Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$831.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata34.5%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.30
$0.21
43.8%
31 Maret 2026
$0.27
$0.20
38.2%
31 Des. 2025
$0.33
$0.20
62.8%
30 Sep. 2025
$0.28
$0.21
34.9%
30 Juni 2025
$0.26
$0.23
13.1%
31 Maret 2025
$0.23
$0.20
14.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.33B
$1.23B
$1.17B
$970M
$735M
$316M
$429M
$335M
$248M
SG&A Expense
$219M
$195M
$180M
$146M
$111M
$77M
$69M
$54M
$45M
Operating Expenses
$1.22B
$1.14B
$1.06B
$873M
$665M
$341M
$415M
$310M
$230M
Operating Income
$108M
$91M
$107M
$97M
$70M
$-25M
$13M
$25M
$18M
Interest Expense
·
·
·
·
·
$14M
$13M
$10M
$8M
Interest Income
·
·
·
·
·
·
·
$8M
$0
Pretax Income
$72M
$54M
$66M
$95M
$47M
$-17M
$-32M
$15M
$10M
Income Tax
$21M
$18M
$20M
$21M
$15M
$-17M
$5M
$4M
$2M
Net Income
$51M
$35M
$46M
$74M
$32M
$-410.0K
$-37M
$11M
$8M
EPS (Basic)
$0.61
$0.42
$0.53
$0.82
$0.34
$0.00
$-0.59
$0.19
$0.15
EPS (Diluted)
$0.60
$0.41
$0.53
$0.81
$0.33
$-0.02
$-0.59
$0.17
$0.14
Shares (Basic)
85,020,000
83,747,000
85,949,000
90,629,000
93,781,000
83,045,000
61,848,000
57,621,000
56,321,000
Shares (Diluted)
86,367,000
84,977,000
86,803,000
91,229,000
94,638,000
83,113,000
61,848,000
62,182,000
59,408,000
EBITDA
$161M
$135M
$145M
$97M
$70M
$-25M
$13M
·
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$297M
$281M
$262M
$224M
$199M
$134M
$125M
$92M
$372.1K
Receivables
$14M
$11M
$13M
$11M
$5M
·
·
·
·
Inventory
$8M
$8M
$8M
$7M
$0
·
·
·
·
Prepaid Expense
$7M
$9M
$6M
$7M
$7M
$6M
$4M
$3M
$134.7K
Other Current Assets
$7M
$9M
$15M
$9M
$5M
$9M
$7M
$5M
·
Current Assets
$343M
$326M
$313M
$299M
$248M
$152M
$151M
$102M
$506.8K
PP&E (Net)
$350M
$308M
$261M
$212M
$152M
$144M
$119M
$92M
·
PP&E (Gross)
$634M
$547M
$463M
$379M
$292M
$260M
$217M
$164M
·
Accum. Depreciation
$283M
$239M
$202M
$167M
$139M
$116M
$97M
$72M
·
Goodwill
$114M
$116M
$102M
$101M
$46M
$46M
$35M
$0
·
Intangibles
$186M
$203M
$176M
$189M
$151M
$168M
$167M
$126M
·
Other Non-current Assets
$410M
$414M
$339M
$352M
$216M
$265M
$239M
$141M
·
Total Assets
$1.10B
$1.05B
$913M
$863M
$616M
$560M
$509M
$335M
$451M
Accrued Liabilities
·
·
·
·
·
·
·
$252.5K
$157.4K
Current Liabilities
$131M
$118M
$110M
$90M
$72M
$52M
$55M
$86M
$157.4K
Capital Leases
$6M
$6M
$6M
$3M
·
·
·
·
·
Deferred Tax
$59M
$47M
$43M
$37M
$2M
$0
$13M
$9M
·
Other Non-current Liabilities
$9M
$8M
$7M
$3M
$17.0K
·
·
·
·
Total Liabilities
$830M
·
·
·
·
·
·
$16M
$16M
Long-term Debt
$607M
$595M
$543M
$542M
$342M
$340M
$350M
