Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$188.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-11.4%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.07
$0.12
-42.2%
31 Maret 2026
$0.06
$0.09
-34.0%
31 Des. 2025
$0.14
$0.13
10.8%
30 Sep. 2025
$0.09
$0.09
-0.99%
30 Juni 2025
$0.08
$0.08
-0.99%
31 Maret 2025
$0.06
$0.06
-0.99%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$270M
$224M
$183M
$139M
$117M
$131M
$80M
$64M
Cost of Revenue
$115M
$91M
$70M
$54M
$44M
$51M
$24M
$17M
Gross Profit
$155M
$133M
$113M
$85M
$73M
$80M
$56M
$48M
R&D Expense
$3M
$3M
$3M
$3M
$2M
$1M
$848.0K
$0
SG&A Expense
$121M
$106M
$88M
$68M
$55M
$53M
$41M
$34M
Operating Income
$23M
$18M
$14M
$8M
$12M
$27M
$9M
$10M
Other Non-op
$252.0K
$-173.0K
$98.0K
$989.0K
$2M
$4M
$-3.0K
·
Pretax Income
$22M
$16M
$14M
$9M
$13M
$26M
$9M
$10M
Income Tax
$6M
$5M
$4M
$3M
$3M
$-5M
$271.0K
$162.0K
Net Income
$15M
$11M
$10M
$6M
$9M
$32M
$9M
$10M
EPS (Basic)
$0.38
$0.29
$0.27
$0.16
$0.23
$0.81
$0.23
$0.25
EPS (Diluted)
$0.37
$0.28
$0.25
$0.16
$0.22
$0.78
$0.21
$0.24
Shares (Basic)
38,895,228
38,754,893
38,354,071
38,655,403
39,491,117
38,743,516
37,716,864
37,892,118
Shares (Diluted)
40,823,823
40,805,085
40,378,922
39,807,434
40,680,947
40,525,737
39,747,509
39,677,704
EBITDA
$52M
$43M
$36M
$8M
$12M
$27M
·
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$14M
$18M
$13M
$17M
$28M
$31M
$13M
$10M
Receivables
$26M
$25M
$18M
$15M
$13M
$12M
$12M
$9M
Inventory
$5M
$4M
$5M
$4M
$2M
$2M
$1M
$3M
Prepaid Expense
$4M
$6M
$2M
$4M
$2M
$2M
$2M
$952.0K
Current Assets
$48M
$53M
$38M
$40M
$47M
$47M
$28M
$23M
PP&E (Net)
$79M
$76M
$74M
$68M
$63M
$55M
$55M
$31M
Accum. Depreciation
$61M
$58M
$53M
$40M
$28M
$20M
$14M
$9M
Goodwill
$59M
$33M
$30M
$0
·
·
·
·
Intangibles
$1M
$848.0K
$567.0K
$0
·
·
·
·
Other Non-current Assets
·
$0
$887.0K
$2M
$862.0K
$863.0K
$0
$0
Total Assets
$199M
$177M
$155M
$117M
$118M
$113M
$83M
$54M
Accounts Payable
·
·
·
·
·
·
$2M
$1M
Accrued Liabilities
$24M
$20M
$18M
$11M
$9M
$13M
$9M
$8M
Current Liabilities
$41M
$37M
$32M
$19M
$18M
$23M
$26M
$20M
Capital Leases
$2M
$2M
$2M
$199.0K
·
·
·
·
Total Liabilities
$56M
$44M
$41M
$20M
$23M
$31M
$39M
$21M
Long-term Debt
$12M
$4M
$7M
$0
$6M
$8M
$9M
$0
Total Debt
$12M
$4M
$7M
$0
$6M
$8M
·
·
Common Stock
$17M
$23M
$19M
$15M
$14M
$9M
$3M
$71.0K
Retained Earnings
$103M
$90M
