Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$540.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata79.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2024
$0.10
$-0.19
151.6%
30 Sep. 2024
$-0.21
$-0.22
6.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
Revenue
$14M
$12M
$9M
$12M
Cost of Revenue
$17M
$12M
$10M
$10M
Gross Profit
$-3M
$115.0K
$-1M
$2M
SG&A Expense
$5M
$2M
$1M
$721.0K
Operating Income
$-9M
$-3M
$-2M
$1M
Interest Expense
$62.0K
$48.0K
$63.0K
$20.0K
Other Non-op
$-54.0K
$-51.0K
$-327.0K
$28.0K
Pretax Income
$-9M
$-2M
$-3M
$967.0K
Net Income
$-9M
$-2M
$-3M
$8M
EPS (Basic)
$-1.10
$-0.66
$-1.89
·
EPS (Diluted)
$-1.10
$-0.66
$-1.89
·
Shares (Basic)
8,222,890
3,023,327
1,494,333
682,779
Shares (Diluted)
8,222,890
3,023,327
1,494,333
682,779
EBITDA
$-9M
$-3M
$670.0K
·
Neraca20
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$350.0K
$15M
$43.0K
$48.0K
Receivables
$6M
$5M
$5M
$9M
Prepaid Expense
$5M
$3M
$3M
$5M
Other Current Assets
·
·
$367.0K
$91.0K
Current Assets
$19M
$25M
$9M
$14M
PP&E (Net)
$16M
$12M
$13M
$13M
PP&E (Gross)
$28M
$20M
$17M
$15M
Accum. Depreciation
·
·
$5M
$2M
Total Assets
$40M
$41M
$25M
$30M
Accounts Payable
·
$115.0K
$128.0K
$3M
Short-term Debt
$2M
$484.0K
$125.0K
$870.0K
Current Liabilities
$2M
$893.0K
$5M
$11M
Capital Leases
$286.0K
$320.0K
·
·
Total Liabilities
$3M
$1M
$5M
$11M
Total Debt
$2M
$484.0K
$125.0K
·
Common Stock
$553.0K
$368.0K
$121.0K
$63.0K
Retained Earnings
$-198M
$-189M
$-187M
$-184M
Stockholders' Equity
$37M
$40M
$19M
$19M
Liabilities + Equity
$40M
$41M
$25M
$30M
Shares Outstanding
9,516,975
6,434,040
2,097,535
1,044,009
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
D&A
$4M
$4M
$3M
$4M
Stock-based Comp
$2M
$571.0K
$138.0K
$849.0K
Other Non-cash
·
·
$3M
·
Operating Cash Flow
$-5M
$2M
$4M
$-31M
CapEx
$9M
$3M
$3M
$9M
Investing Cash Flow
$-15M
$-7M
$-5M
$-2M
Stock Issued
·
·
·
$6M
Net Stock Activity
·
·
$2M
·
Financing Cash Flow
$6M
$20M
$807.0K
$8M
Taxes Paid
$62.0K
$21.0K
$63.0K
$104.0K
Free Cash Flow
$-14M
$-1M
$1M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
Gross Margin
-22.5%
0.99%
-12.5%
·
Operating Margin
-62.7%
-22.9%
-27.3%
·
Net Margin
-64.5%
-17.0%
-31.1%
·
Pretax Margin
-64.5%
-17.0%
-31.1%
·
EBITDA Margin
-62.7%
-22.9%
7.4%
·
ROA
-22.4%
-6.1%
-10.3%
·
ROE
-23.5%
-6.7%
-14.6%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
Current Ratio
7.8
27.5
1.8
·
Quick Ratio
2.7
22.8
1.1
·
Debt / Equity
0.1
0.0
0.0
·
Interest Coverage
-142.1
-55.8
-39.4
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.3
0.4
0.3
·
Receivables Turnover
2.4
2.1
1.3
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$3.90
