Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.5M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata61.0%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.57
$0.27
108.1%
31 Maret 2026
$-0.07
$-0.16
56.3%
31 Des. 2025
$-0.44
$-0.36
-20.8%
30 Sep. 2025
$-0.19
$-0.39
51.3%
30 Juni 2025
$-0.27
$-0.29
7.7%
31 Maret 2025
$0.06
$-0.09
163.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.78B
$1.97B
$1.46B
$1.65B
$1.24B
$576M
$908M
$891M
$413M
SG&A Expense
$155M
$202M
$158M
$100M
$79M
$79M
$77M
$86M
$37M
Operating Expenses
$2.34B
$1.80B
$1.25B
$916M
$870M
$997M
$695M
$638M
$368M
Operating Income
$-560M
$173M
$210M
$736M
$375M
$-421M
$213M
$253M
$45M
Interest Expense
$163M
$188M
$173M
$125M
$133M
$99M
$98M
$90M
$81M
Other Non-op
$16M
$-45M
$12M
$32M
$-7M
$3M
$3M
$1M
$329.0K
Pretax Income
$-604M
$-71M
$127M
$384M
$-185M
$-430M
$23M
$224M
$-63M
Income Tax
$-109M
$5M
$-61M
$3M
$-2M
$36M
$-36M
$3M
·
Net Income
$-494M
$-76M
$187M
$382M
$-183M
$-466M
$59M
$222M
$-63M
EPS (Basic)
$-2.82
$-0.44
$1.56
$4.63
$-2.24
$-6.88
$1.08
$4.81
$-2.01
EPS (Diluted)
$-2.82
$-0.44
$1.55
$4.56
$-2.24
$-6.88
$1.08
$4.81
$-2.01
Shares (Basic)
175,136,000
175,605,000
119,894,000
82,454,000
81,769,000
67,664,000
54,185
46,058,000
31,244,000
Shares (Diluted)
175,136,000
175,605,000
120,752,000
83,683,000
81,769,000
67,664,000
54,413
46,061,000
31,244,000
EBITDA
$496M
$1.20B
$873M
$1.15B
$771M
$-57M
$559M
$542M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$363M
$108M
$34M
$44M
$70M
$34M
$87M
$140M
$32M
Receivables
$167M
$237M
$179M
$151M
$173M
$106M
$108M
$103M
$63M
Inventory
·
·
·
·
·
·
·
·
$840.0K
Prepaid Expense
$83M
$77M
$64M
$85M
$48M
$29M
$66M
$39M
$18M
Other Current Assets
$18M
$36M
$10M
$2M
$2M
$2M
$2M
$8M
$2M
Current Assets
$841M
$659M
$422M
$368M
$340M
$247M
$294M
$417M
$145M
PP&E (Net)
$4.44B
$5.22B
$4.04B
$2.64B
$2.39B
$2.54B
$2.23B
$2.05B
$1.09B
PP&E (Gross)
$11.12B
$10.41B
$8.21B
$6.15B
$5.48B
$5.23B
$4.29B
$3.77B
$2.52B
Accum. Depreciation
$6.69B
$5.19B
$4.17B
$3.51B
$3.09B
$2.70B
$2.07B
$1.72B
$1.43B
Intangibles
·
·
·
$1M
$0
·
·
·
·
Other Non-current Assets
$6M
$12M
$6M
$6M
$12M
$24M
$54M
$3M
$706.0K
Total Assets
$5.55B
$6.19B
$4.82B
$3.06B
$2.77B
$2.83B
$2.59B
$2.48B
$1.24B
Accounts Payable
$93M
$117M
$84M
$128M
$86M
$105M
$71M
$51M
$73M
Accrued Liabilities
$290M
$327M
$228M
$220M
$130M
$163M
$155M
$189M
$88M
Current Liabilities
$645M
$723M
$579M
$607M
$601M
$448M
$370M
$380M
$323M
Capital Leases
$12M
$15M
$18M
$15M
$16M
$19M
$17M
$80M
·
Other Non-current Liabilities
$281M
$416M
$251M
$176M
$45M
$54M
$82M
$123M
$104M
Total Liabilities
$3.38B
$3.43B
$2.66B
$1.89B
$2.01B
$1.91B
$1.51B
$1.47B
$1.29B
Long-term Debt
$1.23B
$1.22B
$1.03B
$585M
$963M
$986M
·
$655M
