Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$196.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-83.6%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$0.14
$0.33
-58.0%
31 Maret 2026
$-0.22
$0.09
-351.7%
31 Des. 2025
$0.11
$0.27
-59.0%
30 Sep. 2025
$0.37
$0.35
6.7%
30 Juni 2025
$0.34
$0.07
354.5%
31 Maret 2025
$-0.11
$0.04
-394.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$490M
$427M
$346M
$262M
$150M
$122M
Cost of Revenue
$228M
$204M
$170M
$127M
$75M
$67M
SG&A Expense
$215M
$197M
$158M
$118M
$69M
$51M
Operating Expenses
$242M
$225M
$177M
$130M
$75M
$54M
Operating Income
$20M
$-2M
$-656.0K
$5M
$160.0K
$2M
Other Non-op
$-9M
$-7M
$-6M
$-3M
$-1M
$110.0K
Pretax Income
$11M
$-9M
$-6M
$2M
$-1M
$2M
Income Tax
$-2M
$-12M
$177.0K
$-3M
$-2M
$989.0K
Net Income
$13M
$3M
$-7M
$5M
$299.0K
$990.0K
EPS (Basic)
$0.74
$0.18
$-0.53
$0.39
$0.03
$0.17
EPS (Diluted)
$0.73
$0.17
$-0.53
$0.37
$0.03
$0.17
Shares (Basic)
16,414,804
15,754,344
12,490,914
10,887,620
7,525,206
5,399,356
Shares (Diluted)
16,747,198
16,132,023
12,490,914
11,683,758
7,635,615
5,412,218
EBITDA
$37M
$12M
·
$13M
$6M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$11M
$7M
$21M
$13M
$21M
$386.0K
Receivables
$131M
$105M
$88M
$64M
$38M
$24M
Prepaid Expense
$18M
$20M
$12M
$7M
$5M
$2M
Current Assets
$213M
$177M
$155M
$102M
$74M
$35M
PP&E (Net)
$15M
$16M
$8M
$7M
$5M
$15M
PP&E (Gross)
$37M
$35M
$23M
$19M
$16M
·
Accum. Depreciation
$22M
$19M
$15M
$12M
$11M
·
Goodwill
$174M
$135M
$96M
$53M
$28M
$9M
Intangibles
$89M
$65M
$46M
$28M
$12M
$1M
Other Non-current Assets
$2M
$2M
$1M
$1M
$681.0K
$669.0K
Total Assets
$580M
$506M
$403M
$256M
$138M
$64M
Accounts Payable
$60M
$52M
$44M
$40M
$18M
$12M
Short-term Debt
$23M
$17M
$14M
$10M
$4M
$2M
Current Liabilities
$215M
$135M
$127M
$69M
$33M
$23M
Capital Leases
$40M
$37M
$38M
$28M
$10M
$8M
Deferred Tax
$279.0K
·
·
$0
$4M
$6M
Other Non-current Liabilities
$377.0K
$45M
$42M
$356.0K
$0
$1M
Total Liabilities
$319M
$260M
$240M
$133M
$60M
$47M
Long-term Debt
$58M
$38M
$29M
$27M
$13M
·
Total Debt
$23M
$17M
·
$10M
$4M
·
Common Stock
$220.0K
$213.0K
$177.0K
$159.0K
$137.0K
$2.0K
Retained Earnings
$-11M
$-23M
$-26M
$-20M
$-25M
$-25M
Treasury Stock
$85M
$61M
$26M
$21M
$17M
$16M
AOCI
$895.0K
$1M
$590.0K
$578.0K
$0
·
Stockholders' Equity
$261M
$246M
$163M
$123M
$78M
$17M