$6.20
$9.27
·
Revenue / Share
$1.71
$3.86
$6.07
·
Cash Flow / Share
$-0.64
$0.52
$2.55
·
Cash / Share
$0.04
$2.32
$0.02
·
EPS (TTM)
$-1.10
$-0.66
·
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
·
·
-23.3%
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$14M
$12M
$9M
·
Net Income TTM
$-9M
$-2M
$-3M
·
Market Cap
$12M
$31M
$10M
·
Enterprise Value
$14M
$16M
$10M
·
P/E
-1.2
-7.2
·
·
P/S
0.9
2.6
1.1
·
P/B
0.3
0.8
0.5
·
P / Tangible Book
0.3
0.8
0.5
·
P / Cash Flow
-2.4
19.8
2.7
·
P / FCF
·
·
7.7
·
EV / EBITDA
·
·
15.2
·
EV / FCF
·
·
7.8
·
EV / Revenue
1.0
1.4
1.1
·
Earnings Yield
-84.6%
-13.8%
·
·
Laporan Laba Rugi14
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$3M
$2M
$3M
$944.0K
$845.0K
$6M
$907.0K
Cost of Revenue
$3M
$3M
$3M
$1M
$1M
$6M
$1M
Gross Profit
$-261.0K
$-214.0K
$-128.0K
$-484.0K
$-541.0K
$233.0K
$-343.0K
SG&A Expense
$218.0K
$353.0K
$906.0K
$177.0K
$153.0K
$262.0K
$529.0K
Operating Income
$-542.0K
$-628.0K
$-1M
$-688.0K
$-694.0K
$-99.0K
$-1M
Interest Expense
$2.0K
$9.0K
·
$2.0K
$11.0K
$20.0K
·
Other Non-op
$-2.0K
$-3.0K
$-1.0K
$-20.0K
$-305.0K
$-1.0K
$-1.0K
Pretax Income
$-571.0K
$-704.0K
$-731.0K
$-702.0K
$-1M
$-135.0K
$-980.0K
Net Income
$-571.0K
$-704.0K
$-731.0K
$-702.0K
$-1M
$-135.0K
$-980.0K
EPS (Basic)
$-0.21
$-0.27
$-0.30
·
$-0.63
$-0.11
$-0.83
EPS (Diluted)
$-0.21
$-0.27
$-0.30
·
$-0.63
$-0.11
$-0.83
Shares (Basic)
2,695,568
2,610,785
2,440,706
·
1,593,789
1,285,549
1,173,662
Shares (Diluted)
2,695,568
2,610,785
2,440,706
·
1,593,789
1,285,549
1,173,662
EBITDA
$-542.0K
$-628.0K
$-207.0K
·
·
·
·
Neraca19
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$27.0K
$287.0K
$32.0K
$43.0K
·
·
·
Receivables
$2M
$441.0K
$2M
$5M
·
·
·
Prepaid Expense
$7M
$8M
$6M
$3M
·
·
·
Other Current Assets
·
·
$452.0K
$436.0K
·
·
·
Current Assets
$10M
$10M
$9M
$9M
·
·
·
PP&E (Net)
$11M
$12M
$13M
$13M
·
·
·
PP&E (Gross)
$18M
$18M
$18M
$17M
·
·
·
Accum. Depreciation
$7M
$6M
$5M
$5M
·
·
·
Total Assets
$25M
$25M
$25M
$25M
·
·
·
Accounts Payable
·
$90.0K
$155.0K
$128.0K
·
·
·
Short-term Debt
$544.0K
$510.0K
$308.0K
$125.0K
·
·
·
Current Liabilities
$5M
$5M
$4M
$5M
·
·
·
Total Liabilities
$5M
$5M
$4M
$5M
·
·
·
Total Debt
$544.0K
$510.0K
$308.0K
·
·
·
·
Common Stock
$180.0K
$139.0K
$139.0K
$121.0K
·
·
·
Retained Earnings
$-189M
$-188M
$-187M
$-187M
·
·
·
Stockholders' Equity
$20M
$20M
$20M
$19M
·
·
·
Liabilities + Equity
$25M
$25M
$25M
$25M
·
·
·
Shares Outstanding
3,297,452
2,610,785
2,610,785
2,097,535
·
·
·
Arus Kas10
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
·
$919.0K
$862.0K
·
·
$835.0K
$839.0K
Stock-based Comp
$0
$0
$571.0K
$0
$0
·
·
Other Non-cash
