$13M
$12M
$9M
$10M
$11M
R&D Expense
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$4M
$3M
SG&A Expense
$24M
$24M
$23M
$22M
$22M
$20M
$20M
$20M
$20M
$21M
$16M
$15M
$17M
$19M
$17M
$15M
Operating Expenses
$32M
$32M
$31M
$29M
$30M
$27M
$27M
$27M
$26M
$26M
$22M
$21M
$23M
$25M
$23M
$22M
Operating Income
$-5M
$-6M
$-2M
$-7M
$-10M
$-9M
$-7M
$-9M
$-8M
$-11M
$-7M
$-7M
$-11M
$-16M
$-14M
$-11M
Interest Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
Other Non-op
$97.0K
$385.0K
$-8M
$409.0K
$51.0K
$98.0K
$-8M
$374.0K
$-387.0K
$-64.0K
$-11M
$2.0K
$1.0K
$1.0K
$-6M
$-3M
Income Tax
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income
$-7M
$-8M
$-4M
$-9M
$-11M
$-11M
$-8M
$-10M
$-11M
$-14M
$-9M
$-11M
$-13M
$-19M
$-20M
$-14M
EPS (Basic)
$-0.71
$-0.81
$-3.35
$-1.16
$-1.56
$-1.52
$-5.02
$-1.40
$-0.08
$-0.14
$-0.09
$-0.14
$-0.17
$-0.24
$-0.31
$-0.34
EPS (Diluted)
$-0.71
$-0.81
$-3.35
$-1.16
$-1.56
$-1.52
$-5.02
$-1.40
$-0.08
$-0.14
$-0.09
$-0.14
$-0.17
$-0.24
$-0.31
$-0.34
Shares (Basic)
10,296,000
9,656,000
·
7,500,000
7,333,000
7,300,000
·
7,315,000
127,168,000
97,166,000
·
79,709,000
78,506,000
77,765,000
·
40,448,000
Shares (Diluted)
10,296,000
9,656,000
·
7,500,000
7,333,000
7,300,000
·
7,315,000
127,168,000
97,166,000
·
79,709,000
78,506,000
77,765,000
·
40,448,000
EBITDA
$-5M
$-6M
·
$-7M
$-10M
$-9M
·
$-9M
$-8M
$-11M
·
$-7M
$-11M
$-16M
·
$-11M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$30M
$26M
$19M
$17M
$21M
$18M
$26M
$31M
$42M
$11M
$26M
$20M
$17M
$25M
$43M
$15M
Receivables
$9M
$10M
$9M
$13M
$7M
$8M
$9M
$8M
$10M
$10M
$8M
$6M
$4M
$5M
$5M
$4M
Other Current Assets
$4M
$6M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$7M
$6M
$3M
$4M
$5M
$5M
$4M
Current Assets
$44M
$41M
$33M
$33M
$32M
$30M
$39M
$44M
$58M
$28M
$40M
$29M
$25M
$35M
$53M
$24M
PP&E (Net)
$24M
$24M
$25M
$25M
$26M
$27M
$28M
$29M
$28M
$29M
$28M
$25M
$19M
$13M
$6M
$4M
PP&E (Gross)
$38M
$38M
$37M
$37M
$37M
$37M
$37M
$37M
$35M
$35M
$33M
$33M
$27M
$20M
$13M
$12M
Accum. Depreciation
$14M
$13M
$13M
$12M
$11M
$10M
$9M
$8M
$7M
$7M
$6M
$8M
$8M
$7M
$7M
$7M
Goodwill
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Intangibles
$3M
$3M
$4M
$4M
$5M
$5M
$6M
$6M
$7M
$7M
$8M
$8M
$9M
$9M
$10M
$10M
Other Non-current Assets
$6M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$7M
$7M
$7M
$6M
$6M
$6M
Total Assets
$95M
$95M
$87M
$89M
$88M
$86M
$97M
$103M
$116M
$87M
$99M
$87M
$78M
$81M
$93M
$63M
Accounts Payable
$2M
$4M
$3M
$4M
$3M
$3M
$2M
$3M
$2M
$3M
$3M
$3M
$4M
$2M
$2M
$2M
Accrued Liabilities
$10M
$8M
$11M
$10M
$10M
$7M
$10M
$9M
$8M
$8M
$8M
$7M
$7M
$6M
$8M
$7M
Short-term Debt
·
$2.0K
$6.0K
$11.0K
$16.0K
$18.0K
$21.0K
$29.0K
$37.0K
$45.0K
$51.0K
$50.0K
$50.0K
$50.0K
$49.0K
$14M
Current Liabilities
$15M
$14M
$17M
$18M
$15M
$13M
$14M
$13M
$18M
$31M
$33M
$33M
$28M
$22M
$23M
$37M
Capital Leases
$23M
$24M
$24M
$24M
$24M
$24M
$25M
$25M
$25M
$25M
$25M
$25M
$19M
$12M
$5M
$3M
Other Non-current Liabilities
$704.0K
$860.0K
$1M
$769.0K
$549.0K
$692.0K
$815.0K
$620.0K
$744.0K
