Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$35.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-642.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.57
$-0.56
-2.5%
31 Maret 2026
Mei 12, 2026
$-0.53
$-0.67
20.8%
31 Des. 2025
$-10.01
$-0.49
-1944.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
Revenue
$36M
$15M
$15M
Cost of Revenue
$10M
$5M
$2M
Gross Profit
$26M
$11M
$13M
R&D Expense
$260M
$207M
$138M
SG&A Expense
$138M
$76M
$62M
Operating Expenses
$398M
$283M
$200M
Operating Income
$-373M
$-272M
$-187M
Interest Income
$20M
$9M
$12M
Other Non-op
$-372M
$-3M
$12M
Pretax Income
$-745M
$-275M
$-175M
Income Tax
$756.0K
$514.0K
$1M
Net Income
$-746M
$-276M
$-176M
EPS (Basic)
$-12.85
$-6.77
$-4.50
EPS (Diluted)
$-12.85
$-6.77
$-4.50
Shares (Basic)
74,970,976
45,238,028
44,902,270
Shares (Diluted)
74,970,976
45,238,028
44,902,270
EBITDA
$-351M
·
·
Neraca25
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$1.71B
$301M
$254M
Receivables
$6M
$2M
·
Prepaid Expense
$23M
$24M
·
Other Current Assets
·
$3M
·
Current Assets
$1.74B
$327M
·
PP&E (Net)
$349M
$320M
·
PP&E (Gross)
$403M
$352M
·
Accum. Depreciation
$54M
$33M
·
Other Non-current Assets
$2M
$3M
·
Total Assets
$2.11B
$666M
·
Accounts Payable
$25M
$16M
·
Accrued Liabilities
$35M
$25M
·
Current Liabilities
$76M
$57M
·
Capital Leases
$17M
$17M
·
Other Non-current Liabilities
$3M
$2M
·
Total Liabilities
$288M
$230M
·
Long-term Debt
$186M
$152M
·
Total Debt
$186M
·
·
Paid-in Capital
$3.73B
$0
·
Retained Earnings
$-1.91B
$-969M
·
Treasury Stock
$0
$6M
·
AOCI
$-10.0K
$-207.0K
·
Stockholders' Equity
$1.82B
$436M
$385M
Liabilities + Equity
$2.11B
$666M
·
Shares Outstanding
·
37,040,639
·
Arus Kas14
Metrik
Tren
2025
2024
2023
D&A
$22M
$16M
$9M
Stock-based Comp
$35M
$12M
$9M
Deferred Tax
$238.0K
$-236.0K
$633.0K
Other Non-cash
$421M
·
·
Operating Cash Flow
$-268M
$-223M
$-158M
CapEx
$45M
$74M
$153M
Investing Cash Flow
$-44M
$-69M
$-152M
Net Debt Issued
$-4M
·
·
Stock Repurchased
$0
$530.0K
$0
Net Stock Activity
$0
·
·
Financing Cash Flow
$1.73B
$339M
$134M
Net Change in Cash
$1.41B
$48M
$-176M
Taxes Paid
$168.0K
$30.0K
$196.0K
Free Cash Flow
$-313M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
Gross Margin
72.2%
·
·
Operating Margin
-1046.3%
·
·
Net Margin
-2094.2%
·
·
Pretax Margin
-2092.1%
·
·
EBITDA Margin
-984.5%
·
·
ROA
-53.8%
·
·
ROE
-70.7%
·
·
ROIC
-18.6%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
Current Ratio
22.8
·
·
Quick Ratio
22.5
·
·
Debt / Equity
0.1
·
·
LT Debt / Equity
0.1
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
Asset Turnover
0.0
·
·
Receivables Turnover
9.0
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