Liabilities + Equity
$580M
$506M
$403M
$256M
$138M
$64M
Shares Outstanding
17,194,091
21,281,247
17,694,495
15,949,805
13,690,868
7,840,244
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$17M
$14M
$10M
$8M
$6M
$2M
Stock-based Comp
$19M
$26M
$25M
$15M
$8M
$5M
Deferred Tax
$36M
$-20M
$-26M
$-18M
$-2M
$326.0K
Amort. of Intangibles
$10M
$14M
$9M
$4M
$397.0K
$241.0K
Other Non-cash
$-49M
$742.0K
·
$-2M
$-8M
·
Operating Cash Flow
$36M
$24M
$12M
$9M
$5M
$11M
CapEx
$2M
$626.0K
$2M
$902.0K
$905.0K
$924.0K
Investing Cash Flow
$-36M
$-27M
$-27M
$-19M
$-22M
$-2M
Stock Issued
$2M
$2M
$2M
$1M
$555.0K
$63.0K
Stock Repurchased
$19M
$23M
$745.0K
$0
$582.0K
$1M
Net Stock Activity
$-17M
$-21M
·
$-2M
$-27.0K
·
Financing Cash Flow
$4M
$-11M
$23M
$2M
$37M
$-8M
Net Change in Cash
$4M
$-14M
$7M
$-7M
$20M
$-123.0K
Taxes Paid
$702.0K
$8M
·
·
·
·
Free Cash Flow
$33M
$24M
·
$8M
$4M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
4.0%
-0.47%
·
2.0%
0.11%
·
Net Margin
2.6%
0.71%
·
1.9%
0.20%
·
Pretax Margin
2.3%
-2.1%
·
0.66%
-0.85%
·
EBITDA Margin
7.5%
2.9%
·
5.1%
4.1%
·
ROA
2.4%
0.67%
·
2.5%
0.30%
·
ROE
5.0%
1.2%
·
4.2%
0.40%
·
ROIC
8.0%
0.26%
·
11.1%
-0.05%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.0
1.3
·
1.5
2.3
·
Quick Ratio
0.7
0.8
·
1.1
1.8
·
Debt / Equity
0.1
0.1
·
0.1
0.1
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.9
0.9
·
1.3
1.5
·
Receivables Turnover
4.2
4.4
·
5.1
4.8
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$15.19
$14.16
·
$9.06
$6.82
·
Revenue / Share
$29.26
$26.44
·
$22.40
$19.64
·
Cash Flow / Share
$2.14
$1.51
·
$0.78
$0.62
·
Cash / Share
$0.64
$0.39
·
$0.98
$1.79
·
EPS (TTM)
$0.73
$0.17
$-0.53
$0.37
$0.03
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
14.9%
23.2%
32.3%
74.5%
22.9%
·
Revenue CAGR 3Y
23.2%
41.7%
41.6%
·
·
·
Revenue CAGR 5Y
32.1%
·
·
·
·
·
EPS YoY
329.4%
·
·
1133.3%
-82.3%
·
EPS CAGR 3Y
25.4%
78.3%
·
·
·
·
EPS CAGR 5Y
33.8%
·
·
·
·
·
Net Income YoY
323.5%
·
·
1573.9%
-69.8%
·
Net Income CAGR 3Y
36.9%
116.5%
·
·
·
·
Net Income CAGR 5Y
67.0%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$490M
$427M
$346M
$262M
$150M
·
Net Income TTM
$13M
$3M
$-7M
$5M
$299.0K
·
Market Cap
$568M
$434M
·
$296M
$244M
·
Enterprise Value
$579M
$444M
·
$293M
$228M
·
P/E
45.2
146.8
-67.0
59.1
708.2
·
P/S
1.2
1.0
·
1.1
1.6
·
P/B
2.2
1.8
·
2.4
3.1
·
