Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$914.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen-1.1%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata225.8%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 29, 2026
$0.78
$0.42
86.6%
31 Maret 2026
$0.44
$0.13
228.6%
31 Des. 2025
$0.45
$0.32
40.7%
30 Sep. 2025
$0.15
$0.10
55.1%
30 Juni 2025
$0.10
$0.01
800.9%
31 Maret 2025
$0.03
$-0.07
142.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$2.02B
$1.47B
$1.33B
$1.20B
$972M
$794M
$785M
$633M
$366M
Cost of Revenue
$18M
$21M
$26M
$12M
$10M
$628M
$688M
$527M
$382M
Gross Profit
$587M
$405M
$198M
$148M
$198M
$166M
$98M
$106M
$-16M
R&D Expense
$186M
$149M
$156M
$151M
$103M
$84M
$104M
$89M
$51M
SG&A Expense
$198M
$165M
$161M
$168M
$122M
$107M
$153M
$119M
$56M
Operating Expenses
$515M
$382M
$407M
$409M
$312M
$247M
$330M
$271M
$139M
Operating Income
$73M
$23M
$-209M
$-261M
$-115M
$-81M
$-233M
$-165M
$-155M
Interest Expense
·
$63M
$108M
$54M
$69M
$79M
$94M
$106M
$124M
Interest Income
·
·
·
·
·
·
·
$1M
$2M
Other Non-op
$2M
$16M
$-3M
$5M
$-8M
$-8M
$706.0K
$-999.0K
$-491.0K
Pretax Income
$-84M
$-26M
$-306M
$-314M
$-192M
$-179M
$-323M
$-290M
$-294M
Income Tax
$3M
$846.0K
$2M
$1M
$1M
$256.0K
$633.0K
$2M
$600.0K
Net Income
$-87M
$-27M
$-308M
$-315M
$-193M
$-179M
$-304M
$-274M
$-276M
EPS (Basic)
$-0.37
$-0.13
$-1.42
$-1.62
$-0.95
$-1.14
$-2.67
·
·
EPS (Diluted)
$-0.37
$-0.13
$-1.42
$-1.62
$-0.95
$-1.14
$-2.67
·
·
Shares (Basic)
240,402,000
227,365,000
212,681,000
185,907,000
173,438,000
138,722,000
115,118,000
53,268,000
10,248,000
Shares (Diluted)
240,402,000
227,365,000
212,681,000
185,907,000
173,438,000
138,722,000
115,118,000
53,268,000
10,248,000
EBITDA
$73M
$23M
$-209M
$-261M
$-115M
$-81M
$-233M
$-154M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$2.45B
$803M
$665M
$348M
$396M
$247M
$203M
$221M
$104M
Short-term Investments
·
·
·
·
·
·
$0
$104M
$27M
Receivables
$372M
$336M
$341M
$251M
$88M
$96M
$38M
$89M
$30M
Inventory
$643M
$545M
$503M
$268M
$143M
$142M
$110M
$135M
$90M
Prepaid Expense
$50M
$46M
$51M
$44M
$31M
$31M
$28M
$37M
$27M
Current Assets
$3.73B
$2.04B
$1.69B
$1.06B
$806M
$619M
$473M
$664M
$420M
PP&E (Net)
·
·
·
·
·
$601M
$607M
$717M
$498M
PP&E (Gross)
·
·
·
·
·
·
$870M
$978M
$706M
Accum. Depreciation
·
·
·
·
·
·
$263M
$261M
$208M
Goodwill
·
·
·
·
$2M
$0
·
·
·
Other Non-current Assets
$57M
$46M
$50M
$40M
$41M
$35M
$42M
$43M
$37M
Total Assets
$4.40B
$2.66B
$2.41B
$1.95B
$1.73B
$1.45B
$1.32B
$1.52B
$1.22B
Accounts Payable
$203M
$93M
$132M
$162M
$73M
$58M
$56M
$67M
$49M
Short-term Debt
$4M
$114M
·
·
·
·
·
·
·
