INDP Indaptus Therapeutics, Inc. - Common Stock
$1,37
Harga · Mei 20, 2026
Fundamental per Mei 15, 2026
Rentang 52M
$1–$20
1% of range
Peringkat Analis
BUY
7 analysts
Target Harga
$10
+630% upside
P/E (TTM)
-0.1
ROE
-2820.8%
Margin Laba Bersih
—
INDP Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.37
Kapitalisasi Pasar
$6M
P/E (TTM)
-0.1
EPS (TTM)
$-21.58
Pendapatan (TTM)
—
Imbal Hasil Dividen
—
ROE
-2820.8%
D/E Utang/Ekuitas
—
Rentang 52M
$1 – $20
INDP Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
—
EPS
$-21.58
2022-12-31
→
2025-12-31
Arus Kas Bebas
—
2021-12-31
→
2021-12-31
Margin
—
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
INDP
Median Rekan
P/E (TTM)
-0.1
—
P/B
2.0
1.3
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
INDP
Median Rekan
ROA
-250.5%
-161.5%
ROE
-2820.8%
-222.5%
ROIC
-629.4%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
INDP
Median Rekan
Current Ratio (Rasio Lancar)
1.5
3.0
Quick Ratio (Rasio Cepat)
1.4
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
INDP
Median Rekan
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
INDP
Median Rekan
INDP Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
7 analis
- Beli Kuat 2 28,6%
- Beli 4 57,1%
- Tahan 1 14,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
1 analis · 2026-05-01
Rendah
$10.00
Tinggi
$10.00
Target median
$10.00
+630,0%
Target rata-rata
$10.00
+630,0%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.07%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Des. 2025 | $-4.51 | $-4.45 | -0.06% |
| 30 Sep. 2025 | $-2.98 | $-4.25 | 1.3% |
| 30 Juni 2025 | $-9.09 | $-9.42 | 0.33% |
| 31 Maret 2025 | $-8.96 | $-5.14 | -3.8% |
| 31 Des. 2024 | $-10.64 | $-12.57 | 1.9% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| INDP | $6M | -0.1 | — | — | -2820.8% | — |
| OKUR | — | -0.7 | — | -1733.7% | -88.6% | — |
| GALT | $271M | -8.7 | — | — | 25.0% | — |
| VTVT | — | — | — | — | -70.4% | — |
| SPRB | $120M | -1.7 | -51.3% | — | -139.9% | — |
| KRRO | $75M | -0.6 | 181.5% | -1834.5% | -140.8% | — |
| RCEL | $105M | -2.0 | 11.5% | -67.8% | 328.9% | 82.1% |
| AGEN | $111M | — | 10.4% | -2.7% | 1.0% | — |
| GNLX | $166M | -5.1 | 0.00% | -401812.5% | -181.4% | — |
| CYPH | $97M | 16.6 | — | — | 6.1% | — |
| CRDF | $192M | -4.1 | -13.2% | -7732.0% | -88.2% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| R&D Expense | $9M | $7M | $8M | $6M | $3M | $3M | |
| SG&A Expense | $10M | $8M | $9M | $9M | $5M | $944.2K | |
| Operating Expenses | $20M | $15M | $16M | $15M | $8M | $4M | |
| Operating Income | $-20M | $-15M | $-16M | $-15M | $-8M | $-4M | |
| Other Non-op | · | $343.7K | $955.0K | $588.1K | $17.7K | $15.1K | |
| Pretax Income | $-21M | $-15M | · | · | · | · | |
| Income Tax | $1.7K | $1.7K | $2.5K | $30 | $1.6K | $800 | |
| Net Income | $-21M | $-15M | $-15M | $-14M | $-8M | $-4M | |
| EPS (Basic) | $-21.58 | $-44.96 | $-1.83 | $-1.73 | $-1.89 | · | |
| EPS (Diluted) | $-21.58 | $-44.96 | $-1.83 | $-1.73 | · | · | |
| Shares (Basic) | 966,124 | 334,133 | 8,401,047 | 8,262,119 | 4,090,599 | · | |
| Shares (Diluted) | 966,124 | 334,133 | 8,401,047 | 8,262,119 | · | · | |
| EBITDA | $-20M | $-15M | $-16M | $-15M | $-8M | · |
Neraca 20