P / Tangible Book
·
9.4
26.0
7.1
6.5
·
P / Cash Flow
15.8
17.8
·
32.3
51.7
·
P / FCF
17.0
18.3
·
35.8
64.0
·
EV / EBITDA
15.7
35.6
·
21.7
37.2
·
EV / FCF
17.3
18.8
·
35.4
59.8
·
EV / Revenue
1.2
1.0
·
1.1
1.5
·
Earnings Yield
2.2%
0.68%
-1.5%
1.7%
0.14%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$146M
$126M
$129M
$126M
$122M
$113M
$113M
$114M
$105M
$95M
$93M
$94M
$83M
$76M
$76M
$71M
Cost of Revenue
$68M
$61M
$58M
$59M
$57M
$55M
$53M
$54M
$50M
$47M
$46M
$46M
$41M
$37M
$36M
$34M
SG&A Expense
$62M
$58M
$60M
$55M
$50M
$50M
$52M
$52M
$49M
$45M
$45M
$42M
$38M
$34M
$35M
$32M
Operating Expenses
$70M
$66M
$67M
$62M
$57M
$57M
$59M
$59M
$56M
$51M
$51M
$46M
$43M
$37M
$39M
$35M
Operating Income
$8M
$104.0K
$4M
$5M
$9M
$1M
$1M
$433.0K
$-1M
$-3M
$-4M
$3M
$-1M
$2M
$579.0K
$2M
Other Non-op
$-6M
$-3M
$-3M
$-2M
$-2M
$-2M
$-946.0K
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-595.0K
Pretax Income
$2M
$-3M
$1M
$3M
$7M
$-975.0K
$466.0K
$-1M
$-3M
$-5M
$-6M
$1M
$-2M
$324.0K
$-718.0K
$2M
Income Tax
$-159.0K
$405.0K
$-515.0K
$-3M
$1M
$769.0K
$-5M
$-2M
$-1M
$-3M
$2M
$-62.0K
$-2M
$-213.0K
$-1M
$-2M
Net Income
$2M
$-4M
$2M
$7M
$6M
$-2M
$6M
$771.0K
$-2M
$-2M
$-8M
$1M
$-634.0K
$537.0K
$471.0K
$3M
EPS (Basic)
$0.15
$-0.22
$0.12
$0.38
$0.35
$-0.11
$0.38
$0.04
$-0.13
$-0.11
$-0.60
$0.08
$-0.05
$0.04
$0.04
$0.26
EPS (Diluted)
$0.14
$-0.22
$0.13
$0.37
$0.34
$-0.11
$0.37
$0.04
$-0.13
$-0.11
$-0.60
$0.08
$-0.05
$0.04
$0.03
$0.25
Shares (Basic)
16,433,556
16,453,401
·
16,471,145
16,331,964
16,356,331
·
16,537,472
16,301,926
13,827,728
·
12,814,971
12,276,173
11,800,308
·
11,304,946
Shares (Diluted)
16,604,374
16,453,401
·
16,891,877
16,583,034
16,356,331
·
16,835,337
16,301,926
13,827,728
·
13,793,120
12,276,173
12,669,581
·
11,768,411
EBITDA
$8M
$5M
·
$5M
$9M
$5M
·
$433.0K
$-1M
$46.0K
·
$3M
$-1M
$4M
·
$2M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$12M
$11M
$16M
$16M
$11M
$7M
$12M
$23M
$12M
$21M
$14M
$10M
$14M
$13M
$24M
Receivables
$140M
$134M
$131M
$123M
$113M
$107M
$105M
$105M
$99M
$96M
$88M
$85M
$82M
$67M
$64M
$62M
Prepaid Expense
$17M
$18M
$18M
$20M
$14M
$19M
$20M
$11M
$10M
$17M
$12M
$16M
$12M
$8M
$7M
$10M
Current Assets
$236M
$222M
$213M
$217M
$197M
$189M
$177M
$173M
$175M
$163M
$155M
$145M
$130M
$110M
$102M
$108M
PP&E (Net)
$24M
$17M
$15M
$14M
$15M
$16M
$16M
$17M
$18M
·
$8M
·
·
·
