Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-43.9%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$0.70
$0.57
22.0%
31 Maret 2026
$0.53
$0.52
2.4%
31 Des. 2025
$0.66
$0.50
31.0%
30 Sep. 2025
$-1.10
$0.60
-282.7%
30 Juni 2025
$0.48
$1.00
-51.9%
31 Maret 2025
$0.87
$0.75
15.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$859M
$881M
$851M
$714M
$703M
$711M
$836M
$800M
$801M
$780M
$752M
$774M
Operating Expenses
$847M
$734M
$702M
$658M
$556M
$564M
$642M
$631M
$657M
$639M
$653M
$667M
Interest Expense
·
·
$6M
$4M
$500.0K
$400.0K
$600.0K
$2M
$1M
$2M
$3M
$3M
Pretax Income
$12M
$147M
$148M
$56M
$147M
$148M
$194M
$170M
$144M
$141M
$99M
$107M
Income Tax
$1M
$28M
$30M
$7M
$28M
$28M
$37M
$28M
$43M
$34M
$5M
$6M
Net Income
$11M
$119M
$118M
$48M
$119M
$120M
$157M
$141M
$101M
$107M
$94M
$101M
EPS (Basic)
$0.46
$4.73
$4.48
$1.76
$4.22
$4.01
$4.89
$4.30
$3.11
$3.29
$2.94
$3.19
EPS (Diluted)
$0.46
$4.71
$4.45
$1.75
$4.17
$3.97
$4.83
$4.24
$3.06
$3.24
$2.90
$3.14
Shares (Basic)
23,386,329
25,050,605
26,368,801
27,503,941
28,289,118
29,912,063
32,120,578
32,884,828
32,501,576
32,434,580
32,070,911
31,529,621
Shares (Diluted)
23,525,901
25,194,814
26,523,651
27,680,988
28,600,993
30,204,864
32,539,718
33,311,337
33,060,760
32,976,835
32,561,453
32,069,069
EBITDA
$14M
$17M
$5M
$5M
$7M
$8M
$9M
$6M
$8M
$8M
$8M
$7M
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$160M
$68M
$226M
$89M
$75M
$160M
$155M
$101M
$73M
$67M
$57M
$104M
Short-term Investments
$10M
$100.0K
$33M
$119M
$10M
$27M
$0
$25M
$4M
$16M
$0
$0
PP&E (Net)
$6M
$8M
$6M
$12M
$15M
$19M
$22M
$18M
$14M
$22M
$25M
$21M
PP&E (Gross)
$43M
$49M
$49M
$57M
$56M
$63M
$70M
$70M
$60M
$67M
$64M
$54M
Accum. Depreciation
$36M
$41M
$42M
$45M
$41M
$44M
$48M
$51M
$46M
$45M
$40M
$33M
Goodwill
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
Intangibles
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$8M
$8M
$8M
$8M
$9M
Total Assets
$3.44B
$3.54B
$3.55B
$3.72B
$3.78B
$3.92B
$4.00B
$3.92B
$3.84B
$3.77B
$3.76B
$3.77B
Short-term Debt
$16M
$0
·
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
$0
$8M
$16M
$3M
·
·
·
·
·
Total Liabilities
$2.48B
$2.47B
$2.54B
$2.77B
$2.57B
$2.71B
$2.84B
$2.90B
$2.89B
$2.93B
$3.00B
$3.08B
Long-term Debt
$19M
$0
·
·
·
·
·
·
·
·
·
·
Total Debt
$16M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
Paid-in Capital
·
$243M
$243M
$243M
$363M
$363M
$363M
$349M
$350M
$350M
$175M
$175M
Retained Earnings
$1.45B
$1.47B
