Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata3.1%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-0.34
$-0.38
10.7%
31 Maret 2026
Mei 14, 2026
$-0.39
$-0.41
4.8%
31 Des. 2025
$-0.40
$-0.47
14.9%
30 Sep. 2025
$-0.44
$-0.48
8.6%
30 Juni 2025
$-0.73
$-0.66
-10.2%
31 Maret 2025
$-0.71
$-0.67
-6.4%
31 Des. 2024
$-0.65
$-0.64
-1.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
R&D Expense
$143M
$97M
$55M
$39M
$32M
$21M
$12M
$4M
SG&A Expense
$30M
$28M
$19M
$15M
$14M
$12M
$7M
$2M
Operating Expenses
$172M
$125M
$75M
$54M
$46M
$34M
$19M
$6M
Operating Income
$-172M
$-125M
$-75M
$-54M
$-46M
$-34M
$-19M
$-6M
Interest Expense
$2M
$748.0K
$0
·
·
·
·
·
Interest Income
$6M
$10M
$7M
$1M
$24.0K
$494.0K
$2M
$235.0K
Income Tax
$0
$0
·
·
·
·
·
·
Net Income
$-168M
$-116M
$-68M
$-53M
$-46M
$-33M
$-17M
$-12M
EPS (Basic)
$-2.10
$-2.34
$-1.65
$-1.81
$-1.80
·
·
·
EPS (Diluted)
$-2.10
$-2.34
$-1.65
$-1.81
$-1.80
·
·
·
Shares (Basic)
·
·
1,168,054
5,942,036
·
·
·
·
EBITDA
$-172M
$-125M
$-75M
$-54M
$-46M
$-34M
$-19M
·
Neraca19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$83M
$164M
$193M
$82M
$122M
$101M
$136M
$33M
Short-term Investments
$51M
$0
$48M
$25M
$0
$7M
·
·
Prepaid Expense
$5M
$3M
$3M
$2M
$2M
$5M
$4M
$977.0K
Current Assets
$139M
$167M
$244M
$109M
$125M
$114M
$141M
$34M
PP&E (Net)
$2M
$3M
$3M
$3M
$1M
$890.0K
$815.0K
·
PP&E (Gross)
$9M
$8M
$6M
$5M
$3M
$1M
$919.0K
·
Accum. Depreciation
$7M
$6M
$4M
$2M
$1M
$458.0K
$104.0K
·
Other Non-current Assets
$5M
$2M
$2M
$565.0K
$357.0K
$299.0K
$101.0K
·
Total Assets
$165M
$185M
$254M
$117M
$126M
$115M
$141M
$34M
Accounts Payable
$7M
$5M
$5M
$2M
$2M
$1M
$920.0K
$603.0K
Current Liabilities
$50M
$27M
$16M
$9M
$8M
$5M
$3M
$943.0K
Capital Leases
$0
$2M
$1M
$3M
$0
·
·
·
Total Liabilities
$53M
$33M
$17M
$12M
$8M
·
·
·
Common Stock
$1.0K
$1.0K
$0
$0
$0
$0
$0
$0
Retained Earnings
$-517M
$-349M
$-233M
$-166M
$-113M
$-66M
$-33M
$-12M
AOCI
$25.0K
$0
$39.0K
$-47.0K
$0
$6.0K
·
·
Stockholders' Equity
$112M
$152M
$236M
$105M
$118M
$110M
$138M
$-11M
Liabilities + Equity
$165M
$185M
$254M
$117M
$126M
$115M
$141M
$34M
Shares Outstanding
100,479,323
50,743,101
47,823,232
29,445,134
28,927,129
24,062,775
24,034,022
3,848,320
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
$21M
$19M
$11M
$7M
$6M
$4M
$2M
$606.0K
Operating Cash Flow
$-131M
$-88M
$-54M
$-46M
$-34M
$-27M
$-16M
$-5M
CapEx
$1M
$2M
$687.0K
$2M
$1M
$635.0K
$693.0K
·
Investing Cash Flow
$-50M
$47M
$-22M
$-27M
$6M
$-8M
$-693.0K
·
Stock Issued
$94M
$0
$185M
$33M
$48M
$-192.0K
$71M
·
Net Stock Activity
$94M
$11M
$185M
$33M
$48M
$-192.0K
$71M
·
Financing Cash Flow
$100M
$12M
$188M