$79M
$70M
$73M
$66M
$34M
$27M
AOCI
·
·
·
$0
$-278.0K
$-451.0K
$-157.0K
$0
Stockholders' Equity
$142M
$131M
$114M
$97M
$95M
$82M
$44M
$33M
Liabilities + Equity
$199M
$177M
$155M
$117M
$118M
$113M
$83M
$54M
Shares Outstanding
38,019,082
39,132,897
38,506,161
38,049,739
39,640,388
39,185,182
37,952,660
37,500,815
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$29M
$25M
$22M
$16M
·
·
·
·
Stock-based Comp
$9M
$6M
$6M
$5M
$5M
$5M
$4M
$3M
Deferred Tax
$3M
$-4M
$-1M
$2M
$4M
$-9M
$0
$0
Amort. of Intangibles
$200.0K
$100.0K
$100.0K
·
·
·
·
·
Other Non-cash
$-4M
$11.0K
$9M
·
·
·
·
·
Operating Cash Flow
$52M
$39M
$45M
$28M
$22M
$35M
$19M
$22M
CapEx
$40M
$38M
$26M
$23M
$20M
$13M
$13M
$6M
Investing Cash Flow
$-50M
$-31M
$-52M
$-24M
$-20M
$-8M
$-13M
$-5M
Debt Issued
·
·
·
·
·
·
$5M
$0
Stock Repurchased
$13M
$0
$0
$10M
$0
$0
$2M
$2M
Net Stock Activity
$-13M
$0
$0
$-10M
$-1M
$0
·
·
Financing Cash Flow
$-6M
$-4M
$3M
$-15M
$-5M
$-9M
$-3M
$-12M
Net Change in Cash
$-4M
$5M
$-4M
$-11M
$-3M
$18M
$3M
$5M
Taxes Paid
$7M
$7M
$4M
$-846.0K
$2M
$3M
$338.0K
$151.0K
Free Cash Flow
$12M
$1M
$19M
$5M
$3M
$22M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
57.5%
59.4%
61.6%
61.0%
62.7%
61.0%
·
·
Operating Margin
8.5%
8.0%
7.8%
5.9%
9.9%
20.4%
·
·
Net Margin
5.5%
5.0%
5.6%
4.5%
7.8%
24.0%
·
·
Pretax Margin
8.1%
7.2%
7.9%
6.5%
10.7%
20.1%
·
·
EBITDA Margin
19.1%
19.3%
19.8%
5.9%
9.9%
20.4%
·
·
ROA
7.9%
6.8%
7.5%
5.3%
7.9%
32.3%
·
·
ROE
10.9%
9.2%
9.4%
6.5%
9.9%
40.2%
·
·
ROIC
10.5%
9.3%
8.4%
5.9%
8.4%
35.9%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.2
1.4
1.2
2.1
2.7
2.0
·
·
Quick Ratio
1.0
1.1
1.0
1.7
2.3
1.9
·
·
Debt / Equity
0.1
0.0
0.1
0.0
0.1
0.1
·
·
LT Debt / Equity
0.1
0.0
0.1
0.0
0.0
0.1
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.4
1.4
1.3
1.2
1.0
1.3
·
·
Inventory Turnover
24.5
20.4
17.1
18.0
18.3
27.9
·
·
Receivables Turnover
10.7
10.3
10.8
9.8
9.3
11.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$3.72
$3.36
$2.96
$2.55
$2.39
$2.08
·
·
Revenue / Share
$6.62
$5.50
$4.53
$3.49
$2.88
$3.24
·
·
Cash Flow / Share
$1.27
$0.96
$1.12
$0.70
$0.55
$0.87
·
·
Cash / Share
$0.36
$0.45
$0.33
$0.44
$0.72
$0.79
·
·
EPS (TTM)
$0.37
$0.28
$0.25
$0.16
$0.22
$0.78
$0.21
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
20.5%
22.5%
31.8%
18.6%
-10.8%
·
·
·
Revenue CAGR 3Y
24.9%
24.2%
11.7%