$402M
Total Debt
$1.23B
$1.22B
·
$585M
$963M
$986M
$733M
$655M
·
Common Stock
$2M
$2M
$1M
$826.0K
$819.0K
$813.0K
$542.0K
$542.0K
$312.0K
Retained Earnings
$-918M
$-424M
$-348M
$-535M
$-917M
$-734M
$-268M
$-327M
$-548M
Treasury Stock
$212M
$93M
$48M
$0
·
·
·
·
·
Stockholders' Equity
$2.17B
$2.76B
$2.16B
$1.17B
$761M
$927M
$1.08B
$1.01B
$-54M
Liabilities + Equity
$5.55B
$6.19B
$4.82B
$3.06B
$2.77B
$2.83B
$2.59B
$2.48B
$1.24B
Shares Outstanding
168,514,683
180,017,523
124,080,361
82,570,328
81,881,477
81,279,989
54,197,004
54,155,768
31,244,085
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$1.06B
$1.02B
$664M
$415M
$396M
$364M
$346M
$289M
$157M
Stock-based Comp
$18M
$14M
$13M
$16M
$11M
$9M
$7M
$3M
$875.0K
Deferred Tax
$-110M
$7M
$-61M
$730.0K
$-637.0K
$36M
$-38M
·
·
Other Non-cash
$465M
$-6M
$-284M
$-103M
$188M
$395M
$-18M
$-250M
·
Operating Cash Flow
$936M
$963M
$519M
$710M
$411M
$302M
$394M
$263M
$176M
Investing Cash Flow
$-547M
$-1.32B
$-513M
$-312M
$-294M
$-679M
$-496M
$37M
$-158M
Stock Issued
$0
$388M
$0
$0
$0
$71M
$0
·
·
Stock Repurchased
$119M
$45M
$48M
$0
$0
·
·
·
·
Net Stock Activity
$-119M
$343M
$-48M
$0
$0
$71M
·
·
·
Financing Cash Flow
$-165M
$436M
$85M
$-423M
$-82M
$324M
$48M
$-193M
$-18M
Net Change in Cash
$225M
$78M
$92M
$-26M
$36M
$-53M
$-54M
$108M
·
Taxes Paid
$631.0K
$5M
$-6.0K
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-31.5%
8.8%
14.4%
44.6%
30.1%
-71.7%
23.0%
28.4%
·
Net Margin
-27.8%
-3.9%
12.8%
23.1%
-14.7%
-79.2%
6.3%
24.9%
·
Pretax Margin
-34.0%
-3.6%
8.7%
23.3%
-14.8%
-73.2%
2.4%
25.2%
·
EBITDA Margin
27.9%
60.6%
59.9%
69.7%
61.9%
-9.7%
60.3%
60.8%
·
ROA
-8.4%
-1.4%
·
13.1%
-6.5%
-17.2%
2.3%
11.9%
·
ROE
-21.1%
-2.7%
·
32.9%
-25.5%
-42.2%
5.5%
25.9%
·
ROIC
-13.5%
4.7%
·
41.8%
21.5%
-23.9%
30.6%
15.0%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.3
0.9
·
0.6
0.6
0.6
0.8
1.1
·
Quick Ratio
0.8
0.5
·
0.3
0.4
0.3
0.5
0.6
·
Debt / Equity
0.6
0.4
·
0.5
1.3
1.1
0.7
0.7
·
LT Debt / Equity
0.6
0.4
·
0.5
1.3
1.1
0.7
0.7
·
Interest Coverage
-3.4
0.9
1.2
5.9
2.8
-4.2
2.2
2.8
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.3
0.4
·
0.6
0.4
0.2
0.4
0.5
·
Receivables Turnover
8.8
9.5
·
10.2
8.9
5.5
8.8
10.7
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$12.87
·
·
$14.12
$9.29
$11.40
$19.90
$18.60
·
Revenue / Share
$10.16
$11.24
$12.07
$19.74
$15220.19
$8.68
$17.05
$19.35
·
Cash Flow / Share
$5.34
$5.48
$4.30
$8.48
$5031.10
$4.46
$7.24
$5.72
·
Cash / Share
$2.15
·
·
$0.53
$0.85
$0.42
$1.61
$2.58
·
EPS (TTM)
$-2.82
$-0.44
$1.55
$4.56
$-2.24
$-6.88
$1.08
$4.81
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-9.8%
35.4%
-11.8%
32.7%
116.1%
·
·
·
·
Revenue CAGR 3Y
2.5%
16.6%
36.3%
·
·
·
·
·
·
Revenue CAGR 5Y
25.3%
·
·
·
·
·
