BYD Boyd Gaming Corporation Common Stock
NYSE · Hotels, Restaurants & Leisure · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Jul 30, 2026
$67,25
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$65,00rendah 52m
$91,41tinggi 52m
Kapitalisasi Pasar (MRQ)
$4.92B
P/E (TTM)
3.0
EPS (TTM)
$22.53
Pendapatan (TTM)
$4.10B
lencana Anda
Rentang 52M
$65–$91
Peringkat Analis
HOLD
Target Harga
$96
P/E
3.0
ROE
93.3%
Margin Laba Bersih
44.3%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
BYD Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$67.25
Kapitalisasi Pasar (MRQ)
$4.92B
P/E (TTM)
3.0
EPS (TTM)
$22.53
Pendapatan (TTM)
$4.10B
Imbal Hasil Dividen
1.2%
ROE (TTM)
93.3%
D/E Utang/Ekuitas (MRQ)
1.0
Rentang 52M
$65–$91
BYD Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$4.09B2016-12-31 → 2025-12-31
EPS$22.562016-12-31 → 2025-12-31
Arus Kas Bebas$388M2016-12-31 → 2025-12-31
Margin bersih44.3%2016-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | BYD | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 3.0rata-rata 5T ≈10.2 | ≈10.2 | 21.1 | Kurang nilai | |
| P/S (TTM) | 1.2rata-rata 5T ≈1.7 | ≈1.7 | 2.2 | Kurang nilai | |
| P/B (MRQ) | 2.0rata-rata 5T ≈3.7 | ≈3.7 | 4.1 | Kurang nilai | |
| EV / EBITDA | 6.4rata-rata 5T ≈7.7 | ≈7.7 | 10.7 | Kurang nilai | |
| Harga / FCF (TTM) | 140.2rata-rata 5T ≈11.3 | ≈11.3 | · | · | |
| Harga / Arus Kas (TTM) | 7.9rata-rata 5T ≈6.6 | ≈6.6 | 8.5 | Kurang nilai | |
| EV / Revenue (EV / Pendapatan) | 1.6rata-rata 5T ≈2.4 | ≈2.4 | · | · | |
| EV / FCF | 17.3rata-rata 5T ≈15.6 | ≈15.6 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 4.9 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | BYD | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 16.4%rata-rata 5T ≈24.1% | ≈24.1% | 17.1% | Sejajar | |
| Margin EBITDA (TTM) | 24.9%rata-rata 5T ≈31.4% | ≈31.4% | 17.1% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | 55.9%rata-rata 5T ≈27.5% | ≈27.5% | 13.6% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 44.3%rata-rata 5T ≈21.6% | ≈21.6% | 7.1% | Tingkat teratas | |
| ROA (TTM) | 27.4%rata-rata 5T ≈13.0% | ≈13.0% | 4.9% | Tingkat teratas | |
| ROE (TTM) | 93.3%rata-rata 5T ≈45.9% | ≈45.9% | 24.2% | Tingkat teratas | |
| ROIC | 12.7%rata-rata 5T ≈15.0% | ≈15.0% | 11.8% | Sejajar |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | BYD | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 1.0rata-rata 5T ≈1.7 | ≈1.7 | 2.0 | Utang rendah | |
| Rasio Lancar (MRQ) | 0.8rata-rata 5T ≈0.8 | ≈0.8 | 0.9 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.4rata-rata 5T ≈0.7 | ≈0.7 | 0.7 | Sejajar | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 1.0rata-rata 5T ≈1.6 | ≈1.6 | 1.9 | Utang rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | BYD | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 4.1%rata-rata 5T ≈14.9% | ≈14.9% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 4.8%rata-rata 5T ≈9.9% | ≈9.9% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 13.4% | · | · | · | |
| EPS YoY | 264.5%rata-rata 5T ≈78.5% | ≈78.5% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 218.9%rata-rata 5T ≈61.7% | ≈61.7% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 56.6% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 42.3% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | BYD | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.6rata-rata 5T ≈0.6 | ≈0.6 | 0.5 | Tingkat teratas | |
| Receivables Turnover (Perputaran Piutang) | 37.8rata-rata 5T ≈36.0 | ≈36.0 | 29.8 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$255.6K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen1.2%
Rasio Pembayaran Dividen3.2%
Pembayaran Tahunan≈$0.80
Rentetan Pertumbuhan≈2
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Sep 15, 2026 | $0,20 | USD | ≈1.0% |
| Jun 15, 2026 | $0,20 | USD | ≈0.87% |
| Mar 16, 2026 | $0,20 | USD | ≈0.92% |
| Des 15, 2025 | $0,18 | USD | ≈0.85% |
| Sep 15, 2025 | $0,18 | USD | ≈0.85% |
| Jun 16, 2025 | $0,18 | USD | ≈0.94% |
| Mar 17, 2025 | $0,18 | USD | ≈0.99% |
| Des 16, 2024 | $0,17 | USD | ≈0.92% |
| Sep 13, 2024 | $0,17 | USD | ≈1.1% |
| Jun 14, 2024 | $0,17 | USD | ≈1.2% |
| Mar 14, 2024 | $0,17 | USD | ≈1.1% |
| Des 21, 2023 | $0,16 | USD | ≈1.0% |
| Sep 14, 2023 | $0,16 | USD | ≈0.97% |
| Jun 14, 2023 | $0,16 | USD | ≈0.89% |
| Mar 14, 2023 | $0,16 | USD | ≈1.0% |
| Des 16, 2022 | $0,15 | USD | ≈1.1% |
| Sep 29, 2022 | $0,15 | USD | ≈0.94% |
| Jun 29, 2022 | $0,15 | USD | ≈0.59% |
| Mar 14, 2022 | $0,15 | USD | ≈0.24% |
| Des 26, 2019 | $0,07 | USD | ≈0.88% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
5.0%
Laporan Berikutnya
Okt 21, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 22, 2026 | $1.93 | $1.90 | 1.4% |
| 31 Maret 2026 | $1.60 | $1.75 | -8.5% | |
| 31 Des. 2025 | $2.21 | $1.92 | 14.9% | |
| 30 Sep. 2025 | $1.72 | $1.65 | 4.3% | |
| 30 Juni 2025 | $1.87 | $1.67 | 12.1% | |
| 31 Maret 2025 | $1.62 | $1.53 | 5.7% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.09B | $3.93B | $3.74B | $3.56B | $3.37B | $2.18B | $3.33B | $2.63B | $2.40B | $2.20B | $2.20B | $2.14B | |
| SG&A Expense | $433M | $427M | $390M | $374M | $366M | $350M | $460M | $369M | $362M | $322M | $322M | $328M | |
| Operating Expenses | $3.34B | $3.00B | $2.84B | $2.57B | $2.47B | $2.16B | $2.85B | $2.27B | $2.06B | $1.94B | $1.93B | $1.97B | |
| Operating Income | $748M | $928M | $902M | $981M | $900M | $14M | $473M | $355M | $344M | $260M | $271M | $174M | |
| Interest Expense | · | · | $171M | $151M | $199M | $230M | $237M | $204M | $173M | $213M | $225M | $230M | |
| Interest Income | $5M | $2M | $24M | $22M | $2M | $2M | $2M | $4M | $2M | $3M | $2M | $2M | |
| Other Non-op | $1.74B | $10.0K | $-2M | $-3M | $-3M | $45M | $114.0K | $276.0K | $184.0K | $-545.0K | $-4M | $-48.0K | |
| Pretax Income | $2.33B | $752M | $753M | $829M | $604M | $-171M | $202M | $155M | $171M | $8M | $4M | $-56M | |
