Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.0M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata69.3%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$0.46
$0.28
61.7%
31 Maret 2026
$0.22
$0.52
-57.7%
31 Des. 2025
$0.29
$0.31
-6.5%
30 Sep. 2025
$0.50
$0.27
87.0%
30 Juni 2025
$0.39
$0.15
166.0%
31 Maret 2025
$0.41
$0.15
165.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
Revenue
$894M
$1.04B
$1.30B
SG&A Expense
$132M
$110M
$134M
Operating Expenses
$1.23B
$1.10B
$1.06B
Operating Income
$304M
$-64M
$241M
Interest Income
$4M
$7M
$5M
Pretax Income
$225M
$-176M
$162M
Income Tax
$37M
$-42M
$30M
Net Income
$179M
$-139M
$124M
EPS (Basic)
$2.05
$-1.94
$2.03
EPS (Diluted)
$2.05
$-1.94
$1.92
Shares (Basic)
86,581,000
71,288,000
60,730,000
Shares (Diluted)
86,823,000
71,288,000
64,380,000
EBITDA
$501M
$63M
·
Neraca23
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$248M
$81M
$105M
Inventory
$20M
$20M
$10M
Prepaid Expense
$15M
$8M
$4M
Other Current Assets
$8M
$7M
$218.0K
Current Assets
$511M
$235M
$312M
Goodwill
$18M
$18M
$18M
Other Non-current Assets
$17M
$13M
$20M
Total Assets
$3.94B
$3.10B
$2.68B
Accounts Payable
$100M
$75M
$48M
Short-term Debt
$191M
·
·
Current Liabilities
$565M
$237M
$412M
Deferred Tax
$129M
$93M
$144M
Other Non-current Liabilities
$5M
$5M
$12M
Total Liabilities
$1.87B
$1.55B
$1.21B
Long-term Debt
$1.14B
$859M
$579M
Total Debt
$1.33B
·
·
Common Stock
$2M
$2M
$1M
Paid-in Capital
$1.68B
$1.37B
$1.03B
Retained Earnings
$309M
$131M
$260M
Treasury Stock
$7M
$7M
$5M
Stockholders' Equity
$1.99B
$1.50B
$1.29B
Liabilities + Equity
$3.94B
$3.10B
$2.68B
Shares Outstanding
96,872,000
84,600,000
63,873,000
Arus Kas14
Metrik
Tren
2025
2024
2023
D&A
$197M
$256M
$256M
Stock-based Comp
$13M
$16M
$26M
Deferred Tax
$38M
$-44M
$34M
Amort. of Intangibles
$600.0K
$600.0K
$300.0K
Other Non-cash
$-147M
$72M
·
Operating Cash Flow
$280M
$115M
$260M
CapEx
$305M
$105M
$202M
Investing Cash Flow
$-576M
$34M
$-663M
Stock Issued
$171M
$0
$150M
Stock Repurchased
·
$0
$600.0K
Net Stock Activity
$171M
$0
·
Financing Cash Flow
$463M
$-315M
$498M
Taxes Paid
$232.0K
$6.0K
$2M
Free Cash Flow
$-25M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
Operating Margin
·
-25.6%
·
Net Margin
·
-23.6%
·
Pretax Margin
·
-30.9%
·
EBITDA Margin
·
10.4%
·
ROA
5.0%
-5.8%
·
ROE
10.3%
-10.4%
·
ROIC
7.7%
-7.6%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
Current Ratio
0.9
0.6
·
Quick Ratio
0.4
0.1
·
Debt / Equity
0.7
·
·
LT Debt / Equity
0.5
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
Asset Turnover
·
0.2
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$20.50
$18.43
·
Revenue / Share
·
$8.48
·
Cash Flow / Share
$3.23
$1.66
·
Cash / Share
$2.56
$0.18
·
EPS (TTM)
$2.05
$-2.00
·
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
Revenue YoY
47.9%
-20.4%
-21.5%
Revenue CAGR 3Y
-18.6%
·
·
EPS YoY
·
·
-71.0%
EPS CAGR 3Y
-32.4%
·
·
Net Income YoY
·
·
-69.9%
Net Income CAGR 3Y
-24.1%
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
Revenue TTM
$894M
$605M
·
Net Income TTM
$179M
$-143M
·
Market Cap
$2.63B
$2.01B
·
Enterprise Value
$3.71B
·
·
P/E
13.2
-11.9
·
P/S
2.9
3.3
·
P/B
1.3
1.3
·
P / Tangible Book
1.3
1.3
·
P / Cash Flow
9.4
17.0
·
P / FCF