·
·
$-530.0K
·
·
·
·
Operating Cash Flow
$-284.0K
$3M
$172.0K
$2M
$-363.0K
$-4M
$6M
CapEx
$10.0K
$3M
$605.0K
$674.0K
$0
$-505.0K
$2M
Investing Cash Flow
$-10.0K
$-3M
$-838.0K
$-2M
$-1M
$505.0K
$-2M
Stock Issued
$0
$0
$472.0K
$-329.0K
·
·
·
Net Stock Activity
·
·
$472.0K
·
·
·
·
Financing Cash Flow
$34.0K
$202.0K
$655.0K
$-546.0K
$2M
$-130.0K
$-287.0K
Free Cash Flow
·
·
$-433.0K
·
·
·
·
Profitabilitas7
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
-10.2%
-9.2%
-4.8%
·
·
·
·
Operating Margin
-21.2%
-27.0%
-40.3%
·
·
·
·
Net Margin
-22.3%
-30.2%
-27.6%
·
·
·
·
Pretax Margin
-22.3%
-30.2%
-27.6%
·
·
·
·
EBITDA Margin
-21.2%
-27.0%
-7.8%
·
·
·
·
ROA
-4.6%
-5.7%
-5.9%
·
·
·
·
ROE
-5.6%
-7.2%
-7.2%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
2.1
1.9
2.0
·
·
·
·
Quick Ratio
0.4
0.1
0.4
·
·
·
·
Debt / Equity
0.0
0.0
0.0
·
·
·
·
Interest Coverage
-271.0
-69.8
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.2
0.2
0.2
·
·
·
·
Receivables Turnover
3.0
10.6
3.1
·
·
·
·
Per Saham4
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$6.20
$7.50
$7.77
·
·
·
·
Revenue / Share
$0.95
$0.89
$1.09
·
·
·
·
Cash Flow / Share
·
·
$0.07
·
·
·
·
Cash / Share
$0.01
$0.11
$0.01
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$8M
$7M
$11M
·
·
·
·
Net Income TTM
$-3M
$-3M
$-3M
·
·
·
·
Market Cap
$5M
$6M
$9M
·
·
·
·
Enterprise Value
$6M
$6M
$9M
·
·
·
·
P/S
0.6
0.8
0.8
·
·
·
·
P/B
0.3
0.3
0.5
·
·
·
·
P / Tangible Book
0.3
0.3
0.5
·
·
·
·
P / Cash Flow
·
·
53.1
·
·
·
·
EV / Revenue
0.7
0.9
0.9
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Pendapatan
$14M
$12M
$9M
$12M
Margin Kotor %
-22.5%
0.99%
-12.5%
·
Margin Operasi %
-62.7%
-22.9%
-27.3%
·
Laba Bersih
$-9M
$-2M
$-3M
$8M
EPS Dilusian
$-1.10
$-0.66
$-1.89
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Utang / Ekuitas
0.1
0.0
0.0
·
Rasio Lancar
7.8
27.5
1.8
·
Rasio Cepat
2.7
22.8
1.1
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$-14M
$-1M
$1M
·
Pemilik institusional (13F)
11 pengaju
· $1.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang11
Nilai yang dipegang$1.1M
Posisi baru6
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (+3 vs Kuartal sebelumnya)
5 (+1 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
+1.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
BTCT Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
21
peringkat · 7 analisBELI
Target median$5.07+340,9%
2 28,6%Beli Kuat
4 57,1%Beli
1 14,3%Tahan
0 0,0%Jual
0 0,0%Jual Kuat
Target Harga 12 Bulan
1 analis · 2026-09-20
Target rata-rata$5.07+340,9%
Rendah$5.07Rata-rata$5.07Tinggi$5.07
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.