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $6M | $13M | $10M | $39M | $2M | |
| Short-term Investments | · | · | · | $17M | · | · | |
| Prepaid Expense | $802.5K | $831.6K | $633.2K | $811.4K | $1M | $94.5K | |
| Current Assets | $9M | $7M | $14M | $27M | $40M | $2M | |
| PP&E (Net) | · | · | $735 | $2.0K | $3.8K | $1.3K | |
| Other Non-current Assets | · | $638.3K | $754.7K | $738.3K | $16.5K | $44.4K | |
| Total Assets | $9M | $7M | $15M | $28M | $41M | $2M | |
| Accounts Payable | $544.1K | $870.2K | $806.0K | $1M | $3M | $156.0K | |
| Accrued Liabilities | · | · | · | · | · | $3M | |
| Current Liabilities | $6M | $3M | $3M | $3M | $5M | $2M | |
| Capital Leases | · | · | $73.3K | · | $72.9K | · | |
| Other Non-current Liabilities | · | · | · | · | · | $691.0K | |
| Total Liabilities | · | $3M | $3M | $3M | $5M | $2M | |
| Common Stock | $21.7K | $4.3K | $84.0K | $84.0K | $82.6K | $19.4K | |
| Paid-in Capital | $84M | $64M | $57M | $54M | $51M | $8M | |
| Retained Earnings | $-81M | $-60M | $-45M | $-30M | $-16M | $-8M | |
| AOCI | · | · | · | $96.4K | · | · | |
| Stockholders' Equity | $3M | $4M | $12M | $25M | $36M | $-237.7K | |
| Liabilities + Equity | $9M | $7M | $15M | $28M | $41M | $2M | |
| Shares Outstanding | 2,167,324 | 428,799 | 8,401,047 | 8,401,047 | 8,258,597 | 1,944,672 |
Arus Kas 9
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Stock-based Comp | $1M | $2M | $3M | $3M | $2M | $140.0K | |
| Operating Cash Flow | $-15M | $-12M | $-13M | $-13M | $-11M | $-3M | |
| CapEx | · | · | · | · | $3.9K | · | |
| Investing Cash Flow | · | · | $17M | $-16M | $447.7K | · | |
| Stock Issued | $6M | $6M | · | · | · | · | |
| Net Stock Activity | $6M | $6M | · | · | · | · | |
| Financing Cash Flow | $18M | $5M | · | · | $48M | $1M | |
| Taxes Paid | · | $1.6K | $1.6K | $2.4K | $800 | · | |
| Free Cash Flow | · | · | · | · | $-11M | · |
Profitabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| ROA | -250.5% | -134.9% | -71.8% | -41.7% | -36.4% | · | |
| ROE | -2820.8% | -302.0% | -112.5% | -54.9% | -20.8% | · | |
| ROIC | -629.4% | · | · | · | · | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 2.0 | 5.0 | 7.9 | 8.8 | · | |
| Quick Ratio | 1.4 | 1.7 | 4.8 | 7.7 | 8.5 | · |
Valuasi (TTM) 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Net Income TTM | $-21M | $-15M | $-15M | $-14M | $-8M | · | |
| Market Cap | $6M | $283M | $414M | $341M | $1.32B | · | |
| P/E | -0.1 | -0.5 | -26.9 | -23.5 | · | · | |
| P/B | 2.0 | 71.8 | 34.3 | 13.8 | 36.7 | · | |
| P / Tangible Book | 2.0 | 71.8 | 34.3 | 13.8 | 36.7 | · | |
| P / Cash Flow | -0.4 | -23.0 | -30.9 | -26.1 | -116.7 | · | |
| P / FCF | · | · | · | · | -116.7 | · | |
| Earnings Yield | -741.6% | -190.7% | -3.7% | -4.3% | · | · |
Laporan Laba Rugi 11
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $491.1K | $3M | $2M | $2M | $3M | $2M | $1M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $2M | $5M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | |
| Operating Expenses | $2M | $8M | $3M | $4M | $5M | $4M | $3M | $4M | $4M | $4M | $4M | $3M | $4M | $4M | $4M | $4M | |
| Operating Income | $-2M | $-8M | $-3M | $-4M | $-5M | $-4M | $-3M | $-4M | $-4M | $-4M | $-4M | $-3M | $-4M | $-4M | $-4M | $-4M | |
