Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.5M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen-9.2%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-9.6%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 27, 2026
$0.42
$0.93
-54.8%
31 Maret 2026
Mei 20, 2026
$0.00
$-0.88
100.0%
31 Des. 2025
$2.75
$3.35
-17.8%
30 Sep. 2025
$-0.70
$-0.53
-32.0%
30 Juni 2025
$-0.31
$0.84
-137.1%
31 Maret 2025
$-0.99
$-1.45
31.6%
31 Des. 2024
$0.77
$0.54
42.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$9.95B
$9.42B
$8.81B
$8.40B
$9.40B
$8.85B
$7.28B
$5.39B
$4.15B
$3.39B
$2.60B
$1.58B
Cost of Revenue
$2.58B
$2.47B
$2.41B
$2.26B
$3.28B
$3.33B
$2.77B
$2.03B
$1.92B
$1.92B
$1.74B
$1.09B
SG&A Expense
$752M
$719M
$856M
$371M
$526M
$224M
$216M
$155M
$117M
$88M
$74M
$97M
Operating Expenses
$9.89B
$9.54B
$9.02B
$8.37B
$9.39B
$8.29B
$6.89B
$5.04B
$3.89B
$3.30B
$2.59B
$1.64B
Operating Income
$57M
$-115M
$-206M
$33M
$7M
$559M
$384M
$356M
$256M
$90M
$8M
$-57M
Interest Expense
·
·
$41M
$57M
$57M
$66M
$61M
$13M
$4M
$0
·
$2M
Interest Income
$59M
$69M
$82M
$46M
$63M
$41M
$43M
$8M
$13M
$12M
$9M
$3M
Other Non-op
$-257M
$22M
$-11M
$614M
·
·
·
·
·
$12M
$18M
$-1M
Pretax Income
$-201M
$-93M
$-217M
$-580M
$-154M
$549M
$348M
$336M
$265M
$102M
$27M
$-58M
Income Tax
$10M
$21M
$12M
$26M
$55M
$128M
$71M
$65M
$54M
$17M
$-6M
$2M
Net Income
$-242M
$-185M
$-278M
$-653M
$-220M
$426M
$282M
$270M
$209M
$85M
$23M
$-60M
EPS (Basic)
$-1.40
$-1.03
$-1.56
$-3.56
$-1.02
$2.27
$1.62
$1.59
$1.29
$0.58
$-0.03
$-5.31
EPS (Diluted)
$-1.40
$-1.03
$-1.56
$-3.56
$-1.02
$2.23
$1.57
$1.50
$1.19
$0.53
$-0.03
$-5.31
Shares (Basic)
173,480,754
179,678,986
178,549,849
183,274,855
216,370,290
187,322,781
173,937,013
169,884,906
162,113,815
149,935,100
102,987,119
29,314,067
Shares (Diluted)
173,480,754
179,678,986
178,549,849
183,274,855
216,370,290
190,988,171
178,932,010
179,327,029
176,115,049
163,926,674
102,987,119
29,314,067
EBITDA
$278M
$130M
$45M
$230M
$214M
$710M
$504M
$428M
$307M
$126M
$32M
·
Neraca31
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$907M
$1.29B
$2.15B
$2.14B
$4.61B
$3.58B
$1.14B
$457M
$245M
$917M
$787M
$206M
Short-term Investments
$1.75B
$1.27B
$721M
$895M
·
$1.45B
$844M
$57M
$313M
$40M
$50M
·
Receivables
$2.17B
$2.03B
$2.18B
$2.29B
$2.26B
$2.19B
$1.80B
$1.55B
$1.09B
$625M
$365M
$230M
Inventory
$879M
$1.12B
$1.05B
$943M
$1.07B
$1.03B
$897M
$650M
$382M
$312M
$334M
$243M
Prepaid Expense
$576M
$724M
$590M
$554M
$573M
$438M
$388M
$286M
$215M
$108M
$112M
$38M
Other Current Assets