·
·
·
·
·
Revenue CAGR 5Y
15.5%
·
·
·
·
·
·
·
EPS YoY
32.1%
12.0%
56.2%
-27.3%
-71.8%
·
·
·
EPS CAGR 3Y
32.2%
8.4%
-31.6%
·
·
·
·
·
EPS CAGR 5Y
-13.9%
·
·
·
·
·
·
·
Net Income YoY
32.6%
10.0%
64.6%
-31.8%
-71.1%
·
·
·
Net Income CAGR 3Y
33.9%
7.3%
-31.3%
·
·
·
·
·
Net Income CAGR 5Y
-13.9%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$270M
$224M
$183M
$139M
$117M
$131M
$80M
·
Net Income TTM
$15M
$11M
$10M
$6M
$9M
$32M
$9M
·
Market Cap
$282M
$314M
$302M
$288M
$207M
$304M
·
·
Enterprise Value
$281M
$300M
$297M
$271M
$184M
$281M
·
·
P/E
20.1
28.6
31.4
47.2
23.7
9.9
29.5
·
P/S
1.0
1.4
1.7
2.1
1.8
2.3
·
·
P/B
2.0
2.4
2.7
3.0
2.2
3.7
·
·
P / Tangible Book
3.5
3.2
3.6
3.0
2.2
3.7
·
·
P / Cash Flow
5.4
8.0
6.7
10.4
9.2
8.7
·
·
P / FCF
23.7
238.1
15.8
59.3
75.2
13.8
·
·
EV / EBITDA
5.5
6.9
8.2
32.8
15.9
10.5
·
·
EV / FCF
23.6
227.8
15.5
55.8
67.0
12.7
·
·
EV / Revenue
1.0
1.3
1.6
2.0
1.6
2.1
·
·
Earnings Yield
5.0%
3.5%
3.2%
2.1%
4.2%
10.1%
3.4%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$78M
$75M
$76M
$72M
$63M
$59M
$61M
$58M
$55M
$51M
$51M
$49M
$43M
$40M
$38M
$36M
Cost of Revenue
$33M
$33M
$32M
$31M
$26M
$26M
$25M
$24M
$22M
$21M
$19M
$19M
$17M
$16M
$15M
$14M
Gross Profit
$45M
$43M
$44M
$41M
$37M
$33M
$36M
$34M
$33M
$30M
$32M
$31M
$26M
$24M
$23M
$22M
R&D Expense
$504.0K
$579.0K
$598.0K
$775.0K
$847.0K
$797.0K
$803.0K
$757.0K
$758.0K
$750.0K
$651.0K
$593.0K
$758.0K
$780.0K
$722.0K
$670.0K
SG&A Expense
$37M
$35M
$32M
$32M
$29M
$28M
$28M
$27M
$27M
$25M
$24M
$24M
$21M
$20M
$17M
$18M
Operating Income
$4M
$4M
$8M
$6M
$5M
$4M
$6M
$6M
$4M
$2M
$5M
$4M
$3M
$2M
$4M
$1M
Other Non-op
$67.0K
$35.0K
$61.0K
$44.0K
$72.0K
$75.0K
$88.0K
$276.0K
$-563.0K
$26.0K
$-26.0K
$41.0K
$2.0K
$81.0K
$268.0K
$57.0K
Pretax Income
$4M
$4M
$8M
$5M
$5M
$4M
$6M
$5M
$2M
$2M
$5M
$4M
$3M
$2M
$4M
$2M
Income Tax
$1M
$1M
$2M
$2M
$2M
$952.0K
$2M
$2M
$768.0K
$518.0K
$2M
$1M
$728.0K
$501.0K
$1M
$456.0K
Net Income
$3M
$3M
$6M
$4M
$3M
$3M
$4M
$4M
$1M
$2M
$3M
$3M
$2M
$2M
$2M
$1M
EPS (Basic)
$0.07
$0.07
$0.14
$0.09
$0.08
$0.07
$0.11
$0.10
$0.04
$0.04
$0.09
$0.08
$0.06
$0.04
$0.07
$0.03
EPS (Diluted)
$0.07
$0.06
$0.14
$0.09
$0.08
$0.06
$0.10
$0.10
$0.04
$0.04
$0.08
$0.07
$0.06
$0.04
$0.07
$0.03
Shares (Basic)
38,245,491
38,428,588
·
38,638,660
39,515,247
39,426,753
·
38,870,823
38,822,980
38,717,123
·
38,438,058
38,324,249
