Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
R&D Expense
$14M
$9M
$23M
$33M
$17M
$3M
$1M
$1M
$370.9K
$466.4K
$37.9K
$4.2K
SG&A Expense
$9M
$9M
$9M
$12M
$10M
$5M
$1M
$1M
$2M
$69.1K
$15.3K
$16.5K
Operating Expenses
$23M
$18M
$32M
$45M
$27M
$138M
$3M
$2M
$2M
$2M
$432.0K
$233.4K
Operating Income
$-23M
$-18M
$-32M
$-45M
$-27M
$-138M
$-3M
$-2M
$-2M
$-2M
$-432.0K
$-233.4K
Interest Expense
$17.9K
$332.7K
$3M
$4M
$2M
$559.5K
$5M
$273
$41.0K
·
$81
·
Other Non-op
$578.9K
$524.1K
$59.1K
$-5M
·
·
·
·
·
·
·
·
Net Income
$-22M
$-18M
$-32M
$-50M
$-26M
$-130M
$-17M
$-2M
$-2M
$-1M
$-431.9K
$-233.0K
EPS (Basic)
$-3.05
$-12.12
$-73.05
$-15.47
$-1.06
$-14.82
$-6.85
$-0.98
·
·
·
·
EPS (Diluted)
$-3.05
$-12.12
$-73.05
$-15.47
$-1.06
$-14.82
$-6.85
$-0.98
·
·
·
·
Shares (Basic)
7,245,928
1,477,372
451,853
3,248,349
24,662,557
12,403,159
4,929,497
2,539,611
·
·
·
·
Shares (Diluted)
7,245,928
1,477,372
451,853
3,248,349
24,662,557
12,403,159
4,929,497
2,539,611
·
·
·
·
EBITDA
$-23M
$-18M
$-32M
$-45M
$-27M
$-138M
$-3M
$-2M
$-2M
$-2M
$-432.0K
·
Neraca23
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$9M
$18M
$24M
$19M
$19M
$5M
$37.2K
$339.9K
$45.8K
$5.1K
$123.8K
$267.5K
Prepaid Expense
·
$1M
$204.4K
·
·
·
·
·
·
·
$7.0K
$2.0K
Other Current Assets
·
·
·
·
·
$93.5K
$375.8K
$334.1K
·
·
·
·
Current Assets
$14M
$21M
$24M
$34M
$19M
$5M
$413.0K
$674.1K
$45.8K
$5.1K
$130.7K
$269.5K
Accum. Depreciation
·
·
·
·
·
·
·
·
·
$337.8K
·
·
Goodwill
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
·
Intangibles
·
$178.3K
$407.7K
$637.1K
$866.5K
$1M
$1M
$2M
$2M
$2M
$2M
·
Other Non-current Assets
·
·
·
·
$4.6K
·
·
·
·
·
·
·
Total Assets
$14M
$22M
$25M
$35M
$20M
$6M
$2M
$3M
$2M
$2M
$3M
$269.5K
Accounts Payable
$4M
$2M
$4M
$3M
$2M
$996.4K
$1M
$443.5K
$884.2K
$471.0K
$293.6K
$650
Short-term Debt
·
·
$6M
$9M
·
·
·
·
·
·
·
·
Current Liabilities
$4M
$2M
$9M
$14M
$4M
$996.4K
$24M
$443.5K
$1M
$631.0K
$803.2K
$323.6K
Capital Leases
$184.4K
$275.4K
$349.9K
$42.5K
$87.4K
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
$48.4K
·
·
·
·
·
·
·
Total Liabilities
$4M
$3M
$10M
$20M
$16M
$996.4K
$24M
$443.5K
$2M
$1M
$803.2K
·
Total Debt
·
·
$6M
$9M
·
·
$62.5K
·
·
·
·
·
Common Stock
$754
$192
$6.2K
$3.6K
$2.5K
$2.2K
$520
$406
$9.8K
$9.2K
$8.7K
$8.7K
Retained Earnings
$-374M
$-352M
$-334M
$-301M
$-251M
$-225M
$-41M
$-7M
$-5M
$-2M
$-1M
$-572.4K
Treasury Stock
$29
$29
$27
$2
·
·
·
·
·
·
·
·
AOCI
·
·
·
$176.6K
·
·
·
·
·
·
·
·
Stockholders' Equity
$10M
$19M
$16M
$15M
$4M
$5M
$-21M
$2M
$111.2K
$1M
$2M
$-54.1K
Liabilities + Equity
$14M
$22M
$25M
$35M
$20M
$6M
$2M
$3M
$2M
$2M
$3M
$269.5K
Shares Outstanding
7,542,638
1,914,224
619,008
3,642,895
24,984,083
22,333,324
5,204,392
4,058,724
98,503,199
91,925,000
87,160,000
87,210,000
Arus Kas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$2M
