Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$550.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2026
Revenue
$26M
Cost of Revenue
$19M
Gross Profit
$8M
SG&A Expense
$26M
Operating Expenses
$167M
Operating Income
$-160M
Other Non-op
$18.0K
Pretax Income
$115M
Income Tax
$-372.0K
Net Income
$115M
EPS (Basic)
$2.52
EPS (Diluted)
$2.52
Shares (Basic)
45,686,394
Shares (Diluted)
45,797,971
EBITDA
$-160M
Neraca24
Metrik
Tren
2026
Cash & Equivalents
$3M
Inventory
$4M
Other Current Assets
$3M
Current Assets
$10M
Accum. Depreciation
$600.0K
Goodwill
$4M
Intangibles
$5M
Other Non-current Assets
$2M
Total Assets
$338M
Accounts Payable
$5M
Short-term Debt
$1M
Current Liabilities
$9M
Capital Leases
$1M
Other Non-current Liabilities
$2M
Total Liabilities
$33M
Long-term Debt
$2M
Total Debt
$1M
Common Stock
$0
Paid-in Capital
$231M
Retained Earnings
$73M
AOCI
$59.0K
Stockholders' Equity
$305M
Liabilities + Equity
$338M
Shares Outstanding
42,607,962
Arus Kas13
Metrik
Tren
2026
D&A
$870.0K
Stock-based Comp
$77.0K
Deferred Tax
$-798.0K
Amort. of Intangibles
$500.0K
Operating Cash Flow
$-27M
CapEx
$9.0K
Investing Cash Flow
$-388M
Stock Issued
$13M
Stock Repurchased
$17M
Net Stock Activity
$-4M
Financing Cash Flow
$406M
Taxes Paid
$-539.0K
Free Cash Flow
$-27M
Profitabilitas8
Metrik
Tren
2026
Gross Margin
29.8%
Operating Margin
-604.3%
Net Margin
436.4%
Pretax Margin
435.0%
EBITDA Margin
-604.3%
ROA
66.4%
ROE
29.2%
ROIC
-52.3%
Likuiditas & Solvabilitas3
Metrik
Tren
2026
Current Ratio
1.2
Quick Ratio
0.4
Debt / Equity
0.0
Efisiensi2
Metrik
Tren
2026
Asset Turnover
0.2
Inventory Turnover
5.1
Per Saham5
Metrik
Tren
2026
Book Value / Share
$7.15
Revenue / Share
$0.58
Cash Flow / Share
$-0.58
Cash / Share
$0.07
EPS (TTM)
$2.52
Valuasi (TTM)14
Metrik
Tren
2026
Revenue TTM
$26M
Net Income TTM
$115M
Market Cap
$2M
Enterprise Value
$-269.4K
P/E
0.0
P/S
0.1
P/B
0.0
P / Tangible Book
0.0
P / Cash Flow
-0.1
P / FCF
-0.1
EV / EBITDA
0.0
EV / FCF
0.0
EV / Revenue
-0.0
Earnings Yield
6284.3%
Laporan Laba Rugi15
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Revenue
$7M
·
$7M
$7M
Cost of Revenue
$5M
·
$6M
$5M
Gross Profit
$2M
·
$2M
$2M
SG&A Expense
$5M
·
$6M
$22M
Operating Expenses
$23M
·
$166M
$-88M
Operating Income
$-21M
·
$-164M
$90M
Other Non-op
$10M
·
$176.8K
$-254.5K
Pretax Income
$-11M
·
$-125M
$302M
Income Tax
$95.0K
·
$-18M
$18M
Net Income
$-11M
·
$-107M
$284M
EPS (Basic)
$-0.22
·
$-1.92
$5.18
EPS (Diluted)
$-0.22
·
$-1.92
$5.15
Shares (Basic)
52,914,444
·
55,556,553
54,801,438
Shares (Diluted)
52,914,444
·
55,556,553
55,116,433
EBITDA
$-21M
·
$-164M
$90M
Neraca29
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Cash & Equivalents
$7M
$3M
$11M
$33M
Inventory
$4M
$4M
$4M
$3M
Prepaid Expense
·
·
$442.1K
$873.4K
Other Current Assets
$4M
$3M
·
·
Current Assets
$15M
$10M
$22M
$58M
PP&E (Net)
·
·
$270.1K
$272.2K
PP&E (Gross)
·
·
$1M
$1M
Accum. Depreciation
$600.0K
·
$915.2K
$874.0K
Goodwill
$3M
$4M
$4M
$4M