$33M
$49M
$-24.0K
$120M
$38M
Net Change in Cash
$-81M
$-29M
$112M
·
·
·
·
·
Free Cash Flow
$-132M
$-90M
$-54M
$-49M
$-35M
$-27M
$-17M
·
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
ROA
-95.9%
-52.8%
-36.5%
-43.5%
-38.4%
-26.0%
-19.3%
·
ROE
-115.5%
-71.0%
-34.1%
-55.6%
-39.5%
-29.4%
-30.2%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
2.8
6.2
15.3
11.5
14.9
21.9
44.7
·
Quick Ratio
2.7
6.1
15.1
11.2
14.6
21.0
43.3
·
Interest Coverage
-85.9
-167.3
·
·
·
·
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$1.12
$3.00
$4.94
$3.55
$4.08
$4.55
$5.76
·
Cash / Share
$0.83
$3.23
$4.04
$2.77
$4.23
$4.22
$5.67
·
Dividend / Share
·
·
·
·
·
·
$0.00
·
EPS (TTM)
$-2.10
$-2.34
$-1.65
$-1.81
$-1.80
·
·
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Net Income TTM
$-168M
$-116M
$-68M
$-53M
$-46M
$-33M
$-17M
·
Market Cap
$220M
$115M
$1.09B
$272M
$110M
$300M
$336M
·
P/E
-1.0
-1.0
-13.8
-5.1
-2.1
·
·
·
P/B
2.0
0.8
4.6
2.6
0.9
2.7
2.4
·
P / Tangible Book
2.0
0.8
4.6
2.6
0.9
2.7
·
·
P / Cash Flow
-1.7
-1.3
-20.3
-5.9
-3.2
-11.2
-20.9
·
P / FCF
-1.7
-1.3
-20.0
-5.6
-3.1
-11.0
-20.1
·
Earnings Yield
-95.9%
-103.1%
-7.3%
-19.6%
-47.5%
·
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$44M
$37M
$36M
$40M
$38M
$29M
$26M
$26M
$23M
$22M
$17M
$14M
$12M
$12M
$12M
$8M
SG&A Expense
$8M
$7M
$6M
$7M
$8M
$8M
$8M
$7M
$7M
$6M
$6M
$5M
$4M
$5M
$4M
$4M
Operating Expenses
$52M
$44M
$43M
$47M
$46M
$37M
$34M
$33M
$30M
$28M
$23M
$19M
$16M
$17M
$16M
$12M
Operating Income
$-52M
$-44M
$-43M
$-47M
$-46M
$-37M
$-34M
$-33M
$-30M
$-28M
$-23M
$-19M
$-16M
$-17M
$-16M
$-12M
Interest Expense
$517.0K
$636.0K
$555.0K
$584.0K
$571.0K
$294.0K
$748.0K
$0
$0
$0
·
·
·
·
·
·
Interest Income
$2M
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$3M
$3M
$2M
$2M
$1M
$1M
$610.0K
$351.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income
$-51M
$-44M
$-42M
$-45M
$-45M
$-36M
$-33M
$-31M
$-28M
$-25M
$-21M
$-16M
$-14M
$-16M
$-16M
$-11M
EPS (Basic)
$-0.34
$-0.39
$-0.22
$-0.44
$-0.73
$-0.71
$-0.65
$-0.62
$-0.56
$-0.51
$-0.46
$-0.37
$-0.37
$-0.45
$-0.52
$-0.39
EPS (Diluted)
$-0.34
$-0.39
$-0.22
$-0.44
$-0.73
$-0.71
$-0.65
$-0.62
$-0.56
$-0.51
$-0.46
$-0.37
$-0.37
$-0.45
$-0.52
$-0.39
Shares (Basic)
151,160,280
112,025,474
·
·
61,876,586
50,743,101
·
·
·
1,168,054
·
·
·
4,130,442
·
·
Shares (Diluted)
151,160,280
112,025,474
·
·
61,876,586
50,743,101
·
·
·
·
·
·
·
·
·
·
EBITDA
$-52M
$-44M
·
$-47M
$-46M
$-37M
·
$-33M
$-30M
$-28M
·
$-19M
$-16M
$-17M
·
$-12M
Neraca19
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$225M
$117M
$83M
$60M
$146M
$132M
$164M
$171M
$179M
$175M
$193M
$116M
$128M
$94M
$82M