| Other Non-op | $-381.5K | · | · | · | $40.1K | · | $73.0K | $93.6K | $136.6K | $176.9K | $326.0K | $250.2K | $201.9K | $431.2K | $86.2K | $33.8K | |
| Net Income | $-3M | $-8M | $-3M | $-5M | $-5M | $-4M | $-3M | $-4M | $-4M | $-4M | $-4M | $-3M | $-4M | $-4M | $-3M | $-4M | |
| EPS (Basic) | $-0.23 | $-9.19 | $-2.98 | $-9.09 | $-9.11 | $-22.31 | $-9.04 | $-13.16 | $-0.45 | $-0.46 | $-0.47 | $-0.39 | $-0.51 | $-0.44 | $-0.42 | $-0.46 | |
| EPS (Diluted) | $-0.23 | $-9.19 | $-2.98 | $-9.09 | $-9.11 | $-22.31 | $-9.04 | $-13.16 | $-0.45 | $-0.46 | $-0.47 | $-0.39 | $-0.51 | $-0.44 | $-0.42 | $-0.46 | |
| Shares (Basic) | 10,956,650 | -14,708,215 | 997,038 | 574,923 | 497,794 | -8,753,030 | 339,659 | 305,140 | 8,442,364 | -16,802,094 | 8,401,047 | 8,401,047 | 8,401,047 | -16,513,672 | 8,258,597 | 8,258,597 | |
| Shares (Diluted) | 10,956,650 | -14,708,215 | 997,038 | 574,923 | 497,794 | -8,753,030 | 339,659 | 305,140 | 8,442,364 | -16,802,094 | 8,401,047 | 8,401,047 | 8,401,047 | 3,522 | 8,258,597 | 8,258,597 | |
| EBITDA | $-2M | · | $-3M | $-4M | $-5M | · | $-3M | $-4M | $-4M | · | $-4M | $-3M | $-4M | · | $-4M | $-4M |
Neraca 18
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $9M | $6M | $6M | $4M | $6M | $7M | $7M | $10M | $13M | $16M | $13M | $7M | $10M | $7M | $14M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $7M | $15M | $17M | $22M | $19M | |
| Prepaid Expense | $683.2K | $802.5K | $613.4K | $255.4K | $1M | $831.6K | $248.7K | $186.7K | $551.0K | $633.2K | $879.5K | $180.8K | $470.8K | $811.4K | $1M | $260.9K | |
| Current Assets | $2M | $9M | $6M | $6M | $5M | $7M | $8M | $7M | $10M | $14M | $17M | $20M | $22M | $27M | $30M | $33M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | $735 | $1.1K | $1.4K | $1.7K | $2.0K | $2.3K | $2.7K | |
| Other Non-current Assets | · | · | $392.6K | $392.6K | $392.6K | $638.3K | $504.7K | $504.7K | $504.7K | $754.7K | $754.7K | $754.7K | $754.7K | $738.3K | $754.7K | $659.0K | |
| Total Assets | · | $9M | $7M | $7M | $5M | $7M | $8M | $8M | $11M | $15M | $18M | $21M | $23M | $28M | $30M | $34M | |
| Accounts Payable | $557.4K | $544.1K | $707.4K | $618.5K | $1M | $870.2K | $555.9K | $416.6K | $405.5K | $806.0K | $617.3K | $747.7K | $382.1K | $1M | $1M | $2M | |
| Current Liabilities | $933.0K | $6M | $2M | $9M | $3M | $3M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $3M | $3M | $4M | |
| Capital Leases | · | · | · | · | · | · | $4.0K | $27.6K | $50.7K | $73.3K | $95.2K | $116.2K | $136.7K | · | $4.9K | $27.9K | |
| Total Liabilities | · | · | · | · | · | · | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $3M | $3M | $4M | |
| Common Stock | $1M | $21.7K | $16.4K | $6.0K | $160.3K | $4.3K | $102.0K | $85.5K | $85.4K | $84.0K | $84.0K | $84.0K | $84.0K | $84.0K | $82.6K | $82.6K | |
| Paid-in Capital | $84M | $84M | $78M | $69M | $68M | $64M | $62M | $59M | $58M | $57M | $57M | $56M | $55M | $54M | $54M | $53M | |
| Retained Earnings | $-84M | $-81M | $-73M | $-70M | $-65M | $-60M | $-56M | $-53M | $-49M | $-45M | $-41M | $-37M | $-34M | $-30M | $-26M | $-23M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | $134.2K | $177.5K | $96.4K | $15.1K | $-26.9K | |