| Income Tax | $491M | $174M | $133M | $189M | $140M | $-36M | $44M | $40M | $3M | $-200M | $-7M | $-5M | |
| Net Income | $1.84B | $578M | $620M | $639M | $464M | $-135M | $158M | $115M | $189M | $420M | $47M | $-53M | |
| EPS (Basic) | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | $-1.19 | $1.39 | $1.01 | $1.65 | $3.67 | $0.42 | $-0.48 | |
| EPS (Diluted) | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | $-1.19 | $1.38 | $1.00 | $1.64 | $3.65 | $0.42 | $-0.48 | |
| Shares (Basic) | 81,701,000 | 93,314,000 | 101,325,000 | 108,885,000 | 113,866,000 | 113,515,000 | 113,474,000 | 114,401,000 | 114,957,000 | 114,507,000 | 112,789,000 | 109,979,000 | |
| Shares (Diluted) | 81,716,000 | 93,349,000 | 101,373,000 | 109,004,000 | 114,103,000 | 113,515,000 | 113,947,000 | 115,071,000 | 115,628,000 | 115,189,000 | 113,676,000 | 109,979,000 | |
| EBITDA | $1.05B | $1.20B | $1.16B | $1.24B | $1.17B | $295M | $749M | $355M | $343M | $261M | $345M | $252M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $353M | $317M | $304M | $283M | $345M | $519M | $250M | $249M | $203M | $194M | $159M | $145M | |
| Short-term Investments | · | · | · | · | · | · | · | $500.0K | $500.0K | $400.0K | $400.0K | $400.0K | |
| Receivables | $84M | $132M | $138M | $109M | $89M | $53M | $55M | $55M | $40M | $30M | $25M | $27M | |
| Inventory | $20M | $21M | $21M | $22M | $20M | $23M | $22M | $21M | $18M | $19M | $15M | $15M | |
| Prepaid Expense | $45M | $57M | $59M | $49M | $41M | $39M | $46M | $46M | $38M | $46M | $37M | $33M | |
| Other Current Assets | · | · | · | · | · | · | $129M | $127M | $101M | $114M | $98M | $97M | |
| Current Assets | $531M | $562M | $529M | $478M | $508M | $650M | $399M | $400M | $329M | $308M | $257M | $242M | |
| PP&E (Net) | $2.87B | $2.68B | $2.54B | $2.39B | $2.39B | $2.53B | $2.67B | $2.72B | $2.54B | $2.61B | $2.23B | $2.29B | |
| PP&E (Gross) | $6.17B | $5.97B | $5.74B | $5.54B | $5.39B | $5.32B | $5.31B | $5.19B | $4.84B | $4.74B | $4.21B | $4.13B | |
| Accum. Depreciation | $3.30B | $3.29B | $3.20B | $3.15B | $2.99B | $2.79B | $2.64B | $2.47B | $2.30B | $2.13B | $1.99B | $1.84B | |
| Goodwill | $958M | $958M | $947M | $1.03B | $971M | $971M | $1.08B | $1.06B | $888M | $826M | $685M | $685M | |
| Intangibles | $1.47B | $1.39B | $1.39B | $1.43B | $1.37B | $1.38B | $1.47B | $1.47B | $843M | $882M | $890M | $934M | |
| Other Non-current Assets | $93M | $67M | $68M | $147M | $98M | $101M | $92M | $106M | $81M | $49M | $48M | $52M | |
| Total Assets | $6.57B | $6.39B | $6.27B | $6.31B | $6.22B | $6.56B | $6.65B | $5.76B | $4.69B | $4.67B | $4.35B | $4.42B | |
| Accounts Payable | $151M | $131M | $125M | $130M | $102M | $97M | $91M | $111M | $106M | $84M | $76M | $85M | |
| Accrued Liabilities | $828M | $447M | $427M | $412M | $413M | $396M | $439M | $334M | $255M | $251M | $250M | $239M | |
| Current Liabilities | $979M | $623M | $596M | $586M | $557M | $524M | $557M | $470M | $385M | $366M | $355M | $357M | |
| Capital Leases | $554M | $652M | $711M | $758M | $816M | $849M | $840M | $0 | · | · | · | · | |
| Deferred Tax | $323M | $347M | $289M | $319M | $265M | $131M | $163M | $121M | $87M | $84M | $162M | $142M | |
| Other Non-current Liabilities | $64M | $56M | $61M | $52M | $58M | $64M | $82M | $61M | $61M | $85M | $83M | $81M | |
| Long-term Debt | $2.05B | $3.18B | $2.92B | $3.05B | $3.03B | $3.90B | $3.77B | $3.98B | $3.08B | $3.23B | $3.27B | $3.40B | |
| Total Debt | $2.05B | $3.18B | $2.92B | $3.05B | $3.03B | $3.90B | $3.77B | $3.98B | $3.08B | $3.23B | $3.27B | $3.46B | |
| Common Stock | $764.0K | $862.0K | $968.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $0 | $0 | $0 | $305M | $828M | $876M | $884M | $892M | $932M | $953M | $945M | $922M | |
| Retained Earnings | $2.61B | $1.58B | $1.74B | $1.29B | $710M | $246M | $381M | $253M | $164M | $-20M | $-438M | $-485M | |
| AOCI | $-2M | $-2M | $-1M | $-1M | $-180.0K | $150.0K | $-530.0K | $-1M | $-182.0K | $-615.0K | $-316.0K | $-53.0K | |
| Stockholders' Equity | $2.61B | $1.58B | $1.74B | $1.59B | $1.54B | $1.12B | $1.27B | $1.15B | $1.10B | $930M | $508M | $438M | |
| Liabilities + Equity | $6.57B | $6.39B | $6.27B | $6.31B | $6.22B | $6.56B | $6.65B | $5.76B | $4.69B | $4.67B | $4.35B | $4.42B | |
| Shares Outstanding | 76,368,491 | 86,184,155 | 96,832,453 | 102,816,110 | 111,303,140 | 111,830,857 | 111,542,108 | 111,757,105 | 112,634,418 | 112,896,377 | 111,614,420 | 109,277,060 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $303M | $277M | $257M | $258M | $268M | $281M | $277M | $230M | $218M | $196M | $207M | $209M | |
| Stock-based Comp | $32M | $30M | $32M | $34M | $38M | $9M | $25M | $25M | $17M | $16M | $19M | $18M | |
| Deferred Tax | $352M | $56M | $-31M | $49M | $134M | $-36M | $41M | $35M | $8M | $-201M | $-9M | $-6M | |
| Amort. of Intangibles | $19M | $17M | $17M | $10M | $13M | $19M | $28M | $14M | $15M | $16M | $27M | $34M | |
| Other Non-cash | $-1.55B | $17M | $36M | $-5M | $107M | $170M | $49M | · | · | · | · | · | |
| Operating Cash Flow | $977M | $957M | $915M | $976M | $1.01B | $289M | $549M | $435M | $423M | $300M | $326M | $290M | |
| CapEx | $588M | $400M | $374M | $269M | $199M | $175M | $208M | $162M | $190M | $160M | $131M | $138M | |
| Investing Cash Flow | $1.04B | $-434M | $-264M | $-422M | $-130M | $-171M | $-231M | $-1.14B | $-226M | $-739M | $-127M | $-144M | |
| Debt Issued | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Stock Repurchased | $778M | $686M | $413M | $542M | $81M | $11M | $28M | $60M | $32M | · | · | · | |
| Net Stock Activity | $-778M | $-686M | $-413M | $-542M | $-81M | $-11M | $-28M | · | · | · | $0 | $0 | |
| Dividends Paid | $58M | $63M | $64M | $48M | $0 | $8M | $29M | $25M | $11M | $0 | $0 | · | |
| Financing Cash Flow | $-1.98B | $-510M | $-637M | $-616M | $-1.06B | $147M | $-320M | $746M | $-215M | $-99M | $-200M | $-138M | |
| Net Change in Cash | $37M | $13M | $13M | $-62M | $-178M | $265M | $-3M | $46M | $17M | $32M | $13M | $-32M | |