$61M
Short-term Investments
$0
$0
$51M
$100M
$49M
·
$0
$12M
$25M
$49M
$48M
$49M
$48M
$0
$25M
$25M
Prepaid Expense
$6M
$6M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$4M
$3M
$2M
$1M
$2M
$2M
$2M
Current Assets
$231M
$122M
$139M
$165M
$198M
$135M
$167M
$186M
$206M
$227M
$244M
$166M
$178M
$96M
$109M
$88M
PP&E (Net)
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
PP&E (Gross)
·
·
$9M
·
·
·
$8M
·
·
·
$6M
·
·
·
$5M
·
Accum. Depreciation
·
·
$7M
·
·
·
$6M
·
·
·
$4M
·
·
·
$2M
·
Other Non-current Assets
$6M
$5M
$5M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$984.0K
$685.0K
$581.0K
$565.0K
$689.0K
Total Assets
$257M
$148M
$165M
$190M
$224M
$165M
$185M
$204M
$217M
$240M
$254M
$173M
$185M
$103M
$117M
$92M
Accounts Payable
$6M
$6M
$7M
$8M
$7M
$6M
$5M
$2M
$4M
$6M
$5M
$4M
$2M
$4M
$2M
$1M
Current Liabilities
$40M
$42M
$50M
$46M
$42M
$34M
$27M
$23M
$18M
$18M
$16M
$11M
$8M
$9M
$9M
$6M
Capital Leases
$1M
·
$0
$0
$580.0K
$1M
$2M
$7M
$0
$765.0K
$1M
$2M
$2M
$2M
$3M
·
Total Liabilities
$46M
$45M
$53M
$50M
$46M
$44M
$33M
$30M
$18M
$19M
$17M
$12M
$10M
$12M
$12M
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$0
$0
$0
$0
$0
$0
$0
$0
$0
Retained Earnings
$-611M
$-560M
$-517M
$-475M
$-430M
$-385M
$-349M
$-317M
$-286M
$-258M
$-233M
$-212M
$-196M
$-181M
$-166M
$-150M
AOCI
$0
$0
$25.0K
$23.0K
$1.0K
·
$0
$1.0K
$-29.0K
$-38.0K
$39.0K
$-21.0K
$-3.0K
$0
$-47.0K
$-209.0K
Stockholders' Equity
$211M
$103M
$112M
$139M
$178M
$122M
$152M
$174M
$200M
$222M
$236M
$161M
$174M
$92M
$105M
$86M
Liabilities + Equity
$257M
$148M
$165M
$190M
$224M
$165M
$185M
$204M
$217M
$240M
$254M
$173M
$185M
$103M
$117M
$92M
Shares Outstanding
167,726,537
111,324,796
100,479,323
96,265,204
91,451,899
50,743,101
50,743,101
48,850,423
48,291,469
48,249,115
47,823,232
41,660,169
39,793,682
31,340,989
29,445,134
29,013,995
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$5M
$5M
$4M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
Operating Cash Flow
$-42M
$-43M
$-35M
$-35M
$-30M
$-31M
$-23M
$-20M
$-21M
$-24M
$-16M
$-13M
$-12M
$-13M
$-12M
$-10M
CapEx
$0
$0
$205.0K
$78.0K
$161.0K
$785.0K
$376.0K
$253.0K
$770.0K
$812.0K
$185.0K
$65.0K
$57.0K
$380.0K
$316.0K
$1M
Investing Cash Flow
$0
$51M
$50M
$-50M
$-49M
$-785.0K
$12M
$12M
$24M
$-812.0K
$1M
$-65.0K
$-48M
$25M
$-316.0K
$24M
Stock Issued
$6M
$7M
$0
$-25.0K
$94M
$0
$0
$-6M
$-6M
$6M
$92M
$-141.0K
$94M
$-232.0K
$33M
$0
Net Stock Activity
·
$7M
·
·
·
$0
·
·
·
$6M
·
·
·
$-232.0K
·
·
Financing Cash Flow
$150M
$25M
$8M
$-806.0K
$93M
$-552.0K
$4M
$71.0K
$379.0K
$7M
$93M
$98.0K
$94M
$226.0K
$33M
$0
Net Change in Cash
$108M
$34M
$23M
$-85M
$14M
$-32M
$-7M