Current Liabilities
$624M
$637M
$470M
$542M
$342M
$436M
$574M
$257M
$271M
Capital Leases
$107M
$125M
$142M
$132M
$106M
$42M
$0
·
·
Other Non-current Liabilities
$10M
$9M
$9M
$9M
$17M
$17M
$28M
$26M
$53M
Total Liabilities
$3.60B
$2.07B
$1.89B
$1.57B
$1.52B
$1.31B
$1.49B
$1.48B
$1.72B
Long-term Debt
$2.62B
$1.13B
$847M
$412M
$527M
$391M
$637M
$741M
$941M
Total Debt
$2.62B
$1.24B
$847M
$412M
$527M
$391M
$637M
$741M
·
Common Stock
$28.0K
$23.0K
$21.0K
$20.0K
$18.0K
$17.0K
$12.0K
$11.0K
$1.0K
Paid-in Capital
$4.76B
$4.46B
$4.37B
$3.91B
$3.22B
$3.18B
$2.69B
$2.48B
$151M
Retained Earnings
$-3.99B
$-3.90B
$-3.87B
$-3.56B
$-3.26B
$-3.10B
$-2.95B
$-2.62B
$-2.33B
AOCI
$-369.0K
$-3M
$-2M
$-1M
$-350.0K
$-9.0K
$19.0K
$131.0K
$-162.0K
Stockholders' Equity
$769M
$562M
$502M
$341M
$-44M
$79M
$-260M
$-143M
$-2.18B
Liabilities + Equity
$4.40B
$2.66B
$2.41B
$1.95B
$1.73B
$1.45B
$1.32B
$1.52B
$1.22B
Shares Outstanding
280,045,459
·
·
·
·
168,002,726
121,036,289
109,421,183
10,353,269
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Deferred Tax
$108.0K
$-323.0K
$8.0K
$-435.0K
$-73.0K
$-237.0K
$12.0K
$-61.0K
$-10.0K
Restructuring
·
$0
$9M
·
·
·
·
·
·
Operating Cash Flow
$114M
$92M
$-373M
$-192M
$-61M
$-99M
$164M
$-92M
$-92M
CapEx
$57M
$59M
$84M
$117M
$50M
$38M
$51M
$45M
$61M
Investing Cash Flow
$-93M
$-59M
$-84M
$-117M
$-47M
$-38M
$53M
$-125M
$-88M
Debt Issued
·
·
·
·
·
·
$0
$0
$100M
Net Debt Issued
·
·
·
·
·
·
$0
$0
·
Stock Issued
$59M
$12M
$17M
$15M
$90M
$23M
$13M
$2M
$432.0K
Net Stock Activity
$59M
$12M
$17M
$15M
$90M
$23M
$13M
$2M
·
Dividends Paid
$947.0K
$1M
$0
$0
·
·
·
·
·
Financing Cash Flow
$1.51B
$175M
$683M
$211M
$306M
$176M
$-120M
$317M
$143M
Net Change in Cash
$1.53B
$206M
$227M
$-97M
$198M
$39M
$97M
$100M
$-37M
Taxes Paid
$2M
$1M
$1M
·
·
·
·
·
·
Free Cash Flow
$57M
$33M
$-456M
$-309M
$-110M
$-137M
$113M
$-73M
·
Levered FCF
·
$-31M
$-565M
$-362M
$-180M
$-216M
$18M
$-159M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
29.0%
27.5%
14.8%
12.4%
20.3%
20.9%
12.4%
15.8%
·
Operating Margin
3.6%
1.6%
-15.7%
-21.8%
-11.8%
-10.2%
-29.6%
-20.7%
·
Net Margin
-4.3%
-1.8%
-22.7%
-26.3%
-16.9%
-19.8%
-38.8%
-32.6%
·
Pretax Margin
-4.2%
-1.8%
-22.9%
-26.2%
-19.8%
-22.5%
-41.1%
-34.8%
·
EBITDA Margin
3.6%
1.6%
-15.7%
-21.8%
-11.8%
-10.2%
-29.6%
-20.7%
·
ROA
-2.5%
-1.1%
-13.9%
-17.2%
-10.3%
-11.2%
-22.7%
-16.6%
·
ROE
-13.1%
-5.1%
-71.7%
-212.6%
-953.4%
174.3%
123.6%
228.2%
·
ROIC
2.2%
1.3%
-15.6%
-34.8%
-23.9%
-17.2%
-61.8%
-23.8%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
6.0
3.2
3.6
1.9
2.4
1.4
0.8
2.4
·
Quick Ratio
4.5
1.8
2.1
1.1
1.4
0.8
0.4
1.5
·
Debt / Equity