Revenue / Share
$0.48
·
·
Cash Flow / Share
$-3.57
·
·
EPS (TTM)
$-12.85
·
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
Revenue YoY
136.0%
-1.7%
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
Revenue TTM
$36M
·
·
Net Income TTM
$-746M
·
·
P/E
-2.2
·
·
Earnings Yield
-45.6%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Revenue
$15M
$10M
$11M
$9M
$6M
$10M
$4M
$3M
Cost of Revenue
$7M
$4M
$4M
$3M
$1M
$2M
$1M
$1M
Gross Profit
$8M
$6M
$7M
$6M
$5M
$8M
$3M
$2M
R&D Expense
$122M
$92M
$89M
$56M
$58M
$58M
$61M
$54M
SG&A Expense
$44M
$47M
$52M
$30M
$26M
$28M
$18M
$21M
Operating Expenses
$166M
$139M
$142M
$87M
$84M
$86M
$79M
$75M
Operating Income
$-158M
$-133M
$-135M
$-81M
$-79M
$-78M
$-76M
$-73M
Interest Income
$13M
$14M
$13M
$3M
$2M
$3M
$3M
$1M
Other Non-op
$10M
$11M
$-15M
$-356M
$-867.0K
$-163.0K
$-149.0K
$-2M
Pretax Income
$-148M
$-122M
$-150M
$-437M
$-80M
$-78M
$-76M
$-75M
Income Tax
$267.0K
$216.0K
$176.0K
$253.0K
$229.0K
$98.0K
$268.0K
$191.0K
Net Income
$-149M
$-122M
$-150M
$-437M
$-80M
$-78M
$-76M
$-75M
EPS (Basic)
$-0.64
$-0.53
$1.01
$-9.83
$-2.02
$-1.98
$-1.92
$-1.81
EPS (Diluted)
$-0.64
$-0.53
$1.01
$-9.83
$-2.02
$-1.98
$-1.92
$-1.81
Shares (Basic)
231,977,950
229,644,583
·
45,948,603
45,834,973
45,634,214
·
45,269,895
Shares (Diluted)
231,977,950
229,644,583
·
45,948,603
45,834,973
45,634,214
·
45,269,895
EBITDA
$-158M
$-127M
·
$-75M
·
·
·
·
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Cash & Equivalents
$1.48B
$1.59B
$1.71B
$688M
·
·
$301M
·
Receivables
$4M
$6M
$6M
$8M
·
·
$2M
·
Prepaid Expense
$21M
$25M
$23M
$17M
·
·
$24M
·
Other Current Assets
·
·
·
$3M
·
·
·
·
Current Assets
$1.50B
$1.62B
$1.74B
$713M
·
·
$327M
·
PP&E (Net)
$403M
$371M
$349M
$332M
·
·
$320M
·
PP&E (Gross)
$462M
$431M
$403M
$380M
·
·
$352M
·
Accum. Depreciation
$59M
$60M
$54M
$49M
·
·
$33M
·
Other Non-current Assets
$6M
$3M
$2M
·
·
·
$3M
·
Total Assets
$1.93B
$2.01B
$2.11B
$1.07B
·
·
$666M
·
Accounts Payable
$23M
$22M
$25M
$13M
·
·
$16M
·
Accrued Liabilities
$44M
$29M
$35M
$33M
·
·
$25M
·
Current Liabilities
$104M
$76M
$76M
$68M
·
·
$57M
·
Capital Leases
$21M
$18M
$17M
$17M
·
·
$17M
·
Other Non-current Liabilities
$3M
$3M
$3M
$3M
·
·
$2M
·
Total Liabilities
$318M
$288M
$288M
$279M
·
·
$230M
·
Long-term Debt
$184M
$185M
$186M
$185M
·
·
$152M
·
Total Debt
$184M
$185M
·
$185M
·
·
·
·
Paid-in Capital
$3.80B
$3.76B
$3.73B
$0
·
·
$0
·
Retained Earnings
$-2.18B
$-2.04B
$-1.91B
$-1.59B
·
·
$-969M
·
Treasury Stock
·
·
$0
$6M
·
·
$6M
·
AOCI
$-199.0K
$-87.0K
$-10.0K
$-93.0K
·
·
$-207.0K
·
Stockholders' Equity
$1.62B
$1.73B
$1.82B
$790M
·
·
$436M
·
Liabilities + Equity
$1.93B
$2.01B
$2.11B
$1.07B
·
·
$666M
·
Shares Outstanding
·
·
·
37,578,571
·