·
·
·
EPS YoY
·
·
-66.0%
·
·
·
·
·
·
Net Income YoY
·
·
-50.9%
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.78B
$1.97B
$1.46B
$1.65B
$1.24B
$576M
$908M
$891M
·
Net Income TTM
$-494M
$-76M
$187M
$382M
$-183M
$-466M
$59M
$222M
·
Market Cap
$1.86B
·
·
$1.56B
$802M
$670M
$1.63B
$884M
·
Enterprise Value
$2.72B
·
·
$2.10B
$1.70B
$1.62B
$2.28B
$1.40B
·
P/E
-3.9
-22.1
9.2
4.1
-4.4
-1.2
27.9
3.4
·
P/S
1.0
·
·
0.9
0.6
1.2
1.8
1.0
·
P/B
0.9
·
·
1.3
1.1
0.7
1.5
0.9
·
P / Tangible Book
0.9
·
·
1.3
1.1
0.7
·
·
·
P / Cash Flow
2.0
·
·
2.2
2.0
2.2
4.2
3.4
·
EV / EBITDA
5.5
·
·
1.8
2.2
-28.5
4.1
2.6
·
EV / Revenue
1.5
·
·
1.3
1.4
2.8
2.5
1.6
·
Earnings Yield
-25.6%
-4.5%
10.9%
24.1%
-22.9%
-83.5%
3.6%
29.5%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$665M
$472M
$392M
$450M
$425M
$513M
$485M
$509M
$549M
$430M
$385M
$383M
$367M
$323M
$342M
$377M
SG&A Expense
$45M
$41M
$40M
$42M
$39M
$35M
$42M
$42M
$48M
$70M
$37M
$25M
$33M
$63M
$29M
$25M
Operating Expenses
$467M
$592M
$636M
$536M
$698M
$470M
$458M
$486M
$495M
$362M
$350M
$256M
$327M
$315M
$264M
$213M
Operating Income
$198M
$-119M
$-244M
$-86M
$-274M
$43M
$27M
$24M
$54M
$68M
$35M
$127M
$40M
$8M
$79M
$164M
Interest Expense
$39M
$39M
$41M
$41M
$41M
$41M
$42M
$46M
$49M
$51M
$44M
$46M
$46M
$38M
$34M
$29M
Other Non-op
$5M
$4M
$4M
$2M
$5M
$4M
$4M
$3M
$4M
$-56M
$2M
$2M
$2M
$7M
$-191.0K
$692.0K
Pretax Income
$195M
$-321M
$-252M
$-120M
$-222M
$-10M
$-55M
$106M
$11M
$-134M
$81M
$-18M
$21M
$43M
$3M
$251M
Income Tax
$45M
$-65M
$-48M
$-24M
$-36M
$-91.0K
$9M
$18M
$-983.0K
$-22M
$-5M
$-16M
$7M
$-47M
$281.0K
$121.0K
Net Income
$150M
$-256M
$-203M
$-96M
$-186M
$-10M
$-65M
$88M
$12M
$-112M
$86M
$-2M
$14M
$90M
$3M
$250M
EPS (Basic)
$0.90
$-1.52
$-1.17
$-0.55
$-1.05
$-0.05
$-0.29
$0.49
$0.07
$-0.71
$0.62
$-0.02
$0.11
$0.85
$0.05
$3.03
EPS (Diluted)
$0.88
$-1.52
$-1.17
$-0.55
$-1.05
$-0.05
$-0.29
$0.49
$0.07
$-0.71
$0.62
$-0.02
$0.11
$0.84
$0.05
$2.99
Shares (Basic)
166,980,000
168,381,000
·
173,291,000
177,404,000
180,192,000
·
180,204,000
183,564,000
158,490,000
·
124,103,000
125,436,000
105,634,000
·
82,576,000
Shares (Diluted)
170,085,000
168,381,000
·
173,291,000
177,404,000
180,192,000
·
180,561,000
183,692,000
158,490,000
·
124,103,000
125,667,000
106,950,000
·
83,818,000
EBITDA
$428M
$111M
·
$176M
$-4M
$324M
·
$298M
·
·
·
$290M
$210M
$155M
·
$256M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$578M
$386M
$363M
$333M
$357M
$203M
$108M
$46M
$38M
$21M
·
$14M
$18M
$16M
·
$64M
Receivables
$251M
$250M
$167M
$197M
$210M
$243M
$237M
$210M
$244M
$249M
·
$181M
$157M
$170M
·
$150M
Prepaid Expense
$142M
$81M
$83M
$93M
$64M
$83M
$77M
$93M
$80M
$76M
·
$86M
$86M
$60M
·
$76M
Other Current Assets
$17M
$17M
$18M
$2M
$15M
$23M
$36M
$42M
$18M