-106.3
·
·
EV / EBITDA
7.4
·
·
EV / FCF
-150.0
·
·
EV / Revenue
4.2
·
·
Earnings Yield
7.5%
-8.4%
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$322M
$377M
$256M
$200M
$269M
$272M
$615M
$133M
$134M
$156M
$752M
$182M
SG&A Expense
$42M
$42M
$41M
$31M
$30M
$29M
$36M
$34M
$19M
$21M
$53M
$28M
Operating Expenses
$344M
$347M
$458M
$196M
$297M
$276M
$542M
$194M
$179M
$186M
$483M
$197M
Operating Income
$122M
$86M
$160M
$82M
$161M
$-100M
$34M
$-21M
$-43M
$-34M
$142M
$-5M
Interest Income
$2M
$1M
$2M
$274.0K
$737.0K
$749.0K
$4M
$202.0K
$2M
$2M
$3M
$419.0K
Pretax Income
$97M
$63M
$103M
$98M
$142M
$-117M
$-60M
$24M
$-88M
$-52M
$60M
$24M
Income Tax
$20M
$11M
$18M
$20M
$29M
$-31M
$-12M
$11M
$-28M
$-13M
$7M
$5M
Net Income
$76M
$44M
$77M
$77M
$108M
$-82M
$-53M
$13M
$-60M
$-39M
$44M
$19M
EPS (Basic)
$0.68
$0.42
$0.85
$0.90
$1.27
$-0.97
$-0.65
$0.19
$-0.90
$-0.58
$0.68
$0.31
EPS (Diluted)
$0.67
$0.42
$0.85
$0.90
$1.27
$-0.97
$-0.64
$0.18
$-0.90
$-0.58
$0.65
$0.30
Shares (Basic)
109,395,000
102,018,000
·
84,776,000
84,710,000
84,706,000
·
68,023,000
66,349,000
66,287,000
·
59,021,000
Shares (Diluted)
109,772,000
102,304,000
·
84,980,000
84,834,000
84,706,000
·
70,637,000
66,349,000
66,287,000
·
62,247,000
EBITDA
$122M
$140M
·
$82M
$128M
$-54M
·
$-21M
·
·
·
·
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$152M
$289M
$248M
$83M
$21M
$15M
$81M
$31M
·
·
$105M
·
Inventory
$18M
$19M
$20M
$6M
$7M
$6M
$20M
·
·
·
·
·
Prepaid Expense
$10M
$13M
$6M
$4M
$4M
$5M
$8M
·
·
·
·
·
Other Current Assets
$11M
$6M
$8M
$408.0K
·
·
$7M
$13M
·
·
·
·
Current Assets
$458M
$568M
$511M
$202M
$98M
$105M
$235M
$126M
·
·
·
·
Goodwill
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
·
·
·
·
Other Non-current Assets
$16M
$19M
$17M
$38M
$24M
$17M
$13M
$18M
·
·
·
·
Total Assets
$4.24B
$4.17B
$3.94B
$2.89B
$2.30B
$2.25B
$3.10B
$2.27B
·
·
·
·
Accounts Payable
$114M
$120M
$100M
$88M
$76M
$59M
$75M
$54M
·
·
·
·
Short-term Debt
$176M
$176M
$191M
·
·
·
·
·
·
·
·
·
Current Liabilities
$399M
$433M
$565M
$236M
$175M
$254M
$237M
$139M
·
·
·
·
Deferred Tax
$160M
$140M
$129M
$106M
$87M
$59M
$93M
$105M
·
·
·
·
Other Non-current Liabilities
$8M
$9M
$5M
$7M
$5M
$6M
$5M
$39M
·
·
·
·
Total Liabilities
$1.83B
$1.86B
$1.87B
$1.09B
$716M
$769M
$1.55B
$668M
·
·
·
·
Long-term Debt
$1.25B
$1.27B
$1.14B
$487M
$200M
$200M
$859M
$190M
·
·
·
·
Total Debt
$1.43B
$1.44B
·
$487M
·
·
·
·
·
·
·
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
Paid-in Capital
$1.88B
$1.86B
$1.68B
$1.58B
$1.45B
$1.45B
$1.37B
$1.42B
·
·
·
·
Retained Earnings
$426M
$352M
$309M
$219M
$143M
$38M
$131M
$182M
·
·
·
·
Treasury Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
·
·
·
·
Stockholders' Equity
$2.30B
$2.21B
$1.99B
$1.79B
$1.59B
$1.48B
$1.50B
$1.60B
·
·
·
·
Liabilities + Equity
$4.24B
$4.17B
$3.94B
$2.89B
$2.30B
$2.25B
$3.10B
$2.27B
·
·
·
·
Shares Outstanding
109,417,000
109,385,000
96,872,000
89,972,000
84,711,000
84,708,000
84,600,000
83,899,000
·
·
63,873,000
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$54M
$54M
$81M
$38M
$38M
$50M
$87M
$57M
$59M
$52M
$125M
·
Stock-based Comp
$6M
$4M
$4M
$3M
$4M
$2M
$3M
$11M
$1M
$1M
$8M
·
Deferred Tax
$20M
$11M
$20M
$20M
$27M
$-31M
$-12M
$11M
$-29M
$-13M
$12M
·
Other Non-cash
·
$-41M
·
·
·