| Taxes Paid | $132M | $145M | $164M | $141M | $6M | $-6M | $-2M | $6M | $5M | $34M | $-1M | $1M | |
| Free Cash Flow | $388M | $557M | $541M | $707M | $811M | $114M | $341M | $273M | $224M | $143M | $209M | $173M | |
| Levered FCF | · | · | $400M | $590M | $658M | $-68M | $156M | $122M | $54M | $-5.33B | $-56M | $-115M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.3% | 23.6% | 24.1% | 27.6% | 26.7% | 0.65% | 14.2% | 13.5% | 14.4% | 11.9% | 15.7% | 9.3% | |
| Net Margin | 45.1% | 14.7% | 16.6% | 18.0% | 13.8% | -6.2% | 4.7% | 4.4% | 7.9% | 19.1% | 2.1% | -2.0% | |
| Pretax Margin | 56.9% | 19.1% | 20.1% | 23.3% | 17.9% | -7.8% | 6.1% | 5.9% | 7.2% | 0.37% | 1.8% | -1.5% | |
| EBITDA Margin | 25.7% | 30.6% | 31.0% | 34.9% | 34.7% | 13.6% | 22.5% | 13.5% | 14.4% | 11.9% | 15.7% | 9.3% | |
| ROA | 28.4% | 9.1% | 9.8% | 10.2% | 7.3% | -2.0% | 2.5% | 2.2% | 4.0% | 9.3% | 1.1% | -1.0% | |
| ROE | 88.0% | 35.1% | 35.3% | 40.8% | 30.4% | -12.4% | 12.5% | 10.1% | 17.8% | 58.0% | 10.0% | -11.7% | |
| ROIC | 12.7% | 15.0% | 15.9% | 16.3% | 15.1% | 0.22% | 7.3% | 5.1% | 8.1% | 161.0% | 10.8% | 6.6% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.9 | 0.9 | 0.8 | 0.9 | 1.2 | 0.7 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | |
| Quick Ratio | 0.4 | 0.7 | 0.7 | 0.7 | 0.8 | 1.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | |
| Debt / Equity | 0.8 | 2.0 | 1.7 | 1.9 | 2.0 | 3.5 | 3.0 | 3.5 | 2.8 | 3.5 | 6.4 | 7.9 | |
| LT Debt / Equity | 0.8 | 2.0 | 1.6 | 1.9 | 1.9 | 3.4 | 3.0 | 3.5 | 2.8 | 3.4 | 6.4 | 7.8 | |
| Interest Coverage | · | · | 5.3 | 6.5 | 4.5 | 0.1 | 2.0 | 1.7 | 2.0 | 1.2 | 1.5 | 0.9 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Receivables Turnover | 37.8 | 29.1 | 30.3 | 35.8 | 47.2 | 40.2 | 60.7 | 55.3 | 67.4 | 78.5 | 83.7 | 58.2 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $34.16 | $18.35 | $17.65 | $15.47 | $13.82 | $10.05 | $11.34 | $10.25 | $9.77 | $8.27 | $4.55 | $4.01 | |
| Revenue / Share | $50.08 | $42.10 | $36.88 | $32.62 | $29.53 | $19.19 | $29.19 | $22.83 | $20.62 | $18.96 | $19.35 | $24.56 | |
| Cash Flow / Share | $11.95 | $10.25 | $9.02 | $8.95 | $8.86 | $2.55 | $4.82 | $3.78 | $3.59 | $2.63 | $2.99 | $2.94 | |
| Cash / Share | $4.63 | $3.67 | $3.08 | $2.76 | $3.10 | $4.64 | $2.24 | $2.23 | $1.80 | $1.72 | $1.42 | $1.33 | |
| Dividend / Share | · | · | · | · | · | · | · | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Dividend Paid / Share | $0.72 | $0.68 | $0.64 | $0.60 | · | · | $0.27 | $0.23 | $0.15 | · | · | · | |
| EPS (TTM) | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | $-1.19 | $1.38 | $1.00 | $1.64 | $3.65 | $0.42 | $-0.48 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.1% | 5.1% | 5.1% | 5.5% | 54.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.8% | 5.3% | 19.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 13.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 264.5% | 1.1% | 4.3% | 44.2% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 56.6% | 15.0% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 218.9% | -6.8% | -3.0% | 37.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 42.3% | 7.6% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 49.4% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.09B | $3.93B | $3.74B | $3.56B | $3.37B | $2.18B | $3.33B | $2.63B | $2.40B | $2.20B | $2.20B | $2.14B | |
| Net Income TTM | $1.84B | $578M | $620M | $639M | $464M | $-135M | $158M | $115M | $189M | $420M | $47M | $-53M | |
| Market Cap | $6.51B | $6.25B | $6.19B | $5.61B | $7.30B | $4.80B | $3.34B | $2.32B | $3.95B | $2.28B | $2.22B | $1.40B | |
| Enterprise Value | $8.20B | $9.11B | $8.80B | $8.37B | $9.99B | $8.18B | $6.86B | $6.05B | $6.82B | $5.31B | $5.33B | $4.71B | |
| P/E | 3.8 | 11.7 | 10.2 | 9.3 | 16.1 | -36.1 | 21.7 | 20.8 | 21.4 | 5.5 | 47.3 | -26.6 | |
| P/S | 1.6 | 1.6 | 1.7 | 1.6 | 2.2 | 2.2 | 1.0 | 0.9 | 1.6 | 1.0 | 1.0 | 0.7 | |
| P/B | 2.5 | 4.0 | 3.5 | 3.5 | 4.7 | 4.3 | 2.6 | 2.0 | 3.6 | 2.4 | 4.4 | 3.2 | |
| P / Tangible Book | 37.1 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 6.7 | 6.5 | 6.8 | 5.7 | 7.2 | 16.6 | 6.1 | 5.3 | 9.5 | 7.5 | 6.5 | 4.3 | |
| P / FCF | 16.8 | 11.2 | 11.4 | 7.9 | 9.0 | 42.1 | 9.8 | 8.5 | 17.6 | 16.0 | 10.6 | 8.1 | |
| EV / EBITDA | 7.8 | 7.6 | 7.6 | 6.8 | 8.5 | 27.7 | 9.2 | 17.0 | 19.9 | 20.4 | 15.5 | 18.7 | |
| EV / FCF | 21.1 | 16.4 | 16.3 | 11.8 | 12.3 | 71.7 | 20.1 | 22.2 | 30.4 | 37.3 | 25.5 | 27.2 | |
| EV / Revenue | 2.0 | 2.3 | 2.4 | 2.4 | 3.0 | 3.8 | 2.1 | 2.3 | 2.8 | 2.4 | 2.4 | 2.2 | |
| Dividend Yield | 0.89% | 1.0% | 1.0% | 0.86% | 0.00% | 0.16% | 0.87% | 1.1% | 0.29% | 0.00% | 0.00% | · | |
| Earnings Yield | 26.5% | 8.5% | 9.8% | 10.8% | 6.2% | -2.8% | 4.6% | 4.8% | 4.7% | 18.1% | 2.1% | -3.8% | |
| Payout Ratio | 3.2% | 10.8% | 10.3% | 7.5% | 0.00% | -5.8% | 18.4% | 21.5% | 6.0% | · | · | · | |
| Annual Payout | $58M | $63M | $64M | $48M | $0 | $8M | $29M | $25M | $11M | $0 | $0 | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.03B | $997M | $1.06B | $1.00B | $1.03B | $992M | $1.04B | $961M | $968M | $961M | $954M | $903M | $917M | $964M | $923M | $877M | |
| SG&A Expense | $111M | $110M | $111M | $104M | $110M | $108M | $112M | $102M | $105M | $108M | $91M | $100M | $99M | $100M | $93M | $93M | |
| Operating Expenses | $834M | $833M | $896M | $865M | $792M | $792M | $780M | $741M | $740M | $741M | $799M | $685M | $673M | $679M | $675M | $640M | |
| Operating Income | $201M | $164M | $166M | $140M | $242M | $200M | $261M | $220M | $227M | $219M | $155M | $218M | $244M | $285M | $248M | $237M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $42M | · | $42M | $43M | $44M | · | $36M | |
| Interest Income | $1M | $2M | $1M | $2M | $1M | $808.0K | $384.0K | $392.0K | $403.0K | $446.0K | $1M | $2M | $3M | $18M | $19M | $2M | |
