Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$540.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata79.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2024
$0.10
$-0.19
151.6%
30 Sep. 2024
$-0.21
$-0.22
6.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$14M
$12M
$9M
$12M
·
·
$1.45B
$1.42B
Cost of Revenue
$17M
$12M
$10M
$10M
·
·
$755M
$628M
Gross Profit
$-3M
$115.0K
$-1M
$2M
·
·
$693M
$796M
R&D Expense
·
·
·
·
$18M
$32M
$32M
$26M
SG&A Expense
$5M
$2M
$1M
$721.0K
$11M
$348M
$450M
$293M
Operating Income
$-9M
$-3M
$-2M
$1M
$-7M
$-8M
·
·
Interest Expense
$62.0K
$48.0K
$63.0K
$20.0K
·
·
$2M
$8.0K
Interest Income
·
·
·
·
$340.0K
$448.0K
$2M
$1M
Other Non-op
$-54.0K
$-51.0K
$-327.0K
$28.0K
$634.0K
$495.0K
$4M
$2M
Pretax Income
$-9M
$-2M
$-3M
$967.0K
$-12M
$-12M
$-215M
$68M
Income Tax
·
·
·
·
·
·
$10M
$14M
Net Income
$-9M
$-2M
$-3M
$8M
$-386M
$-413M
$-225M
$53M
EPS (Basic)
$-1.10
$-0.66
$-1.89
$3.39
$-818.92
$-6454.62
$-136.02
$1.04
EPS (Diluted)
$-1.10
$-0.66
$-1.89
$3.39
$-927.40
$-5456.60
$-136.02
$1.01
Shares (Basic)
8,222,890
3,023,327
1,494,333
682,779
454,495
61,846
1,613,054
45,626,027
Shares (Diluted)
8,222,890
3,023,327
1,494,333
682,779
401,335
73,158
1,613,054
46,997,775
EBITDA
$-9M
$-3M
$670.0K
$7M
·
·
·
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$350.0K
$15M
$43.0K
$48.0K
$168M
$90M
$140M
·
Receivables
$6M
$5M
$5M
$9M
·
$27M
$29M
·
Prepaid Expense
$5M
$3M
$3M
$5M
·
·
·
·
Other Current Assets
·
·
$367.0K
$91.0K
$32M
·
·
·
Current Assets
$19M
$25M
$9M
$14M
$390M
$243M
$318M
·
PP&E (Net)
$16M
$12M
$13M
$13M
·
$147M
$220M
·
PP&E (Gross)
$28M
$20M
$17M
$15M
·
$207M
$409M
·
Accum. Depreciation
·
·
$5M
$2M
·
$60M
$189M
·
Goodwill
·
·
·
·
$193M
$275M
$302M
$277M
Intangibles
·
·
·
·
$15M
$19M
$25M
·
Other Non-current Assets
·
·
·
·
$11M
·
·
·
Total Assets
$40M
$41M
$25M
$30M
$885M
$1.10B
$1.46B
·
Accounts Payable
·
$115.0K
$128.0K
$3M
·
$17M
$16M
·
Short-term Debt
$2M
$484.0K
$125.0K
$870.0K
·
·
·
·
Current Liabilities
$2M
$893.0K
$5M
$11M
$715M
$1.17B
$1.27B
·
Capital Leases
$286.0K
$320.0K
·
·
$60M
$200M
$334M
·
Deferred Tax
·
·
·
·
$4M
$8M
$14M
·
Total Liabilities
$3M
$1M
$5M
$11M
$849M
$1.46B
$1.71B
·
Total Debt
$2M
$484.0K
$125.0K
·
·
·
·
·
Common Stock
$553.0K
$368.0K
$121.0K
$63.0K
$217.0K
$37.0K
$33.0K
·
Paid-in Capital
·
·
·
$1.40B
$1.34B
$558M
$264M
·
Retained Earnings
$-198M
$-189M
$-187M
$-184M
$-1.32B
$-936M
$-525M
·
