Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$29.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.40Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 10, 2026
$0,10
USD
≈0.63%
Mei 11, 2026
$0,10
USD
≈0.38%
Feb 14, 2020
$0,14
USD
≈0.71%
Jul 13, 2016
$0,10
USD
≈3.2%
Apr 21, 2016
$0,10
USD
≈3.1%
Jan 13, 2016
$0,10
USD
≈3.0%
Okt 13, 2015
$0,10
USD
≈3.2%
Jul 15, 2015
$0,10
USD
≈3.2%
Apr 13, 2015
$0,10
USD
≈3.1%
Jan 14, 2015
$0,10
USD
≈3.2%
Okt 9, 2014
$0,10
USD
≈3.4%
Jul 10, 2014
$0,10
USD
≈3.4%
Apr 10, 2014
$0,10
USD
≈3.5%
Jan 9, 2014
$0,10
USD
≈3.6%
Okt 10, 2013
$0,10
USD
≈3.6%
Jul 11, 2013
$0,10
USD
≈3.8%
Apr 11, 2013
$0,10
USD
≈4.1%
Jan 10, 2013
$0,10
USD
≈4.5%
Okt 11, 2012
$0,10
USD
≈4.4%
Jul 11, 2012
$0,10
USD
≈4.7%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-13.6%
Laporan BerikutnyaOkt 21, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 22, 2026
$0.53
$0.77
-31.4%
31 Maret 2026
$0.40
$2.80
-85.7%
31 Des. 2025
$0.41
$0.36
14.8%
30 Sep. 2025
$0.26
$0.42
-38.3%
30 Juni 2025
$0.41
$0.33
24.3%
31 Maret 2025
$0.39
$0.29
34.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$20M
$19M
$17M
$18M
$17M
$18M
$13M
Interest Expense
·
·
$74M
$20M
$23M
$36M
$47M
Interest Income
$232M
$222M
$196M
$160M
$134M
$141M
$159M
Pretax Income
$40M
$31M
$29M
$62M
$36M
$-45M
$28M
Income Tax
$9M
$6M
$5M
$12M
$4M
$772.0K
$1M
Net Income
$31M
$25M
$23M
$50M
$32M
$-46M
$27M
EPS (Basic)
$1.38
$1.06
$1.00
$2.03
$1.19
$-1.74
$1.01
EPS (Diluted)
$1.38
$1.06
$1.00
$2.03
$1.19
$-1.74
$1.01
Shares (Basic)
22,456,705
22,817,149
23,240,543
24,595,789
26,342,729
26,379,774
26,258,576
Shares (Diluted)
22,456,705
22,817,149
23,240,543
24,595,789
26,342,729
26,379,774
26,258,576
EBITDA
$8M
$7M
$6M
$6M
$6M
·
·
Neraca15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$105M
·
·
·
$278M
$242M
·
PP&E (Net)
$72M
$74M
$74M
$72M
$75M
$85M
·
PP&E (Gross)
$121M
$122M
$115M
$111M
$112M
$120M
·
Accum. Depreciation
$48M
$48M
$41M
$39M
$36M
$35M
·
Goodwill
$1M
$0
·
·
·
·
·
Intangibles
$940.0K
$0
·
·
·
·
·
Total Assets
$4.85B
$4.66B
$4.51B
$4.20B
$4.13B
$4.18B
·
Total Liabilities
$4.43B
$4.27B
$4.16B
$3.88B
$3.73B
$3.74B
·
Common Stock
$22M
$23M
$23M
$24M
$26M
$26M
·
Paid-in Capital
$75M
$92M
$91M
$105M
$144M
$143M
·
Retained Earnings
$365M
$334M
$309M
$286M
$235M
$255M
·
AOCI
$-42M
$-65M
$-71M
$-86M
$2M
$16M
·
Stockholders' Equity
$420M
$384M
$351M
$329M
$408M
$440M
$473M
Liabilities + Equity
$4.85B
$4.66B
$4.51B
$4.20B
$4.13B
$4.18B
·
Shares Outstanding
22,083,007
23,069,175
22,956,304
23,956,772
26,430,919
26,385,041
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$8M
$7M
$6M
$6M
$6M
$6M
$5M
Stock-based Comp
$2M
$2M
$2M
$1M
$1M
$1M
$381.0K
Deferred Tax
$2M
$3M