| Other Non-op | $3.0K | $-7.0K | $107.0K | $1.74B | $48.0K | $-107.0K | $299.0K | $-189.0K | $-50.0K | $-50.0K | $-967.0K | $30.0K | $-522.0K | $-104.0K | $783.0K | $-170.0K | |
| Pretax Income | $171M | $137M | $142M | $1.84B | $193M | $152M | $216M | $174M | $185M | $177M | $113M | $177M | $204M | $259M | $226M | $203M | |
| Income Tax | $41M | $33M | $4M | $403M | $43M | $41M | $46M | $43M | $45M | $41M | $21M | $42M | $11M | $59M | $53M | $46M | |
| Net Income | $131M | $106M | $140M | $1.44B | $151M | $111M | $171M | $131M | $140M | $136M | $93M | $135M | $192M | $200M | $173M | $157M | |
| EPS (Basic) | $1.75 | $1.37 | $1.60 | $17.81 | $1.84 | $1.31 | $1.89 | $1.43 | $1.47 | $1.40 | $0.96 | $1.34 | $1.89 | $1.93 | $1.63 | $1.46 | |
| EPS (Diluted) | $1.75 | $1.37 | $1.60 | $17.81 | $1.84 | $1.31 | $1.89 | $1.43 | $1.47 | $1.40 | $0.96 | $1.34 | $1.89 | $1.93 | $1.63 | $1.46 | |
| Shares (Basic) | 74,817,000 | 76,767,000 | · | 80,860,000 | 82,289,000 | 85,119,000 | · | 91,863,000 | 95,042 | 97,434,000 | · | 100,804 | 102,025 | 103,620,000 | · | 107,743,000 | |
| Shares (Diluted) | 74,817,000 | 76,777,000 | · | 80,875,000 | 82,303,000 | 85,136,000 | · | 91,893,000 | 95,080 | 97,479,000 | · | 100,850 | 102,071 | 103,672,000 | · | 107,840,000 | |
| EBITDA | $292M | $259M | · | $214M | $312M | $268M | · | $290M | $293M | $282M | · | $283M | $306M | $346M | · | $302M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $323M | $373M | $353M | $319M | $320M | $312M | $317M | $286M | $281M | $284M | $304M | $269M | $261M | $263M | $283M | $252M | |
| Receivables | $79M | $79M | $84M | $82M | $115M | $110M | $132M | $103M | $110M | $119M | · | $104M | $104M | $103M | · | $87M | |
| Inventory | $19M | $20M | $20M | $21M | $22M | $21M | $21M | $20M | $21M | $20M | · | $21M | $21M | $22M | · | $22M | |
| Prepaid Expense | $56M | $53M | $45M | $68M | $55M | $55M | $57M | $68M | $52M | $53M | · | $72M | $52M | $54M | · | $61M | |
| Current Assets | $482M | $530M | $531M | $496M | $540M | $502M | $562M | $502M | $487M | $480M | · | $469M | $459M | $457M | · | $439M | |
| PP&E (Net) | $3.01B | $2.93B | $2.87B | $2.84B | $2.82B | $2.75B | $2.68B | $2.63B | $2.63B | $2.57B | · | $2.50B | $2.45B | $2.43B | · | $2.36B | |
| PP&E (Gross) | $6.37B | $6.23B | $6.17B | $6.30B | $6.22B | $6.10B | $5.97B | $5.94B | $5.94B | $5.83B | · | $5.79B | $5.70B | $5.63B | · | $5.52B | |
| Accum. Depreciation | $3.37B | $3.30B | $3.30B | $3.46B | $3.40B | $3.35B | $3.29B | $3.30B | $3.31B | $3.26B | · | $3.29B | $3.25B | $3.20B | · | $3.16B | |
| Goodwill | $990M | $958M | $958M | $958M | $958M | $958M | $958M | $958M | $947M | $947M | $947M | $1.03B | $1.03B | $1.03B | $1.03B | $971M | |
| Intangibles | $1.49B | $1.47B | $1.47B | $1.38B | $1.38B | $1.39B | $1.39B | $1.40B | $1.38B | $1.38B | $1.39B | $1.42B | $1.42B | $1.42B | $1.43B | $1.36B | |
| Other Non-current Assets | $90M | $95M | $93M | $176M | $185M | $184M | $67M | $67M | $65M | $70M | · | $97M | $133M | $167M | · | $95M | |
| Total Assets | $6.68B | $6.61B | $6.57B | $6.51B | $6.56B | $6.47B | $6.39B | $6.30B | $6.26B | $6.23B | · | $6.31B | $6.30B | $6.32B | · | $6.06B | |
| Accounts Payable | $144M | $137M | $151M | $131M | $127M | $128M | $131M | $119M | $128M | $106M | · | $106M | $97M | $100M | · | $100M | |
| Accrued Liabilities | $476M | $730M | $828M | $485M | $458M | $449M | $447M | $447M | $416M | $412M | · | $433M | $405M | $409M | · | $427M | |
| Current Liabilities | $623M | $883M | $979M | $963M | $629M | $630M | $623M | $611M | $589M | $600M | · | $583M | $547M | $592M | · | $576M | |
| Capital Leases | $525M | $537M | $554M | $568M | $585M | $598M | $652M | $665M | $680M | $697M | · | $722M | $735M | $746M | · | $769M | |
| Deferred Tax | $359M | $323M | $323M | $357M | $362M | $349M | $347M | $314M | $305M | $289M | · | $309M | $309M | $336M | · | $292M | |
| Other Non-current Liabilities | $65M | $64M | $64M | $65M | $66M | $66M | $56M | $56M | $59M | $63M | · | $64M | $65M | $65M | · | $54M | |
| Long-term Debt | · | · | $2.05B | $1.89B | $3.57B | $3.52B | $3.18B | $3.07B | $2.96B | $2.87B | · | $2.91B | $2.94B | $2.97B | · | $2.87B | |
| Total Debt | $2.61B | $2.27B | · | $1.89B | $3.57B | $3.52B | · | $3.07B | $2.96B | $2.87B | · | $2.91B | $2.94B | $2.97B | · | $2.87B | |
| Common Stock | $731.0K | $748.0K | $764.0K | $786.0K | $805.0K | $819.0K | $862.0K | $888.0K | $923.0K | $954.0K | · | $984.0K | $1M | $1M | · | $1M | |
| Paid-in Capital | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $3M | $103M | $192M | · | $412M | |
| Retained Earnings | $2.50B | $2.54B | $2.61B | $2.67B | $1.39B | $1.35B | $1.58B | $1.63B | $1.71B | $1.76B | · | $1.77B | $1.65B | $1.47B | · | $1.13B | |
| AOCI | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | $-1M | · | $-969.0K | $-596.0K | $-904.0K | · | $-1M | |
| Stockholders' Equity | $2.50B | $2.54B | $2.61B | $2.67B | $1.39B | $1.35B | $1.58B | $1.63B | $1.71B | $1.75B | · | $1.77B | $1.75B | $1.66B | $1.59B | $1.54B | |
| Liabilities + Equity | $6.68B | $6.61B | $6.57B | $6.51B | $6.56B | $6.47B | $6.39B | $6.30B | $6.26B | $6.23B | · | $6.31B | $6.30B | $6.32B | · | $6.06B | |
| Shares Outstanding | 73,114,319 | 74,833,007 | 76,368,491 | 78,645,912 | 80,549,069 | 81,881,988 | 86,184,155 | 88,849,292 | 92,309,009 | 95,409,736 | 96,832,453 | 98,386,239 | 100,012,042 | 101,486,622 | 102,816,110 | 104,375,084 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $91M | $95M | $91M | $74M | $70M | $68M | $78M | $70M | $66M | $63M | $68M | $65M | $62M | $62M | $64M | $65M | |
| Stock-based Comp | $13M | $8M | $3M | $9M | $13M | $8M | $5M | $8M | $10M | $7M | $4M | $8M | $12M | $8M | $6M | $6M | |
| Other Non-cash | · | $-74M | · | · | · | $69M | · | · | · | $44M | · | · | · | $13M | · | · | |
| Operating Cash Flow | $-24M | $134M | $275M | $240M | $205M | $256M | $262M | $231M | $213M | $251M | $217M | $234M | $181M | $282M | $248M | $272M | |