$16M
·
$14M
$17M
$12M
·
$2M
Current Assets
$1.10B
$847M
$841M
$811M
$871M
$709M
$659M
$656M
$566M
$541M
·
$412M
$440M
$411M
·
$372M
PP&E (Net)
$4.09B
$4.19B
$4.44B
$4.59B
$4.75B
$5.09B
$5.22B
$5.41B
$5.48B
$5.57B
·
$4.01B
$4.14B
$4.16B
·
$2.38B
PP&E (Gross)
$11.38B
$11.25B
$11.12B
$10.88B
$10.71B
$10.56B
$10.41B
$10.33B
$10.12B
$9.96B
·
$7.99B
$7.96B
$7.81B
·
$5.77B
Accum. Depreciation
$7.29B
$7.06B
$6.69B
$6.29B
$5.97B
$5.47B
$5.19B
$4.92B
$4.64B
$4.38B
·
$3.99B
$3.82B
$3.65B
·
$3.39B
Other Non-current Assets
$34M
$33M
$6M
$9M
$10M
$11M
$12M
$22M
$6M
$10M
·
$13M
$18M
$18M
·
$7M
Total Assets
$5.43B
$5.27B
$5.55B
$5.70B
$5.92B
$6.13B
$6.19B
$6.40B
$6.36B
$6.43B
·
$4.75B
$4.81B
$4.80B
·
$2.81B
Accounts Payable
$88M
$109M
$93M
$80M
$105M
$107M
$117M
$162M
$92M
$137M
·
$126M
$184M
$184M
·
$110M
Accrued Liabilities
$225M
$205M
$290M
$298M
$303M
$274M
$327M
$308M
$315M
$272M
·
$205M
$220M
$201M
·
$190M
Current Liabilities
$679M
$707M
$645M
$637M
$712M
$673M
$723M
$678M
$712M
$697M
·
$630M
$692M
$671M
·
$556M
Capital Leases
$10M
$11M
$12M
$13M
$14M
$15M
$15M
$16M
$17M
$18M
·
$19M
$25M
$26M
·
$15M
Other Non-current Liabilities
$241M
$198M
$281M
$327M
$353M
$404M
$416M
$415M
$389M
$392M
·
$267M
$283M
$284M
·
$40M
Total Liabilities
$3.40B
$3.40B
$3.38B
$3.32B
$3.41B
$3.40B
$3.43B
$3.58B
$3.64B
$3.68B
·
$2.69B
$2.74B
$2.73B
·
$1.66B
Long-term Debt
$1.23B
$1.23B
$1.23B
$1.22B
$1.22B
$1.22B
$1.22B
$1.34B
$1.44B
$1.53B
·
$1.05B
$1.03B
$1.01B
·
$652M
Total Debt
$1.23B
$1.23B
·
$1.22B
$1.22B
$1.22B
·
$1.34B
·
·
·
$1.05B
$1.03B
$1.01B
·
$652M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$1M
$1M
$1M
·
$826.0K
Retained Earnings
$-1.02B
$-1.17B
$-918M
$-716M
$-620M
$-434M
$-424M
$-360M
$-448M
$-460M
·
$-434M
$-432M
$-445M
·
$-538M
Treasury Stock
$250M
$250M
$212M
$196M
$147M
$115M
$93M
$93M
$90M
$48M
·
$48M
$48M
$27M
·
·
Stockholders' Equity
$2.03B
$1.87B
$2.17B
$2.38B
$2.52B
$2.73B
$2.76B
$2.82B
$2.73B
$2.75B
$2.16B
$2.06B
$2.06B
$2.06B
$1.17B
$1.16B
Liabilities + Equity
$5.43B
$5.27B
$5.55B
$5.70B
$5.92B
$6.13B
$6.19B
$6.40B
$6.36B
$6.43B
·
$4.75B
$4.81B
$4.80B
·
$2.81B
Shares Outstanding
166,964,795
166,912,349
168,514,683
169,988,772
·
·
180,017,523
·
·
·
124,080,361
·
·
·
·
82,570,328
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$229M
$230M
$243M
$263M
$270M
$281M
$275M
$274M
$259M
$216M
$183M
$163M
$170M
$147M
$119M
$92M
Stock-based Comp
$6M
$5M
$5M
$5M
$4M
$4M
$6M
$3M
$3M
$3M
$4M
$393.0K
$5M
$4M
$4M
$4M
Other Non-cash
·
$194M
·
·
·
$-7M
·
·
·
·
·
·
·
$-178M
·
·
Operating Cash Flow
$301M
$174M
$202M
$114M
$352M
$268M
$349M
$227M
$289M
$96M
$176M
$66M
$214M
$63M
$171M
$185M
Investing Cash Flow
$-103M
$-90M
$-142M
$-112M
$-149M
$-143M
$-152M
$-105M
$-125M
$-938M
$-121M