$7M
$23M
PP&E (Gross)
$48M
$39M
$37M
$36M
$36M
$36M
$35M
$35M
·
·
$23M
·
·
·
$19M
·
Accum. Depreciation
$24M
$23M
$22M
$21M
$20M
$20M
$19M
$17M
·
·
$15M
·
·
·
$12M
·
Goodwill
$175M
$174M
$174M
$137M
$136M
$136M
$135M
$134M
$124M
$103M
$96M
$76M
$77M
$53M
$53M
$55M
Intangibles
$83M
$86M
$89M
$61M
$61M
$64M
$65M
$60M
$56M
$46M
$46M
$38M
$40M
$27M
$28M
$16M
Other Non-current Assets
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$809.0K
Total Assets
$620M
$590M
$580M
$510M
$538M
$529M
$506M
$497M
$463M
$421M
$403M
$354M
$338M
$268M
$256M
$205M
Accounts Payable
$60M
$68M
$60M
$56M
$43M
$55M
$52M
$44M
$69M
$49M
$44M
$43M
$33M
$31M
$40M
$29M
Short-term Debt
$22M
$21M
$23M
$14M
$15M
$17M
$17M
$15M
$15M
$14M
$14M
$10M
$12M
$9M
$10M
$10M
Current Liabilities
$261M
$238M
$215M
$167M
$156M
$151M
$135M
$121M
$139M
$135M
$127M
$99M
$91M
$60M
$69M
$54M
Capital Leases
$40M
$40M
$40M
$39M
$37M
$38M
$37M
$37M
$36M
$37M
$38M
$36M
$37M
$29M
$28M
$10M
Deferred Tax
$279.0K
$279.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
Other Non-current Liabilities
$359.0K
$395.0K
$377.0K
$2M
$56M
$56M
$45M
$52M
$5M
$50M
$42M
$32M
$29M
$18M
$356.0K
$522.0K
Total Liabilities
$364M
$339M
$319M
$248M
$289M
$285M
$260M
$254M
$228M
$253M
$240M
$200M
$192M
$141M
$133M
$88M
Long-term Debt
$45M
$51M
$58M
$30M
$32M
$36M
·
$36M
$39M
$27M
·
$24M
$30M
$24M
·
·
Total Debt
$22M
$21M
·
$14M
$15M
$17M
·
$15M
$15M
$14M
·
$10M
$12M
$9M
·
$10M
Common Stock
$225.0K
$223.0K
$220.0K
$218.0K
$217.0K
$215.0K
$213.0K
$212.0K
$206.0K
$182.0K
$177.0K
$171.0K
$171.0K
$160.0K
$159.0K
$157.0K
Retained Earnings
$-12M
$-14M
$-11M
$-13M
$-19M
$-25M
$-23M
$-29M
$-30M
$-28M
$-26M
$-19M
$-20M
$-19M
$-20M
$-20M
Treasury Stock
$99M
$96M
$85M
$75M
$74M
$68M
$61M
$51M
$39M
$32M
$26M
$24M
$24M
$21M
$21M
$20M
AOCI
$842.0K
$869.0K
$895.0K
$1M
$1M
$1M
$1M
$559.0K
$569.0K
$579.0K
$590.0K
$546.0K
$557.0K
$568.0K
$578.0K
·
Stockholders' Equity
$256M
$251M
$261M
$262M
$250M
$244M
$246M
$243M
$236M
$167M
$163M
$154M
$146M
$127M
$123M
$117M
Liabilities + Equity
$620M
$590M
$580M
$510M
$538M
$529M
$506M
$497M
$463M
$421M
$403M
$354M
$338M
$268M
$256M
$205M
Shares Outstanding
17,232,626
17,153,424
17,194,091
17,354,202
17,240,980
17,337,090
17,382,138
17,738,740
17,599,049
15,428,519
15,094,278
14,634,602
14,600,293
13,593,846
13,556,550
13,384,491