$37M
$57M
$39M
$22M
$16M
$10M
$21M
$12M
$9M
$3M
$9M
$2M
Current Assets
$6.80B
$7.21B
$7.29B
$7.40B
$9.20B
$9.16B
$5.69B
$3.25B
$2.47B
$2.17B
$1.77B
$820M
PP&E (Net)
$759M
$822M
$851M
$694M
$653M
$430M
$416M
$403M
$331M
$101M
$59M
$30M
PP&E (Gross)
$1.52B
$1.58B
$1.49B
$1.22B
$1.07B
$722M
$615M
$541M
$420M
$156M
$87M
$46M
Accum. Depreciation
$760M
$755M
$642M
$526M
$419M
$292M
$199M
$138M
$89M
$55M
$28M
$16M
Goodwill
$274M
$362M
$312M
$336M
$398M
$14M
$14M
$13M
$13M
·
·
·
Intangibles
$323M
$357M
$306M
$311M
$395M
$146M
$151M
$132M
$66M
$27M
$20M
$15M
Other Non-current Assets
$71M
$70M
$45M
$65M
$88M
$52M
$41M
$30M
$18M
$27M
$14M
$2M
Total Assets
$9.69B
$10.21B
$10.47B
$10.12B
$12.32B
$10.47B
$7.10B
$4.02B
$2.98B
$2.37B
$1.89B
$873M
Accounts Payable
$466M
$621M
$564M
$475M
$494M
$422M
$877M
$886M
$584M
$526M
$457M
$300M
Short-term Debt
$1.21B
$1.22B
$1.12B
$1.02B
$2.29B
·
$428M
$436M
$172M
$0
$31M
$17M
Current Liabilities
$3.65B
$3.75B
$3.76B
$3.68B
$4.78B
$2.20B
$2.32B
$1.75B
$1.15B
$796M
$655M
$393M
Capital Leases
$490M
$598M
$799M
$674M
$883M
$370M
$310M
·
·
·
·
·
Deferred Tax
$23M
$33M
$25M
$28M
$52M
$3M
$3M
$3M
$4M
·
·
·
Other Non-current Liabilities
$42M
$48M
$41M
$62M
$126M
·
·
·
·
·
·
·
Total Liabilities
$4.20B
$4.43B
$4.62B
$4.45B
$5.84B
$4.33B
$4.50B
$1.82B
$1.15B
$796M
$655M
$393M
Long-term Debt
·
·
·
·
·
·
$1.86B
$69M
·
·
·
·
Total Debt
$1.21B
$1.22B
$1.12B
$1.02B
$2.29B
$1.76B
$2.29B
$505M
$172M
$115M
$31M
·
Common Stock
·
·
·
·
·
·
·
·
·
·
$93.0K
$17.0K
Paid-in Capital
$4.64B
$4.65B
$4.57B
$5.13B
$4.96B
$5.21B
$2.01B
$1.90B
$1.82B
$1.76B
$1.54B
$4M
Retained Earnings
$-934M
$-692M
$-507M
$-228M
$425M
$952M
$526M
$245M
$-25M
$-234M
$-320M
$-327M
Treasury Stock
$91M
$96M
·
$833M
$386M
·
·
·
·
·
·
·
AOCI
$27M
$55M
$32M
$16M
$-103M
$-49M
$28M
$29M
$10M
$44M
$19M
$1M
Stockholders' Equity
$3.64B
$3.91B
$4.10B
$4.08B
$4.90B
$6.11B
$2.57B
$2.18B
$1.81B
$1.57B
$1.23B
$-322M
Liabilities + Equity
$9.69B
$10.21B
$10.47B
$10.12B
$12.32B
$10.47B
$7.10B
$4.02B
$2.98B
$2.37B
$1.89B
$873M
Shares Outstanding
·
·
181,202,618
208,754,880
216,944,118
233,805,853
188,219,667
172,548,611
166,125,397
159,411,982
151,471,369
28,058,820
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$222M
$245M
$252M
$197M
$207M
$152M
$120M
$72M
$51M
$36M
$23M
$13M
Stock-based Comp
$20M
$76M
$103M
$142M
$197M
$108M
$75M
$76M
$58M
$34M
$25M
$85M
Deferred Tax
$-57M
$-41M
$-46M
$-56M
$-64M
$-563.0K
$-17M
$-23M
$-3M
$1M
$-14M
·
Amort. of Intangibles
$71M
$85M
$84M
$74M