$-8M
$3M
$-18M
·
·
·
·
·
·
Free Cash Flow
·
$-43M
·
·
·
$-32M
·
·
·
$-25M
·
·
·
$-13M
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-21.2%
-27.8%
·
-22.8%
-20.4%
-17.7%
·
-16.2%
-13.7%
-14.6%
·
-12.4%
-10.1%
-14.6%
·
-10.7%
ROE
-26.2%
-38.7%
·
-28.6%
-23.9%
-20.9%
·
-18.3%
-14.8%
-16.0%
·
-13.3%
-10.7%
-16.0%
·
-11.3%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.8
2.9
·
3.6
4.8
4.0
·
8.1
11.5
12.7
·
15.7
20.9
10.3
·
15.2
Quick Ratio
5.6
2.8
·
3.5
4.7
3.9
·
8.0
11.4
12.5
·
15.5
20.8
10.1
·
14.8
Interest Coverage
-100.6
-69.6
·
-79.8
-80.4
-126.3
·
·
·
·
·
·
·
·
·
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.26
$0.93
·
$1.45
$1.95
$2.40
·
$3.57
$4.13
$4.60
·
$3.86
$4.38
$2.92
·
$2.96
Cash Flow / Share
·
$-0.38
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
$1.34
$1.05
·
$0.63
$1.59
$2.60
·
$3.49
$3.70
$3.63
·
$2.77
$3.22
$2.99
·
$2.11
EPS (TTM)
$-1.39
$-1.78
·
$-2.53
$-2.71
$-2.54
·
$-2.15
$-1.90
$-1.71
·
$-1.71
$-1.73
$-1.81
·
$-1.78
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-181M
$-175M
·
$-159M
$-144M
$-127M
·
$-104M
$-90M
$-77M
·
$-62M
$-57M
$-56M
·
$-51M
Market Cap
$522M
$299M
·
$225M
$139M
$70M
·
$231M
$361M
$823M
·
$634M
$514M
$259M
·
$19M
P/E
-2.2
-1.5
·
-0.9
-0.6
-0.5
·
-2.2
-3.9
-10.0
·
-8.9
-7.5
-4.6
·
-0.4
P/B
2.5
2.9
·
1.6
0.8
0.6
·
1.3
1.8
3.7
·
3.9
3.0
2.8
·
0.2
P / Tangible Book
2.5
2.9
·
1.6
0.8
0.6
·
1.3
1.8
3.7
·
3.9
3.0
2.8
·
0.2
P / Cash Flow
·
-7.0
·
·
·
-2.3
·
·
·
-34.3
·
·
·
-20.6
·
·
Earnings Yield
-44.7%
-66.2%
·
-108.1%
-178.3%
-183.4%
·
-45.6%
-25.4%
-10.0%
·
-11.2%
-13.4%
-21.9%
·
-273.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-168M
$-116M
$-68M
$-53M
$-46M
EPS Dilusian
$-2.10
$-2.34
$-1.65
$-1.81
$-1.80
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.8
6.2
15.3
11.5
14.9
Rasio Cepat
2.7
6.1
15.1
11.2
14.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-132M
$-90M
$-54M
$-49M
$-35M
Pemilik institusional (13F)
152 pengaju
· $441.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang152
Nilai yang dipegang$441.9M
Posisi baru55
Posisi yang keluar22
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
55 (+23 vs Kuartal sebelumnya)
22 (+13 vs Kuartal sebelumnya)
56 (+23 vs Kuartal sebelumnya)
20 (-9 vs Kuartal sebelumnya)
+75.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
5AM Ventures V, L.P., 5AM Partners V, LLC, 5AM Opportunities I, L.P., 5AM Opportunities I (GP), LLC, Dr. Kush Parmar, Andrew J. Schwab, Dr. Scott M. Rocklage
×6 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
14 orang dalam
· 8 pejabat · 6 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.