3.4
2.2
1.7
1.2
-11.9
5.0
-2.5
-8.1
·
LT Debt / Equity
3.4
1.8
1.7
1.1
-11.3
3.4
-1.2
-7.8
·
Interest Coverage
·
0.4
-1.9
-4.9
-1.7
-1.0
-2.5
-1.8
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.6
0.6
0.6
0.7
0.6
0.6
0.6
0.5
·
Inventory Turnover
0.0
0.0
0.1
0.1
5.4
5.0
5.7
4.6
·
Receivables Turnover
5.7
4.4
4.5
7.1
10.6
11.6
24.5
11.4
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
·
·
·
·
·
$0.47
$-2.14
·
·
Revenue / Share
$8.42
$6.48
$6.27
$6.45
$5.61
·
·
$13.93
·
Cash Flow / Share
$0.47
$0.40
$-1.75
$-1.03
$-0.35
·
·
$-1.10
·
Cash / Share
·
·
·
·
·
$1.47
$1.68
·
·
EPS (TTM)
$-0.37
$-0.13
$-1.42
$-1.62
$-0.95
$-1.14
$-2.67
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
37.3%
10.5%
11.2%
23.3%
22.4%
·
·
·
·
Revenue CAGR 3Y
19.1%
14.9%
18.9%
·
·
·
·
·
·
Revenue CAGR 5Y
20.6%
·
·
·
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$2.02B
$1.47B
$1.33B
$1.20B
$972M
$794M
$785M
$633M
·
Net Income TTM
$-87M
$-27M
$-308M
$-315M
$-193M
$-179M
$-304M
$-274M
·
Market Cap
·
·
·
·
·
$4.81B
$904M
$0
·
Enterprise Value
·
·
·
·
·
$4.96B
$1.34B
$416M
·
P/E
-234.8
-170.8
-10.4
-11.8
-23.1
-25.1
-2.8
·
·
P/S
·
·
·
·
·
6.1
1.2
0.0
·
P/B
·
·
·
·
·
61.1
-3.5
·
·
P / Tangible Book
·
·
·
·
·
61.1
·
·
·
P / Cash Flow
·
·
·
·
·
-48.7
5.5
0.0
·
P / FCF
·
·
·
·
·
-35.2
8.0
0.0
·
EV / EBITDA
·
·
·
·
·
-61.4
-5.7
-2.7
·
EV / FCF
·
·
·
·
·
-36.3
11.9
-5.7
·
EV / Revenue
·
·
·
·
·
6.2
1.7
0.7
·
Earnings Yield
-0.43%
-0.59%
-9.6%
-8.5%
-4.3%
-4.0%
-35.7%
·
·
Payout Ratio
-1.1%
-5.4%
·
·
·
·
·
·
·
Annual Payout
$947.0K
$1M
$0
$0
·
·
·
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.07B
$751M
$778M
$519M
$401M
$326M
$572M
$330M
$336M
$235M
$357M
$400M
$301M
$275M
$463M
$292M
Cost of Revenue
$5M
$8M
$1M
$2M
$3M
$12M
$2M
$2M
$2M
$15M
$2M
$4M
$4M
$16M
$-648M
$241M
Gross Profit
$356M
$226M
$240M
$152M
$107M
$89M
$219M
$79M
$69M
$38M
$92M
$-5M
$56M
$54M
$71M
$51M
R&D Expense
$59M
$57M
$56M
$49M
$41M
$41M
$39M
$36M
$37M
$35M
$34M
$35M
$41M
$46M
$38M
$36M
SG&A Expense
$71M
$58M
$55M
$53M
$46M
$45M
$53M
$37M
$36M
$38M
$30M
$43M
$42M
$45M
$48M
$44M
Operating Expenses
$173M
$153M
$152M
$144M
$111M
$108M
$115M
$88M
$92M
$87M
$79M
$98M
$111M
$118M
$112M
$104M
Operating Income
$182M
$72M
$88M
$8M
$-4M
$-19M
$105M
$-10M
$-23M
$-49M
$13M
$-104M
$-54M
$-64M
$-41M
$-53M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$-68M
$14M
$12M
$12M
$13M
Other Non-op
$2M
$6M
$-908.0K
$-1M
$2M
$2M
$12M
$6M
$-985.0K
$-1M
$867.0K
$-2M
$-740.0K
$-1M
$5M
$4M
Pretax Income
$200M
$74M
$2M
$-23M
$-41M
$-23M
$106M
$-15M
$-60M
$-57M
$5M
$-167M
$-69M
$-75M
$-51M
$-60M
Income Tax
