Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$15.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-353.4%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-0.37
$-0.08
-353.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2026
2025
Revenue
$710.9K
$628.1K
Cost of Revenue
$127.6K
$346.6K
Gross Profit
$583.3K
$281.6K
SG&A Expense
$7M
$8M
Operating Expenses
$13M
$14M
Operating Income
$-13M
$-14M
Other Non-op
$-9.0K
$-9.2K
Pretax Income
$-13M
$-14M
Net Income
$-13M
$-14M
EPS (Basic)
$-0.62
$-0.36
EPS (Diluted)
$-0.62
$-0.36
Shares (Basic)
39,521,011
39,376,087
Shares (Diluted)
39,521,011
39,376,087
EBITDA
$-13M
·
Neraca17
Metrik
Tren
2026
2025
Cash & Equivalents
$9M
$549.2K
Receivables
$131.5K
$131.4K
Prepaid Expense
$155.4K
·
Other Current Assets
$79.1K
$46.3K
Current Assets
$9M
$873.3K
PP&E (Net)
$31.7K
$26.1K
PP&E (Gross)
$198.5K
$175.3K
Accum. Depreciation
$166.8K
$149.2K
Total Assets
$10M
$1M
Accounts Payable
$3M
$2M
Current Liabilities
$7M
$6M
Capital Leases
$179.1K
$288.8K
Total Liabilities
$8M
$6M
Paid-in Capital
$214M
$190M
Retained Earnings
$-220M
$-195M
Stockholders' Equity
$2M
$-5M
Liabilities + Equity
$10M
$1M
Arus Kas7
Metrik
Tren
2026
2025
D&A
$17.6K
$24.9K
Stock-based Comp
$259.4K
$484.9K
Operating Cash Flow
$-10M
$-12M
CapEx
$23.2K
$26.9K
Investing Cash Flow
$-23.2K
$-26.9K
Financing Cash Flow
$18M
$8M
Free Cash Flow
$-10M
·
Profitabilitas7
Metrik
Tren
2026
2025
Gross Margin
82.1%
·
Operating Margin
-1783.5%
·
Net Margin
-1835.0%
·
Pretax Margin
-1835.0%
·
EBITDA Margin
-1783.5%
·
ROA
-231.3%
·
ROE
2013.3%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2026
2025
Current Ratio
1.3
·
Quick Ratio
1.2
·
Efisiensi2
Metrik
Tren
2026
2025
Asset Turnover
0.1
·
Receivables Turnover
5.4
·
Per Saham3
Metrik
Tren
2026
2025
Revenue / Share
$0.02
·
Cash Flow / Share
$-0.25
·
EPS (TTM)
$-0.62
·
Tingkat Pertumbuhan1
Metrik
Tren
2026
2025
Revenue YoY
13.2%
·
Valuasi (TTM)4
Metrik
Tren
2026
2025
Revenue TTM
$710.9K
·
Net Income TTM
$-13M
·
P/E
-10.8
·
Earnings Yield
-9.2%
·
Laporan Laba Rugi14
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Revenue
$360.0K
$92.9K
$62.1K
$214.3K
$143.9K
$151.5K
Cost of Revenue
$1.4K
$34.4K
$39.6K
$76.7K
$93.7K
$73.9K
Gross Profit
$358.6K
$58.5K
$22.5K
$137.6K
$50.2K
$77.6K
SG&A Expense
$2M
$2M
$1M
$2M
$2M
$2M
Operating Expenses
$3M
$4M
$3M
$3M
$3M
$4M
Operating Income
$-3M
$-4M
$-3M
$-3M
$-3M
$-4M
Other Non-op
$-3.0K
$-1.9K
$-2.0K
$-2.4K
$-1.8K
$-2.5K
Pretax Income
$-3M
$-5M
$-3M
$-3M
$-3M
$-4M
Net Income
$-3M
$-5M
$-3M
$-3M
$-3M
$-4M
EPS (Basic)
$-0.37
$-0.11
$-0.07
$-0.08
$-0.09
