Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.9M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata5.8%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.48
$0.48
-0.17%
31 Maret 2026
$0.48
$0.42
14.4%
31 Des. 2025
$0.47
$0.46
1.6%
30 Sep. 2025
$0.47
$0.41
13.9%
30 Juni 2025
$0.37
$0.36
2.9%
31 Maret 2025
$0.34
$0.33
2.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
Revenue
$552M
$426M
$283M
Operating Expenses
$102M
$89M
$63M
Pretax Income
$67M
$51M
$32M
Income Tax
$14M
$12M
$7M
Net Income
$54M
$38M
$25M
EPS (Basic)
$1.64
$1.31
$1.04
EPS (Diluted)
$1.59
$1.29
$1.04
Shares (Basic)
32,737,932
29,261,209
24,000,000
Shares (Diluted)
33,735,944
29,677,196
24,000,000
EBITDA
$2M
$4M
·
Neraca14
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$194M
$97M
$118M
PP&E (Net)
$11M
$7M
$8M
PP&E (Gross)
$19M
$13M
$11M
Accum. Depreciation
$8M
$6M
$3M
Total Assets
$2.37B
$1.65B
$1.03B
Total Liabilities
$1.92B
$1.28B
$836M
Long-term Debt
$146M
$0
·
Common Stock
$328.0K
$327.0K
$240.0K
Paid-in Capital
$326M
$318M
$179M
Retained Earnings
$117M
$63M
$25M
AOCI
$5M
$-11M
$-11M
Stockholders' Equity
$448M
$370M
$192M
Liabilities + Equity
$2.37B
$1.65B
$1.03B
Shares Outstanding
32,783,451
32,662,683
24,000,000
Arus Kas11
Metrik
Tren
2025
2024
2023
D&A
$2M
$4M
$2M
Stock-based Comp
$7M
$4M
$683.0K
Deferred Tax
$-7M
$-6M
$-4M
Other Non-cash
$275M
$254M
·
Operating Cash Flow
$332M
$294M
$236M
CapEx
$6M
$3M
$4M
Investing Cash Flow
$-464M
$-326M
$-275M
Financing Cash Flow
$145M
$134M
$78M
Net Change in Cash
$12M
$102M
$39M
Taxes Paid
$23M
$16M
$14M
Free Cash Flow
$326M
$291M
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
Net Margin
9.8%
9.0%
·
Pretax Margin
12.2%
11.9%
·
EBITDA Margin
0.32%
0.91%
·
ROA
2.7%
2.9%
·
ROE
13.1%
13.6%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
Asset Turnover
0.3
0.3
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$13.67
$11.33
·
Revenue / Share
$16.35
$14.34
·
Cash Flow / Share
$9.83
$9.92
·
Cash / Share
$5.90
$2.98
·
EPS (TTM)
$1.59
$1.29
·
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
Revenue YoY
29.6%
50.2%
51.1%
Revenue CAGR 3Y
43.3%
·
·
EPS YoY
23.3%
24.0%
121.3%
EPS CAGR 3Y
50.1%
·
·
Net Income YoY
40.6%
52.7%
122.5%
Net Income CAGR 3Y
68.4%
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
Revenue TTM
$552M
$426M
·
Net Income TTM
$54M
$38M
·
Market Cap
$936M
$1.16B
·
P/E
17.9
27.5
·
P/S
1.7
2.7
·
P/B
2.1
3.1
·
P / Tangible Book
2.1
3.1
·
P / Cash Flow
2.8
3.9
·
P / FCF
2.9
4.0
·
Earnings Yield
5.6%
3.6%
·
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Revenue
$164M
$156M
$152M
$144M
$133M
$123M
$119M
$117M
$99M
$91M
$76M
$65M
Operating Expenses
$26M
$26M
$27M
$26M
$26M
$24M
$23M
$22M
$23M
$21M
$16M
$15M
Pretax Income
$21M
$21M
$18M
$19M
$16M
$14M
$18M
$16M
$7M
$9M
$11M
$8M
Income Tax
$5M
$5M
$3M
$4M
$4M
$3M
$5M
$4M
$2M
$2M
$3M
$2M
Net Income
$16M
$16M
$15M
$15M
$12M
$11M
$14M
$12M
$6M
$7M
$9M
$7M
EPS (Basic)
$0.49
$0.49
$0.45
$0.46
$0.38
$0.35
$0.45
$0.37
$0.20
$0.29
$0.36
$0.27
EPS (Diluted)
$0.48
$0.48
$0.44
$0.45
$0.36
$0.34
$0.44
$0.36
$0.20
$0.29
$0.36
$0.27
Shares (Basic)
32,887,461
32,807,104
·
32,782,300
32,721,629
32,662,683
·
32,658,823
27,648,869
24,000,000
24,000,000
24,000,000
Shares (Diluted)
33,557,875
33,283,727
·
33,650,923
34,045,961
33,711,924
·
33,263,958
27,771,108
24,000,000
24,000,000
24,000,000
EBITDA
·
$617.0K
·
·
·
$401.0K
·
·
·
·
·
·
Neraca14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Cash & Equivalents
$142M
$97M
$194M
$198M
$115M
$88M
$97M
$133M
$180M
·
·
·
PP&E (Net)
$12M
$11M
$11M
$10M
$9M
$8M
$7M
$7M
$7M
·
·
·
PP&E (Gross)
·
·
$19M
·
·
·
$13M
·
·