$231M
·
Total Debt
$607M
$595M
$543M
$542M
$342M
·
$350M
·
·
Common Stock
·
·
$8.0K
$9.0K
$9.0K
$9.0K
$8.0K
·
$204
Paid-in Capital
$229M
$222M
$203M
$194M
$188M
$180M
$8M
$80M
·
Retained Earnings
$186M
$135M
$99M
$54M
$-20M
$-52M
$-51M
$-17M
$-376.4K
Treasury Stock
$146M
$105M
$112M
$82M
$9M
$0
$0
$6M
·
AOCI
$188.0K
$4M
$8M
$12M
$0
$93.0K
$0
·
·
Stockholders' Equity
$270M
$255M
$198M
$179M
$158M
$128M
$-43M
$57M
$45M
Liabilities + Equity
$1.10B
$1.05B
$913M
$863M
$616M
$560M
$509M
$335M
$451M
Shares Outstanding
82,287,349
85,670,255
84,123,385
86,674,390
93,410,563
93,379,508
76,637,470
·
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$53M
$44M
$38M
$29M
$25M
·
·
·
·
Stock-based Comp
$12M
$12M
$9M
$7M
$6M
$6M
$2M
$453.0K
$804.0K
Deferred Tax
$13M
$-2M
$7M
$13M
$6M
$-17M
$5M
$4M
$2M
Amort. of Intangibles
$2M
$2M
$2M
$1M
·
·
·
·
·
Other Non-cash
$21M
$32M
$32M
·
·
·
·
·
·
Operating Cash Flow
$151M
$121M
$133M
$108M
$111M
$-4M
$46M
$44M
$33M
CapEx
$89M
$67M
$82M
$47M
$30M
$26M
$21M
$23M
$24M
Investing Cash Flow
$-101M
$-124M
$-60M
$-189M
$-35M
$-61M
$-152M
$-74M
$-71M
Stock Issued
·
·
·
$0
$0
$90M
$0
$0
·
Stock Repurchased
$40M
$25M
$30M
$79M
$9M
$0
$0
$3M
$123.0K
Net Stock Activity
$-40M
$-25M
$-30M
$-79M
$-9M
$90M
$0
·
·
Financing Cash Flow
$-35M
$23M
$-35M
$107M
$-12M
$74M
$139M
$46M
$59M
Net Change in Cash
$15M
$20M
$37M
$25M
$64M
$9M
$33M
$17M
$21M
Taxes Paid
$16M
$22M
$12M
$8M
$9M
$0
$2M
$2M
$0
Free Cash Flow
$62M
$55M
$51M
$61M
$81M
$-29M
$25M
·
·
Levered FCF
·
·
·
·
·
$-30M
$-89M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
8.1%
7.4%
9.2%
10.0%
9.6%
-7.8%
3.1%
·
·
Net Margin
3.9%
2.9%
3.9%
7.6%
4.3%
-0.13%
-1.4%
·
·
Pretax Margin
5.4%
4.4%
5.6%
9.8%
6.3%
-5.5%
-0.16%
·
·
EBITDA Margin
12.1%
11.0%
12.4%
10.0%
9.6%
-7.8%
3.1%
·
·
ROA
4.8%
3.6%
5.1%
10.0%
5.4%
·
-1.4%
·
·
ROE
19.4%
15.3%
23.0%
41.2%
19.6%
·
-7.5%
·
·
ROIC
8.8%
7.0%
10.1%
10.5%
9.5%
·
27.0%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
2.6
2.8
2.9
3.3
3.5
·
2.8
·
3.2
Quick Ratio
2.4
2.5
2.5
2.6
2.8
·
2.3
·
2.4
Debt / Equity
2.3
2.3
2.7
3.0
2.2
·
4.1
·
·
LT Debt / Equity
2.1
2.2
2.6
2.9
2.0
·
3.9
·
·
Interest Coverage
·
·
·
·
·
-1.8
1.0
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.2
1.3
1.3
1.3
1.2
·
1.0
·
0.0
Receivables Turnover
107.6
102.5
95.0
119.1
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.28
$2.98
$2.36
$2.06
$1.70
·
·
·
·
Revenue / Share
$15.41
$14.49
$13.48
$10.63
$7.76
$3.81
$6.86
·
·
Cash Flow / Share
$1.75
$1.43
$1.53
$1.18
$1.17
$-0.04
$0.74
·
·
Cash / Share
$3.60
