BRAG Bragg Gaming Group Inc. - Common Shares
NASDAQ · Hotels, Restaurants & Leisure · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Mar 31, 2026
$1,20
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$1,13rendah 52m
$3,03tinggi 52m
P/E
-6.6
EPS
$-0.32
Pendapatan
$106M
lencana Anda
Rentang 52M
$1–$3
Peringkat Analis
BUY
Target Harga
$6
P/E
-6.6
ROE
-11.9%
Margin Laba Bersih
-7.6%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
BRAG Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.20
P/E
-6.6
EPS
$-0.32
Pendapatan
$106M
ROE
-11.9%
Rentang 52M
$1–$3
BRAG Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 5 Mei 2021 | 1-for-10 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$106M2020-12-31 → 2025-12-31
EPS$-0.322020-12-31 → 2025-12-31
Arus Kas Bebas$18M2021-12-31 → 2025-12-31
Margin bersih-7.6%2021-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | BRAG | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E | -6.6rata-rata 5T ≈-18.2 | ≈-18.2 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | BRAG | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Gross Margin (Margin Kotor) | 55.0%rata-rata 5T ≈52.6% | ≈52.6% | · | · | |
| Operating Margin (Margin Operasi) | -5.0%rata-rata 5T ≈-4.3% | ≈-4.3% | · | · | |
| EBITDA Margin (Margin EBITDA) | 13.3%rata-rata 5T ≈9.1% | ≈9.1% | · | · | |
| Pretax Margin (Margin Sebelum Pajak) | -6.0%rata-rata 5T ≈-5.9% | ≈-5.9% | · | · | |
| Net Profit Margin (Margin Laba Bersih) | -7.6%rata-rata 5T ≈-6.8% | ≈-6.8% | · | · | |
| ROA | -7.9%rata-rata 5T ≈-6.0% | ≈-6.0% | · | · | |
| ROE | -11.9%rata-rata 5T ≈-8.8% | ≈-8.8% | · | · | |
| ROIC | -10.8%rata-rata 5T ≈-5.8% | ≈-5.8% | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | BRAG | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Current Ratio (Rasio Lancar) | 1.0rata-rata 5T ≈1.2 | ≈1.2 | · | · | |
| Quick Ratio (Rasio Cepat) | 0.8rata-rata 5T ≈1.1 | ≈1.1 | · | · | |
| Interest Coverage (Cakupan Bunga) | -5.3rata-rata 5T ≈-8.4 | ≈-8.4 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Belum ada data untuk grup rasio ini
Data fundamental belum cukup untuk menghitung grup rasio ini.
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | BRAG | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 1.0rata-rata 5T ≈0.9 | ≈0.9 | · | · | |
| Receivables Turnover (Perputaran Piutang) | 5.2rata-rata 5T ≈5.7 | ≈5.7 | · | · | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$232.6K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-93.1%
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | $-0.11 | $-0.10 | -7.8% | |
| 31 Maret 2026 | $-0.05 | $-0.06 | 22.6% | |
| 31 Des. 2025 | $-0.05 | $-0.02 | -110.1% | |
| 30 Sep. 2025 | $-0.09 | $-0.06 | -55.7% | |
| 30 Juni 2025 | $-0.07 | $-0.05 | -37.3% | |
| 31 Maret 2025 | $-0.11 | $-0.02 | -514.5% | |
| 31 Des. 2024 | $-0.02 | $-0.04 | 51.0% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $106M | $102M | $94M | $85M | $58M | $46M | |
| Cost of Revenue | $48M | $48M | $44M | $40M | $30M | $26M | |
| Gross Profit | $58M | $54M | $50M | $45M | $28M | $20M | |
| SG&A Expense | $63M | $58M | $51M | $47M | $35M | $23M | |
| Operating Income | $-5M | $-4M | $-777.0K | $-828.0K | $-6M | $-12M | |