| CapEx | $142M | $155M | $148M | $146M | $124M | $170M | $111M | $85M | $114M | $90M | $95M | $108M | $75M | $96M | $96M | $74M | |
| Investing Cash Flow | $-187M | $-156M | $-192M | $1.61B | $-125M | $-250M | $-113M | $-115M | $-115M | $-90M | $-65M | $-76M | $-44M | $-80M | $-271M | $-74M | |
| Stock Repurchased | $156M | $155M | $185M | $160M | $105M | $328M | $203M | $202M | $176M | $106M | $100M | $106M | $100M | $106M | $107M | $135M | |
| Net Stock Activity | · | $-155M | · | · | · | $-328M | · | · | · | $-106M | · | · | · | $-106M | · | · | |
| Dividends Paid | $15M | $14M | $14M | $15M | $15M | $15M | $15M | $16M | $16M | $16M | $16M | $16M | $16M | $15M | $16M | $16M | |
| Financing Cash Flow | $162M | $41M | $-48M | $-1.85B | $-70M | $-11M | $-117M | $-111M | $-101M | $-180M | $-116M | $-159M | $-143M | $-219M | $49M | $-193M | |
| Net Change in Cash | $-49M | $20M | $35M | $-2M | $9M | $-5M | $31M | $5M | $-3M | $-20M | $36M | $-768.0K | $-6M | $-17M | $26M | $6M | |
| Taxes Paid | $27M | $-514.0K | $30M | $39M | $62M | $91.0K | $25M | $34M | $85M | $-340.0K | $44M | $34M | $86M | $32.0K | $36M | $29M | |
| Free Cash Flow | · | $-21M | · | · | · | $86M | · | · | · | $161M | · | · | · | $186M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $129M | · | · | · | $152M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 19.4% | 16.4% | · | 13.9% | 23.4% | 20.2% | · | 22.9% | 23.5% | 22.8% | · | 24.1% | 26.6% | 29.5% | · | 27.1% | |
| Net Margin | 12.7% | 10.6% | · | 143.4% | 14.6% | 11.2% | · | 13.6% | 14.4% | 14.2% | · | 15.0% | 21.0% | 20.7% | · | 17.9% | |
| Pretax Margin | 16.5% | 13.7% | · | 183.4% | 18.7% | 15.3% | · | 18.1% | 19.1% | 18.5% | · | 19.6% | 22.2% | 26.9% | · | 23.2% | |
| EBITDA Margin | 28.2% | 26.0% | · | 21.3% | 30.2% | 27.0% | · | 30.2% | 30.3% | 29.4% | · | 31.3% | 33.4% | 35.9% | · | 34.5% | |
| ROA | 2.0% | 1.6% | · | 22.5% | 2.4% | 1.8% | · | 2.1% | 2.2% | 2.2% | · | 2.2% | 3.1% | 3.2% | · | 2.5% | |
| ROE | 6.7% | 5.4% | · | 67.0% | 9.8% | 7.2% | · | 7.7% | 8.1% | 8.0% | · | 8.2% | 11.7% | 12.4% | · | 10.3% | |
| ROIC | 3.0% | 2.6% | · | 2.4% | 3.8% | 3.0% | · | 3.5% | 3.7% | 3.6% | · | 3.6% | 4.9% | 4.7% | · | 4.2% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.6 | · | 0.5 | 0.9 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | |
| Quick Ratio | 0.6 | 0.5 | · | 0.4 | 0.7 | 0.7 | · | 0.6 | 0.7 | 0.7 | · | 0.6 | 0.7 | 0.6 | · | 0.6 | |
| Debt / Equity | 1.0 | 0.9 | · | 0.7 | 2.6 | 2.6 | · | 1.9 | 1.7 | 1.6 | · | 1.6 | 1.7 | 1.8 | · | 1.9 | |
| LT Debt / Equity | 1.0 | 0.9 | · | 0.7 | 2.5 | 2.6 | · | 1.9 | 1.7 | 1.6 | · | 1.6 | 1.7 | 1.8 | · | 1.8 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 5.2 | · | 5.1 | 5.7 | 6.5 | · | 6.6 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | |
| Receivables Turnover | 10.7 | 10.6 | · | 10.8 | 9.2 | 8.7 | · | 9.3 | 9.0 | 8.7 | · | 9.5 | 9.6 | 9.6 | · | 12.3 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $34.20 | $33.89 | · | $33.90 | $17.30 | $16.48 | · | $18.37 | $18.54 | $18.39 | · | $17.97 | $17.49 | $16.37 | · | $14.76 | |
| Revenue / Share | $13.83 | $12.99 | · | $12.42 | $12563.31 | $11.65 | · | $10460.49 | $10175.77 | $9.85 | · | $8.96 | $8.98 | $9.30 | · | $8.13 | |
| Cash Flow / Share | · | $1.75 | · | · | · | $3.01 | · | · | · | $2.57 | · | · | · | $2.72 | · | · | |
| Cash / Share | $4.41 | $4.98 | · | $4.06 | $3.97 | $3.80 | · | $3.22 | $3.04 | $2.97 | · | $2.74 | $2.61 | $2.60 | · | $2.42 | |
| Dividend Paid / Share | $0.20 | $0.20 | $0.18 | $0.18 | $0.18 | $0.18 | $0.17 | $0.17 | $0.17 | $0.17 | $0.16 | $0.16 | $0.16 | $0.16 | $0.15 | $0.15 | |
| EPS (TTM) | $22.53 | $22.62 | · | $22.85 | $6.47 | $6.10 | · | $5.26 | $5.17 | $5.59 | · | $6.79 | $6.91 | $6.35 | · | $5.20 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.10B | $4.10B | · | $4.07B | $4.03B | $3.96B | · | $3.84B | $3.79B | $3.74B | · | $3.71B | $3.68B | $3.66B | · | $3.51B | |
| Net Income TTM | $1.82B | $1.84B | · | $1.87B | $565M | $553M | · | $500M | $504M | $557M | · | $700M | $722M | $676M | · | $576M | |
| Market Cap | $6.46B | $6.15B | · | $6.80B | $6.30B | $5.39B | · | $5.74B | $5.09B | $6.42B | · | $5.98B | $6.94B | $6.51B | · | $4.97B | |
| Enterprise Value | $8.75B | $8.05B | · | $8.37B | $9.55B | $8.60B | · | $8.53B | $7.77B | $9.01B | · | $8.62B | $9.62B | $9.21B | · | $7.59B | |
| P/E | 3.9 | 3.6 | · | 3.8 | 12.1 | 10.8 | · | 12.3 | 10.7 | 12.0 | · | 9.0 | 10.0 | 10.1 | · | 9.2 | |
| P/S | 1.6 | 1.5 | · | 1.7 | 1.6 | 1.4 | · | 1.5 | 1.3 | 1.7 | · | 1.6 | 1.9 | 1.8 | · | 1.4 | |
| P/B | 2.6 | 2.4 | · | 2.5 | 4.5 | 4.0 | · | 3.5 | 3.0 | 3.7 | · | 3.4 | 4.0 | 3.9 | · | 3.2 | |
| P / Tangible Book | 301.2 | 57.3 | · | 20.7 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | 45.8 | · | · | · | 21.0 | · | · | · | 25.6 | · | · | · | 23.1 | · | · | |
| EV / Revenue | 2.1 | 2.0 | · | 2.1 | 2.4 | 2.2 | · | 2.2 | 2.1 | 2.4 | · | 2.3 | 2.6 | 2.5 | · | 2.2 | |
| Dividend Yield | 0.89% | 0.93% | · | 0.87% | 0.96% | 1.1% | · | 1.1% | 1.2% | 0.99% | · | 1.1% | 0.91% | 0.98% | · | 0.65% | |
| Earnings Yield | 25.5% | 27.5% | · | 26.4% | 8.3% | 9.3% | · | 8.1% | 9.4% | 8.3% | · | 11.2% | 10.0% | 9.9% | · | 10.9% | |
| Payout Ratio | · | 13.0% | · | · | · | 13.2% | · | · | · | 11.4% | · | · | · | 7.8% | · | · | |
| Annual Payout | $58M | $57M | · | $59M | $60M | $62M | · | $63M | $64M | $64M | · | $63M | $63M | $64M | · | $33M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $4.09B | $3.93B | $3.74B | $3.56B | $3.37B |
| Margin Operasi % | 18.3% | 23.6% | 24.1% | 27.6% | 26.7% |
| Laba Bersih | $1.84B | $578M | $620M | $639M | $464M |
| EPS Dilusian | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.8 | 2.0 | 1.7 | 1.9 | 2.0 |
| Rasio Lancar | 0.5 | 0.9 | 0.9 | 0.8 | 0.9 |
| Rasio Cepat | 0.4 | 0.7 | 0.7 | 0.7 | 0.8 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $388M | $557M | $541M | $707M | $811M |
Pemilik institusional (13F) 456 pengaju · $4.7B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