$1.38B
$1.30B
$1.34B
$1.25B
$1.16B
$1.03B
$842M
$777M
$682M
$595M
Treasury Stock
$934M
$746M
$705M
$628M
$597M
$555M
$455M
$388M
$384M
$384M
$363M
$363M
AOCI
$7M
$-82M
$-86M
$-139M
$61M
$115M
$65M
$-14M
$107M
$74M
$84M
$107M
Stockholders' Equity
$956M
$1.07B
$1.01B
$944M
$1.21B
$1.21B
$1.17B
$1.02B
$948M
$841M
$761M
$687M
Liabilities + Equity
$3.44B
$3.54B
$3.55B
$3.72B
$3.78B
$3.92B
$4.00B
$3.92B
$3.84B
$3.77B
$3.76B
$3.77B
Shares Outstanding
20,342,135
24,556,706
25,369,753
27,160,748
27,741,400
28,564,798
31,355,378
32,765,792
32,597,819
32,128,922
32,216,480
31,493,828
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$14M
$17M
$22M
$22M
$7M
$8M
$9M
$6M
$8M
$8M
$8M
$7M
Stock-based Comp
$5M
$6M
$6M
$5M
$9M
$10M
$10M
$9M
$7M
$6M
$5M
$6M
Deferred Tax
$100.0K
$4M
$5M
$-17M
$7M
$-400.0K
$9M
$14M
$24M
$13M
$-6M
$-500.0K
Amort. of Intangibles
$0
$0
$0
$0
$0
$0
$0
$200.0K
$300.0K
$300.0K
$500.0K
$700.0K
Other Non-cash
$15M
$-69M
$-85M
$58M
$-132M
$-104M
$-62M
$9M
$2M
$-12M
$15M
$56M
Operating Cash Flow
$45M
$76M
$49M
$100M
$11M
$33M
$122M
$180M
$142M
$123M
$116M
$172M
CapEx
$100.0K
$100.0K
$0
$100.0K
$300.0K
$100.0K
$700.0K
$300.0K
$400.0K
$700.0K
$300.0K
$700.0K
Investing Cash Flow
$226M
$-160M
$377M
$-146M
$-2M
$84M
$49M
$-120M
$-113M
$-88M
$-101M
$-87M
Stock Repurchased
$183M
$43M
$76M
$30M
$43M
$99M
$68M
$4M
$0
$21M
$0
$0
Net Stock Activity
$-183M
$-43M
$-76M
$-30M
$-43M
$-99M
$-68M
$-4M
$0
$-21M
·
$0
Dividends Paid
$30M
$30M
$30M
$90M
$29M
$30M
$28M
$27M
$20M
$12M
$8M
$8M
Financing Cash Flow
$-179M
$-75M
$-290M
$60M
$-94M
$-112M
$-118M
$-33M
$-26M
$-24M
$-62M
$-16M
Net Change in Cash
$92M
$-158M
$137M
$14M
$-85M
$5M
$53M
$28M
$4M
$12M
$-47M
$69M
Taxes Paid
$12M
$31M
$30M
$15M
$28M
$18M
$38M
$4M
$21M
$14M
$13M
$-1M
Free Cash Flow
$45M
$76M
$49M
$100M
$10M
$33M
$122M
$180M
$142M
$122M
$116M
$167M
Levered FCF
·
·
$45M
$97M
$10M
$33M
$122M
$179M
$141M
$121M
$114M
$165M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
1.3%
13.5%
13.9%
6.8%
17.0%
16.8%
18.8%
17.6%
12.6%
13.7%
12.6%
13.0%
Pretax Margin
1.4%
16.7%
17.4%
7.8%
20.9%
20.8%
23.2%
21.2%
18.0%
18.0%
13.2%
13.8%
EBITDA Margin
1.7%
1.9%
0.56%
0.74%
1.1%
1.1%
1.1%
0.79%
1.0%
1.1%
1.1%
0.90%
ROA
0.31%
3.3%
3.2%
1.3%
3.1%
3.0%
4.0%
3.6%
2.7%
2.8%
2.5%
2.7%
ROE
1.1%
11.0%
12.2%
5.2%
9.9%
10.1%
13.5%
14.1%
10.8%
12.6%
13.0%
16.0%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$46.98
$43.52
$39.96
$34.76
$43.73
$42.46
$37.18