38,156,777
·
38,232,788
Shares (Diluted)
41,125,716
40,491,298
·
40,495,761
41,083,760
41,627,876
·
40,779,414
40,553,449
40,580,634
·
40,420,615
40,676,951
40,016,693
·
39,583,438
EBITDA
$4M
$12M
·
$6M
$5M
$10M
·
$6M
$4M
$8M
·
$4M
$3M
$2M
·
$1M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$11M
$10M
$14M
$11M
$20M
$10M
$18M
$11M
$9M
$7M
·
$10M
$10M
$24M
·
$21M
Receivables
$32M
$31M
$26M
$27M
$27M
$27M
$25M
$27M
$27M
$24M
·
$18M
$18M
$16M
·
$15M
Inventory
$5M
$5M
$5M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
·
$5M
$4M
$3M
·
$3M
Prepaid Expense
$6M
$4M
$4M
$4M
$4M
$8M
$6M
$5M
$4M
$2M
·
$3M
$2M
$3M
·
$3M
Current Assets
$54M
$50M
$48M
$50M
$55M
$49M
$53M
$48M
$45M
$39M
·
$36M
$36M
$47M
·
$43M
PP&E (Net)
$77M
$76M
$79M
$81M
$80M
$81M
$76M
$74M
$75M
$74M
·
$73M
$73M
$68M
·
·
Accum. Depreciation
$65M
$63M
$61M
$58M
$54M
·
$58M
$57M
$58M
·
·
$50M
$45M
·
·
·
Goodwill
$59M
$59M
$59M
$58M
$33M
$33M
$33M
$33M
$33M
$30M
·
$30M
$30M
·
·
·
Intangibles
$1M
$1M
$1M
$1M
$783.0K
$816.0K
$848.0K
$880.0K
$912.0K
$534.0K
·
$688.0K
$688.0K
·
·
·
Other Non-current Assets
·
·
·
·
·
·
·
$0
$0
$887.0K
·
$887.0K
$887.0K
$2M
·
$2M
Total Assets
$204M
$197M
$199M
$202M
$185M
$178M
$177M
$170M
$164M
$155M
·
$149M
$149M
$125M
·
$119M
Accrued Liabilities
$25M
$22M
$24M
$25M
$19M
$18M
$20M
$20M
$17M
$14M
·
$17M
$16M
$13M
·
$12M
Current Liabilities
$48M
$41M
$41M
$44M
$37M
$35M
$37M
$36M
$31M
$30M
·
$32M
$32M
$23M
·
$21M
Capital Leases
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$215.0K
$143.0K
·
·
·
Total Liabilities
$58M
$52M
$56M
$67M
$43M
$41M
$44M
$43M
$43M
$39M
·
$41M
$45M
$25M
·
$26M
Long-term Debt
$7M
$9M
$12M
$21M
$4M
$4M
$4M
$4M
$9M
$7M
·
$10M
$15M
·
·
$4M
Total Debt
$7M
$9M
·
$21M
$4M
$4M
·
$4M
$9M
$7M
·
$10M
$15M
·
·
$4M
Common Stock
$18M
$21M
$17M
$17M
$28M
$28M
$23M
$23M
$22M
$22M
·
$19M
$18M
$17M
·
$15M
Retained Earnings
$108M
$105M
$103M
$97M
$94M
$91M
$90M
$85M
$82M
$80M
·
$76M
$73M
$71M
·
$68M
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$56.0K
Stockholders' Equity
$144M
$144M
$142M
$134M
$140M
$135M
$131M
$125M
$119M
$116M
·
$109M
$105M
$100M
·
$94M
Liabilities + Equity
$204M
$197M
$199M
$202M
$185M
$178M
$177M
$170M
$164M
$155M
·
$149M
$149M
$125M
·
$119M
Shares Outstanding
38,088,228
38,533,586
38,019,082
38,017,907
39,605,005
39,523,787
39,132,897
38,932,247
38,825,799