| Interest Expense | $1M | $1M | $276.0K | $221.0K | $245.0K | $353.0K | |
| Pretax Income | $-6M | $-7M | $-3M | $-2M | $-7M | $-13M | |
| Income Tax | $2M | $-2M | $910.0K | $2M | $826.0K | $1M | |
| Net Income | $-8M | $-5M | $-4M | $-3M | $-8M | $-15M | |
| EPS (Basic) | $-0.32 | $-0.21 | $-0.17 | $-0.16 | $-0.39 | $-1.70 | |
| EPS (Diluted) | $-0.32 | $-0.21 | $-0.17 | $-0.16 | $-0.39 | $-1.70 | |
| Shares (Basic) | 25,300,000 | 24,300,000 | 22,600,000 | 21,400,000 | 19,500,000 | 8,600,000 | |
| Shares (Diluted) | 25,300,000 | 24,300,000 | 22,600,000 | 21,400,000 | 19,500,000 | 8,600,000 | |
| EBITDA | $14M | $13M | $12M | $8M | $-2M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $10M | $9M | $11M | $16M | $26M | |
| Receivables | $21M | $20M | $19M | $17M | $8M | $10M | |
| Current Assets | $32M | $33M | $29M | $30M | $27M | $37M | |
| PP&E (Net) | $1M | $1M | $640.0K | $660.0K | $252.0K | $272.0K | |
| Goodwill | $31M | $33M | $32M | $32M | $25M | $20M | |
| Intangibles | $30M | $36M | $38M | $42M | $31M | $14M | |
| Total Assets | $99M | $107M | $103M | $104M | $83M | $72M | |
| Accounts Payable | $26M | $20M | $22M | $20M | $14M | $17M | |
| Current Liabilities | $33M | $29M | $28M | $24M | $15M | $30M | |
| Total Liabilities | $37M | $33M | $33M | $35M | $17M | $32M | |
| Retained Earnings | $-89M | $-81M | $-76M | $-72M | $-69M | $-61M | |
| Stockholders' Equity | $63M | $73M | $70M | $70M | $66M | $40M |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $19M | $17M | $13M | $8M | $5M | $3M | |
| Other Non-cash | $7M | $-586.0K | $3M | $783.0K | $3M | · | |
| Operating Cash Flow | $18M | $11M | $12M | $6M | $115.0K | $7M | |
| CapEx | $364.0K | $1M | $332.0K | $544.0K | $123.0K | $223.0K | |
| Investing Cash Flow | $-16M | $-13M | $-10M | $-17M | $-24M | $-3M | |
| Financing Cash Flow | $-5M | $4M | $-4M | $7M | $12M | $22M | |
| Free Cash Flow | $18M | $10M | $11M | $5M | $-164.0K | · | |
| Levered FCF | $16M | $9M | $11M | $5M | $-439.3K | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 55.0% | 53.0% | 53.4% | 53.2% | 48.6% | · | |
| Operating Margin | -5.0% | -3.5% | -0.83% | -0.98% | -11.2% | · | |
| Net Margin | -7.6% | -5.1% | -4.1% | -4.1% | -12.9% | · | |
| Pretax Margin | -6.0% | -6.6% | -3.1% | -2.3% | -11.5% | · | |
| EBITDA Margin | 13.3% | 13.1% | 13.1% | 9.0% | -2.9% | · | |
| ROA | -7.9% | -4.9% | -3.7% | -3.7% | -9.7% | · | |
| ROE | -11.9% | -7.2% | -5.5% | -5.1% | -14.2% | · | |
| ROIC | -10.8% | -3.7% | -1.5% | -2.1% | -11.0% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.1 | 1.0 | 1.2 | 1.8 | · | |
| Quick Ratio | 0.8 | 1.0 | 1.0 | 1.1 | 1.6 | · | |
| Interest Coverage | -5.3 | -3.5 | -2.8 | -3.7 | -26.5 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 | · | |
| Receivables Turnover | 5.2 | 5.3 | 5.3 | 6.8 | 6.2 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue / Share | $4.19 | $4.20 | $4.14 | $3.96 | $2.99 | · | |
| Cash Flow / Share | $0.71 | $0.46 | $0.52 | $0.27 | $-0.00 | · | |
| EPS (TTM) | $-0.32 | $-0.21 | $-0.17 | $-0.16 | $-0.39 | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $106M | $102M | $94M | $85M | $58M | · | |