$368.0K
$4M
$3M
$-2M
$-76.0K
Amort. of Intangibles
$161.0K
·
·
·
·
·
·
Other Non-cash
$-4M
$919.0K
$15M
$10M
$36M
·
·
Operating Cash Flow
$40M
$37M
$47M
$71M
$78M
$8M
$38M
CapEx
$8M
$8M
$10M
$6M
$8M
$10M
$8M
Investing Cash Flow
$-156M
$-68M
$-307M
$-382M
$-106M
$-93M
$-129M
Stock Repurchased
$20M
$0
$16M
$43M
$157.0K
$0
$0
Net Stock Activity
$-20M
$0
$-16M
$-43M
$-157.0K
·
·
Dividends Paid
·
·
·
$0
$0
$4M
$0
Financing Cash Flow
$90M
$108M
$268M
$80M
$65M
$202M
$-77M
Net Change in Cash
$-26M
$77M
$8M
$-231M
$36M
$116M
$-168M
Taxes Paid
$4M
$303.0K
$6M
·
·
·
·
Free Cash Flow
$32M
$29M
$37M
$65M
$69M
·
·
Levered FCF
·
·
$-23M
$48M
$49M
·
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Net Margin
154.4%
126.3%
135.4%
262.3%
158.7%
·
·
Pretax Margin
196.9%
159.0%
166.3%
323.0%
179.4%
·
·
EBITDA Margin
38.7%
36.3%
36.2%
31.7%
31.3%
·
·
ROA
0.66%
0.53%
0.54%
1.2%
0.76%
·
·
ROE
7.6%
6.4%
6.9%
15.6%
7.8%
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.0
0.0
0.0
0.0
0.0
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$19.01
$16.66
$15.30
$13.72
$15.42
·
·
Revenue / Share
$0.90
$0.85
$0.74
$0.78
$0.76
·
·
Cash Flow / Share
$1.78
$1.62
$2.01
$2.88
$2.94
·
·
Cash / Share
·
·
·
·
$10.51
·
·
Dividend / Share
·
·
·
·
·
$0.14
·
EPS (TTM)
$1.38
$1.06
$1.00
$2.03
$1.19
$-1.74
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
4.7%
12.4%
-5.8%
4.8%
-2.8%
·
·
Revenue CAGR 3Y
3.5%
3.5%
-1.4%
·
·
·
·
Revenue CAGR 5Y
2.5%
·
·
·
·
·
·
EPS YoY
30.2%
6.0%
-50.7%
70.6%
·
·
·
EPS CAGR 3Y
-12.1%
-3.8%
·
·
·
·
·
Net Income YoY
27.9%
4.9%
-53.3%
58.7%
·
·
·
Net Income CAGR 3Y
-14.5%
-8.1%
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$20M
$19M
$17M
$18M
$17M
$18M
·
Net Income TTM
$31M
$25M
$23M
$50M
$32M
$-46M
·
Market Cap
$434M
$406M
$344M
$397M
$407M
·
·
P/E
14.2
16.6
15.0
8.2
12.9
-6.2
·
P/S
21.4
20.9
19.9
21.7
23.3
·
·
P/B
1.0
1.1
1.0
1.2
1.0
·
·
P / Tangible Book
1.0
1.1
1.0
1.2
1.0
·
·
P / Cash Flow
10.9
11.0
7.4
5.6
5.2
·
·
P / FCF
13.6
14.1
9.3
6.1
5.9
·
·
Dividend Yield
·
·
·
0.00%
0.00%
·
·
Earnings Yield
7.0%
6.0%
6.7%
12.2%
7.7%
-16.2%
·
Payout Ratio
·
·
·
0.00%
0.00%
·
·
Annual Payout
·
·
·
$0
$0
$4M
·
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$26M
·
$21M
$17M
$11M
$7M
$5M
Interest Income
$61M
$59M
$59M
$59M
$58M
$56M
$57M
$57M
$55M
$54M
$52M
$49M
$44M
$52M
$48M
$42M
Pretax Income
$37M
$110M
$11M
$7M
$11M
$11M
$11M
$7M
$6M
$7M
$-2M
$4M
$6M
$20M
$19M
$19M
Income Tax
$8M
$24M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$-1.0K
$780.0K
$54.0K
$5M
$3M
$5M
Net Income
$29M
$86M
$8M
$5M
$9M
$9M
$8M
$6M
$5M
$6M
$-2M
$4M
$6M
$16M
$16M
$14M
EPS (Basic)
$1.31
$3.88
$0.38
$0.24
$0.37
$0.39
$0.36
$0.24
$0.21
$0.25
$-0.07
$0.16
$0.24