·
·
·
Accum. Depreciation
·
·
$8M
·
·
·
$6M
·
·
·
·
·
Total Assets
$2.68B
$2.48B
$2.37B
$2.09B
$1.94B
$1.75B
$1.65B
$1.55B
$1.40B
·
·
·
Total Liabilities
$2.21B
$2.02B
$1.92B
$1.66B
$1.53B
$1.36B
$1.28B
$1.18B
$1.06B
·
·
·
Long-term Debt
$147M
$147M
$146M
·
·
·
$0
·
·
·
·
·
Common Stock
$329.0K
$328.0K
$328.0K
$328.0K
$328.0K
$327.0K
$327.0K
$327.0K
$327.0K
·
·
·
Paid-in Capital
$330M
$328M
$326M
$323M
$321M
$320M
$318M
$316M
$315M
·
·
·
Retained Earnings
$149M
$133M
$117M
$102M
$87M
$74M
$63M
$49M
$37M
·
·
·
AOCI
$-7M
$-3M
$5M
$5M
$-548.0K
$-4M
$-11M
$-1M
$-12M
·
·
·
Stockholders' Equity
$472M
$458M
$448M
$430M
$407M
$391M
$370M
$365M
$340M
·
·
·
Liabilities + Equity
$2.68B
$2.48B
$2.37B
$2.09B
$1.94B
$1.75B
$1.65B
$1.55B
$1.40B
·
·
·
Shares Outstanding
32,943,005
32,838,035
32,783,451
32,782,974
32,781,565
32,662,683
32,662,683
32,658,823
32,658,823
·
·
·
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
D&A
$712.0K
$617.0K
$560.0K
$462.0K
$356.0K
$401.0K
$1M
$1M
$960.0K
$759.0K
$779.0K
·
Stock-based Comp
$3M
$2M
$4M
$2M
$137.0K
$1M
$1M
$1M
$2M
$225.0K
$227.0K
·
Deferred Tax
$-846.0K
$-3M
$-4M
$-942.0K
$-1M
$-990.0K
$-1M
$-2M
$-1M
$-1M
$-2M
·
Other Non-cash
·
$49M
·
·
·
$36M
·
·
·
·
·
·
Operating Cash Flow
$94M
$65M
$60M
$115M
$109M
$48M
$61M
$119M
$72M
$42M
$88M
·
CapEx
$1M
$1M
$2M
$1M
$2M
$1M
$507.0K
$1M
$791.0K
$808.0K
$1M
·
Investing Cash Flow
$-69M
$-157M
$-222M
$-30M
$-66M
$-146M
$-1M
$-157M
$-89M
$-79M
$-59M
·
Financing Cash Flow
$-1M
$-789.0K
$145M
$0
$0
$0
$64.0K
$0
$131M
$3M
$22M
·
Net Change in Cash
$23M
$-92M
$-17M
$85M
$43M
$-99M
$60M
$-37M
$113M
$-34M
$52M
·
Free Cash Flow
·
$64M
·
·
·
$46M
·
·
·
·
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Net Margin
9.8%
10.3%
·
10.5%
9.3%
9.3%
·
10.4%
5.6%
·
·
·
Pretax Margin
12.6%
13.2%
·
13.3%
11.9%
11.8%
·
13.6%
7.5%
·
·
·
EBITDA Margin
·
0.40%
·
·
·
0.33%
·
·
·
·
·
·
ROA
0.70%
0.76%
·
0.83%
0.74%
1.3%
·
1.6%
0.79%
·
·
·
ROE
3.7%
3.8%
·
3.8%
3.3%
5.8%
·
6.6%
3.3%
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.1
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Book Value / Share
$14.34
$13.94
·
$13.12
$12.42
$11.97
·
$11.17
$10.41
·
·
·
Revenue / Share
$4.88
$4.68
·
$4.28
$3.91
$3.64
·
$3.51
$3.56
·
·
·
Cash Flow / Share
·
$1.97
·
·
·
$1.42
·
·
·
·
·
·
Cash / Share
$4.30
$2.96
·
$6.04
$3.50
$2.70
·
$4.07
$5.52
·
·
·
EPS (TTM)
$1.85
$1.73
·
$1.59
$1.50
$1.34
·
$1.05
$1.05
$1.12
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Revenue TTM
$615M
$585M
·
$519M
$492M
$458M
·
$389M
$348M
$315M
·
·
Net Income TTM
$62M
$58M
·
$53M
$49M
$43M
·
$29M
$26M
$27M
·
·
Market Cap
$986M
$737M
·
$886M
$1.23B
$1.33B
·
$915M
$828M
·
·
·
P/E
16.2
13.0
·
17.0
25.0
30.3
·
26.7
24.1
·
·
·
P/S
1.6
1.3
·
1.7
2.5
2.9
·
2.4
2.4
·
·
·
P/B
2.1
1.6
·
2.1
3.0
3.4
·
2.5
2.4
·
·
·
P / Tangible Book
2.1
1.6
·
2.1
3.0
3.4
·
2.5
2.4
·
·
·
P / Cash Flow
·
11.3
·
·
·
27.8
·
·
·
·
·
·
Earnings Yield
6.2%
7.7%
·
5.9%
4.0%
3.3%
·
3.8%
4.1%
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Pendapatan
$552M
$426M
$283M
$188M
Laba Bersih
$54M
$38M
$25M
$11M
EPS Dilusian
$1.59
$1.29
$1.04
$0.47
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$326M
$291M
·
·
Pemilik institusional (13F)
180 pengaju
· $939.1M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang180
Nilai yang dipegang$939.1M
Posisi baru39
Posisi yang keluar16
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
39 (+7 vs Kuartal sebelumnya)
16 (-17 vs Kuartal sebelumnya)
62 (+22 vs Kuartal sebelumnya)
42 (-12 vs Kuartal sebelumnya)
-97K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 27 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.