$1M
$445.0K
$952.0K
$336.0K
$1M
$431.0K
$382.0K
$109.0K
$856.0K
$-501.0K
$811.0K
$646.0K
$178.0K
$259.0K
$209.0K
$336.0K
Net Income
$199M
$74M
$1M
$-23M
$-42M
$-23M
$105M
$-15M
$-61M
$-57M
$4M
$-168M
$-69M
$-75M
$-51M
$-60M
EPS (Basic)
$0.68
$0.25
$99.91
$-100.00
$-0.18
$-0.10
$60.39
$-60.00
$-0.27
$-0.25
$0.05
$-0.80
$-0.32
$-0.35
$-0.20
$-0.31
EPS (Diluted)
$0.62
$0.23
$99.91
$-100.00
$-0.18
$-0.10
$60.39
$-60.00
$-0.27
$-0.25
$0.05
$-0.80
$-0.32
$-0.35
$-0.20
$-0.31
Shares (Basic)
287,288,000
281,719,000
·
234,931,000
232,542,000
230,210,000
·
227,957,000
227,167,000
225,587,000
·
210,930,000
208,692,000
206,724,000
·
186,487,000
Shares (Diluted)
323,331,000
319,708,000
·
234,931,000
232,542,000
230,210,000
·
227,957,000
227,167,000
225,587,000
·
210,930,000
208,692,000
206,724,000
·
186,487,000
EBITDA
$182M
$72M
·
$8M
$-4M
$-19M
·
$-10M
$-23M
$-49M
·
$-104M
$-54M
$-64M
·
$-53M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2.67B
$2.49B
$2.45B
$595M
$575M
$795M
$803M
$496M
$582M
$516M
·
$557M
$767M
$320M
·
$492M
Receivables
$458M
$359M
$372M
$412M
$467M
$334M
$336M
$591M
$524M
$348M
·
$334M
$351M
$330M
·
$71M
Inventory
$758M
$733M
$643M
$705M
$690M
$613M
$545M
$584M
$520M
$526M
·
$476M
$468M
$398M
·
$255M
Prepaid Expense
$182M
$104M
$50M
$45M
$40M
$51M
$46M
$48M
$40M
$48M
·
$66M
$50M
$56M
·
$46M
Current Assets
$4.59B
$3.95B
$3.73B
$2.05B
$1.93B
$2.01B
$2.04B
$1.90B
$1.83B
$1.58B
·
$1.68B
$1.78B
$1.24B
·
$964M
Other Non-current Assets
$154M
$83M
$57M
$44M
$45M
$44M
$46M
$50M
$54M
$52M
·
$33M
$43M
$47M
·
$38M
Total Assets
$5.63B
$4.66B
$4.40B
$2.64B
$2.53B
$2.61B
$2.66B
$2.60B
$2.55B
$2.29B
·
$2.38B
$2.72B
$2.19B
·
$1.90B
Accounts Payable
$310M
$242M
$203M
$167M
$145M
$145M
$93M
$124M
$104M
$94M
·
$154M
$195M
$130M
·
$120M
Short-term Debt
$7M
$4M
$4M
$1M
$4M
$115M
$114M
$114M
·
·
·
·
·
·
·
·
Current Liabilities
$1.12B
$787M
$624M
$466M
$387M
$584M
$637M
$567M
$393M
$355M
·
$462M
$829M
$772M
·
$393M
Capital Leases
$103M
$107M
$107M
$112M
$117M
$119M
$125M
$135M
$137M
$141M
·
$134M
$138M
$135M
·
$122M
Other Non-current Liabilities
$9M
$9M
$10M
$10M
$9M
$9M
$9M
$9M
$8M
$9M
·
$9M
$9M
$8M
·
$9M
Total Liabilities
$3.99B
$3.72B
$3.60B
$1.96B
$1.91B
$2.01B
$2.07B
$2.15B
$2.10B
$1.80B
·
$1.87B
$2.37B
$1.76B
·
$1.49B
Long-term Debt
$2.48B
$2.60B
$2.62B
$1.13B
$1.13B
$1.13B
$1.13B
$1.13B
$1.13B
$848M
·
$842M
$958M
$402M
·
$483M
Total Debt
$2.49B
$2.61B
·
$1.13B
$1.14B
$1.25B
·
$1.24B
$1.13B
$848M
·
$842M
$958M
$402M
·
$483M
Common Stock
$29.0K
$28.0K
$28.0K
$24.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$21.0K
·
$21.0K
$20.0K
$20.0K
·
$19.0K