$-79M
$-206M
$-107M
$-113M
$-81M
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$0
$388M
$0
$0
$0
$0
·
·
Stock Repurchased
$0
$38M
$16M
$48M
$37M
$17M
$0
$6M
$39M
$0
$0
$0
$22M
$25M
$0
$0
Net Stock Activity
·
$-38M
·
·
·
$-17M
·
·
·
·
·
·
·
$-25M
·
·
Financing Cash Flow
$-6M
$-60M
$-29M
$-58M
$-48M
$-29M
$-134M
$-114M
$-146M
$830M
$-35M
$10M
$-7M
$117M
$-78M
$-147M
Net Change in Cash
$192M
$24M
$31M
$-57M
$155M
$96M
$63M
$9M
$18M
$-12M
$21M
$-3M
$1M
$73M
$-20M
$-44M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
29.8%
-25.3%
·
-19.1%
-64.4%
8.5%
·
4.6%
·
·
·
33.1%
11.0%
2.4%
·
43.5%
Net Margin
22.5%
-54.2%
·
-21.3%
-43.8%
-1.9%
·
17.3%
·
·
·
-0.55%
3.7%
27.9%
·
66.4%
Pretax Margin
29.3%
-68.0%
·
-26.7%
-52.4%
-1.9%
·
20.9%
·
·
·
-4.7%
5.6%
13.4%
·
66.5%
EBITDA Margin
64.3%
23.5%
·
39.2%
-0.91%
63.2%
·
58.5%
·
·
·
75.7%
57.2%
48.1%
·
68.0%
ROA
2.6%
-4.5%
·
-1.6%
-3.0%
-0.16%
·
1.6%
·
·
·
-0.06%
0.36%
2.4%
·
8.9%
ROE
6.6%
-11.1%
·
-3.7%
-7.1%
-0.36%
·
3.6%
·
·
·
-0.13%
0.92%
6.5%
·
27.4%
ROIC
4.7%
-3.1%
·
-1.9%
-6.1%
1.1%
·
0.47%
·
·
·
0.48%
0.87%
0.53%
·
9.1%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.2
·
1.3
1.2
1.1
·
1.0
·
·
·
0.7
0.6
0.6
·
0.7
Quick Ratio
1.2
0.9
·
0.8
0.8
0.7
·
0.4
·
·
·
0.3
0.3
0.3
·
0.4
Debt / Equity
0.6
0.7
·
0.5
0.5
0.4
·
0.5
·
·
·
0.5
0.5
0.5
·
0.6
LT Debt / Equity
0.6
0.7
·
0.5
0.5
0.4
·
0.5
·
·
·
0.5
0.5
0.5
·
0.6
Interest Coverage
5.1
-3.0
·
-2.1
-6.7
1.1
·
0.5
·
·
·
2.8
0.9
0.2
·
5.6
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
·
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.9
1.9
·
2.2
1.9
2.1
·
2.6
·
·
·
2.3
1.8
1.6
·
2.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.17
$11.23
·
$14.00
·
·
·
·
·
·
·
·
·
·
·
$13.99
Revenue / Share
$3.91
$2.81
·
$2.60
$2.39
$2.85
·
$2.82
·
·
·
$3.09
$2.92
$3.02
·
$4.50
Cash Flow / Share
·
$1.03
·
·
·
$1.49
·
·
·
·
·
·
·
$0.59
·
·
Cash / Share
$3.46
$2.31
·
$1.96
·
·
·
·
·
·
·
·
·
·
·
$0.78
EPS (TTM)
$-2.36
$-4.29
·
$-1.94
$-0.90
$0.22
·
$0.47
$-0.55
$0.22
·
$0.98
$3.99
$6.21
·
$5.50
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.98B
$1.74B
·
$1.87B
$1.93B
$2.06B
·
$1.87B
$1.73B
$1.50B
·
$1.42B
$1.41B
$1.56B
·
$1.69B
Net Income TTM
$-405M
$-741M
·
$-356M
$-172M
$26M
·
$74M
$-88M
$-11M
·
$104M
$357M
$538M
·
$460M
Market Cap
$2.16B
$2.63B
·
$1.63B
·
·
·
·
·
·
·
·
·
·
·
$1.37B
Enterprise Value
$2.81B
$3.47B
·
$2.52B
·
·
·
·
·
·
·
·
·
·
·
$1.96B
P/E
-5.5
-3.7
·
-4.9
-9.4
44.2
·
22.0
-22.1
63.3
·
16.8
3.5
2.4
·
3.0
P/S
1.1
1.5
·
0.9
·
·
·
·
·
·
·
·
·
·
·
0.8
P/B
1.1
1.4
·
0.7
·
·
·
·
·
·
·
·
·
·
·
1.2
P / Tangible Book
1.1
1.4
·
0.7
·
·
·
·
·
·
·
·
·
·
·
1.2
P / Cash Flow
·
15.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
1.4
2.0
·
1.3
·
·
·
·
·
·
·