| Stockholders' Equity | $1M | $3M | $5M | $-2M | $3M | $4M | $6M | $6M | $9M | $12M | $15M | $19M | $21M | $25M | $28M | $30M | |
| Liabilities + Equity | $2M | $9M | $7M | $7M | $5M | $7M | $8M | $8M | $11M | $15M | $18M | $21M | $23M | $28M | $30M | $34M | |
| Shares Outstanding | 113,242,324 | 2,167,324 | 1,641,920 | 604,963 | 16,034,444 | 428,799 | 10,196,884 | 8,553,047 | 8,538,883 | 8,401,047 | 8,401,047 | 8,401,047 | 8,401,047 | 8,401,047 | 8,258,597 | 8,258,597 |
Arus Kas 7
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $227.2K | $785.8K | $150.6K | $180.8K | $240.9K | $304.1K | $444.2K | $782.9K | $774.7K | $745.5K | $764.8K | $728.5K | $727.1K | $637.6K | $584.0K | $904.4K | |
| Operating Cash Flow | $-7M | $-3M | $-3M | $-4M | $-5M | $-3M | $-3M | $-2M | $-4M | $-3M | $-4M | $-2M | $-5M | $-2M | $-5M | $-3M | |
| Investing Cash Flow | · | · | · | · | · | · | · | · | · | $0 | $7M | $8M | $2M | $5M | $-3M | $-16M | |
| Stock Issued | · | $0 | $2M | $575.1K | $3M | $2M | $3M | $39.5K | $336.0K | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | · | · | $3M | · | · | · | $336.0K | · | · | · | · | · | · | · | |
| Financing Cash Flow | · | $6M | $2M | $6M | $3M | $2M | $3M | $38.1K | $316.0K | · | · | · | · | · | · | · | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | $0 | $0 | · | · | $0 | $0 | · |
Profitabilitas 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | · | · | -39.5% | -69.9% | -55.4% | · | -23.6% | -27.7% | -22.3% | · | -16.3% | -11.8% | -14.1% | · | -9.3% | -14.2% | |
| ROE | -125.6% | · | -56.1% | -232.8% | -74.5% | · | -28.8% | -32.4% | -24.9% | · | -18.3% | -13.2% | -15.6% | · | -10.6% | -17.3% |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | · | 2.9 | 0.8 | 1.9 | · | 3.4 | 3.9 | 6.7 | · | 7.1 | 9.4 | 12.2 | · | 10.3 | 9.2 | |
| Quick Ratio | 1.6 | · | 2.6 | 0.7 | 1.5 | · | 3.3 | 3.8 | 6.3 | · | 6.7 | 9.4 | 11.9 | · | 9.9 | 9.1 |
Valuasi (TTM) 7
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-15M | · | $-16M | $-17M | $-15M | · | $-15M | $-15M | $-15M | · | $-15M | $-15M | $-15M | · | $-14M | $-11M | |
| Market Cap | $206M | · | $5M | $6M | $247M | · | $354M | $508M | $536M | · | $648M | $449M | $435M | · | $499M | $604M | |
| P/E | -0.1 | · | -0.1 | -0.3 | -0.7 | · | -1.5 | -4.1 | -34.5 | · | -43.1 | -30.0 | · | · | · | · | |
| P/B | 165.2 | · | 1.0 | -3.8 | 88.2 | · | 59.0 | 82.3 | 57.2 | · | 42.3 | 24.1 | 20.5 | · | 18.1 | 19.8 | |
| P / Tangible Book | 165.2 | · | 1.0 | · | 88.2 | · | 59.0 | 82.3 | 57.2 | · | 42.3 | 24.1 | 20.5 | · | 18.1 | 19.8 | |
| P / Cash Flow | -29.4 | · | · | · | -48.9 | · | · | · | -136.1 | · | · | · | -87.7 | · | · | · | |
| Earnings Yield | -1176.4% | · | -746.7% | -300.2% | -149.2% | · | -66.6% | -24.4% | -2.9% | · | -2.3% | -3.3% | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Laba Bersih | $-21M | $-15M | $-15M | $-14M | $-8M |
| EPS Dilusian | $-21.58 | $-44.96 | $-1.83 | $-1.73 | — |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | 1.5 | 2.0 | 5.0 | 7.9 | 8.8 |
| Rasio Cepat | 1.4 | 1.7 | 4.8 | 7.7 | 8.5 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | — | — | — | $-11M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.