$70M
$53M
$43M
$19M
$13M
$9M
$7M
$5M
Other Non-cash
$478M
$6M
$417M
$753M
$-230M
$-376M
$-159M
$-513M
$-484M
$-144M
$-55M
·
Operating Cash Flow
$420M
$101M
$448M
$383M
$-96M
$310M
$301M
$-99M
$-169M
$13M
$2M
$-66M
CapEx
$107M
$132M
$165M
$207M
$286M
$111M
$91M
$123M
$267M
$76M
$46M
$20M
Investing Cash Flow
$-899M
$-818M
$-340M
$-1.31B
$376M
$-616M
$-1.13B
$38M
$-639M
$-117M
$-127M
·
Debt Issued
·
·
·
·
·
·
·
$63M
$0
$0
·
·
Net Debt Issued
·
·
·
·
$0
$0
$-69M
$63M
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$17.0K
Stock Repurchased
$10M
$96M
$0
$447M
$1.06B
$0
$0
$0
$0
$45M
$14M
·
Net Stock Activity
$-10M
$-96M
$0
$-447M
$-1.06B
·
·
$0
$0
$-45M
$-14M
·
Dividends Paid
$22M
$1M
$1M
$0
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-107M
$-20M
$-8M
$-1.65B
$750M
$2.67B
$1.78B
$331M
$168M
$211M
$688M
·
Taxes Paid
$58M
$54M
$85M
$164M
$146M
$138M
$69M
$56M
$-43M
$-7M
$-2M
$-23.0K
Free Cash Flow
$314M
$-31M
$283M
$176M
$-382M
$199M
$210M
$-222M
$-436M
$-63M
$-44M
·
Levered FCF
·
·
$240M
$116M
$-459M
$148M
$161M
$-232M
$-439M
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
0.57%
-1.2%
-2.3%
0.40%
0.07%
6.3%
5.3%
6.6%
6.2%
2.7%
0.33%
·
Net Margin
-2.4%
-2.0%
-3.2%
-7.8%
-2.2%
4.8%
3.9%
5.0%
5.0%
2.5%
0.87%
·
Pretax Margin
-2.0%
-0.99%
-2.5%
-6.9%
-1.6%
6.2%
4.8%
6.2%
6.4%
3.0%
1.0%
·
EBITDA Margin
2.8%
1.4%
0.51%
2.7%
2.3%
8.0%
6.9%
7.9%
7.4%
3.7%
1.2%
·
ROA
-2.4%
-1.8%
-2.7%
-5.8%
-1.8%
4.9%
5.1%
7.7%
7.8%
4.0%
1.6%
·
ROE
-6.4%
-4.6%
-6.8%
-14.5%
-3.7%
9.8%
11.9%
13.5%
12.4%
6.1%
5.0%
·
ROIC
1.2%
-2.7%
-4.2%
0.68%
0.13%
5.4%
6.3%
10.7%
10.3%
4.5%
0.82%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
1.9
1.9
2.0
1.9
4.2
2.4
1.9
2.1
2.7
2.7
·
Quick Ratio
1.3
1.2
1.3
1.4
1.4
3.3
1.6
0.4
1.4
2.0
1.8
·
Debt / Equity
0.3
0.3
0.3
0.2
0.5
0.3
0.9
0.2
0.1
0.1
0.0
·
LT Debt / Equity
·
·
·
·
0.0
0.3
0.7
0.0
·
·
·
·
Interest Coverage
·
·
-5.0
0.6
0.1
8.4
6.3
27.2
60.3
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.9
0.9
0.7
0.8
1.0
1.3
1.5
1.6
1.6
1.9
·
Inventory Turnover
2.6
2.3
2.4
2.2
3.1
3.5
3.6
8.5
5.5
5.9
6.0
·
Receivables Turnover
4.7
4.5
3.9
3.7
4.2
4.4
4.3
8.2
4.9
6.9
8.7
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
$22.61
$19.56
$22.57
$26.14
$13.65
$12.62
$10.89
$9.86
$8.15
·
Revenue / Share
$57.33
$52.44
$49.35
$45.84
$43.43
$46.35
$40.68
$30.07
$23.56
$20.68
$25.23
·
Cash Flow / Share
$2.42
$0.56
$2.51
$2.09
$-0.44
$1.62
$1.68
$-0.55
$-0.96
$0.08
$0.02
·
Cash / Share
·
·
$11.86
$10.27
$21.23
$15.31
$6.08
$2.65
$1.47