·
·
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
D&A
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
Stock-based Comp
$15M
$23M
$18M
$5M
$4M
$7M
$3M
·
Other Non-cash
·
$-3M
·
·
·
·
·
·
Operating Cash Flow
$-75M
$-95M
$-84M
$-69M
$-56M
$-58M
$-57M
·
CapEx
$41M
$24M
$20M
$13M
$6M
$7M
$22M
·
Investing Cash Flow
$-41M
$-24M
$-20M
$-13M
$-6M
$-6M
$-18M
·
Net Debt Issued
·
$-1M
·
·
·
·
·
·
Stock Repurchased
·
·
$0
·
·
·
$0
·
Financing Cash Flow
$6M
$-1M
$1.13B
$596M
$3M
$-310.0K
$324M
·
Net Change in Cash
$-110M
$-121M
$1.02B
$515M
$-59M
$-65M
$249M
·
Taxes Paid
·
·
$51.0K
·
·
·
$-4.0K
·
Free Cash Flow
·
$-120M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Gross Margin
54.7%
57.6%
·
69.3%
·
·
·
·
Operating Margin
-1078.7%
-1312.1%
·
-903.5%
·
·
·
·
Net Margin
-1014.8%
-1207.0%
·
-4902.6%
·
·
·
·
Pretax Margin
-1013.0%
-1204.9%
·
-4899.8%
·
·
·
·
EBITDA Margin
-1078.7%
-1251.4%
·
-838.5%
·
·
·
·
ROA
-15.4%
-12.2%
·
-81.8%
·
·
·
·
ROE
-18.4%
-14.2%
·
-110.7%
·
·
·
·
ROIC
-8.8%
-7.0%
·
-8.3%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Current Ratio
14.5
21.4
·
10.4
·
·
·
·
Quick Ratio
14.3
21.0
·
10.2
·
·
·
·
Debt / Equity
0.1
0.1
·
0.2
·
·
·
·
LT Debt / Equity
0.1
0.1
·
0.2
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Asset Turnover
0.0
0.0
·
0.0
·
·
·
·
Receivables Turnover
8.1
3.2
·
2.3
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Book Value / Share
·
·
·
$21.02
·
·
·
·
Revenue / Share
$0.06
$0.04
·
$0.19
·
·
·
·
Cash Flow / Share
·
$-0.42
·
·
·
·
·
·
Cash / Share
·
·
·
$18.30
·
·
·
·
EPS (TTM)
$-9.99
$-11.37
·
$-15.75
$-7.73
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Revenue TTM
$45M
$36M
·
$29M
$23M
·
·
·
Net Income TTM
$-858M
$-790M
·
$-672M
$-310M
·
·
·
P/E
-1.7
-1.3
·
·
·
·
·
·
Earnings Yield
-59.6%
-77.3%
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$36M
$15M
$15M
Margin Kotor %
72.2%
·
·
Margin Operasi %
-1046.3%
·
·
Laba Bersih
$-746M
$-276M
$-176M
EPS Dilusian
$-12.85
$-6.77
$-4.50
Metrik
2025-12-31
2024-12-31
2023-12-31
Utang / Ekuitas
0.1
·
·
Rasio Lancar
22.8
·
·
Rasio Cepat
22.5
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-313M
·
·
Pemilik institusional (13F)
198 pengaju
· $2.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang198
Nilai yang dipegang$2.0B
Posisi baru69
Posisi yang keluar26
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
69 (+17 vs Kuartal sebelumnya)
26 (-6 vs Kuartal sebelumnya)
72 (+24 vs Kuartal sebelumnya)
21 (-7 vs Kuartal sebelumnya)
+7.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
13 orang dalam
· 6 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 25 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.