$31.08
$29.07
$26.16
$23.62
$21.81
Revenue / Share
$36.50
$34.96
$32.08
$25.78
$24.58
$23.55
$25.69
$24.03
$24.24
$23.65
$23.10
$24.12
Cash Flow / Share
$1.90
$3.03
$1.86
$3.61
$0.38
$1.10
$3.78
$5.41
$4.30
$3.72
$3.57
$5.28
Cash / Share
$7.86
$2.78
$8.92
$3.28
$2.71
$5.62
$4.94
$3.09
$2.25
$2.09
$1.76
$3.29
Dividend / Share
$1.26
$1.18
$1.10
$3.28
$1.00
$1.00
$0.88
$0.80
$0.60
$0.36
$0.24
$0.24
EPS (TTM)
$0.46
$4.71
$4.45
$1.75
$4.17
$3.97
$4.83
$4.24
$3.06
$3.24
$2.90
$3.14
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-2.5%
3.5%
19.3%
1.5%
-1.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.4%
7.8%
6.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-90.2%
5.8%
154.3%
-58.0%
5.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-35.9%
4.1%
3.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-35.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-90.9%
0.42%
144.0%
-59.4%
-0.42%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-39.4%
-0.20%
-0.48%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-38.2%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.40%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$859M
$881M
$851M
$714M
$703M
$711M
$836M
$800M
$801M
$780M
$752M
$774M
Net Income TTM
$11M
$119M
$118M
$48M
$119M
$120M
$157M
$141M
$101M
$107M
$94M
$101M
Market Cap
$878M
$1.26B
$1000M
$1.17B
$1.15B
$920M
$1.31B
$1.38B
$1.45B
$1.27B
$880M
$740M
Enterprise Value
$724M
·
·
·
·
·
·
·
·
·
·
·
P/E
93.8
10.9
8.9
24.6
9.9
8.1
8.6
9.9
14.5
12.2
9.4
7.5
P/S
1.0
1.4
1.2
1.6
1.6
1.3
1.6
1.7
1.8
1.6
1.2
1.0
P/B
0.9
1.2
1.0
1.2
0.9
0.8
1.1
1.4
1.5
1.5
1.2
1.1
P / Tangible Book
1.0
1.2
1.0
1.3
1.0
0.8
·
·
·
·
·
·
P / Cash Flow
19.6
16.5
20.2
11.7
106.3
27.6
10.6
7.6
10.2
10.4
7.6
4.4
P / FCF
19.7
16.5
20.2
11.7
109.3
27.7
10.7
7.6
10.2
10.4
7.6
4.4
EV / EBITDA
51.0
·
·
·
·
·
·
·
·
·
·
·
EV / FCF
16.2
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
0.8
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
3.4%
2.4%
3.0%
7.7%
2.5%
3.3%
2.2%
1.9%
1.4%
0.90%
0.88%
1.0%
Earnings Yield
1.1%
9.2%
11.3%
4.1%
10.1%
12.3%
11.6%
10.1%
6.9%
8.2%
10.6%
13.4%
Payout Ratio
276.9%
25.6%
25.1%
186.6%
24.3%
25.7%
18.4%
18.9%
19.5%
10.8%
8.2%
7.5%
Annual Payout
$30M
$30M
$30M
$90M
$29M
$30M
$28M
$27M
$20M
$12M
$8M
$8M
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$220M
$208M
$170M
$239M
$246M
$203M
$217M
$224M
$217M
$223M
$226M
$204M
$215M
$206M
$204M
$135M
Operating Expenses