38,816,766
38,506,161
38,489,001
38,400,422
38,276,389
38,049,739
38,102,547
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
·
·
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
·
·
$380.0K
$5M
·
·
$-333.0K
$-4M
$0
$0
$-648.0K
$-66.0K
$0
$-725.0K
$1M
$0
Other Non-cash
·
$-5M
·
·
·
$-9M
·
·
·
$-8M
·
·
·
·
·
·
Operating Cash Flow
$16M
$8M
$18M
$18M
$12M
$3M
$15M
$13M
$10M
$1M
$13M
$14M
$8M
$10M
$8M
$8M
CapEx
$8M
$7M
$9M
$8M
$8M
$15M
$12M
$11M
$9M
$6M
$8M
$7M
$6M
$5M
$6M
$6M
Investing Cash Flow
$-8M
$-5M
$-8M
$-32M
$-2M
$-9M
$-9M
$-5M
$-11M
$-5M
$-7M
$-9M
$-32M
$-4M
$-7M
$-6M
Stock Repurchased
$5M
$1M
$0
$12M
$2M
$0
$0
$0
·
·
$0
$0
$0
$0
$710.0K
$2M
Net Stock Activity
·
$-1M
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-7M
$-6M
$-8M
$5M
$-671.0K
$-2M
$404.0K
$-5M
$2M
$-1M
$-3M
$-5M
$11M
$39.0K
$-5M
$-2M
Net Change in Cash
$918.0K
$-4M
$2M
$-9M
$10M
$-7M
$6M
$3M
$1M
$-6M
$3M
$-146.0K
$-13M
$7M
$-5M
$-444.0K
Taxes Paid
$359.0K
$14.0K
$123.0K
$208.0K
$4M
$3M
$411.0K
$3M
$4M
$0
$348.0K
$125.0K
$3M
$-40.0K
$74.0K
$20.0K
Free Cash Flow
·
$1M
·
·
·
$-13M
·
·
·
$-5M
·
·
·
$6M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
57.7%
56.8%
·
57.5%
58.2%
56.3%
·
59.3%
59.8%
58.9%
·
61.9%
60.3%
60.7%
·
60.6%
Operating Margin
5.7%
5.7%
·
7.8%
8.1%
6.5%
·
9.7%
6.6%
4.4%
·
8.5%
6.7%
4.9%
·
4.1%
Net Margin
3.5%
3.4%
·
4.9%
5.0%
4.4%
·
6.7%
2.7%
3.2%
·
5.9%
5.4%
3.8%
·
2.9%
Pretax Margin
5.2%
5.3%
·
7.1%
7.9%
6.2%
·
9.5%
4.1%
4.2%
·
8.6%
7.1%
5.1%
·
4.2%
EBITDA Margin
5.7%
15.8%
·
7.8%
8.1%
17.7%
·
9.7%
6.6%
16.8%
·
8.5%
6.7%
4.9%
·
4.1%
ROA
1.4%
1.4%
·
1.9%
1.8%
1.6%
·
2.4%
0.94%
1.1%
·
2.2%
1.8%
1.2%
·
0.90%
ROE
1.9%
1.8%
·
2.7%
2.4%
2.1%
·
3.3%
1.3%
1.5%
·
2.9%
2.4%
1.6%
·
1.1%
ROIC
2.1%
1.9%
·
2.6%
2.3%
2.1%
·
3.1%
1.8%
1.4%
·
2.4%
1.8%
1.5%
·
1.0%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.2
·
1.1
1.5
1.4
·
1.3
1.4
1.3
·
1.1
1.1
2.0
·
2.1
Quick Ratio
0.9
1.0
·
0.9
1.2
1.0
·
1.1
1.1
1.1
·
0.9
0.9
1.7
·
1.8
Debt / Equity
0.0
0.1
·
0.2
0.0
0.0
·
0.0
0.1
0.1
·
0.1
0.1
·
·
0.0
LT Debt / Equity
0.0
0.1
·
0.1
0.0
0.0
·
0.0
0.1
0.1
·
0.1
0.1
·
·
0.0
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.3
0.3
·
0.3
Inventory Turnover
6.9
6.7
·
6.4
6.0
5.8
·
5.3
5.0
5.3
·
4.8
4.7
5.2
·
4.9
Receivables Turnover
2.7
2.6
·
2.6
2.4
2.3
·
2.6
2.4
2.5
·
3.0
2.7
2.6
·