Stockholders' Equity
$37M
$40M
$19M
$19M
$5M
$-379M
$-261M
·
Liabilities + Equity
$40M
$41M
$25M
$30M
$885M
$1.10B
$1.46B
·
Shares Outstanding
9,516,975
6,434,040
2,097,535
1,044,009
568,572
1,895,819
48,391,607
·
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$4M
$4M
$3M
$4M
$38M
$56M
$58M
$55M
Stock-based Comp
$2M
$571.0K
$138.0K
$849.0K
$23M
$52M
$97M
$8M
Deferred Tax
·
·
·
·
$-21M
$-3M
$-9M
$-6M
Amort. of Intangibles
·
·
·
·
$5M
$6M
$6M
$4M
Other Non-cash
·
·
$3M
·
·
·
·
·
Operating Cash Flow
$-5M
$2M
$4M
$-31M
$-459M
$-343M
$-22M
$79M
CapEx
$9M
$3M
$3M
$9M
$73M
$26M
$86M
$64M
Investing Cash Flow
$-15M
$-7M
$-5M
$-2M
$-72M
$-680.0K
$-89M
$-75M
Stock Issued
·
·
·
$6M
·
·
·
·
Net Stock Activity
·
·
$2M
$45M
·
·
·
·
Financing Cash Flow
$6M
$20M
$807.0K
$8M
$608M
$293M
$73M
$-143M
Taxes Paid
$62.0K
$21.0K
$63.0K
$104.0K
·
·
·
·
Free Cash Flow
$-14M
$-1M
$1M
$-275M
$-532M
$-369M
·
·
Levered FCF
·
·
·
·
$-535M
$-375M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
-22.5%
0.99%
-12.5%
14.9%
33.7%
32.3%
·
·
Operating Margin
-62.7%
-22.9%
-27.3%
8.8%
·
·
·
·
Net Margin
-64.5%
-17.0%
-31.1%
47.6%
-53.0%
-46.0%
·
·
Pretax Margin
-64.5%
-17.0%
-31.1%
8.2%
-55.8%
-45.4%
·
·
EBITDA Margin
-62.7%
-22.9%
7.4%
8.8%
·
·
·
·
ROA
-22.4%
-6.1%
-10.3%
7.1%
-38.9%
-32.2%
·
·
ROE
-23.5%
-6.7%
-14.6%
56.2%
216.9%
129.1%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
7.8
27.5
1.8
1.3
0.5
0.2
·
·
Quick Ratio
2.7
22.8
1.1
0.8
0.3
0.1
·
·
Debt / Equity
0.1
0.0
0.0
·
·
·
·
·
Interest Coverage
-142.1
-55.8
-39.4
51.2
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.3
0.4
0.3
0.1
0.7
0.7
·
·
Receivables Turnover
2.4
2.1
1.3
2.7
20.4
32.1
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$3.90
$6.20
$9.27
$6.37
$1.97
$-6.66
·
·
Revenue / Share
$1.71
$3.86
$6.07
$5.98
$60.55
$13.62
·
·
Cash Flow / Share
$-0.64
$0.52
$2.55
$-15.68
$-38.15
$-5.21
·
·
Cash / Share
$0.04
$2.32
$0.02
$0.02
$14.81
$1.58
·
·
EPS (TTM)
$-1.10
$-0.66
·
$3.39
$-927.40
$-5456.60
·
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
·
·
-23.3%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$14M
$12M
$9M
$12M
·
·
·
·
Net Income TTM
$-9M
$-2M
$-3M
$8M
$-386M
$-413M
·
·
Market Cap
$12M
$31M
$10M
·
·
·
·
·
Enterprise Value
$14M
$16M
$10M
·
·
·
·
·
P/E
-1.2
-7.2
·
·
·
·
·
·
P/S
0.9
2.6
1.1
·
·
·
·
·
P/B
0.3
0.8
0.5
·
·
·
·
·
P / Tangible Book
0.3
0.8
0.5
·
·
·
·
·
P / Cash Flow
-2.4
19.8
2.7
·
·
·
·
·
P / FCF