$5.75
$5.20
·
EPS (TTM)
$-1.40
$-1.03
$-1.56
$-3.56
$-1.02
$2.23
$1.57
$1.50
$1.19
$0.53
$-0.03
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$9.95B
$9.42B
$8.81B
$8.40B
$9.40B
$8.85B
$7.28B
$5.39B
$4.15B
$3.39B
$2.60B
·
Net Income TTM
$-242M
$-185M
$-278M
$-653M
$-220M
$426M
$282M
$270M
$209M
$85M
$23M
·
Market Cap
·
·
$496M
$1.11B
$3.02B
$8.03B
$6.23B
$5.04B
$5.24B
$1.92B
$1.24B
·
Enterprise Value
·
·
$-1.26B
$-917M
$697M
$4.77B
$6.53B
$5.03B
$4.86B
$1.08B
$437M
·
P/E
-1.9
-2.6
-1.8
-1.5
-13.6
15.4
21.1
19.5
26.5
22.8
-273.7
·
P/S
·
·
0.1
0.1
0.3
0.9
0.9
0.9
1.3
0.6
0.5
·
P/B
·
·
0.1
0.3
0.6
1.3
2.4
2.3
2.9
1.2
1.0
·
P / Tangible Book
·
·
0.1
0.3
0.7
1.3
·
·
·
·
·
·
P / Cash Flow
·
·
1.1
2.9
-31.4
25.9
20.7
-51.2
-31.0
143.2
564.8
·
P / FCF
·
·
1.8
6.3
-7.9
40.4
29.7
-22.8
-12.0
-30.7
-28.1
·
EV / EBITDA
·
·
-27.8
-4.0
3.3
6.7
13.0
11.8
15.8
8.6
13.8
·
EV / FCF
·
·
-4.4
-5.2
-1.8
24.0
31.1
-22.7
-11.1
-17.3
-9.9
·
EV / Revenue
·
·
-0.1
-0.1
0.1
0.5
0.9
0.9
1.2
0.3
0.2
·
Dividend Yield
·
·
0.23%
0.00%
0.00%
·
·
·
·
·
·
·
Earnings Yield
-52.6%
-37.9%
-56.9%
-67.2%
-7.3%
6.5%
4.7%
5.1%
3.8%
4.4%
-0.37%
·
Payout Ratio
-9.2%
-0.58%
-0.40%
·
·
·
·
·
·
·
·
·
Annual Payout
$22M
$1M
$1M
$0
$0
·
·
·
·
·
·
·
Per Saham1
Metrik
Tren
Q4 2015
EPS (TTM)
$-0.03
Valuasi (TTM)4
Metrik
Tren
Q4 2015
Revenue TTM
$2.60B
Net Income TTM
$23M
P/E
-273.7
Earnings Yield
-0.37%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$9.95B
$9.42B
$8.81B
$8.40B
$9.40B
Margin Operasi %
0.57%
-1.2%
-2.3%
0.40%
0.07%
Laba Bersih
$-242M
$-185M
$-278M
$-653M
$-220M
EPS Dilusian
$-1.40
$-1.03
$-1.56
$-3.56
$-1.02
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.3
0.3
0.3
0.2
0.5
Rasio Lancar
1.9
1.9
1.9
2.0
1.9
Rasio Cepat
1.3
1.2
1.3
1.4
1.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$314M
$-31M
$283M
$176M
$-382M
Pemilik institusional (13F)
75 pengaju
· $34.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang75
Nilai yang dipegang$34.1M
Posisi baru8
Posisi yang keluar7
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
8 (-2 vs Kuartal sebelumnya)
7 (-1 vs Kuartal sebelumnya)
16 (-3 vs Kuartal sebelumnya)
23 (+5 vs Kuartal sebelumnya)
+2.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Champion Kerry Inc., ACCF Capital Management PTE.LTD, JW Flashing Brilliant Limited, Jun WANG
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
8 orang dalam
· 3 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 6 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.