·
·
·
·
1.2
Earnings Yield
-18.3%
-27.2%
·
-20.2%
-10.6%
2.3%
·
4.5%
-4.5%
1.6%
·
6.0%
28.8%
41.9%
·
33.0%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.78B
$1.97B
$1.46B
$1.65B
$1.24B
Margin Operasi %
-31.5%
8.8%
14.4%
44.6%
30.1%
Laba Bersih
$-494M
$-76M
$187M
$382M
$-183M
EPS Dilusian
$-2.82
$-0.44
$1.55
$4.56
$-2.24
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.6
0.4
·
0.5
1.3
Rasio Lancar
1.3
0.9
·
0.6
0.6
Rasio Cepat
0.8
0.5
·
0.3
0.4
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
309 pengaju
· $1.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang309
Nilai yang dipegang$1.7B
Posisi baru50
Posisi yang keluar35
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
50 (-16 vs Kuartal sebelumnya)
35 (+3 vs Kuartal sebelumnya)
121 (+17 vs Kuartal sebelumnya)
81 (+3 vs Kuartal sebelumnya)
+1.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Carlos Slim Helu, Carlos Slim Domit, Marco Antonio Slim Domit, Patrick Slim Domit, Maria Soumaya Slim Domit, Vanessa Paola Slim Domit, Johanna Monique Slim Domit, Control Empresarial de Capitales, S.A. de C.V.
×2 pengajuan
Carlos Slim Helú, Carlos Slim Domit, Marco Antonio Slim Domit, Patrick Slim Domit, María Soumaya Slim Domit, Vanessa Paola Slim Domit, Johanna Monique Slim Domit, Control Empresarial de Capitales, S.A. de C.V.
×4 pengajuan
Riverstone Talos Energy Equityco LLC, Riverstone Talos Energy Debtco LLC, ILX Holdings II, LLC, Riverstone V Castex 2014 Holdings, L.P., Riverstone V Talos Holdings, L.P., Riverstone Global Energy and Power Fund V (FT), L.P., Riverstone Energy Partners V, L.P., Riverstone Energy GP V, LLC, Riverstone Energy GP V Corp., Riverstone Holdings LLC, Riverstone/Gower Mgmt Co Holdings, L.P., Riverstone Management Group, L.L.C., David M. Leuschen, Pierre F. Lapeyre, Jr.
×8 pengajuan
AP Talos Energy LLC, AP Talos Energy Debtco LLC, Apollo Talos Holdings, L.P., Apollo Management VII, L.P, AIF VII Management, LLC, Apollo Management, L.P., Apollo Management GP, LLC, Apollo Commodities Management, L.P., with respect to Series I, Apollo Commodities Management GP, LLC, Apollo Management Holdings, L.P., Apollo Management Holdings GP, LLC
×6 pengajuan
AP Talos Energy, LLC, AP Talos Energy Debtco, LLC, Apollo Talos Holdings, L.P., Apollo Management VII, L.P, AIF VII Management, LLC, Apollo Management, L.P., Apollo Management GP, LLC, Apollo Commodities Management, L.P., with respect to Series I, Apollo Commodities Management GP, LLC, Apollo Management Holdings, L.P., Apollo Management Holdings GP, LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
24 orang dalam
· 14 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 58 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.