$1M
$3M
$4M
$6M
$3M
$24.8K
$64.9K
$238.2K
·
·
·
Amort. of Intangibles
$178.3K
$229.4K
$229.4K
$229.4K
$229.4K
$229.4K
$229.4K
$229.4K
$229.4K
$229.4K
$51.0K
·
Operating Cash Flow
$-19M
$-19M
$-28M
$-40M
$-19M
$-10M
$-2M
$-3M
$-621.3K
$-623.6K
$-153.6K
$-65.4K
Investing Cash Flow
·
·
$15M
$-14M
·
·
·
·
·
·
$9.9K
·
Stock Issued
$10M
$16M
$28M
$49M
$19M
$16M
·
·
$447.0K
$480.0K
·
·
Net Stock Activity
$10M
$16M
$28M
$49M
$19M
$16M
·
·
$345.0K
$480.0K
·
·
Financing Cash Flow
$10M
$13M
$18M
$55M
$33M
$15M
$1M
$3M
$662.0K
$505.0K
$-5
·
Net Change in Cash
·
·
·
·
·
$4M
$-302.7K
$294.1K
$40.7K
$-118.6K
$-143.7K
$-65.4K
Profitabilitas2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
ROA
-123.3%
-75.0%
-106.5%
-182.0%
-199.4%
-3203.9%
-716.0%
-88.3%
-107.2%
-52.3%
-28.9%
-77.4%
ROE
-149.5%
-81.7%
-186.6%
-271.2%
-382.9%
-1583.4%
172.2%
-99.4%
-383.8%
-86.6%
-46.4%
-397.4%
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.6
9.1
2.6
2.3
4.5
4.6
0.0
1.5
0.0
0.0
0.2
0.8
Quick Ratio
2.4
7.7
2.5
1.3
4.5
4.5
0.0
0.8
0.0
0.0
0.2
0.8
Debt / Equity
·
·
0.4
0.6
·
·
-0.0
·
·
·
·
·
LT Debt / Equity
·
·
·
·
·
·
-0.0
·
·
·
·
·
Interest Coverage
-1265.4
·
-11.1
-10.5
-12.6
-246.8
-0.6
-9145.0
-57.9
·
-5333.7
·
Per Saham4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$1.36
$9.93
$2.50
$0.42
$0.15
$0.23
$-4.13
$0.00
$0.00
$0.01
$0.02
$-0.00
Cash Flow / Share
$-2.63
$-12.88
$-6.18
$-1.24
$-0.77
$-0.84
$-0.33
·
·
·
·
·
Cash / Share
$1.19
$9.17
$3.85
$0.53
$0.75
$0.20
$0.01
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-3.05
$-12.12
$-73.05
$-15.47
$-1.06
$-14.82
$-6.85
$-0.98
·
·
·
·
Valuasi (TTM)7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Net Income TTM
$-22M
$-18M
$-32M
$-50M
$-26M
$-130M
$-17M
$-2M
$-2M
$-1M
$-431.9K
$-233.0K
Market Cap
$3M
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.1
·
·
·
·
·
·
·
·
·
·
·
P/B
0.3
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.3
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-0.1
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-871.4%
·
·
·
·
·
·
·
·
·
·
·
Laporan Laba Rugi12
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
R&D Expense
$4M
$3M
$4M
$3M
$1M
$1M
$5M
$2M
$2M
$6M
$6M
$9M
$8M
$11M
$7M
$7M
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$4M
$2M
Operating Expenses
$6M
$5M
$6M
$5M
$4M
$3M
$7M
$4M
$5M
$8M
$9M
$11M
$11M
$14M
$11M
$9M
Operating Income
$-6M
$-5M
$-6M
$-5M
$-4M
$-3M
$-7M
$-4M
$-5M
$-8M
$-9M
$-11M
$-11M
$-14M
$-11M
$-9M
Interest Expense
$4.0K
$6.0K
$6.0K
·
$5.0K
$5.0K
$66.7K
$256.0K
·
$628.7K
$820.6K
$1M
$1M
$1M
$1M
$1M
Other Non-op
$73.9K
$115.1K
$192.8K
$197.0K
$173.9K
$199.8K
$180.3K
$-29.9K
$-150.5K
$-335.8K
$380.0K
$165.4K
$2M
$-1M
$-4M
·
Net Income
$-6M
$-5M
$-6M
$-5M
$-3M
$-3M