Paid-in Capital
$5.33B
$4.84B
$4.76B
$4.64B
$4.56B
$4.50B
$4.46B
$4.44B
$4.41B
$4.39B
·
$4.36B
$4.01B
$4.04B
·
$3.69B
Retained Earnings
$-3.72B
$-3.92B
$-3.99B
$-3.99B
$-3.96B
$-3.92B
$-3.90B
$-4.00B
$-3.99B
$-3.93B
·
$-3.87B
$-3.70B
$-3.64B
·
$-3.52B
AOCI
$347.0K
$3M
$-369.0K
$-1M
$-806.0K
$-2M
$-3M
$-2M
$-2M
$-2M
·
$-2M
$-2M
$-1M
·
$-2M
Stockholders' Equity
$1.61B
$921M
$769M
$653M
$595M
$578M
$562M
$431M
$423M
$466M
·
$487M
$308M
$399M
·
$173M
Liabilities + Equity
$5.63B
$4.66B
$4.40B
$2.64B
$2.53B
$2.61B
$2.66B
$2.60B
$2.55B
$2.29B
·
$2.38B
$2.72B
$2.19B
·
$1.90B
Shares Outstanding
293,354,001
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$2M
·
·
·
·
Operating Cash Flow
$226M
$74M
$418M
$20M
$-213M
$-111M
$484M
$-69M
$-175M
$-147M
$122M
$-133M
$-46M
$-315M
$-23M
$-70M
CapEx
$52M
$26M
$23M
$12M
$7M
$14M
$11M
$14M
$12M
$21M
$16M
$21M
$20M
$27M
$36M
$36M
Investing Cash Flow
$-55M
$-46M
$-35M
$-37M
$-7M
$-14M
$-11M
$-14M
$-12M
$-21M
$-16M
$-21M
$-20M
$-27M
$-36M
$-36M
Stock Issued
$7M
$16M
$9M
$42M
$30.0K
$8M
$1M
$4M
$159.0K
$7M
$942.0K
$7M
$733.0K
$9M
$129.0K
$9M
Net Stock Activity
·
$16M
·
·
·
$8M
·
·
·
$7M
·
·
·
$9M
·
·
Dividends Paid
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
·
·
·
·
Financing Cash Flow
$1M
$7M
$1.47B
$39M
$-7M
$5M
$-69M
$-6M
$243M
$7M
$1M
$-130M
$505M
$306M
$-94M
$362M
Net Change in Cash
$170M
$37M
$1.85B
$21M
$-225M
$-120M
$402M
$-89M
$55M
$-162M
$107M
$-285M
$439M
$-35M
$-151M
$255M
Free Cash Flow
·
$47M
·
·
·
$-125M
·
·
·
$-169M
·
·
·
$-341M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-353M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.4%
30.0%
·
29.2%
26.7%
27.2%
·
23.8%
20.4%
16.2%
·
-1.3%
18.7%
19.7%
·
17.4%
Operating Margin
17.1%
9.6%
·
1.5%
-0.87%
-5.9%
·
-2.9%
-6.9%
-20.8%
·
-25.9%
-18.1%
-23.1%
·
-18.0%
Net Margin
18.7%
9.8%
·
-4.4%
-10.5%
-7.2%
·
-4.4%
-18.2%
-24.0%
·
-42.0%
-22.9%
-27.2%
·
-19.5%
Pretax Margin
18.8%
9.9%
·
-4.4%
-10.3%
-7.0%
·
-4.4%
-18.0%
-24.2%
·
-41.8%
-22.9%
-27.1%
·
-20.5%
EBITDA Margin
17.1%
9.6%
·
1.5%
-0.87%
-5.9%
·
-2.9%
-6.9%
-20.8%
·
-25.9%
-18.1%
-23.1%
·
-18.0%
ROA
4.9%
2.0%
·
-0.88%
-1.7%
-0.96%
·
-0.59%
-2.3%
-2.5%
·
-7.9%
-3.2%
-3.9%
·
-3.4%
ROE
18.0%
9.8%
·
-4.2%
-8.3%
-4.5%
·
-3.2%
-16.7%
-13.1%
·
-51.0%
-105.6%
-48.6%
·
-90.6%
ROIC
4.4%
2.0%
·
0.45%
-0.21%
-1.1%
·
-0.58%
-1.5%
-3.7%
·
-7.8%
-4.3%
-8.0%
·
-8.1%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
5.0
·
4.4
5.0
3.4
·
3.4
4.7
4.5
·
3.6
2.1
1.6
·
2.5
Quick Ratio
2.8
3.6
·
2.2
2.7
1.9
·
1.9
2.8
2.4
·
1.9
1.3
0.8
·
1.4
Debt / Equity
1.5
2.8
·
1.7
1.9
2.2
·
2.9
2.7
1.8
·
1.7
3.1