456
Nilai yang dipegang
$4.7B
Posisi baru
44
Posisi yang keluar
35
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 44 (-22 vs Kuartal sebelumnya) | 35 (-18 vs Kuartal sebelumnya) | 136 (-28 vs Kuartal sebelumnya) | 183 (+48 vs Kuartal sebelumnya) | +3.6M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BlackRock, Inc. | $486.736.857 | 5.510.437 | 10,26% | Saham |
| VANGUARD GROUP INC | $480.686.175 | 5.639.209 | 10,13% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $222.149.862 | 2.514.999 | 4,68% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $209.786.047 | 2.375.026 | 4,42% | Saham |
| ARIEL INVESTMENTS, LLC | $192.766.269 | 2.182.342 | 4,06% | Saham |
| STATE STREET CORP | $166.995.727 | 1.886.210 | 3,52% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $128.588.019 | 1.455.524 | 2,71% | Saham |
| AMERICAN CENTURY COMPANIES INC | $120.397.998 | 1.363.047 | 2,54% | Saham |
| Boston Partners | $96.901.886 | 1.097.116 | 2,04% | Saham |
| Invesco Ltd. | $89.944.054 | 1.018.273 | 1,90% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $89.411.513 | 1.012.244 | 1,89% | Saham |
| FMR LLC | $84.180.012 | 953.017 | 1,77% | Saham |
| Quantinno Capital Management LP | $83.142.736 | 941.274 | 1,75% | Saham |
| VICTORY CAPITAL MANAGEMENT INC | $75.320.051 | 852.712 | 1,59% | Saham |
| JPMORGAN CHASE & CO | $75.018.367 | 835.138 | 1,58% | Saham |
| Nuveen, LLC | $72.123.021 | 816.518 | 1,52% | Saham |
| MORGAN STANLEY | $70.635.432 | 799.675 | 1,49% | Saham |
| BANK OF AMERICA CORP /DE/ | $70.042.881 | 792.968 | 1,48% | Saham |
| Channing Capital Management, LLC | $66.598.347 | 753.972 | 1,40% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $63.342.768 | 717.115 | 1,34% | Saham |
| Gotham Asset Management, LLC | $60.174.724 | 681.249 | 1,27% | Saham |
| FIRST TRUST ADVISORS LP | $57.691.856 | 653.140 | 1,22% | Saham |
| FRANKLIN RESOURCES INC | $52.699.269 | 596.618 | 1,11% | Saham |
| GOLDMAN SACHS GROUP INC | $52.265.548 | 591.708 | 1,10% | Saham |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $47.485.000 | 537.581 | 1,00% | Saham |
| JANE STREET GROUP, LLC | $46.196.590 | 523.000 | 0,97% | Opsi beli |
| NORTHERN TRUST CORP | $45.244.658 | 512.223 | 0,95% | Saham |
| BWCP, LP | $44.215.171 | 500.568 | 0,93% | Saham |
| UBS Group AG | $44.053.086 | 498.733 | 0,93% | Saham |
| BAMCO INC /NY/ | $41.184.392 | 466.256 | 0,87% | Saham |
| Bank of New York Mellon Corp | $40.281.263 | 456.031 | 0,85% | Saham |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $39.972.417 | 452.535 | 0,84% | Saham |
| SEI INVESTMENTS CO | $38.578.526 | 436.761 | 0,81% | Saham |
| CITADEL ADVISORS LLC | $37.727.510 | 427.120 | 0,80% | Saham |
| NORGES BANK | $35.462.640 | 401.479 | 0,75% | Saham |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $34.155.405 | 415.617 | 0,72% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $31.577.982 | 357.479 | 0,67% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $30.271.133 | 342.705 | 0,64% | Saham |
| FULLER & THALER ASSET MANAGEMENT, INC. | $29.173.757 | 330.281 | 0,62% | Saham |
| Allspring Global Investments Holdings, LLC | $28.721.423 | 326.454 | 0,61% | Saham |
| Arbejdsmarkedets Tillaegspension | $28.618.920 | 324.000 | 0,60% | Saham |
| Squarepoint Ops LLC | $24.467.410 | 277.000 | 0,52% | Saham |
| CITIGROUP INC | $24.162.848 | 273.552 | 0,51% | Saham |
| PINNACLE ASSOCIATES LTD | $24.062.422 | 272.415 | 0,51% | Saham |
| MILLENNIUM MANAGEMENT LLC | $23.052.982 | 260.987 | 0,49% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $20.633.888 | 233.600 | 0,44% | Opsi beli |
| DEUTSCHE BANK AG\ | $19.602.017 | 221.918 | 0,41% | Saham |
| NEW YORK STATE COMMON RETIREMENT FUND | $19.556.085 | 221.398 | 0,41% | Saham |
| Glenmede Investment Management, LP | $17.307.721 | 200.205 | 0,36% | Saham |
| DEPRINCE RACE & ZOLLO INC | $16.059.896 | 181.817 | 0,34% | Saham |
Aktivis & pemilik 5%+ 22 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| William S. Boyd ×3 pengajuan | 18 Maret 2024 | · | Pengajuan awal | · | SEC |
| Marianne Boyd Johnson ×2 pengajuan | 22 Maret 2023 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 22 April 2019 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 22 April 2019 | · | Pengajuan awal | Investasi pasif | SEC |
| Elliott Associates, L.P., Elliott International, L.P., Elliott International Capital Advisors Inc. ×2 pengajuan | 13 Jan. 2015 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 28 Feb. 2014 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 28 Feb. 2014 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 15 Agu 2013 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 27 Mei 2011 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 22 Nov. 2010 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 22 Nov. 2010 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 4 Feb. 2010 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 4 Feb. 2010 | · | Pengajuan awal | Investasi pasif | SEC |
| Marianne Boyd Johnson (2) | 23 Okt. 2009 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 22 Okt. 2009 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 25 Feb. 2009 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 22 Des. 2008 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 24 April 2007 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 8 Agu 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Michael J. Gaughan ×2 pengajuan | 7 Agu 2006 | · | Pengajuan awal | M&A / penjualan | SEC |
| Orang pelapor yang tidak diungkapkan | 7 Feb. 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 12 Feb. 2004 | · | Pengajuan awal | M&A / penjualan | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 35 orang dalam · 14 pejabat · 20 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Keith Smith | President and CEO | 3 Juni 2026 S | 996.981 | 0 | 1 | $-8.590.000 |