$0.67
$0.64
$0.59
EPS (Diluted)
$1.31
$3.88
$0.38
$0.24
$0.37
$0.39
$0.36
$0.24
$0.21
$0.25
$-0.07
$0.16
$0.24
$0.67
$0.64
$0.59
Shares (Basic)
21,838,645
21,846,942
·
22,294,228
22,805,881
22,873,800
·
22,832,619
22,826,510
22,770,311
·
22,946,179
23,513,837
23,770,481
·
24,265,075
Shares (Diluted)
21,838,645
21,846,942
·
22,294,228
22,805,881
22,873,800
·
22,832,619
22,826,510
22,770,311
·
22,946,179
23,513,837
23,770,481
·
24,265,075
EBITDA
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
Neraca15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$277M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$66M
PP&E (Net)
$70M
$71M
$72M
$72M
$72M
$74M
$74M
$73M
$73M
$73M
·
$74M
$75M
$72M
·
$73M
PP&E (Gross)
·
·
$121M
·
·
·
$122M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$48M
·
·
·
$48M
·
·
·
·
·
·
·
·
·
Goodwill
$1M
$1M
$1M
$1M
$1M
·
$0
·
·
·
·
·
·
·
·
·
Intangibles
$812.0K
$874.0K
$940.0K
$1M
$1M
·
$0
·
·
·
·
·
·
·
·
·
Total Assets
$4.80B
$4.80B
$4.85B
$4.84B
$4.78B
$4.70B
$4.66B
$4.61B
$4.53B
$4.55B
·
$4.45B
$4.38B
$4.37B
·
$4.11B
Total Liabilities
$4.26B
$4.29B
$4.43B
$4.43B
$4.38B
$4.30B
$4.27B
$4.23B
$4.17B
$4.20B
·
$4.12B
$4.04B
$4.01B
·
$3.80B
Common Stock
$22M
$22M
$22M
$22M
$23M
$23M
$23M
$23M
$23M
$23M
·
$23M
$23M
$24M
·
$24M
Paid-in Capital
$73M
$75M
$75M
$80M
$84M
$92M
$92M
$92M
$91M
$91M
·
$90M
$96M
$103M
·
$107M
Retained Earnings
$477M
$451M
$365M
$356M
$351M
$343M
$334M
$325M
$320M
$315M
·
$311M
$307M
$302M
·
$270M
AOCI
$-33M
$-43M
$-42M
$-46M
$-52M
$-56M
$-65M
$-53M
$-70M
$-70M
·
$-94M
$-82M
$-73M
·
$-86M
Stockholders' Equity
$539M
$505M
$420M
$413M
$406M
$402M
$384M
$387M
$364M
$359M
$351M
$331M
$344M
$355M
$329M
$315M
Liabilities + Equity
$4.80B
$4.80B
$4.85B
$4.84B
$4.78B
$4.70B
$4.66B
$4.61B
$4.53B
$4.55B
·
$4.45B
$4.38B
$4.37B
·
$4.11B
Shares Outstanding
22,162,213
22,159,980
22,083,007
22,406,406
22,669,834
23,161,993
23,069,175
23,072,014
23,072,750
23,020,542
·
22,955,753
23,371,835
23,895,543
·
24,111,171
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$616.0K
$519.0K
$522.0K
$539.0K
$529.0K
$481.0K
$428.0K
$458.0K
$425.0K
$441.0K
$390.0K
$395.0K
$431.0K
$345.0K
$304.0K
$306.0K
Deferred Tax
$-958.0K
$6M
$1M
$-652.0K
$507.0K
$1M
$1M
$3M
$-2M
$189.0K
$112.0K
$-283.0K
$84.0K
$455.0K
$2M
$440.0K
Other Non-cash
·
$209M
·
·
·
$-6M
·
·
·
$10M
·
·
·
$4M
·
·
Operating Cash Flow
$-261M
$304M
$12M
$12M
$10M
$6M
$11M
$10M
$-2M
$18M
$8M
$9M
$7M
$22M
$23M
$21M
CapEx
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$1M
$2M
$2M
$4M
$2M
$2M
$2M
Investing Cash Flow
$352M
$-27M
$-11M
$-50M
$-13M
$-81M
$-34M
$-23M
$-22M
$10M
$-52M
$-79M
$-51M
$-125M
$-112M
$-20M
Stock Repurchased
·
·
$6M
$5M
·
·
$0
$0
$0
$0
$0
$6M