$3.28
$3.11
$2.59
$2.13
·
·
·
·
EPS (TTM)
$0.60
$0.41
$0.53
$0.81
$0.33
$-0.02
$-0.59
$0.17
$0.14
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
8.1%
5.2%
20.7%
32.0%
132.2%
·
·
·
·
Revenue CAGR 3Y
11.1%
18.8%
54.7%
·
·
·
·
·
·
Revenue CAGR 5Y
33.3%
·
·
·
·
·
·
·
·
EPS YoY
46.3%
-22.6%
-34.6%
145.4%
·
·
·
·
·
EPS CAGR 3Y
-9.5%
7.5%
·
·
·
·
·
·
·
Net Income YoY
46.0%
-22.7%
-38.5%
134.8%
·
·
·
·
·
Net Income CAGR 3Y
-11.4%
3.8%
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.33B
$1.23B
$1.17B
$970M
$735M
$316M
$429M
$335M
$248M
Net Income TTM
$51M
$35M
$46M
$74M
$32M
$-410.0K
$-37M
$11M
$8M
Market Cap
$939M
$915M
$864M
$667M
$1.22B
$943M
·
·
·
Enterprise Value
$1.25B
$1.23B
$1.14B
$985M
$1.36B
·
·
·
·
P/E
19.0
26.0
19.4
9.5
39.5
-505.0
-21.2
58.8
69.5
P/S
0.7
0.7
0.7
0.7
1.7
3.0
·
·
·
P/B
3.5
3.6
4.4
3.7
7.7
·
·
·
·
P / Cash Flow
6.2
7.5
6.5
6.2
11.0
-254.6
·
·
·
P / FCF
15.2
16.7
17.0
11.0
15.0
-32.0
·
·
·
EV / EBITDA
7.8
9.1
7.9
10.2
19.4
·
·
·
·
EV / FCF
20.2
22.5
22.5
16.3
16.8
·
·
·
·
EV / Revenue
0.9
1.0
1.0
1.0
1.8
·
·
·
·
Earnings Yield
5.3%
3.8%
5.2%
10.5%
2.5%
-0.20%
-4.7%
1.7%
1.4%
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$368M
$352M
$341M
$330M
$336M
$324M
$318M
$302M
$309M
$302M
$297M
$287M
$293M
$293M
$278M
$267M
SG&A Expense
$60M
$58M
$56M
$56M
$55M
$53M
$53M
$48M
$47M
$48M
$48M
$45M
$44M
$43M
$42M
$40M
Operating Expenses
$336M
$324M
$312M
$304M
$309M
$298M
$297M
$280M
$287M
$276M
$272M
$262M
$263M
$266M
$253M
$244M
Operating Income
$32M
$27M
$30M
$25M
$27M
$26M
$21M
$22M
$23M
$26M
$25M
$25M
$29M
$28M
$25M
$23M
Pretax Income
$18M
$20M
$22M
$18M
$12M
$20M
$15M
$8M
$19M
$12M
$19M
$15M
$16M
$15M
$18M
$27M
Income Tax
$6M
$5M
$6M
$4M
$5M
$5M
$6M
$4M
$4M
$5M
$3M
$5M
$6M
$6M
$4M
$5M
Net Income
$12M
$15M
$16M
$13M
$7M
$15M
$8M
$5M
$15M
$7M
$16M
$10M
$10M
$9M
$13M
$22M
EPS (Basic)
$0.15
$0.18
$0.19
$0.16
$0.09
$0.17
$0.10
$0.06
$0.17
$0.09
$0.18
$0.12
$0.12
$0.11
$0.16
$0.25
EPS (Diluted)
$0.15
$0.17
$0.19
$0.16
$0.08
$0.17
$0.09
$0.06
$0.17
$0.09
$0.19
$0.12
$0.11
$0.11
$0.15
$0.25
Shares (Basic)
82,039,000
82,562,000
·
84,719,000
85,710,000
86,003,000
·
82,952,000
83,911,000
84,298,000
·
85,865,000
86,184,000
86,885,000
·
89,992,000
Shares (Diluted)
83,415,000
84,094,000
·
86,087,000
86,943,000
87,223,000
·
84,322,000
85,054,000
85,300,000
·
87,114,000
86,820,000
87,132,000
·
90,528,000
EBITDA
$46M
$41M
·
$39M
$40M
$38M
·
$33M
$33M
$36M
·
$35M
$39M
$37M
·
$23M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$255M
$274M
$297M
$290M
$265M
$272M
$281M