$-7M
$-4M
$-5M
$-8M
$-8M
$-11M
$-9M
$-15M
$-16M
$-10M
EPS (Basic)
$-0.60
$-0.70
$-0.77
$-0.98
$0.94
$-1.51
$-4.55
$-7.00
$-65.93
$-2.00
$-2.20
$-2.92
$-14.16
$-0.43
$-0.50
$-0.38
EPS (Diluted)
$-0.60
$-0.70
$-0.77
$-0.98
$0.94
$-1.51
$-4.55
$-7.00
$-65.93
$-2.00
$-2.20
$-2.92
$-14.16
$-0.43
$-0.50
$-0.38
Shares (Basic)
·
7,543,923
7,920,795
5,214,355
·
1,850,722
1,571,725
639,836
·
4,480,108
3,817,077
3,672,490
·
35,325,580
31,168,826
27,212,445
Shares (Diluted)
·
7,543,923
7,920,795
5,214,355
·
1,850,722
1,571,725
639,836
·
4,480,108
3,817,077
3,672,490
·
35,325,580
31,168,826
27,212,445
EBITDA
·
$-5M
$-6M
$-5M
·
$-3M
$-7M
$-4M
·
$-8M
$-9M
$-11M
·
$-14M
$-11M
$-9M
Neraca20
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$9M
$13M
$21M
$25M
$18M
$23M
$24M
$20M
$24M
$30M
$20M
$21M
$19M
$31M
$46M
$21M
Prepaid Expense
·
·
·
$873.9K
$1M
$569.5K
$275.8K
·
$204.4K
·
·
·
·
·
·
·
Current Assets
$14M
$17M
$22M
$26M
$21M
$24M
$25M
$20M
$24M
$31M
$21M
$23M
$34M
$44M
$46M
$22M
Goodwill
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
$345.7K
Intangibles
·
$6.3K
$63.7K
$121.0K
$178.3K
$235.7K
$293.0K
$350.4K
$407.7K
$465.1K
$522.4K
$579.8K
$637.1K
$694.4K
$751.8K
$809.1K
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$4.6K
$4.6K
$4.6K
Total Assets
$14M
$18M
$23M
$27M
$22M
$25M
$26M
$21M
$25M
$32M
$21M
$24M
$35M
$45M
$47M
$23M
Accounts Payable
$4M
$2M
$3M
$2M
$2M
$2M
$1M
$3M
$4M
$4M
$4M
$3M
$3M
$5M
$3M
$3M
Short-term Debt
·
·
·
·
·
·
·
$3M
$6M
$8M
$10M
$9M
$9M
$6M
·
·
Current Liabilities
$4M
$2M
$3M
$2M
$2M
$3M
$1M
$7M
$9M
$12M
$14M
$13M
$14M
$16M
$8M
$4M
Capital Leases
$184.4K
$213.3K
$232.5K
$254.4K
$275.4K
$295.7K
$314.9K
$332.7K
$349.9K
$366.4K
$17.6K
$30.2K
$42.5K
$54.5K
$65.8K
$76.8K
Total Liabilities
$4M
$2M
$3M
$2M
$3M
$3M
$2M
$7M
$10M
$13M
$14M
$16M
$20M
$23M
$21M
$17M
Total Debt
·
·
·
·
·
·
·
$3M
·
$8M
$10M
$9M
·
$6M
·
·
Common Stock
$754
$754
$754
$754
$192
$7.5K
$7.5K
$6.4K
$6.2K
$6.1K
$4.0K
$3.7K
$3.6K
$3.6K
$3.4K
$3.0K
Retained Earnings
$-374M
$-369M
$-363M
$-357M
$-352M
$-349M
$-346M
$-339M
$-334M
$-329M
$-320M
$-312M
$-301M
$-292M
$-277M
$-261M
Treasury Stock
$29
$29
$29
$29
$29
$29
$27
$27
$27
$5
$2
$2
$2
$2
·
·
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
$176.6K
$16.5K
·
·
Stockholders' Equity
$10M
$16M
$19M
$25M
$19M
$22M
$24M
$14M
$16M
$19M
$7M
$8M
$15M
$22M
$26M
$6M
Liabilities + Equity
$14M
$18M
$23M
$27M
$22M
$25M
$26M
$21M
$25M
$32M
$21M
$24M
$35M
$45M
$47M
$23M
Shares Outstanding
7,542,638
7,541,839
7,540,734
7,537,479
1,914,224
18,517,376
18,451,981
7,956,660
619,008
60,969,846
39,843,834
36,899,880
3,642,895
36,131,311
34,504,332
30,165,319
Arus Kas7
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$256.7K
$2M
$197.3K
$268.4K
$352.8K
$338.4K
$385.3K
$118.9K
$705.1K