2.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.78
$3.73
·
$3.51
$3.53
$3.41
·
$3.21
$3.07
$3.00
·
$2.83
$2.72
$2.61
·
$2.46
Revenue / Share
$1.90
$1.86
·
$1.78
$1.53
$1.42
·
$1.42
$1.36
$1.25
·
$1.22
$1.06
$0.99
·
$0.90
Cash Flow / Share
·
$0.20
·
·
·
$0.07
·
·
·
$0.03
·
·
·
$0.26
·
·
Cash / Share
$0.28
$0.25
·
$0.29
$0.51
$0.26
·
$0.29
$0.23
$0.19
·
$0.26
$0.27
$0.62
·
$0.56
EPS (TTM)
$0.36
$0.37
·
$0.33
$0.34
$0.30
·
$0.26
$0.23
$0.25
·
$0.24
$0.20
$0.16
·
$0.19
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$302M
$287M
·
$255M
$241M
$233M
·
$214M
$206M
$194M
·
$170M
$156M
$146M
·
$133M
Net Income TTM
$14M
$15M
·
$14M
$14M
$12M
·
$10M
$9M
$10M
·
$9M
$7M
$6M
·
$8M
Market Cap
$434M
$355M
·
$258M
$274M
$288M
·
$285M
$254M
$366M
·
$259M
$376M
$370M
·
$229M
Enterprise Value
$431M
$354M
·
$268M
$258M
$281M
·
$278M
$255M
$365M
·
$259M
$381M
·
·
$211M
P/E
31.7
24.9
·
20.6
20.3
24.3
·
28.2
28.5
37.7
·
28.0
48.9
60.4
·
31.6
P/S
1.4
1.2
·
1.0
1.1
1.2
·
1.3
1.2
1.9
·
1.5
2.4
2.5
·
1.7
P/B
3.0
2.5
·
1.9
2.0
2.1
·
2.3
2.1
3.1
·
2.4
3.6
3.7
·
2.4
P / Tangible Book
5.2
4.2
·
3.5
2.6
2.9
·
3.1
3.0
4.3
·
3.3
5.1
3.7
·
2.4
P / Cash Flow
·
44.0
·
·
·
100.8
·
·
·
311.5
·
·
·
35.2
·
·
EV / Revenue
1.4
1.2
·
1.1
1.1
1.2
·
1.3
1.2
1.9
·
1.5
2.4
·
·
1.6
Earnings Yield
3.2%
4.0%
·
4.9%
4.9%
4.1%
·
3.5%
3.5%
2.6%
·
3.6%
2.0%
1.7%
·
3.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$270M
$224M
$183M
$139M
$117M
Margin Kotor %
57.5%
59.4%
61.6%
61.0%
62.7%
Margin Operasi %
8.5%
8.0%
7.8%
5.9%
9.9%
Laba Bersih
$15M
$11M
$10M
$6M
$9M
EPS Dilusian
$0.37
$0.28
$0.25
$0.16
$0.22
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.0
0.1
0.0
0.1
Rasio Lancar
1.2
1.4
1.2
2.1
2.7
Rasio Cepat
1.0
1.1
1.0
1.7
2.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$12M
$1M
$19M
$5M
$3M
Pemilik institusional (13F)
172 pengaju
· $304.9M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang172
Nilai yang dipegang$304.9M
Posisi baru28
Posisi yang keluar11
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
28 (-4 vs Kuartal sebelumnya)
11 (0 vs Kuartal sebelumnya)
67 (+16 vs Kuartal sebelumnya)
36 (-3 vs Kuartal sebelumnya)
+1.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
13 orang dalam
· 8 pejabat · 8 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 18 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.