$265M
$255M
$254M
·
$230M
$233M
$229M
·
$212M
Receivables
$14M
$14M
$14M
$9M
$12M
$13M
$11M
$8M
$15M
$14M
·
$13M
$10M
$8M
·
$9M
Inventory
$10M
$9M
$8M
$10M
$10M
$9M
$8M
$9M
$8M
$8M
·
$7M
$7M
$7M
·
$7M
Prepaid Expense
$11M
$9M
$7M
$8M
$9M
$9M
$9M
$8M
$9M
$8M
·
$8M
$8M
$7M
·
$8M
Other Current Assets
$7M
$8M
$7M
$7M
$12M
$10M
$9M
$9M
$11M
$17M
·
$14M
$12M
$8M
·
$8M
Current Assets
$324M
$317M
$343M
$334M
$310M
$316M
$326M
$323M
$322M
$309M
·
$283M
$281M
$299M
·
$284M
PP&E (Net)
$360M
$349M
$350M
$341M
$328M
$322M
$308M
$282M
$276M
$271M
·
$246M
$236M
$226M
·
$207M
PP&E (Gross)
$661M
$644M
$634M
$613M
$589M
$572M
$547M
$510M
$499M
$483M
·
$438M
$420M
$401M
·
$366M
Accum. Depreciation
$302M
$295M
$283M
$272M
$261M
$250M
$239M
$228M
$222M
$212M
·
$193M
$184M
$175M
·
$159M
Goodwill
$115M
$114M
$114M
$114M
$116M
$116M
$116M
$102M
$102M
$102M
$102M
$102M
$102M
$102M
$101M
$99M
Intangibles
$184M
$182M
$186M
$188M
$193M
$198M
$203M
$177M
$181M
$173M
·
$21M
$22M
$22M
·
$24M
Other Non-current Assets
·
·
$410M
$411M
$418M
$409M
$414M
$345M
$352M
$338M
·
$343M
$347M
$345M
·
$348M
Total Assets
$1.10B
$1.07B
$1.10B
$1.09B
$1.06B
$1.05B
$1.05B
$950M
$950M
$919M
·
$871M
$863M
$870M
·
$838M
Current Liabilities
$131M
$117M
$131M
$130M
$117M
$131M
$118M
$119M
$106M
$109M
·
$92M
$93M
$93M
·
$93M
Capital Leases
·
·
$6M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Deferred Tax
$60M
$59M
$59M
$52M
$44M
$46M
$47M
$38M
$42M
$44M
·
$46M
$43M
$39M
·
$35M
Other Non-current Liabilities
$10M
$9M
$9M
$7M
$7M
$8M
$8M
$6M
$7M
$7M
·
$6M
$6M
$3M
·
·
Total Liabilities
$809M
$795M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Long-term Debt
$573M
$581M
$607M
$595M
$595M
$581M
$595M
$554M
$566M
$540M
·
$512M
$518M
$538M
·
$521M
Total Debt
$573M
$581M
·
$595M
$595M
$581M
·
$554M
$566M
$540M
·
$512M
$518M
$538M
·
$521M
Common Stock
·
·
·
·
·
·
·
·
·
$8.0K
·
$9.0K
$9.0K
$9.0K
·
$9.0K
Paid-in Capital
$232M
$229M
$229M
$225M
$224M
$222M
$222M
$210M
$207M
$204M
·
$201M
$198M
$195M
·
$192M
Retained Earnings
$213M
$201M
$186M
$170M
$157M
$149M
$135M
$126M
$121M
$107M
·
$83M
$73M
$63M
·
$40M
Treasury Stock
$164M
$158M
$146M
$129M
$123M
$116M
$105M
$134M
$128M
$118M
·
$98M
$94M
$86M
·
$65M
AOCI
$2M
$140.0K
$188.0K
$1M
$2M
$3M
$4M
$4M
$8M
$9M
·
$12M
$12M
$10M
·
$13M
Stockholders' Equity
$284M
$272M
$270M
$267M
$261M
$259M
$255M
$207M
$209M
$202M
$198M
$199M
$189M
$182M
$179M
$181M
Liabilities + Equity
$1.10B
$1.07B
$1.10B
$1.09B
$1.06B
$1.05B
$1.05B
$950M
$950M
$919M
·
$871M
$863M
$870M
·
$838M
Shares Outstanding
81,222,573