$615.0K
$712.0K
$815.0K
$896.0K
$648.0K
$558.0K
$60.0K
Total Liabilities
$86M
$86M
$90M
$90M
$87M
$75M
$76M
$75M
$80M
$93M
$95M
$88M
$85M
$76M
$72M
$66M
Long-term Debt
$50M
$50M
$50M
$50M
$50M
$40M
·
$40M
$40M
$40M
·
$30M
$30M
$30M
·
$22M
Total Debt
·
$2.0K
·
$11.0K
$16.0K
$18.0K
·
$29.0K
$37.0K
$45.0K
·
$50.0K
$50.0K
$50.0K
·
$14M
Common Stock
$11.0K
$10.0K
$8.0K
$8.0K
$146.0K
$146.0K
$7.0K
$145.0K
$145.0K
$97.0K
$96.0K
$88.0K
$79.0K
$78.0K
$78.0K
$41.0K
Paid-in Capital
$522M
$515M
$495M
$492M
$486M
$485M
$483M
$482M
$480M
$428M
$424M
$409M
$392M
$391M
$388M
$344M
Retained Earnings
$-513M
$-506M
$-498M
$-494M
$-485M
$-474M
$-462M
$-454M
$-444M
$-433M
$-420M
$-410M
$-399M
$-386M
$-367M
$-347M
Stockholders' Equity
$9M
$9M
$-2M
$-2M
$1M
$11M
$21M
$28M
$36M
$-6M
$5M
$-1M
$-7M
$5M
$21M
$-3M
Liabilities + Equity
$95M
$95M
$87M
$89M
$88M
$86M
$97M
$103M
$116M
$87M
$99M
$87M
$78M
$81M
$93M
$63M
Shares Outstanding
10,549,890
10,107,219
8,253,053
7,954,541
146,584,110
146,443,460
7,274,578
145,465,941
145,149,630
97,159,448
96,235,883
88,315,802
78,610,663
77,979,376
77,614,358
41,185,532
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$977.0K
$782.0K
$784.0K
$785.0K
$898.0K
$893.0K
Stock-based Comp
$820.0K
$1M
$1M
$1M
$1M
$972.0K
$1M
$2M
$1M
$3M
$1M
$954.0K
$1M
$2M
$2M
$1M
Amort. of Intangibles
$500.0K
$500.0K
$528.0K
$500.0K
$500.0K
$500.0K
$-992.0K
$2M
$1M
$500.0K
$-1M
$2M
$1M
$500.0K
$-1M
$2M
Operating Cash Flow
$-2M
$-10M
$778.0K
$-9M
$-7M
$-9M
$-4M
$-11M
$-19M
$-15M
$-12M
$-4M
$937.0K
$-8M
$-12M
$-10M
CapEx
$197.0K
$81.0K
$86.0K
$48.0K
$51.0K
$74.0K
$839.0K
$231.0K
$2M
$234.0K
$3M
$6M
$6M
$8M
$2M
$777.0K
Investing Cash Flow
$-254.0K
$-144.0K
$-104.0K
$-67.0K
$-95.0K
$-137.0K
$-884.0K
$-286.0K
$-2M
$-273.0K
$-3M
$-6M
$-6M
$-8M
$-2M
$-815.0K
Net Debt Issued
·
$-5.0K
·
·
·
$-7.0K
·
·
·
$-13.0K
·
·
·
$-12.0K
·
·
Stock Issued
$7M
$17M
$2M
·
·
·
$0
$0
$55M
$625.0K
$13M
·
·
·
$42M
$2M
Net Stock Activity
·
$17M
·
·
·
·
·
·
·
$625.0K
·
·
·
·
·
·
Financing Cash Flow
$6M
$17M
$2M
$5M
$10M
$97.0K
$-181.0K
$144.0K
$51M
$791.0K
$22M
$12M
$-2M
$-2M
$42M
$-2M
Net Change in Cash
$4M
$7M
$2M
$-4M
$3M
$-9M
$-5M
$-11M
$31M
$-15M
$6M
$2M
$-8M
$-18M
$28M
$-13M
Taxes Paid
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Free Cash Flow
·
$-10M
·
·
·
$-9M
·
·
·
$-16M
·
·
·
$-15M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-20.1%
-24.3%
·
-32.4%
-48.5%
-50.9%
·
-47.3%
-46.0%
-74.4%
·
-53.2%
-92.0%
-180.8%
·
-95.5%
Net Margin
-27.1%
-30.5%
·
-40.0%
-57.3%
-61.8%
·
-56.5%
-60.3%
-91.9%
·
-81.2%
-112.5%
-206.5%
·
-123.3%
EBITDA Margin
-20.1%
-24.3%
·
-32.4%
-48.5%
-50.9%
·
-47.3%
-46.0%
-74.4%
·
-53.2%
-92.0%
-180.8%
·
-95.5%
ROA
-8.0%
-8.6%
·
-9.1%
-11.3%
-12.8%
·
-10.8%
-11.2%
-16.2%
·
-14.6%
-17.5%
-26.3%
·
-17.9%
ROE
-141.5%
-77.2%
·
-66.7%
-61.3%
-399.5%
·
-77.7%
-73.9%
2860.1%
·
503.5%
-3939.8%
-303.3%
·
-208.7%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
2.8
·
1.8
2.1
2.2
·
3.4
3.3
0.9
·
0.9
0.9
1.6
·
0.6
Quick Ratio