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
Stock-based Comp
$5M
$4M
$5M
$4M
$3M
$7M
$5M
$6M
$6M
$8M
$6M
$7M
$7M
$4M
$4M
$4M
Amort. of Intangibles
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
$2M
$700.0K
Other Non-cash
·
$6M
·
·
·
$3M
·
·
·
$-6M
·
·
·
$-818.0K
·
·
Operating Cash Flow
$-8M
$12M
$9M
$10M
$4M
$12M
$12M
$7M
$3M
$3M
$-549.0K
$10M
$-4M
$6M
$-3M
$8M
CapEx
$7M
$2M
$1M
$57.0K
$76.0K
$1M
$-193.0K
$219.0K
$338.0K
$262.0K
$12.0K
$1M
$96.0K
$536.0K
$1.0K
$533.0K
Investing Cash Flow
$-8M
$-2M
$-34M
$410.0K
$-93.0K
$-2M
$-4M
$-3M
$-18M
$-3M
$-10M
$-1M
$-15M
$-398.0K
$-4M
$-7M
Stock Issued
$510.0K
$476.0K
$454.0K
$432.0K
$429.0K
$484.0K
$496.0K
$506.0K
$474.0K
$473.0K
$399.0K
$400.0K
$387.0K
$390.0K
$450.0K
$414.0K
Stock Repurchased
$3M
$9M
$9M
$0
$5M
$4M
$9M
$12M
$-4M
$0
$745.0K
$-4M
$-667.0K
$667.0K
$-2M
$0
Net Stock Activity
·
$-9M
·
·
·
$-4M
·
·
·
$-5M
·
·
·
$-277.0K
·
·
Financing Cash Flow
$15M
$-9M
$20M
$-10M
$674.0K
$-6M
$-13M
$-15M
$26M
$-9M
$17M
$-4M
$15M
$-5M
$-4M
$-3M
Net Change in Cash
$-2M
$981.0K
$-5M
$681.0K
$5M
$4M
$-5M
$-11M
$11M
$-9M
$6M
$5M
$-5M
$1M
$-11M
$-2M
Taxes Paid
$2M
$-102.0K
·
·
$671.0K
$10.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$10M
·
·
·
$11M
·
·
·
$2M
·
·
·
$6M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
5.6%
0.08%
·
4.2%
7.4%
1.0%
·
0.38%
-1.2%
-2.8%
·
2.8%
-1.4%
2.0%
·
3.1%
Net Margin
1.7%
-2.9%
·
5.2%
4.9%
-1.5%
·
0.68%
-2.0%
-1.6%
·
1.2%
-0.77%
0.71%
·
4.8%
Pretax Margin
1.6%
-2.6%
·
2.6%
6.1%
-0.86%
·
-1.0%
-3.1%
-5.3%
·
1.2%
-2.7%
0.43%
·
2.3%
EBITDA Margin
5.6%
4.1%
·
4.2%
7.4%
4.5%
·
0.38%
-1.2%
0.05%
·
2.8%
-1.4%
4.9%
·
3.1%
ROA
0.43%
-0.66%
·
1.3%
1.2%
-0.37%
·
0.18%
-0.52%
-0.45%
·
0.42%
-0.24%
0.25%
·
2.1%
ROE
0.99%
-1.5%
·
2.6%
2.5%
-0.85%
·
0.39%
-1.1%
-1.1%
·
0.87%
-0.50%
0.48%
·
3.6%
ROIC
3.1%
0.04%
·
3.9%
2.8%
0.78%
·
-0.11%
-0.31%
-0.45%
·
1.7%
-0.20%
1.9%
·
3.7%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.9
·
1.3
1.3
1.3
·
1.4
1.3
1.2
·
1.5
1.4
1.8
·
2.0
Quick Ratio
0.6
0.6
·
0.8
0.8
0.8
·
1.0
0.9
0.8
·
1.0
1.0
1.4
·
1.6
Debt / Equity
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.4
Receivables Turnover
1.2
1.0
·
1.1
1.1
1.1
·
1.2
1.2
1.2
·
1.3
1.2
1.4
·
1.5
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.88
$14.63
·
$15.09
$14.48
$14.08
·
$13.71
$13.39
$10.84