$186M
$195M
$200M
$250M
$209M
$187M
$182M
$187M
$177M
$188M
$168M
$186M
$171M
$178M
$181M
$157M
Interest Expense
·
·
·
·
·
·
·
·
·
$0
·
$1M
$2M
$2M
$1M
$300.0K
Pretax Income
$35M
$13M
$-30M
$-11M
$37M
$16M
$35M
$37M
$40M
$35M
$58M
$17M
$44M
$29M
$24M
$-21M
Income Tax
$6M
$3M
$-6M
$-3M
$7M
$3M
$6M
$6M
$8M
$7M
$13M
$3M
$9M
$5M
$5M
$-6M
Net Income
$29M
$10M
$-23M
$-8M
$30M
$13M
$28M
$30M
$32M
$28M
$46M
$14M
$35M
$24M
$19M
$-16M
EPS (Basic)
$1.60
$0.53
$-0.94
$-0.36
$1.24
$0.52
$1.14
$1.22
$1.25
$1.12
$1.76
$0.54
$1.31
$0.87
$0.70
$-0.56
EPS (Diluted)
$1.59
$0.52
$-0.93
$-0.36
$1.23
$0.52
$1.14
$1.21
$1.25
$1.11
$1.75
$0.54
$1.30
$0.86
$0.70
$-0.56
Shares (Basic)
18,177,755
19,359,261
·
23,247,221
24,005,881
24,398,610
·
24,858,159
25,278,473
25,345,942
·
25,981,984
26,691,652
27,176,823
27,312,409
27,650,277
Shares (Diluted)
18,289,789
19,505,827
·
23,351,319
24,136,221
24,606,572
·
24,982,463
25,363,941
25,535,971
·
26,118,280
26,803,340
27,392,678
27,436,428
27,782,921
EBITDA
$3M
$3M
·
$4M
$3M
$3M
·
·
·
$1M
·
·
·
$1M
·
·
Neraca19
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$113M
$153M
$160M
$167M
$69M
$100M
$68M
$143M
$96M
$114M
·
$109M
$66M
$87M
$148M
$129M
Short-term Investments
$22M
$15M
$10M
$6M
$9M
$0
$100.0K
$31M
$31M
$38M
·
$47M
$16M
$59M
$0
$3M
PP&E (Net)
$6M
$6M
$6M
$7M
$8M
$8M
$8M
$7M
$7M
$7M
·
$7M
$7M
$11M
$13M
$13M
PP&E (Gross)
$43M
$43M
$43M
$42M
$43M
$49M
$49M
$47M
$46M
$45M
·
$48M
$47M
$57M
$56M
$56M
Accum. Depreciation
$37M
$36M
$36M
$35M
$36M
$41M
$41M
$40M
$40M
$38M
·
$41M
$40M
$46M
$44M
$42M
Goodwill
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
$36M
·
$36M
$36M
$36M
$36M
$36M
Intangibles
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
$14M
$14M
$14M
$14M
$14M
Total Assets
$3.38B
$3.44B
$3.44B
$3.53B
$3.54B
$3.56B
$3.54B
$3.62B
$3.55B
$3.56B
·
$3.53B
$3.62B
$3.74B
$3.71B
$3.69B
Short-term Debt
$0
$0
$16M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$2.52B
$2.57B
$2.48B
$2.49B
$2.46B
$2.48B
$2.47B
$2.52B
$2.53B
$2.54B
·
$2.61B
$2.66B
$2.77B
$2.79B
$2.71B
Long-term Debt
$125M
$125M
$19M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Total Debt
$0
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
·
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
Retained Earnings
$1.48B
$1.46B
$1.45B
$1.48B
$1.50B
$1.48B
$1.47B
$1.45B
$1.43B
$1.41B
·
$1.35B
$1.34B
$1.31B
$1.29B
$1.28B
Treasury Stock
$1.04B
$1.01B
$934M
$836M
$790M