$-0.10
EPS (Diluted)
$-0.37
$-0.11
$-0.07
$-0.08
$-0.09
$-0.10
Shares (Basic)
·
40,857,460
40,491,073
·
39,552,120
39,157,687
Shares (Diluted)
·
40,857,460
40,491,073
·
39,552,120
39,157,687
EBITDA
·
$-4M
$-3M
·
·
·
Neraca19
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Cash & Equivalents
$9M
$119.3K
$433.4K
$549.2K
·
·
Receivables
$131.5K
$137.6K
$137.6K
$131.4K
·
·
Prepaid Expense
$155.4K
$213.0K
$40.0K
·
·
·
Other Current Assets
$79.1K
$60.5K
$80.1K
$46.3K
·
·
Current Assets
$9M
$622.8K
$705.5K
$873.3K
·
·
PP&E (Net)
$31.7K
$28.8K
$25.3K
$26.1K
·
·
PP&E (Gross)
$198.5K
$191.3K
$183.8K
$175.3K
·
·
Accum. Depreciation
$166.8K
$162.5K
$158.5K
$149.2K
·
·
Total Assets
$10M
$1M
$1M
$1M
·
·
Accounts Payable
$3M
$2M
$2M
$2M
·
·
Short-term Debt
·
$143.9K
·
·
·
·
Current Liabilities
$7M
$8M
$5M
$6M
·
·
Capital Leases
$179.1K
$208.3K
$236.7K
$288.8K
·
·
Total Liabilities
$8M
$8M
$5M
$6M
·
·
Total Debt
·
$143.9K
·
·
·
·
Paid-in Capital
$214M
$198M
$197M
$190M
·
·
Retained Earnings
$-220M
$-205M
$-201M
$-195M
·
·
Stockholders' Equity
$2M
$-7M
$-4M
$-5M
·
·
Liabilities + Equity
$10M
$1M
$1M
$1M
·
·
Arus Kas6
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
D&A
$4.3K
$4.0K
·
$6.1K
$6.1K
·
Stock-based Comp
$-1M
$1M
·
$-400.9K
$148.1K
·
Operating Cash Flow
$-2M
$-3M
·
$-2M
$-3M
·
CapEx
$7.1K
$7.5K
·
$5.3K
$-1
·
Investing Cash Flow
$-7.1K
$-7.5K
·
$-5.3K
$1
·
Financing Cash Flow
$11M
$3M
·
$3M
$1M
·
Profitabilitas7
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Gross Margin
·
63.0%
36.2%
·
·
·
Operating Margin
·
-4759.3%
-4428.8%
·
·
·
Net Margin
·
-4880.0%
-4483.8%
·
·
·
Pretax Margin
·
-4880.0%
-4483.8%
·
·
·
EBITDA Margin
·
-4759.3%
-4428.8%
·
·
·
ROA
·
-808.5%
-451.1%
·
·
·
ROE
·
129.6%
156.9%
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Current Ratio
·
0.1
0.2
·
·
·
Quick Ratio
·
0.0
0.1
·
·
·
Debt / Equity
·
-0.0
·
·
·
·
Efisiensi2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Asset Turnover
·
0.2
0.1
·
·
·
Receivables Turnover
·
1.4
0.9
·
·
·
Per Saham1
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Revenue / Share
·
$0.00
$0.00
·
·
·
Valuasi (TTM)1
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Net Income TTM
·
$-13M
$-12M
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
Pendapatan
$710.9K
$628.1K
Margin Kotor %
82.1%
·
Margin Operasi %
-1783.5%
·
Laba Bersih
$-13M
$-14M
EPS Dilusian
$-0.62
$-0.36
Metrik
2026-06-30
2025-06-30
Rasio Lancar
1.3
·
Rasio Cepat
1.2
·
Metrik
2026-06-30
2025-06-30
Arus Kas Bebas
$-10M
·
Aktivis & pemilik 5%+
1 saham
18
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.