| Josh Hirsberg | CFO & Treasurer | 28 Juli 2026 S | 422.969 | 0 | 2 | $-3.200.979 |
| Ellis Landau | Executive V.P. & CFO | 27 April 2006 M | 200.000 | 0 | 0 | $0 |
| Donald D Snyder | President | 11 Feb. 2005 M | 2.875 | 0 | 0 | $0 |
| Ted Bogich | Chief Operating Officer | 1 Agu 2025 S | 45.116 | 0 | 0 | $0 |
| Paul Chakmak | Executive Vice President & COO | 2 Jan. 2014 A | 163.988 | 0 | 0 | $0 |
| Uri Clinton | Chief Legal Off. & Secretary | 9 Juni 2026 S | 56.818 | 0 | 1 | $-304.109 |
| Stephen S. Thompson | Chief Administrative Officer | 27 Feb. 2026 S | 22.009 | 0 | 1 | $-1.632.513 |
| Lori M. Nelson | SVP, Chief Accounting Officer | 22 Feb. 2026 F | 16.858 | 0 | 0 | $0 |
| Anthony D Mcduffie | VP & Chief Accounting Officer | 28 Feb. 2022 F | 3.957 | 0 | 0 | $0 |
| Brian A Larson | Executive VP and Secretary | 11 Nov. 2019 M | 36.783 | 0 | 0 | $0 |
| Ellie J. Bowdish | VP & Chief Accounting Officer | 7 Des. 2011 A | 11.385 | 0 | 0 | $0 |
| Jeffrey G Santoro | Senior Vice President | 4 Nov. 2008 A | 5.260 | 0 | 0 | $0 |
| Gage Parrish | Vice President | 7 Nov. 2007 A | · | 0 | 0 | $0 |
| Marianne Boyd Johnson | Direktur | 24 Agu 2026 S | 1.611.671 | 0 | 3 | $-8.449.970 |
| Stacia J.P. Andersen | Direktur | 22 Juli 2026 A | 2.043 | 0 | 0 | $0 |
| George C Roeth | Direktur | 22 Juli 2026 A | 2.043 | 0 | 0 | $0 |
| Christine J. Spadafor | Direktur | 13 Mei 2026 S | 8.757 | 0 | 1 | $-100.086 |
| Michael A. Hartmeier | Direktur | 7 Mei 2026 A | 8.315 | 0 | 0 | $0 |
| Randall A. Thoman | Direktur | 7 Mei 2026 A | 12.854 | 0 | 0 | $0 |
| John Robert Bailey | Direktur | 7 Mei 2026 A | 29.858 | 0 | 0 | $0 |
| William R Boyd | Direktur | 7 Mei 2026 A | 17.535 | 0 | 2 | $-4.152.400 |
| WHETSELL PAUL W | Direktur | 7 Mei 2026 A | 25.358 | 0 | 0 | $0 |
| Peter M Thomas | Direktur | 9 Mei 2024 A | 25.716 | 0 | 0 | $0 |
| Veronica J Wilson | Direktur | 7 Maret 2022 S | 1.454 | 0 | 0 | $0 |
| Robert L Boughner | Direktur | 6 Mei 2021 A | 92.654 | 0 | 0 | $0 |
| Richard E Flaherty | Direktur | 11 April 2019 A | 1.000 | 0 | 0 | $0 |
| Billy G Mccoy | Direktur | 16 April 2015 A | 10.001 | 0 | 0 | $0 |
| Thomas V Girardi | Direktur | 24 April 2014 A | · | 0 | 0 | $0 |
| Frederick J Schwab | Direktur | 16 Mei 2013 A | 10.183 | 0 | 0 | $0 |
| Luther Mack JR | Direktur | 15 Mei 2008 A | 1.323 | 0 | 0 | $0 |
| Michael O Maffie | Direktur | 15 Mei 2008 A | 3.000 | 0 | 0 | $0 |
| William S Boyd | Pemilik 10% | 14 Maret 2024 S | 8.762.746 | 0 | 0 | $0 |
| Michael J Gaughan | · | 6 Sep. 2006 S | 0 | 0 | 0 | $0 |
| Perry B Whitt | · | 3 Maret 2005 S | 375.000 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 86 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| BSJR · Invesco Exchange-Traded Self-Indexe… | 1,70% | 15.547.000 | 1 Okt. 2026 | Harian |
| OSCV · ETF Series Solutions | 1,56% | 129.186 NS | 31 Juli 2026 | N-PORT |
| FXD · First Trust Exchange-Traded AlphaDE… | 1,44% | 45.555 NS | 31 Juli 2026 | N-PORT |
| GRPM · Invesco Exchange-Traded Fund Trust | 1,25% | 91.694 SH | 1 Okt. 2026 | Harian |
| XMVM · Invesco Exchange-Traded Fund Trust | 0,97% | 72.004 SH | 1 Okt. 2026 | Harian |
| SYLD · Cambria ETF Trust | 0,92% | 107.516 NS | 31 Juli 2026 | N-PORT |
| XMHQ · Invesco Exchange-Traded Fund Trust | 0,90% | 723.493 SH | 1 Okt. 2026 | Harian |
| XMLV · Invesco Exchange-Traded Fund Trust … | 0,86% | 88.786 SH | 1 Okt. 2026 | Harian |
| FLRG · FIDELITY COVINGTON TRUST | 0,82% | 28.091 NS | 31 Juli 2026 | N-PORT |
| RFG · Invesco Exchange-Traded Fund Trust | 0,78% | 38.939 SH | 1 Okt. 2026 | Harian |
| FNK · First Trust Exchange-Traded AlphaDE… | 0,68% | 18.341 NS | 31 Juli 2026 | N-PORT |
| SAWS · ETF Series Solutions | 0,66% | 605 NS | 31 Juli 2026 | N-PORT |
| QIDX · Spinnaker ETF Series | 0,51% | 2.339 NS | 31 Juli 2026 | N-PORT |
| MCOW · Pacer Funds Trust | 0,46% | 57 NS | 31 Juli 2026 | N-PORT |
| FCPI · FIDELITY COVINGTON TRUST | 0,44% | 14.048 NS | 31 Juli 2026 | N-PORT |
| FNX · First Trust Exchange-Traded AlphaDE… | 0,36% | 58.304 NS | 31 Juli 2026 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,30% | 16.234 NS | 31 Juli 2026 | N-PORT |
| IVOG · VANGUARD ADMIRAL FUNDS | 0,25% | 54.274 SH | 19 Agu 2026 | Harian |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,20% | 4.056 NS | 31 Juli 2026 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0,20% | 2.029 NS | 31 Juli 2026 | N-PORT |
| VFMF · VANGUARD WELLINGTON FUND | 0,18% | 14.213 SH | 19 Agu 2026 | Harian |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0,17% | 17.105 NS | 31 Juli 2026 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0,17% | 16.657 SH | 19 Agu 2026 | Harian |
| RWK · Invesco Exchange-Traded Fund Trust … | 0,15% | 28.440 SH | 1 Okt. 2026 | Harian |
| FSMD · FIDELITY COVINGTON TRUST | 0,14% | 41.241 NS | 31 Juli 2026 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0,14% | 106.352 SH | 19 Agu 2026 | Harian |
| FDIS · FIDELITY COVINGTON TRUST | 0,14% | 26.943 NS | 31 Juli 2026 | N-PORT |
| PTMC · Pacer Funds Trust | 0,13% | 6.034 NS | 31 Juli 2026 | N-PORT |
| SMDX · Tidal Trust III | 0,13% | 2.002 NS | 31 Juli 2026 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0,13% | 88.765 SH | 19 Agu 2026 | Harian |
| PKW · Invesco Exchange-Traded Fund Trust | 0,13% | 31.802 SH | 1 Okt. 2026 | Harian |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0,12% | 7.536 SH | 1 Okt. 2026 | Harian |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,11% | 6.034 NS | 31 Juli 2026 | N-PORT |
| JQUA · J.P. Morgan Exchange-Traded Fund Tr… | 0,11% | 104.412 NS | 31 Juli 2026 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0,10% | 808 NS | 31 Juli 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,10% | 757.232 SH | 19 Agu 2026 | Harian |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0,09% | 22.619 NS | 31 Juli 2026 | N-PORT |
| REVS · Columbia ETF Trust I | 0,08% | 3.278 NS | 31 Juli 2026 | N-PORT |