$690.9K
$619.7K
$808.0K
$742.4K
$889.0K
$2M
$878.6K
Amort. of Intangibles
$6.3K
$57.3K
$57.3K
$57.3K
$57.3K
$57.3K
$57.3K
$57.3K
$57.3K
$57.3K
$57.3K
$57.3K
$57.3K
$57.3K
$57.3K
$57.3K
Operating Cash Flow
$-4M
$-7M
$-4M
$-3M
$-6M
$-1M
$-9M
$-4M
$-4M
$-6M
$-6M
$-12M
$-11M
$-12M
$-8M
$-9M
Investing Cash Flow
·
·
·
·
·
·
·
·
$0
$0
$0
$15M
$-2M
·
·
·
Stock Issued
$0
$0
$0
$10M
$0
$0
$13M
$2M
$0
$18M
$7M
$2M
$1M
$10M
$33M
$6M
Net Stock Activity
·
·
·
$10M
·
·
·
$2M
·
·
·
$2M
·
·
·
$6M
Financing Cash Flow
$0
$0
$0
$10M
$0
$0
$13M
$-240.9K
$-2M
$16M
$5M
$-594.2K
$1M
$10M
$33M
$12M
Profitabilitas2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
ROA
·
-25.0%
-25.2%
-21.2%
·
-9.9%
-30.1%
-18.4%
·
-21.0%
-24.5%
-46.0%
·
-42.1%
-39.7%
-46.5%
ROE
·
-28.2%
-28.1%
-26.1%
·
-13.7%
-45.3%
-38.4%
·
-39.7%
-50.1%
-158.6%
·
-95.0%
-74.5%
-79.5%
Likuiditas & Solvabilitas4
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
10.0
7.2
15.8
·
9.3
16.9
2.9
·
2.4
1.5
1.7
·
2.8
5.9
5.3
Quick Ratio
·
7.7
6.8
15.2
·
9.1
16.8
2.9
·
2.4
1.4
1.6
·
2.0
5.9
5.2
Debt / Equity
·
·
·
·
·
·
·
0.2
·
0.4
1.4
1.2
·
0.3
·
·
Interest Coverage
·
-902.5
-1049.5
·
·
·
·
-16.1
·
-12.3
-10.7
-10.8
·
-12.7
-10.9
-8.4
Per Saham4
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$2.07
$2.55
$3.31
·
$1.18
$1.30
$1.77
·
$0.31
$0.19
$0.20
·
$0.60
$0.76
$0.20
Cash Flow / Share
·
·
·
$-0.58
·
·
·
$-0.56
·
·
·
$-0.33
·
·
·
$-0.34
Cash / Share
·
$1.74
$2.72
$3.31
·
$1.25
$1.32
$2.52
·
$0.50
$0.51
$0.57
·
$0.87
$1.33
$0.70
EPS (TTM)
·
$-1.51
$-2.32
$-6.10
·
$-78.99
$-79.48
$-77.13
·
$-21.28
$-19.71
$-18.01
·
$-1.64
$-1.49
$-1.21
Valuasi (TTM)6
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Income TTM
·
$-20M
$-17M
$-18M
·
$-19M
$-24M
$-26M
·
$-36M
$-43M
$-51M
·
$-49M
$-41M
$-31M
Market Cap
·
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
·
-0.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
·
0.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
·
0.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
·
-431.4%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Laba Bersih
$-22M
$-18M
$-32M
$-50M
$-26M
EPS Dilusian
$-3.05
$-12.12
$-73.05
$-15.47
$-1.06
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Utang / Ekuitas
·
·
0.4
0.6
·
Rasio Lancar
3.6
9.1
2.6
2.3
4.5
Rasio Cepat
2.4
7.7
2.5
1.3
4.5
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
8 pengaju
· $1.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang8
Nilai yang dipegang$1.1M
Posisi baru0
Posisi yang keluar0
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0 (-1 vs Kuartal sebelumnya)
0 (-2 vs Kuartal sebelumnya)
2 (+2 vs Kuartal sebelumnya)
1 (-2 vs Kuartal sebelumnya)
+150K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
7 orang dalam
· 3 pejabat · 5 direktur