Intangibles
$5M
$5M
$5M
$5M
Other Non-current Assets
$2M
$2M
·
·
Total Assets
$327M
$338M
$437M
$616M
Accounts Payable
$2M
$5M
$5M
$1M
Accrued Liabilities
$2M
·
·
·
Short-term Debt
$2M
$1M
·
·
Current Liabilities
$24M
$9M
$9M
$11M
Capital Leases
$1M
$1M
$1M
$1M
Deferred Tax
·
·
$1M
$20M
Other Non-current Liabilities
$2M
$2M
·
·
Total Liabilities
$38M
$33M
$72M
$132M
Long-term Debt
$17M
$2M
·
·
Total Debt
$2M
·
·
·
Common Stock
$0
$0
$437
$454
Paid-in Capital
$228M
$231M
$235M
$249M
Retained Earnings
$62M
$73M
$129M
$236M
AOCI
$-156.0K
$59.0K
$41.3K
$-49.5K
Stockholders' Equity
$289M
$305M
$365M
$485M
Liabilities + Equity
$327M
$338M
$437M
$616M
Shares Outstanding
41,173,850
42,607,962
43,673,955
45,321,002
Arus Kas10
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
D&A
$158.0K
·
·
·
Stock-based Comp
$67.0K
·
·
·
Amort. of Intangibles
$100.0K
·
·
·
Operating Cash Flow
$-6M
·
·
·
CapEx
$123.0K
·
·
·
Investing Cash Flow
$-123.0K
·
·
·
Stock Repurchased
$4M
·
·
·
Net Stock Activity
$-4M
·
·
·
Financing Cash Flow
$11M
·
·
·
Free Cash Flow
$-7M
·
·
·
Profitabilitas8
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Gross Margin
27.4%
·
24.0%
29.3%
Operating Margin
-296.3%
·
-2240.2%
1257.2%
Net Margin
-159.1%
·
-1453.0%
3970.6%
Pretax Margin
-157.8%
·
-1703.8%
4224.9%
EBITDA Margin
-296.3%
·
-2240.2%
1257.2%
ROA
-6.6%
·
-47.6%
90.2%
ROE
-7.7%
·
-56.8%
114.4%
ROIC
-7.3%
·
-38.4%
17.4%
Likuiditas & Solvabilitas3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Current Ratio
0.6
·
2.6
5.2
Quick Ratio
0.3
·
1.3
2.9
Debt / Equity
0.0
·
·
·
Efisiensi2
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Asset Turnover
0.0
·
0.0
0.0
Inventory Turnover
1.4
·
2.9
2.9
Per Saham4
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Book Value / Share
$7.03
·
$8.35
$10.70
Revenue / Share
$0.14
·
$0.13
$0.13
Cash Flow / Share
$-0.12
·
·
·
Cash / Share
$0.17
·
$0.26
$0.72
Valuasi (TTM)5
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Market Cap
$815.2K
·
·
·
Enterprise Value
$-4M
·
·
·
P/B
0.0
·
·
·
P / Tangible Book
0.0
·
·
·
P / Cash Flow
-0.1
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-04-30
2025-07-31
2025-06-06
2025-04-30
2025-01-31
Pendapatan
$26M
·
·
·
·
Margin Kotor %
29.8%
·
·
·
·
Margin Operasi %
-604.3%
·
·
·
·
Laba Bersih
$115M
·
·
·
·
EPS Dilusian
$2.52
·
·
·
·
Metrik
2026-04-30
2025-07-31
2025-06-06
2025-04-30
2025-01-31
Utang / Ekuitas
0.0
·
·
·
·
Rasio Lancar
1.2
·
·
·
·
Rasio Cepat
0.4
·
·
·
·
Metrik
2026-04-30
2025-07-31
2025-06-06
2025-04-30
2025-01-31
Arus Kas Bebas
$-27M
·
·
·
·
Pemilik institusional (13F)
11 pengaju
· $21K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang11
Nilai yang dipegang$21K
Posisi baru0
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0 (-1 vs Kuartal sebelumnya)
1 (-3 vs Kuartal sebelumnya)
1 (-2 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
+3K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
1 orang dalam
· 0 pejabat · 0 direktur