$767M
$746M
$736M
$729M
$710M
·
$689M
$675M
$639M
$626M
$619M
AOCI
$-12M
$-9M
$7M
$-37M
$-53M
$-61M
$-82M
$-45M
$-99M
$-97M
$-86M
$-157M
$-130M
$-115M
$-159M
$-95M
Stockholders' Equity
$859M
$866M
$956M
$1.04B
$1.08B
$1.08B
$1.07B
$1.09B
$1.02B
$1.02B
$1.01B
$919M
$952M
$974M
$919M
$978M
Liabilities + Equity
$3.38B
$3.44B
$3.44B
$3.53B
$3.54B
$3.56B
$3.54B
$3.62B
$3.55B
$3.56B
·
$3.53B
$3.62B
$3.74B
$3.71B
$3.69B
Shares Outstanding
17,954,305
18,596,468
20,342,135
22,709,604
23,740,953
24,210,602
24,556,706
24,736,533
24,896,116
25,343,504
25,369,753
25,719,074
26,078,813
27,001,967
27,196,333
27,383,132
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$4M
$5M
$4M
$18M
$1M
$2M
$1M
$1M
$1M
Stock-based Comp
$1M
$2M
$1M
$1M
$2M
$1M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$2M
$1M
$700.0K
Deferred Tax
$1M
$-100.0K
$-8M
$7M
$4M
$-2M
$-2M
$2M
$700.0K
$4M
$2M
$-2M
$2M
$3M
$-4M
$-10M
Amort. of Intangibles
$2M
$2M
·
·
$2M
$3M
·
·
·
·
·
·
·
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$9M
·
·
·
·
Other Non-cash
·
$-12M
·
·
·
$-300.0K
·
·
·
$-34M
·
·
·
$-25M
·
·
Operating Cash Flow
$-10M
$2M
$700.0K
$29M
$0
$15M
$13M
$51M
$12M
$600.0K
$28M
$25M
$-8M
$4M
$30M
$21M
Investing Cash Flow
$7M
$-12M
$58M
$121M
$100.0K
$46M
$-70M
$12M
$-4M
$-98M
$152M
$106M
$107M
$13M
$-53M
$-38M
Stock Repurchased
$30M
$79M
$94M
$45M
$24M
$20M
$11M
$8M
$19M
$6M
$15M
$15M
$35M
$11M
$7M
$15M
Net Stock Activity
·
$-79M
·
·
·
$-20M
·
·
·
$-6M
·
·
·
$-11M
·
·
Dividends Paid
$6M
$6M
$7M
$7M
$8M
$8M
$8M
$7M
$8M
$8M
$7M
$7M
$8M
$8M
$7M
$35M
Financing Cash Flow
$-37M
$3M
$-66M
$-53M
$-31M
$-29M
$-18M
$-15M
$-26M
$-15M
$-62M
$-88M
$-119M
$-20M
$42M
$17M
Net Change in Cash
$-40M
$-7M
$-7M
$98M
$-31M
$32M
$-75M
$48M
$-19M
$-112M
$118M
$43M
$-20M
$-2M
$18M
$-400.0K
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Net Margin
13.2%
4.9%
·
-3.5%
12.1%
6.3%
·
13.5%
14.6%
12.7%
·
6.9%
16.2%
11.4%
9.3%
-11.5%
Pretax Margin
15.8%
6.2%
·
-4.7%
15.0%
7.8%
·
16.4%
18.4%
15.8%
·
8.6%
20.3%
14.0%
11.6%
-15.8%
EBITDA Margin
1.5%
1.5%
·
1.6%
1.3%
1.7%
·
·
·
0.45%
·
·
·
0.53%
·
·
ROA
0.84%
0.29%
·
-0.23%
0.83%
0.36%
·
0.85%
·
0.77%
·
0.39%
0.96%
0.63%
0.51%
-0.41%
ROE
3.0%
1.1%
·
-0.78%
2.9%
1.2%
·
3.0%
·
2.8%
·
1.5%
3.6%
2.3%
1.8%
-1.4%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
0.1
·
0.1
0.1
0.1
0.1
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$47.83
$46.59
·
$45.76
$45.62
$44.43
·
$44.20
·
$40.20
·
$35.73