1.0
·
2.8
LT Debt / Equity
1.5
2.8
·
1.7
1.9
1.8
·
2.4
2.7
1.8
·
1.7
3.1
0.9
·
2.6
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
1.5
-3.9
-5.4
·
-4.0
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.1
·
0.2
Inventory Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
1.1
0.7
0.8
·
1.1
Receivables Turnover
2.3
2.2
·
1.0
0.8
1.0
·
0.7
0.8
0.7
·
2.0
1.4
1.2
·
4.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.50
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$3.29
$2.35
·
$2.21
$1.73
$1.42
·
$1.45
$1.48
$1.04
·
$1.90
$1.44
$1.33
·
$1.57
Cash Flow / Share
·
$0.23
·
·
·
$-0.48
·
·
·
$-0.65
·
·
·
$-1.52
·
·
Cash / Share
$9.09
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.76
$-0.04
·
$-39.89
$0.11
$0.02
·
$-60.47
$-1.27
$-1.32
·
$-1.67
$-1.18
$-1.53
·
$-1.61
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.11B
$2.45B
·
$1.82B
$1.63B
$1.56B
·
$1.26B
$1.33B
$1.29B
·
$1.44B
$1.33B
$1.27B
·
$1.08B
Net Income TTM
$251M
$10M
·
$17M
$25M
$6M
·
$-128M
$-282M
$-290M
·
$-363M
$-255M
$-307M
·
·
Market Cap
$88.80B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$88.62B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
398.3
-3387.2
·
-2.1
217.5
983.0
·
-0.2
-9.6
-8.5
·
-7.9
-13.9
-13.0
·
-12.4
P/S
28.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
55.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
55.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
28.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.25%
-0.03%
·
-47.2%
0.46%
0.10%
·
-572.6%
-10.4%
-11.7%
·
-12.6%
-7.2%
-7.7%
·
-8.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2.02B
$1.47B
$1.33B
$1.20B
$972M
Margin Kotor %
29.0%
27.5%
14.8%
12.4%
20.3%
Margin Operasi %
3.6%
1.6%
-15.7%
-21.8%
-11.8%
Laba Bersih
$-87M
$-27M
$-308M
$-315M
$-193M
EPS Dilusian
$-0.37
$-0.13
$-1.42
$-1.62
$-0.95
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
3.4
2.2
1.7
1.2
-11.9
Rasio Lancar
6.0
3.2
3.6
1.9
2.4
Rasio Cepat
4.5
1.8
2.1
1.1
1.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$57M
$33M
$-456M
$-309M
$-110M
Pemilik institusional (13F)
1.407 pengaju
· $89.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang1.407
Nilai yang dipegang$89.3B
Posisi baru408
Posisi yang keluar75
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
408 (+93 vs Kuartal sebelumnya)
75 (-15 vs Kuartal sebelumnya)
433 (+84 vs Kuartal sebelumnya)
410 (+112 vs Kuartal sebelumnya)
+25.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
35 orang dalam
· 18 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 82 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.