·
·
7.7
·
·
·
·
·
EV / EBITDA
·
·
15.2
·
·
·
·
·
EV / FCF
·
·
7.8
·
·
·
·
·
EV / Revenue
1.0
1.4
1.1
·
·
·
·
·
Earnings Yield
-84.6%
-13.8%
·
·
·
·
·
·
Laporan Laba Rugi14
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$3M
$2M
$3M
$944.0K
$845.0K
$6M
$907.0K
Cost of Revenue
$3M
$3M
$3M
$1M
$1M
$6M
$1M
Gross Profit
$-261.0K
$-214.0K
$-128.0K
$-484.0K
$-541.0K
$233.0K
$-343.0K
SG&A Expense
$218.0K
$353.0K
$906.0K
$177.0K
$153.0K
$262.0K
$529.0K
Operating Income
$-542.0K
$-628.0K
$-1M
$-688.0K
$-694.0K
$-99.0K
$-1M
Interest Expense
$2.0K
$9.0K
·
$2.0K
$11.0K
$20.0K
·
Other Non-op
$-2.0K
$-3.0K
$-1.0K
$-20.0K
$-305.0K
$-1.0K
$-1.0K
Pretax Income
$-571.0K
$-704.0K
$-731.0K
$-702.0K
$-1M
$-135.0K
$-980.0K
Net Income
$-571.0K
$-704.0K
$-731.0K
$-702.0K
$-1M
$-135.0K
$-980.0K
EPS (Basic)
$-0.21
$-0.27
$-0.30
·
$-0.63
$-0.11
$-0.83
EPS (Diluted)
$-0.21
$-0.27
$-0.30
·
$-0.63
$-0.11
$-0.83
Shares (Basic)
2,695,568
2,610,785
2,440,706
·
1,593,789
1,285,549
1,173,662
Shares (Diluted)
2,695,568
2,610,785
2,440,706
·
1,593,789
1,285,549
1,173,662
EBITDA
$-542.0K
$-628.0K
$-207.0K
·
·
·
·
Neraca19
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$27.0K
$287.0K
$32.0K
$43.0K
·
·
·
Receivables
$2M
$441.0K
$2M
$5M
·
·
·
Prepaid Expense
$7M
$8M
$6M
$3M
·
·
·
Other Current Assets
·
·
$452.0K
$436.0K
·
·
·
Current Assets
$10M
$10M
$9M
$9M
·
·
·
PP&E (Net)
$11M
$12M
$13M
$13M
·
·
·
PP&E (Gross)
$18M
$18M
$18M
$17M
·
·
·
Accum. Depreciation
$7M
$6M
$5M
$5M
·
·
·
Total Assets
$25M
$25M
$25M
$25M
·
·
·
Accounts Payable
·
$90.0K
$155.0K
$128.0K
·
·
·
Short-term Debt
$544.0K
$510.0K
$308.0K
$125.0K
·
·
·
Current Liabilities
$5M
$5M
$4M
$5M
·
·
·
Total Liabilities
$5M
$5M
$4M
$5M
·
·
·
Total Debt
$544.0K
$510.0K
$308.0K
·
·
·
·
Common Stock
$180.0K
$139.0K
$139.0K
$121.0K
·
·
·
Retained Earnings
$-189M
$-188M
$-187M
$-187M
·
·
·
Stockholders' Equity
$20M
$20M
$20M
$19M
·
·
·
Liabilities + Equity
$25M
$25M
$25M
$25M
·
·
·
Shares Outstanding
3,297,452
2,610,785
2,610,785
2,097,535
·
·
·
Arus Kas10
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
·
$919.0K
$862.0K
·
·
$835.0K
$839.0K
Stock-based Comp
$0
$0
$571.0K
$0
$0
·
·
Other Non-cash
·
·
$-530.0K
·
·
·
·
Operating Cash Flow
$-284.0K
$3M
$172.0K
$2M
$-363.0K
$-4M
$6M
CapEx
$10.0K
$3M
$605.0K
$674.0K
$0
$-505.0K
$2M
Investing Cash Flow
$-10.0K
$-3M
$-838.0K
$-2M
$-1M
$505.0K
$-2M
Stock Issued
$0
$0
$472.0K
$-329.0K
·
·
·