$36.49
$36.08
$33.79
$35.70
Revenue / Share
$12.04
$10.64
·
$10.25
$10.20
$8.23
·
$8.97
$8.56
$8.74
·
$7.79
$8.03
$7.54
$7.45
$4.87
Cash Flow / Share
·
$0.11
·
·
·
$0.59
·
·
·
$0.02
·
·
·
$0.16
·
·
Cash / Share
$6.31
$8.23
·
$7.34
$2.91
$4.15
·
$5.79
·
$4.51
·
$4.23
$2.54
$3.21
$5.45
$4.71
Dividend / Share
$0.34
$0.32
$0.32
$0.32
$0.32
$0.30
$0.30
$0.30
$0.30
$0.28
$0.28
$0.28
$0.28
$0.26
$0.26
$1.26
EPS (TTM)
$0.82
$0.46
·
$2.53
$4.10
$4.12
·
$5.32
$4.65
$4.70
·
$4.39
$4.55
$2.69
$1.98
$1.81
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$838M
$864M
·
$905M
$890M
$860M
·
$890M
$869M
$868M
·
$847M
$848M
$768M
$692M
$655M
Net Income TTM
$8M
$8M
·
$62M
$101M
$103M
·
$136M
$120M
$123M
·
$120M
$125M
$74M
$56M
$52M
Market Cap
$906M
$765M
·
$965M
$1.12B
$1.23B
·
$1.19B
·
$1.15B
·
$1.03B
$976M
$1.13B
$938M
$1.15B
Enterprise Value
$771M
$597M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
61.6
89.4
·
16.8
11.5
12.3
·
9.0
9.2
9.7
·
9.1
8.2
15.5
17.4
23.1
P/S
1.1
0.9
·
1.1
1.3
1.4
·
1.3
·
1.3
·
1.2
1.2
1.5
1.4
1.8
P/B
1.1
0.9
·
0.9
1.0
1.1
·
1.1
·
1.1
·
1.1
1.0
1.2
1.0
1.2
P / Tangible Book
1.1
0.9
·
1.0
1.1
1.2
·
1.1
·
1.2
·
1.2
1.1
1.2
1.1
1.2
P / Cash Flow
·
347.8
·
·
·
84.0
·
·
·
1917.2
·
·
·
261.8
·
·
EV / Revenue
0.9
0.7
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
3.0%
3.8%
·
3.1%
2.7%
2.5%
·
2.5%
·
2.6%
·
6.2%
6.5%
8.0%
6.1%
5.0%
Earnings Yield
1.6%
1.1%
·
6.0%
8.7%
8.1%
·
11.1%
10.9%
10.3%
·
11.0%
12.2%
6.5%
5.7%
4.3%
Payout Ratio
·
61.8%
·
·
·
58.6%
·
·
·
27.6%
·
·
·
32.2%
·
·
Annual Payout
$27M
$29M
·
$30M
$30M
$30M
·
$30M
$30M
$30M
·
$64M
$63M
$90M
$57M
$57M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$859M
$881M
$851M
$714M
$703M
Laba Bersih
$11M
$119M
$118M
$48M
$119M
EPS Dilusian
$0.46
$4.71
$4.45
$1.75
$4.17
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
·
·
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$45M
$76M
$49M
$100M
$10M
Pemilik institusional (13F)
233 pengaju
· $848.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang233
Nilai yang dipegang$848.3M
Posisi baru44
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
44 (+15 vs Kuartal sebelumnya)
9 (-16 vs Kuartal sebelumnya)
69 (+10 vs Kuartal sebelumnya)
73 (+3 vs Kuartal sebelumnya)
-828K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
57 orang dalam
· 14 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 52 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.