$8M
$2M
$3M
$8M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-2M
·
·
Financing Cash Flow
$-43M
$-154M
$-2M
$45M
$15M
$33M
$48M
$56M
$-22M
$26M
$43M
$72M
$16M
$138M
$70M
$-5M
Net Change in Cash
$48M
$123M
$-2M
$7M
$11M
$-42M
$26M
$43M
$-46M
$54M
$-869.0K
$2M
$-28M
$35M
$-19M
$-5M
Free Cash Flow
·
$302M
·
·
·
$5M
·
·
·
$16M
·
·
·
$21M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-4M
·
·
·
$12M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
42.1%
80.2%
·
13.9%
22.8%
24.2%
·
16.4%
14.3%
17.4%
·
11.1%
18.0%
35.0%
·
33.5%
Pretax Margin
54.2%
102.9%
·
18.3%
28.5%
30.1%
·
20.5%
17.6%
21.6%
·
13.5%
18.1%
43.6%
·
45.2%
EBITDA Margin
·
2.0%
·
·
·
5.2%
·
·
·
5.0%
·
·
·
3.3%
·
·
ROA
0.60%
1.8%
·
0.11%
0.18%
0.19%
·
0.12%
0.11%
0.13%
·
0.08%
0.13%
0.38%
·
0.35%
ROE
6.1%
18.9%
·
1.4%
2.2%
2.4%
·
1.6%
1.4%
1.6%
·
1.1%
1.7%
4.5%
·
4.0%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.33
$22.78
·
$18.43
$17.89
$17.35
·
$16.77
$15.79
$15.60
·
$14.40
$14.73
$14.85
·
$13.06
Revenue / Share
$3.14
$4.89
·
$1.75
$1.63
$1.62
·
$1.50
$1.47
$1.47
·
$1.42
$1.35
$1.92
·
$1.77
Cash Flow / Share
·
$13.91
·
·
·
$0.28
·
·
·
$0.77
·
·
·
$0.94
·
·
Cash / Share
$12.48
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2.73
Dividend / Share
$0.10
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$5.81
$4.87
·
$1.36
$1.36
$1.20
·
$0.63
$0.55
$0.58
·
$1.71
$2.14
$2.34
·
$1.59
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$129M
$108M
·
$31M
$31M
$28M
·
$14M
$12M
$13M
·
$41M
$52M
$57M
·
$40M
Market Cap
$754M
$517M
·
$435M
$393M
$375M
·
$401M
$349M
$291M
·
$288M
$346M
$335M
·
$388M
P/E
5.9
4.8
·
14.3
12.8
13.5
·
27.6
27.5
21.8
·
7.3
6.9
6.0
·
10.1
P/B
1.4
1.0
·
1.1
1.0
0.9
·
1.0
1.0
0.8
·
0.9
1.0
0.9
·
1.2
P / Tangible Book
1.4
1.0
·
1.1
1.0
0.9
·
1.0
1.0
0.8
·
0.9
1.0
0.9
·
1.2
P / Cash Flow
·
1.7
·
·
·
58.8
·
·
·
16.5
·
·
·
14.9
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
Earnings Yield
17.1%
20.9%
·
7.0%
7.8%
7.4%
·
3.6%
3.6%
4.6%
·
13.7%
14.5%
16.7%
·
9.9%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$20M
$19M
$17M
$18M
$17M
Laba Bersih
$31M
$25M
$23M
$50M
$32M
EPS Dilusian
$1.38
$1.06
$1.00
$2.03
$1.19
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$32M
$29M
$37M
$65M
$69M
Pemilik institusional (13F)
166 pengaju
· $499.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang166
Nilai yang dipegang$499.6M
Posisi baru51
Posisi yang keluar13
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
51 (+33 vs Kuartal sebelumnya)
13 (+2 vs Kuartal sebelumnya)
56 (+10 vs Kuartal sebelumnya)
33 (-8 vs Kuartal sebelumnya)
+1.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 33 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.