2.6
2.4
·
1.6
1.9
1.9
·
3.0
3.0
0.7
·
0.8
0.8
1.4
·
0.5
Debt / Equity
·
0.0
·
-0.0
0.0
0.0
·
0.0
0.0
-0.0
·
-0.0
-0.0
0.0
·
-4.9
Interest Coverage
-2.7
-3.1
·
-3.4
-5.1
-5.4
·
·
-4.3
-4.4
·
-3.0
-4.5
-6.8
·
-3.5
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
Receivables Turnover
3.2
3.0
·
2.1
2.3
2.0
·
2.6
2.5
2.0
·
2.6
2.5
2.1
·
3.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.87
$0.90
·
$-0.22
$0.01
$0.08
·
$0.19
$0.25
$-0.06
·
$-0.02
$-0.09
$0.06
·
$-0.07
Revenue / Share
$2.61
$2.65
·
$2.90
$0.14
$0.12
·
$0.12
$0.14
$0.15
·
$0.17
$0.15
$0.12
·
$0.27
Cash Flow / Share
·
$-1.05
·
·
·
$-0.06
·
·
·
$-0.16
·
·
·
$-0.10
·
·
Cash / Share
$2.84
$2.53
·
$2.09
$0.14
$0.12
·
$0.22
$0.29
$0.12
·
$0.22
$0.22
$0.32
·
$0.37
EPS (TTM)
$-6.03
$-6.88
·
$-9.26
$-9.50
$-8.02
·
$-1.71
$-0.45
$-0.54
·
$-0.86
$-1.06
$-1.29
·
$-1.73
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$103M
$96M
·
$80M
$77M
$74M
·
$66M
$61M
$55M
·
$44M
$42M
$41M
·
$36M
Net Income TTM
$-28M
$-32M
·
$-40M
$-41M
$-40M
·
$-44M
$-45M
$-47M
·
$-63M
$-66M
$-69M
·
$-58M
Market Cap
$238M
$147M
·
$60M
$827M
$1.83B
·
$5.18B
$4.44B
$2.78B
·
$2.91B
$1.93B
$2.90B
·
$1.05B
Enterprise Value
·
$121M
·
$43M
$806M
$1.81B
·
$5.15B
$4.40B
$2.77B
·
$2.89B
$1.92B
$2.88B
·
$1.05B
P/E
-3.7
-2.1
·
-0.8
-0.6
-1.6
·
-20.8
-68.0
-53.0
·
-38.4
-23.2
-28.8
·
-14.7
P/S
2.3
1.5
·
0.7
10.8
24.6
·
79.0
72.9
50.7
·
66.2
46.4
71.2
·
29.2
P/B
26.0
16.0
·
-34.9
726.5
165.5
·
185.9
122.5
-505.0
·
-2015.5
-276.5
637.5
·
-360.4
P / Tangible Book
·
·
·
·
·
·
·
810.7
309.6
·
·
·
·
·
·
·
P / Cash Flow
·
-14.4
·
·
·
-212.8
·
·
·
-181.5
·
·
·
-377.4
·
·
EV / Revenue
·
1.3
·
0.5
10.5
24.3
·
78.5
72.2
50.5
·
65.7
46.0
70.6
·
29.2
Earnings Yield
-26.7%
-47.4%
·
-122.6%
-168.4%
-64.2%
·
-4.8%
-1.5%
-1.9%
·
-2.6%
-4.3%
-3.5%
·
-6.8%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$88M
$71M
$49M
$38M
$55M
Margin Operasi %
-31.5%
-48.4%
-84.2%
-132.4%
-75.1%
Laba Bersih
$-35M
$-43M
$-52M
$-65M
$-43M
EPS Dilusian
$-4.67
$-6.64
$-0.64
$-1.55
$-1.58
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
-0.0
0.0
0.0
0.0
0.0
Rasio Lancar
1.9
2.8
1.2
2.3
1.5
Rasio Cepat
1.6
2.4
1.0
2.1
1.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-24M
$-52M
$-46M
$-48M
$-30M
Pemilik institusional (13F)
45 pengaju
· $90.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang45
Nilai yang dipegang$90.5M
Posisi baru10
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
10 (-13 vs Kuartal sebelumnya)
5 (-3 vs Kuartal sebelumnya)
14 (+7 vs Kuartal sebelumnya)
13 (+11 vs Kuartal sebelumnya)
+412K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
SCHULER JACK W, Jack W. Schuler Living Trust, Jack W. Schuler 2025 GRAT
×4 pengajuan
Lawrence T. Kennedy, Jr. Revocable Trust UAD 6/19/01, Lawrence T. Kennedy, Jr. Perpetuity Trust UAD 6/30/16, KFDI-B LLC, Lawrence T. Kennedy, Jr.
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
15 orang dalam
· 7 pejabat · 8 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.