81,575,213
82,287,349
83,765,542
84,471,410
84,927,240
85,670,255
82,430,205
82,958,153
83,778,268
84,123,385
85,389,889
85,605,725
86,444,825
86,674,390
88,569,672
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$14M
$14M
$14M
$13M
$13M
$12M
$12M
$11M
$11M
$10M
$10M
$9M
$9M
$9M
$9M
$8M
Stock-based Comp
$3M
$2M
$4M
$4M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$1M
Deferred Tax
$350.0K
$-103.0K
$7M
$8M
$-2M
$-715.0K
$688.0K
$-3M
$-935.0K
$646.0K
$-2M
$3M
$4M
$2M
$2M
$4M
Amort. of Intangibles
$600.0K
$600.0K
$500.0K
$600.0K
$1M
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$-1M
$2M
$1M
$600.0K
$600.0K
$800.0K
Other Non-cash
·
$12M
·
·
·
$16M
·
·
·
$8M
·
·
·
$16M
·
·
Operating Cash Flow
$20M
$43M
$31M
$55M
$20M
$45M
$14M
$50M
$29M
$29M
$41M
$28M
$26M
$38M
$30M
$37M
CapEx
$11M
$23M
$15M
$21M
$26M
$27M
$11M
$17M
$18M
$21M
$22M
$19M
$20M
$21M
$14M
$20M
Investing Cash Flow
$-24M
$-23M
$-20M
$-21M
$-34M
$-26M
$-34M
$-21M
$-43M
$-26M
$-24M
$-19M
$7M
$-24M
$-20M
$-32M
Stock Repurchased
$6M
$12M
$16M
$7M
$7M
$10M
$4M
$6M
$9M
$6M
$14M
$3M
$8M
$4M
$17M
$25M
Net Stock Activity
·
$-12M
·
·
·
$-10M
·
·
·
$-6M
·
·
·
$-4M
·
·
Financing Cash Flow
$-14M
$-42M
$-5M
$-9M
$7M
$-28M
$37M
$-19M
$16M
$-11M
$15M
$-12M
$-28M
$-10M
$3M
$-14M
Net Change in Cash
$-19M
$-22M
$6M
$26M
$-7M
$-9M
$16M
$10M
$1M
$-8M
$31M
$-3M
$5M
$4M
$12M
$-8M
Taxes Paid
·
·
$17.0K
$1.0K
$16M
$0
$7M
$4M
$11M
$0
$4M
$1M
$6M
$0
$621.0K
$813.0K
Free Cash Flow
·
$20M
·
·
·
$18M
·
·
·
$8M
·
·
·
$17M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
8.7%
7.7%
·
7.7%
8.0%
8.0%
·
7.2%
7.3%
8.5%
·
8.7%
10.0%
9.4%
·
8.7%
Net Margin
3.4%
4.2%
·
4.0%
2.2%
4.5%
·
1.6%
4.7%
2.5%
·
3.6%
3.4%
3.1%
·
8.4%
Pretax Margin
5.0%
5.7%
·
5.4%
3.7%
6.0%
·
2.8%
6.0%
4.0%
·
5.2%
5.5%
5.2%
·
10.2%
EBITDA Margin
12.5%
11.7%
·
11.7%
11.9%
11.8%
·
10.9%
10.8%
11.9%
·
12.0%
13.2%
12.5%
·
8.7%
ROA
1.2%
1.4%
·
1.3%
0.73%
1.5%
·
0.54%
1.6%
0.83%
·
1.2%
1.2%
1.2%
·
3.1%
ROE
4.6%
5.5%
·
5.6%
3.1%
6.3%
·
2.4%
7.3%
3.9%
·
5.5%
5.5%
5.3%
·
13.0%
ROIC
2.5%
2.3%
·
2.2%
1.8%
2.3%
·
1.7%
2.3%
2.1%
·
2.5%
2.6%
2.3%
·
2.7%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.7
·
2.6
2.6
2.4
·
2.7
3.0
2.8
·
3.1
3.0
3.2
·
3.1
Quick Ratio
2.1
2.5
·
2.3
2.4
2.2
·
2.3
2.6
2.5
·
2.6
2.6
2.5
·
2.4
Debt / Equity
2.0
2.1
·
2.2
2.3
2.2
·
2.7
2.7
2.7
·
2.6
2.7
2.9
·
2.9
LT Debt / Equity
1.9
2.0
·
2.1
2.2
2.1
·
2.5
2.6
2.5
·
2.4
2.6
2.8
·
2.8
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.4
Receivables Turnover
28.7
26.8
·
40.0
25.0
24.5
·
28.5
24.9
28.1
·