| VSS · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,07% | 106.160 SH | 19 Agu 2026 | Harian |
| IYC · iShares Trust | 0,07% | 10.131 SH | 11 Sep. 2026 | Harian |
| WSML · iShares Trust | 0,06% | 5.105 SH | 11 Sep. 2026 | Harian |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,05% | 6.514 SH | 1 Okt. 2026 | Harian |
| SMMD · iShares Trust | 0,05% | 27.062 SH | 11 Sep. 2026 | Harian |
| PDN · Invesco Exchange-Traded Fund Trust … | 0,05% | 2.382 SH | 1 Okt. 2026 | Harian |
| ESML · iShares Trust | 0,05% | 18.647 SH | 11 Sep. 2026 | Harian |
| VXF · VANGUARD INDEX FUNDS | 0,05% | 629.181 SH | 19 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,05% | 1.193.320 SH | 19 Agu 2026 | Harian |
| VFMO · VANGUARD WELLINGTON FUND | 0,05% | 10.695 SH | 19 Agu 2026 | Harian |
| VIGI · VANGUARD WHITEHALL FUNDS | 0,05% | 45.299 SH | 19 Agu 2026 | Harian |
| TILT · FlexShares Trust | 0,04% | 11.376 NS | 31 Juli 2026 | N-PORT |
| RECS · Columbia ETF Trust I | 0,04% | 28.903 NS | 31 Juli 2026 | N-PORT |
| IWS · iShares Trust | 0,04% | 75.814 SH | 11 Sep. 2026 | Harian |
| IWR · iShares Trust | 0,03% | 210.549 SH | 11 Sep. 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,03% | 48.912 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,01% | 75.648 NS | 31 Juli 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,01% | 18.302 SH | 1 Okt. 2026 | Harian |
| IUSG · iShares Trust | 0,01% | 48.441 SH | 11 Sep. 2026 | Harian |
| IWD · iShares Trust | 0,01% | 113.243 SH | 11 Sep. 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,01% | 1.649.046 SH | 19 Agu 2026 | Harian |
| VXUS · VANGUARD STAR FUNDS | 0,01% | 407.264 SH | 19 Agu 2026 | Harian |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0,01% | 272.653 SH | 19 Agu 2026 | Harian |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,01% | 8.399 SH | 19 Agu 2026 | Harian |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,01% | 30.843 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,01% | 4.280 SH | 19 Agu 2026 | Harian |
| VSGX · VANGUARD WORLD FUND | 0,01% | 5.556 SH | 19 Agu 2026 | Harian |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,01% | 6.934 SH | 1 Okt. 2026 | Harian |
| IDEV · iShares Trust | 0,01% | 30.608 SH | 11 Sep. 2026 | Harian |
| ITOT · iShares Trust | 0,01% | 77.457 SH | 11 Sep. 2026 | Harian |
| IXUS · iShares Trust | 0,01% | 44.825 SH | 11 Sep. 2026 | Harian |
| IYY · iShares Trust | 0,01% | 2.373 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,01% | 15.140 SH | 11 Sep. 2026 | Harian |
| IWB · iShares Trust | 0,01% | 35.224 SH | 11 Sep. 2026 | Harian |
| IGRO · iShares Trust | 0,01% | 810 SH | 11 Sep. 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,01% | 1.947 NS | 31 Juli 2026 | N-PORT |
| NEAR · iShares U.S. ETF Trust | 0,00% | 143.000 SH | 9 Sep. 2026 | Harian |
| DFUV · Dimensional ETF Trust | 0,00% | 316 NS | 31 Juli 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 145 NS | 31 Juli 2026 | N-PORT |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 63.451 SH | 19 Agu 2026 | Harian |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VPLS · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| IJH · iShares Trust | · | 1.930.014 SH | 11 Sep. 2026 | Harian |
| IJK · iShares Trust | · | 318.403 SH | 11 Sep. 2026 | Harian |
| XJH · iShares Trust | · | 7.522 SH | 8 Sep. 2026 | Harian |
| ISCB · iShares Trust | · | 2.323 SH | 11 Sep. 2026 | Harian |
| ISCV · iShares Trust | · | 11.381 SH | 11 Sep. 2026 | Harian |
| SMLF · iShares Trust | · | 6.872 SH | 11 Sep. 2026 | Harian |
BYD Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 23 analis
BELI
Target median
$93.50
+39,0%
4 17,4%
Beli Kuat
6 26,1%
Beli
13 56,5%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
16 analis · 2026-09-28Target rata-rata $95.94 +42,7%
← Di bawah semua target
Harga saat ini $67.25
Rendah$87.00
Rata-rata$95.94
Tinggi$111.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| BYD | $6.51B | 3.8 | 4.1% | 45.1% | 88.0% | · |
| MGM | $9.43B | 48.0 | 1.7% | 1.2% | 7.5% | · |
| CZR | $4.74B | -9.7 | 2.1% | -4.4% | -13.1% | · |
| CHDN | $7.92B | 8.0 | 7.0% | 13.1% | 37.3% | · |
| RRR | · | 19.9 | 3.7% | 9.3% | 88.8% | · |
| RSI | · | 62.7 | 22.8% | 2.9% | 29.5% | · |
| SBET | $1.76B | -1.2 | 666.1% | -2618.4% | -51.2% | · |
| MCRI | $1.71B | 17.6 | 4.4% | 18.6% | 18.8% | 23.4% |
| PENN | · | -2.5 | 5.8% | -12.1% | -35.9% | · |
| ACEL | $939M | 19.0 | 8.1% | 3.9% | 19.4% | · |
| LVS | $43.94B | 27.7 | 15.2% | 12.5% | 72.7% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Tesla Trades at 331 Times Trailing Earnings While Facing Growing Competition From China's BYD. Is Elon Musk's Premium Valuation Still Justified?
Nasdaq · 2 minggu, 1 hari lalu
"I'd Be Okay With That": Trump Says He's Open To Chinese Automakers Building Cars In US
ZeroHedge · 2 minggu, 4 hari lalu
BYD Outsold Tesla by Roughly 77,000 EVs Again in Q2. Can Tesla Close the Gap?
Nasdaq · 3 minggu, 1 hari lalu
Chinese robotics giant Unitree soars in stock market debut
BBC Business · 1 bulan, 2 minggu lalu
BYD Delivered 557,090 Battery-Electric Vehicles in Q2 2026. Here Is What That Means for Tesla's Global Dominance.
Nasdaq · 2 bulan, 1 minggu lalu
This Shocking Company Just Passed Ford -- and Its Sales Could More Than Double
Nasdaq · 3 bulan, 2 minggu lalu
US adds BYD to list of firms with alleged Chinese military ties
BBC Business · 3 bulan, 3 minggu lalu
Factbox-Pemilik Mobil China Meningkatkan Kehadiran di Eropa
Yahoo Finance · 4 bulan lalu
BYD Unveils 4-Nanometer Self-Driving Chip Amid China EV Competition
Nasdaq · 4 bulan lalu
BYD luncurkan SUV andalan Denza yang ditingkatkan untuk memperkuat dorongan pasar premium
Yahoo Finance · 4 bulan, 2 minggu lalu
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
BLUECHIP_DIP
Stop out
risiko 1
imbalan 1,92
masuk
$77.03
R:R 1,92
BLUECHIP_DIP
Stop out
risiko 1
imbalan 1,67
masuk
$84.32
R:R 1,67
Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Jul 30, 2026