$89M
·
·
·
·
·
·
Operating Cash Flow
$110M
$72M
$107M
$75M
$76M
$16M
$41M
$65M
$-9M
$19M
$145M
·
CapEx
$87M
$107M
$96M
$201M
$-50M
$58M
$53M
$53M
·
·
·
·
Investing Cash Flow
$-237M
$-233M
$-141M
$-305M
$-74M
$-56M
$-46M
$-21M
$122M
$-20M
$-507M
·
Stock Issued
$-670.0K
$186M
·
·
$0
$0
$0
·
·
·
$0
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$176.0K
·
Net Stock Activity
·
$186M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-9M
$201M
$133M
$293M
$4M
$31M
$-26M
$-22M
$-266M
$-2M
$418M
·
Taxes Paid
·
·
$35.0K
$0
·
·
$0
$0
·
·
$1M
·
Free Cash Flow
·
$-35M
·
·
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Operating Margin
37.7%
22.9%
·
41.2%
62.0%
-40.6%
·
-15.2%
·
·
·
·
Net Margin
23.5%
11.7%
·
38.5%
50.5%
-34.1%
·
9.3%
·
·
·
·
Pretax Margin
30.2%
16.8%
·
48.9%
64.0%
-46.7%
·
17.5%
·
·
·
·
EBITDA Margin
37.7%
37.2%
·
41.2%
62.0%
-23.2%
·
-15.2%
·
·
·
·
ROA
2.3%
1.4%
·
3.0%
9.1%
-7.0%
·
1.1%
·
·
·
·
ROE
3.9%
2.4%
·
4.5%
13.2%
-10.6%
·
1.6%
·
·
·
·
ROIC
2.6%
1.9%
·
2.9%
6.4%
-4.6%
·
-0.70%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
1.1
1.3
·
0.9
0.6
0.4
·
0.9
·
·
·
·
Quick Ratio
0.4
0.7
·
0.4
0.1
0.1
·
0.2
·
·
·
·
Debt / Equity
0.6
0.7
·
0.3
·
·
·
·
·
·
·
·
LT Debt / Equity
0.5
0.5
·
0.3
·
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.1
0.1
·
0.1
0.2
0.2
·
0.1
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$20.99
$20.23
·
$19.93
$18.77
$17.49
·
$19.06
·
·
·
·
Revenue / Share
$2.94
$3.68
·
$2.35
$2.44
$2.73
·
$1.95
·
·
·
·
Cash Flow / Share
·
$0.70
·
·
·
$0.27
·
·
·
·
·
·
Cash / Share
$1.39
$2.64
·
$0.92
$0.25
$0.18
·
$0.37
·
·
·
·
EPS (TTM)
$2.84
$3.44
·
$0.56
$-0.16
$-2.33
·
$-0.65
$-0.53
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$1.15B
$1.10B
·
$1.36B
$1.29B
$1.15B
·
$1.17B
$1.22B
·
·
·
Net Income TTM
$273M
$305M
·
$49M
$-15M
$-182M
·
$-41M
$-36M
$-11M
·
·
Market Cap
$2.99B
$3.12B
·
$2.08B
$2.04B
$1.78B
·
$1.53B
·
·
·
·
Enterprise Value
$4.27B
$4.27B
·
$2.48B
·
·
·
·
·
·
·
·
P/E
9.6
8.3
·
41.3
-150.8
-9.0
·
-28.1
·
·
·
·
P/S
2.6
2.8
·
1.5
1.6
1.5
·
1.3
·
·
·
·
P/B
1.3
1.4
·
1.2
1.3
1.2
·
1.0
·
·
·
·
P / Tangible Book
1.3
1.4
·
1.2
1.3
1.2
·
1.0
·
·
·
·
P / Cash Flow
·
43.3
·
·
·
78.6
·
·
·
·
·
·
EV / Revenue
3.7
3.9
·
1.8
·
·
·
·
·
·
·
·
Earnings Yield
10.4%
12.1%
·
2.4%
-0.66%
-11.1%
·
-3.5%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Pendapatan
$894M
·
·
$1.04B
$1.30B
Margin Operasi %
·
·
·
-25.6%
·
Laba Bersih
$179M
·
·
$-139M
$124M
EPS Dilusian
$2.05
·
·
$-1.94
$1.92
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Utang / Ekuitas
0.7
·
·
·
·
Rasio Lancar
0.9
·
·
0.6
·
Rasio Cepat
0.4
·
·
0.1
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-25M
·
·
·
·
Pemilik institusional (13F)
171 pengaju
· $1.4B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang171
Nilai yang dipegang$1.4B
Posisi baru38
Posisi yang keluar40
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
38 (-11 vs Kuartal sebelumnya)
40 (+16 vs Kuartal sebelumnya)
78 (+12 vs Kuartal sebelumnya)
30 (-3 vs Kuartal sebelumnya)
+6.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
24 orang dalam
· 17 pejabat · 8 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 41 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.