·
$10.54
$9.98
$9.36
·
$8.73
Revenue / Share
$8.80
$7.69
·
$7.46
$7.36
$6.90
·
$6.77
$6.41
$6.86
·
$6.85
$6.74
$6.01
·
$6.05
Cash Flow / Share
·
$0.70
·
·
·
$0.74
·
·
·
$0.18
·
·
·
$0.50
·
·
Cash / Share
$0.61
$0.70
·
$0.93
$0.90
$0.62
·
$0.66
$1.31
$0.76
·
$0.99
$0.67
$1.05
·
$1.78
EPS (TTM)
$0.42
$0.62
·
$0.97
$0.64
$0.17
·
$-0.80
$-0.76
$-0.68
·
$0.10
$0.27
$0.29
·
$0.23
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$528M
$504M
·
$474M
$462M
$445M
·
$406M
$387M
$365M
·
$329M
$306M
$285M
·
$228M
Net Income TTM
$7M
$11M
·
$17M
$11M
$3M
·
$-11M
$-10M
$-9M
·
$2M
$4M
$4M
·
$4M
Market Cap
$503M
$488M
·
$735M
$496M
$378M
·
$427M
$559M
$537M
·
$410M
$465M
$390M
·
$195M
Enterprise Value
$515M
$497M
·
$733M
$495M
$384M
·
$431M
$551M
$539M
·
$406M
$468M
$385M
·
$181M
P/E
69.5
45.9
·
43.7
44.9
128.4
·
-30.1
-41.8
-51.2
·
280.3
118.1
99.0
·
63.5
P/S
1.0
1.0
·
1.6
1.1
0.9
·
1.1
1.4
1.5
·
1.2
1.5
1.4
·
0.9
P/B
2.0
1.9
·
2.8
2.0
1.6
·
1.8
2.4
3.2
·
2.7
3.2
3.1
·
1.7
P / Tangible Book
·
·
·
11.5
9.5
8.5
·
8.6
10.0
28.0
·
10.2
16.2
8.2
·
4.3
P / Cash Flow
·
42.1
·
·
·
31.4
·
·
·
213.1
·
·
·
62.2
·
·
EV / Revenue
1.0
1.0
·
1.5
1.1
0.9
·
1.1
1.4
1.5
·
1.2
1.5
1.3
·
0.8
Earnings Yield
1.4%
2.2%
·
2.3%
2.2%
0.78%
·
-3.3%
-2.4%
-1.9%
·
0.36%
0.85%
1.0%
·
1.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$490M
$427M
$346M
$262M
$150M
Margin Operasi %
4.0%
-0.47%
·
2.0%
0.11%
Laba Bersih
$13M
$3M
$-7M
$5M
$299.0K
EPS Dilusian
$0.73
$0.17
$-0.53
$0.37
$0.03
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.1
·
0.1
0.1
Rasio Lancar
1.0
1.3
·
1.5
2.3
Rasio Cepat
0.7
0.8
·
1.1
1.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$33M
$24M
·
$8M
$4M
Pemilik institusional (13F)
151 pengaju
· $371.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang151
Nilai yang dipegang$371.6M
Posisi baru25
Posisi yang keluar17
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
25 (-8 vs Kuartal sebelumnya)
17 (-1 vs Kuartal sebelumnya)
59 (+13 vs Kuartal sebelumnya)
34 (-2 vs Kuartal sebelumnya)
+1.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Gary Bowman, Bowman Family Asset Management, LLC (“BFAM”)
×7 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
11 orang dalam
· 4 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 23 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.