Net Stock Activity
·
·
$472.0K
·
·
·
·
Financing Cash Flow
$34.0K
$202.0K
$655.0K
$-546.0K
$2M
$-130.0K
$-287.0K
Free Cash Flow
·
·
$-433.0K
·
·
·
·
Profitabilitas7
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
-10.2%
-9.2%
-4.8%
·
·
·
·
Operating Margin
-21.2%
-27.0%
-40.3%
·
·
·
·
Net Margin
-22.3%
-30.2%
-27.6%
·
·
·
·
Pretax Margin
-22.3%
-30.2%
-27.6%
·
·
·
·
EBITDA Margin
-21.2%
-27.0%
-7.8%
·
·
·
·
ROA
-4.6%
-5.7%
-5.9%
·
·
·
·
ROE
-5.6%
-7.2%
-7.2%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
2.1
1.9
2.0
·
·
·
·
Quick Ratio
0.4
0.1
0.4
·
·
·
·
Debt / Equity
0.0
0.0
0.0
·
·
·
·
Interest Coverage
-271.0
-69.8
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.2
0.2
0.2
·
·
·
·
Receivables Turnover
3.0
10.6
3.1
·
·
·
·
Per Saham4
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$6.20
$7.50
$7.77
·
·
·
·
Revenue / Share
$0.95
$0.89
$1.09
·
·
·
·
Cash Flow / Share
·
·
$0.07
·
·
·
·
Cash / Share
$0.01
$0.11
$0.01
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$8M
$7M
$11M
·
·
·
·
Net Income TTM
$-3M
$-3M
$-3M
·
·
·
·
Market Cap
$5M
$6M
$9M
·
·
·
·
Enterprise Value
$6M
$6M
$9M
·
·
·
·
P/S
0.6
0.8
0.8
·
·
·
·
P/B
0.3
0.3
0.5
·
·
·
·
P / Tangible Book
0.3
0.3
0.5
·
·
·
·
P / Cash Flow
·
·
53.1
·
·
·
·
EV / Revenue
0.7
0.9
0.9
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$14M
$12M
$9M
$12M
·
Margin Kotor %
-22.5%
0.99%
-12.5%
14.9%
33.7%
Margin Operasi %
-62.7%
-22.9%
-27.3%
8.8%
·
Laba Bersih
$-9M
$-2M
$-3M
$8M
$-386M
EPS Dilusian
$-1.10
$-0.66
$-1.89
$3.39
$-927.40
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.0
0.0
·
·
Rasio Lancar
7.8
27.5
1.8
1.3
0.5
Rasio Cepat
2.7
22.8
1.1
0.8
0.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-14M
$-1M
$1M
$-275M
$-532M
Pemilik institusional (13F)
11 pengaju
· $1.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang11
Nilai yang dipegang$1.1M
Posisi baru6
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (+3 vs Kuartal sebelumnya)
5 (+1 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
+1.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
BTCT Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
21
peringkat · 7 analisBELI
Target median$5.07+340,5%
2 28,6%Beli Kuat
4 57,1%Beli
1 14,3%Tahan
0 0,0%Jual
0 0,0%Jual Kuat
Target Harga 12 Bulan
1 analis · 2026-10-04
Target rata-rata$5.07+340,5%
Rendah$5.07Rata-rata$5.07Tinggi$5.07
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.