25.9
30.9
75.8
·
60.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.49
$3.34
·
$3.19
$3.08
$3.05
·
$2.51
$2.52
$2.41
·
$2.33
$2.20
$2.11
·
$2.04
Revenue / Share
$4.41
$4.18
·
$3.83
$3.86
$3.71
·
$3.58
$3.64
$3.54
·
$3.30
$3.37
$3.37
·
$2.95
Cash Flow / Share
·
$0.51
·
·
·
$0.51
·
·
·
$0.34
·
·
·
$0.44
·
·
Cash / Share
$3.15
$3.36
·
$3.46
$3.13
$3.20
·
$3.22
$3.07
$3.03
·
$2.70
$2.73
$2.64
·
$2.39
EPS (TTM)
$0.67
$0.60
·
$0.50
$0.40
$0.49
·
$0.51
$0.57
$0.51
·
$0.49
$0.62
$0.75
·
$0.73
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.39B
$1.36B
·
$1.31B
$1.28B
$1.25B
·
$1.21B
$1.20B
$1.18B
·
$1.15B
$1.13B
$1.07B
·
$884M
Net Income TTM
$57M
$52M
·
$44M
$35M
$42M
·
$43M
$48M
$44M
·
$43M
$55M
$67M
·
$68M
Market Cap
$1.02B
$890M
·
$927M
$994M
$842M
·
$958M
$851M
$988M
·
$935M
$904M
$788M
·
$692M
Enterprise Value
$1.34B
$1.20B
·
$1.23B
$1.33B
$1.15B
·
$1.25B
$1.16B
$1.27B
·
$1.22B
$1.19B
$1.10B
·
$1.00B
P/E
18.8
18.2
·
22.1
29.4
20.2
·
22.8
18.0
23.1
·
22.3
17.0
12.1
·
10.7
P/S
0.7
0.7
·
0.7
0.8
0.7
·
0.8
0.7
0.8
·
0.8
0.8
0.7
·
0.8
P/B
3.6
3.3
·
3.5
3.8
3.3
·
4.6
4.1
4.9
·
4.7
4.8
4.3
·
3.8
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
12.3
13.8
13.5
·
12.0
P / Cash Flow
·
20.8
·
·
·
18.8
·
·
·
34.4
·
·
·
20.7
·
·
EV / Revenue
1.0
0.9
·
0.9
1.0
0.9
·
1.0
1.0
1.1
·
1.1
1.1
1.0
·
1.1
Earnings Yield
5.3%
5.5%
·
4.5%
3.4%
4.9%
·
4.4%
5.6%
4.3%
·
4.5%
5.9%
8.2%
·
9.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.33B
$1.23B
$1.17B
$970M
$735M
Margin Operasi %
8.1%
7.4%
9.2%
10.0%
9.6%
Laba Bersih
$51M
$35M
$46M
$74M
$32M
EPS Dilusian
$0.60
$0.41
$0.53
$0.81
$0.33
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
2.3
2.3
2.7
3.0
2.2
Rasio Lancar
2.6
2.8
2.9
3.3
3.5
Rasio Cepat
2.4
2.5
2.5
2.6
2.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$62M
$55M
$51M
$61M
$81M
Pemilik institusional (13F)
178 pengaju
· $617.1M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang178
Nilai yang dipegang$617.1M
Posisi baru19
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (-7 vs Kuartal sebelumnya)
15 (+3 vs Kuartal sebelumnya)
63 (+8 vs Kuartal sebelumnya)
60 (+2 vs Kuartal sebelumnya)
+640K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Clairvest Group Inc., Clairvest Equity Partners V Limited Partnership, Clairvest Equity Partners V-A Limited Partnership, CEP V Co-Investment Limited Partnership, Gordon S. Rubenstein, Andrew H. Rubenstein
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
24 orang dalam
· 9 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.