| Net Income TTM | $-8M | $-5M | $-4M | $-3M | $-8M | · | |
| P/E | -6.6 | -17.6 | -29.7 | -24.1 | -12.9 | · | |
| Earnings Yield | -15.2% | -5.7% | -3.4% | -4.2% | -7.8% | · |
Tidak ada pengajuan triwulanan untuk BRAG
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $106M | $102M | $94M | $85M | $58M |
| Margin Kotor % | 55.0% | 53.0% | 53.4% | 53.2% | 48.6% |
| Margin Operasi % | -5.0% | -3.5% | -0.83% | -0.98% | -11.2% |
| Laba Bersih | $-8M | $-5M | $-4M | $-3M | $-8M |
| EPS Dilusian | $-0.32 | $-0.21 | $-0.17 | $-0.16 | $-0.39 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Rasio Lancar | 1.0 | 1.1 | 1.0 | 1.2 | 1.8 |
| Rasio Cepat | 0.8 | 1.0 | 1.0 | 1.1 | 1.6 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $18M | $10M | $11M | $5M | $-164.0K |
Pemilik institusional (13F) 19 pengaju · $1.6M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
19
Nilai yang dipegang
$1.6M
Posisi baru
4
Posisi yang keluar
2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 4 (+2 vs Kuartal sebelumnya) | 2 (-2 vs Kuartal sebelumnya) | 1 (-1 vs Kuartal sebelumnya) | 6 (-2 vs Kuartal sebelumnya) | +82K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Rubicon Global Capital Ltd | $767.120 | 446.000 | 49,14% | Saham |
| GOLDMAN SACHS GROUP INC | $165.822 | 96.408 | 10,62% | Saham |
| CITADEL ADVISORS LLC | $164.260 | 95.500 | 10,52% | Opsi beli |
| BANK OF MONTREAL /CAN/ | $96.255 | 56.235 | 6,17% | Saham |
| ROYAL BANK OF CANADA | $89.000 | 51.526 | 5,70% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $87.376 | 50.800 | 5,60% | Saham |
| CITADEL ADVISORS LLC | $70.523 | 41.002 | 4,52% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $66.496 | 38.660 | 4,26% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $24.692 | 14.356 | 1,58% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $17.657 | 10.266 | 1,13% | Saham |
| MORGAN STANLEY | $7.805 | 4.538 | 0,50% | Saham |
| Rockefeller Capital Management L.P. | $1.720 | 1.000 | 0,11% | Saham |
| Purpose Unlimited Inc. | $1.540 | 900 | 0,10% | Saham |
| BARCLAYS PLC | $344 | 200 | 0,02% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $175 | 100 | 0,01% | Saham |
| Tower Research Capital LLC (TRC) | $172 | 100 | 0,01% | Saham |
| NATIONAL BANK OF CANADA /FI/ | $62 | 37 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $21 | 12 | 0,00% | Saham |
| OSAIC HOLDINGS, INC. | $10 | 6 | 0,00% | Saham |
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Doug Fallon, Crazy Roll, Inc., DR ZAP Holdings, LLC ×2 pengajuan | 1 Nov. 2024 | · | Pengajuan awal | Kampanye dewan | SEC |
| Matevž Mazij, K.A.V.O. Holdings Limited | 10 Mei 2022 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 1 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| DFIS · Dimensional ETF Trust | 0,00% | 15.194 NS | 31 Juli 2026 | N-PORT |
BRAG Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 11 analis
BELI
Target median
$5.85
+387,6%
2 18,2%
Beli Kuat
6 54,5%
Beli
3 27,3%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
1 analis · 2026-10-02Target rata-rata $5.85 +387,6%
Rendah$5.85
Rata-rata$5.85
Tinggi$5.85
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 40-F diajukan Mar 31, 2026